Nidec Business Report
Nidec Business Report
NIDEC CORPORATION
Contact:
    Masahiro Nagayasu
    General Manager
    Investor Relations
    +81-75-935-6140
    ir@jp.nidec.com
                             -1-
NIDEC CORPORATION
                                                                                 -2-
2. Dividend Condition
                                                                                                   Yen
                                                                     Year ending               Year ended             Year ended
                                                                  March 31, 2011              March 31, 2010         March 31, 2009
                                                                         (target)                (actual)               (actual)
   Interim dividend per share ................................                    ¥40.00              ¥25.00                 ¥30.00
   Year-end dividend per share................................                      40.00               40.00                  30.00
   Annual dividend per share ................................                       80.00               65.00                  60.00
   Dividend declared for the year ................................                        -    ¥9,054 million         ¥8,530 million
   Dividend payout ratio ................................................................
                                                                                  17.7%                17.4%                  30.4%
   Dividend to Nidec Corporation
     shareholders’ equity................................................................ -                2.8%                      2.8%
3. Forecast of Consolidated Financial Performance (for the year ending March 31, 2011)
                                                                                                              Yen in millions
                                                                                                  (except for per share amounts)
                                                                                        Six months ending                   Year ending
                                                                                       September 30, 2010                  March 31, 2011
   Net sales................................................................................................ ¥310,000              ¥660,000
   Operating income................................................................                            45,000                100,000
     Income from continuing operations before
       income taxes ................................................................                           43,000                 95,000
   Net income attributable to Nidec Corporation ................................                               28,000                 63,000
   Net income attributable to Nidec Corporation per
    share - basic................................................................                             ¥201.02                ¥452.29
4. Others
 (1) Change in significant subsidiaries (changes in "Specified Subsidiaries" (Tokutei Kogaisha) accompanying
    changes in scope of consolidation) during this period: None
  (2) Changes in accounting policies, procedures and presentation rules applied in the preparation of the
     consolidated financial statements
              1. Changes due to revisions to accounting standards: Yes
              2. Changes due to other reasons: Not applicable
       Note: Please refer to “Changes Relating to the Basis for Preparing Consolidated Financial Statements” of "4.
                Unaudited Consolidated Financial Statements (U.S. GAAP)" on page 30 for detailed information.
                                                                          -3-
               3. Weighted-average number of shares issued and outstanding at the beginning and end of each period:
                  139,291,456 shares for the year ended March 31, 2010
                  143,616,309 shares for the year ended March 31, 2009
       Note: Please refer to “Earnings per share” of "4. Unaudited Consolidated Financial Statements (U.S. GAAP)"
                on page 33 for detailed information.
              Shareholders’ equity:
                  ¥237,777 million for the year ended March 31, 2010
                  ¥212,584 million for the year ended March 31, 2009
                                                                                -4-
1. Operating and Financial Review and Prospects
          We viewed the recession as an opportunity to fundamentally reform the Group profit structure, and are in
the process of implementing a WPR™ project (double profit ratio = profit ratio doubling project) with an aim to
becoming a “new Nidec Group.” In anticipation of the arrival of a new age of brushless motors, we placed our main
focus on managing our business operations based on core concepts intended to ensure that we will be in a leading
position to adopt and implement growth-oriented business strategies. Our Group-wide efforts to increase sales by
actively developing new products, markets, and customers were based on the four key phrases, “energy-saving,”
“eco-friendly,” “light, thin, short, and small,” and “half-price.” These efforts led to further progress in the
Group-wide, WPR™ Project-based profitability reform, as described below:
          (i) Although net sales for this fiscal year recovered only to an approximately 81% level as compared to the
             fiscal year ended March 31, 2008 when we recorded our record-high net sales, we achieved record-high
             operating income, income from continuing operations before income taxes and net income attributable
             to Nidec Corporation in this fiscal year.
             In light of these results, the year-end dividend will be ¥40.0 per share. As a result, together with the
              interim dividend of ¥25.0 per share, the full-year dividend will be ¥65.0 per share, an increase of ¥5.0
              from the fiscal year ended March 31, 2009 ("the previous fiscal year").
             Compared to the previous fiscal year, operating income, income from continuing operations before
              income taxes, and net income attributable to Nidec Corporation each increased over 50% for this fiscal
              year. In particular, the net income attributable to Nidec Corporation for this fiscal year increased
              approximately 83% compared to the previous fiscal year.
          (ii) Net sales for the three months ended March 31, 2010 was approximately 88% of the highest net sales
             recorded in any prior quarter, which was previously recorded for the three months ended September 30,
             2008, shortly prior to the economic crisis. The three months ended March 31, 2010 was the second
             consecutive quarter in which we achieved record-high quarterly operating income, income from
             continuing operations before income taxes, and net income attributable to Nidec Corporation. Our
             operating income ratio also improved to 15.9% for the three months ended March 31, 2010.
WPR was named by Shigenobu Nagamori of NIDEC CORPORATION based on his unique business management
method in 2008.
WPR™ is a trademark of NIDEC CORPORATION in Japan.
WPR © Shigenobu Nagamori NIDEC CORPORATION 2008
                                                           -5-
          (iii) Operating income of Nidec Group’s six listed consolidated subsidiaries in Japan, namely, Nidec
              Sankyo, Nidec Copal, Nidec Copal Electronics, Nidec Tosok, Nidec Servo, and Nidec-Read, all
              exceeded their forecasts for this fiscal year.
