Badminton court 3584 SFT
Items Qty. Unit Unit cost Revised unit cost Sub total
Corrugated sheet Shed 3584 SFT 450 1612800
Marquee side walls 4642 SFT 450 2088900
Painting structure 16452 SFT 57 937764
Carriage 200000
Levelling 70000
Electric and wiring work 50000
poles footing conc. 1058.813 CFT 100 105881.3
footing steel 4.737127 ton 113000 535295.4
poles 9 EA 75000 675000
paint ground 3520 SFT 126 443520
WBM 2281.333 CFT 57 130036
Compaction 7168 SFT 22 157696
Mud scrapping 10752 CFT 18 193536
pcc 2389.333 CFT 70 167253.3
plaster 597.3333 CFT 146 87210.67
lights 12 EA 7000 84000
thermopore fall ceiling 3584 SFT 200 716800
Labour 3584 SFT 250 896000
Badminton net poles 4 EA 30000 120000
Badminton net 2 EA 3700 7400
TOTAL 9279093
If vinyle sheets are used 9695733