QUARTER / FACTORS   Number of Days Absent on Month
Jan
       Feb
      March
   1st Quartar                    0
       Apr
       May
       Jun
   2nd Quartar                    0
        Jul
       Aug
       Sep
   3rd Quartar                    0
       Oct
       Nov
       Dec
   4TH Quartar                    0
Average Number of Employees During Month   Number of work dayes percentage
                                                                 #DIV/0!
                                                                 #DIV/0!
                                                                 #DIV/0!
                   0                                0            #DIV/0!
                                                                 #DIV/0!
                                                                 #DIV/0!
                                                                 #DIV/0!
                   0                                0            #DIV/0!
                                                                 #DIV/0!
                                                                 #DIV/0!
                                                                 #DIV/0!
                   0                                0            #DIV/0!
                                                                 #DIV/0!
                                                                 #DIV/0!
                                                                 #DIV/0!
                   0                                0            #DIV/0!
QUARTER / FACTORS   Advertising   Agency Fees   Employee Referrals
       Jan
       Feb
      March
   1st Quartar          0             0                 0
       Apr
       May
       Jun
   2nd Quartar          0             0                 0
        Jul
       Aug
       Sep
   3rd Quartar          0             0                 0
       Oct
       Nov
       Dec
   4TH Quartar          0             0                 0
Travel Cost of applicants and staf   Relcoation Cost   Recruiter pay and penfits
                0                          0                      0
                0                          0                      0
                0                          0                      0
                0                          0                      0
Number of Hires    Cost
                  #DIV/0!
                  #DIV/0!
                  #DIV/0!
      0           #DIV/0!
                  #DIV/0!
                  #DIV/0!
                  #DIV/0!
      0           #DIV/0!
                  #DIV/0!
                  #DIV/0!
                  #DIV/0!
      0           #DIV/0!
                  #DIV/0!
                  #DIV/0!
                  #DIV/0!
      0           #DIV/0!
QUARTER / FACTORS   Total cost of temporary workers
                                                 independent contractors
                                                                      other outsourcing
       Jan
       Feb
      March
   1st Quartar                    0                        0                 0
       Apr
       May
       Jun
   2nd Quartar                    0                        0                 0
        Jul
       Aug
       Sep
   3rd Quartar                    0                        0                 0
       Oct
       Nov
       Dec
   4TH Quartar                    0                        0                 0
overtime   wages and benefits not paid to vacant position   Cost
                                                             0
                                                             0
                                                             0
   0                             0                           0
                                                             0
                                                             0
                                                             0
   0                             0                           0
                                                             0
                                                             0
                                                             0
   0                             0                           0
                                                             0
                                                             0
                                                             0
   0                             0                           0
QUARTER / FACTORS   Salaries   Overtime   Benefits   Bounces
       Jan
       Feb
      March
   1st Quartar         0          0          0         0
       Apr
       May
       Jun
   2nd Quartar         0          0          0         0
        Jul
       Aug
       Sep
   3rd Quartar         0          0          0         0
       Oct
       Nov
       Dec
   4TH Quartar         0          0          0         0
Total Cost    Cost
             #DIV/0!
             #DIV/0!
             #DIV/0!
    0        #DIV/0!
             #DIV/0!
             #DIV/0!
             #DIV/0!
    0        #DIV/0!
             #DIV/0!
             #DIV/0!
             #DIV/0!
    0        #DIV/0!
             #DIV/0!
             #DIV/0!
             #DIV/0!
    0        #DIV/0!
QUARTER / FACTORS   Total cost of seprtation   Vacancy   Replacment   Training
       Jan
       Feb
      March
   1st Quartar                 0                  0          0           0
       Apr
       May
       Jun
   2nd Quartar                 0                  0          0           0
        Jul
       Aug
       Sep
   3rd Quartar                 0                  0          0           0
       Oct
       Nov
       Dec
   4TH Quartar                 0                  0          0           0
Cost
 0
 0
 0
 0
 0
 0
 0
 0
 0
 0
 0
 0
 0
 0
 0
 0
QUARTER / FACTORS   Total Cost of Healthy Care
       Jan
       Feb
      March
   1st Quartar                  0
       Apr
       May
       Jun
   2nd Quartar                  0
        Jul
       Aug
       Sep
   3rd Quartar                  0
       Oct
       Nov
       Dec
   4TH Quartar                  0
number of employees eligable and enrolled in the plan    Cost
                                                        #DIV/0!
                                                        #DIV/0!
                                                        #DIV/0!
                         0                              #DIV/0!
                                                        #DIV/0!
                                                        #DIV/0!
                                                        #DIV/0!
                         0                              #DIV/0!
                                                        #DIV/0!
                                                        #DIV/0!
                                                        #DIV/0!
                         0                              #DIV/0!
                                                        #DIV/0!
                                                        #DIV/0!
                                                        #DIV/0!
                         0                              #DIV/0!
QUARTER / FACTORS   Total days to fill requisitions   Number Hired    Cost
       Jan                                                           #DIV/0!
       Feb                                                           #DIV/0!
      March                                                          #DIV/0!
   1st Quartar                    0                        0         #DIV/0!
       Apr                                                           #DIV/0!
       May                                                           #DIV/0!
       Jun                                                           #DIV/0!
   2nd Quartar                    0                        0         #DIV/0!
        Jul                                                          #DIV/0!
       Aug                                                           #DIV/0!
       Sep                                                           #DIV/0!
   3rd Quartar                    0                        0         #DIV/0!
       Oct                                                           #DIV/0!
       Nov                                                           #DIV/0!
       Dec                                                           #DIV/0!
   4TH Quartar                    0                        0         #DIV/0!
QUARTER / FACTORS   Total HR Expense   Total Operating Expense    Cost
       Jan                                                       #DIV/0!
       Feb                                                       #DIV/0!
      March                                                      #DIV/0!
   1st Quartar             0                     0               #DIV/0!
       Apr                                                       #DIV/0!
       May                                                       #DIV/0!
       Jun                                                       #DIV/0!
   2nd Quartar             0                     0               #DIV/0!
        Jul                                                      #DIV/0!
       Aug                                                       #DIV/0!
       Sep                                                       #DIV/0!
   3rd Quartar             0                     0               #DIV/0!
       Oct                                                       #DIV/0!
       Nov                                                       #DIV/0!
       Dec                                                       #DIV/0!
   4TH Quartar             0                     0               #DIV/0!
QUARTER / FACTORS   Revenue   Operating Expense   Compensation Cost
       Jan
       Feb
      March
   1st Quartar         0             0                   0
       Apr
       May
       Jun
   2nd Quartar         0             0                   0
        Jul
       Aug
       Sep
   3rd Quartar         0             0                   0
       Oct
       Nov
       Dec
   4TH Quartar         0             0                   0
Benefit Cost    Cost
               #DIV/0!
               #DIV/0!
               #DIV/0!
     0         #DIV/0!
               #DIV/0!
               #DIV/0!
               #DIV/0!
     0         #DIV/0!
               #DIV/0!
               #DIV/0!
               #DIV/0!
     0         #DIV/0!
               #DIV/0!
               #DIV/0!
               #DIV/0!
     0         #DIV/0!