Notes 1: The largest amounts we have recorded for a full fiscal year are: operating income of ¥77,397 million for the
        fiscal year ended March 31, 2008, income from continuing operations before income taxes of ¥67,437 million
        for the fiscal year ended March 31, 2007, and net income attributable to Nidec Corporation of ¥41,156 million
        for the fiscal year ended March 31, 2008.
Notes 2: The largest amounts we have recorded for a fiscal quarter are: operating income of ¥23,516 million, income
        from continuing operations before income taxes of ¥25,299 million, and net income attributable to Nidec
        Corporation of ¥16,315 million for the three months ended December 31, 2009, respectively.
(Consolidated Operating Results for the Fiscal Year ended March 31, 2010)
          Consolidated net sales decreased approximately ¥23,300 million, or 3.8%, to ¥587,459 million for the fiscal
year ended March 31, 2010 ("this fiscal year") compared to the previous fiscal year ended March 31, 2009 ("the
previous fiscal year"). Operating income increased approximately ¥26,300 million, or 50.6%, to ¥78,342 million for
this fiscal year, which is our record-high operating income for any fiscal year. Our operating income ratio increased
approximately 5 percentage points to 13.3% for this fiscal year, which is also our record-high operating income ratio
for any fiscal year.
          <Summary of net sales and operating income by product category for this fiscal year>
          Small precision motors: Both net sales and operating income increased compared to the previous fiscal
               year. Operating income for this fiscal year increased approximately ¥26,400 million compared to the
               previous fiscal year, which exceeded the increase in total operating income of all product categories
               for the same period. The contribution of operating income attributable to small precision motors is the
               main reason for the improvement of our overall operating results for this fiscal year.
          Mid-size motors and Electronic and optical components: For this fiscal year, net sales of these two
               product categories respectively decreased, but operating income of these product categories increased,
               compared to the previous fiscal year.
          Machinery: Both net sales and operating income decreased for this fiscal year compared to the previous
               fiscal year.
          Other business: Both net sales and operating income increased for this fiscal year compared to the
               previous fiscal year.
          We acquired Nidec Sole Motor Corporation S.R.L. and SC WADO Co., Ltd. during the three months ended
March 31, 2010, and these two companies became our consolidated subsidiaries.
                                                               -6-
          Income from continuing operations before income taxes increased approximately ¥27,700 million, or
58.7%, to ¥75,002 million for this fiscal year compared to the previous fiscal year. This was due to decreases in
interest expenses and foreign exchange losses (largely consisting of losses resulting from the revaluation of
foreign-currency denominated assets) compared to the previous fiscal year and a gain from marketable securities for
this fiscal year compared to a loss on marketable securities for the previous fiscal year. Net income attributable to
Nidec Corporation also increased ¥23,600 million, or 83.3%, to ¥51,961 million for this fiscal year compared to the
previous fiscal year. As a result, for this fiscal year, we achieved record-high operating income, income from
continuing operations before income taxes and net income attributable to Nidec Corporation for any fiscal year.
          Net sales, operating income, income from continuing operations before income taxes and net income
attributable to Nidec Corporation for this fiscal year exceeded our revised forecast announced on January28, 2010 by
approximately ¥17,500 million, ¥11,300 million, ¥12,000 million and ¥12,000 million, or 3%, 17%, 19% and 30%,
respectively.
(Operating Results by Product Category for the Fiscal Year ended March 31, 2010)
Mid-size motors-
         Net sales of mid-size motors decreased approximately ¥3,800 million, or 5%, to ¥73,381 million for the
fiscal year compared to the previous fiscal year. Operating loss of mid-size motors decreased approximately ¥100
million to ¥430 million for the fiscal year compared to the previous fiscal year. On a quarterly basis, we recorded
operating income for the three months ended March 31, 2010 after recording operating losses for the past six
consecutive fiscal quarters.
                                                          -7-
          Although sales of mid-size motors for automobiles by Nidec Corporation and its direct-line subsidiaries for
this fiscal year increased approximately 18% compared to the previous fiscal year, sales of mid-size motors by Nidec
Motors & Actuators decreased approximately 10% for the same period primarily due to the appreciation of the
Japanese yen against the U.S. dollar and Euro and the negative effects of the recession in the United States and
Europe.
          Nets sales of mid-size motors for home appliances and industrial use also decreased approximately 8% for
this fiscal year compared to the previous fiscal year. The amount of net sales for the fiscal year included ¥3,000
million of sales at Nidec Sole Motor S.R.L. and its subsidiary, which became our consolidated subsidiaries in January
2010. Excluding the sales impact of these newly consolidated subsidiaries, net sales of mid-size motors for home
appliances and industrial use for this fiscal year decreased approximately 15% compared to the previous fiscal year
primarily due to the appreciation of the Japanese yen against the U.S. dollar.
          Operating income of mid-size motors for automobiles for the fiscal year was negatively impacted by an
increase in our research and development expenses for mid-size motors for electric vehicles ("EV") and hybrid
electric vehicles ("HEV"), and an increase in our investments in anticipation of a shift in demand for brushless
mid-size motors.
Machinery-
          Net sales of machinery decreased approximately ¥21,500 million, or 31%, to ¥47,966 million for this fiscal
year compared to the previous fiscal year. This decrease, which represents the largest rate of decrease among all of
our product categories, was mainly due to stagnant capital investments by our customers globally.
          While operating income of each of the other product categories increased for the same period, operating
income of machinery decreased approximately ¥2,800 million, or 32%, to ¥5,855 million for this fiscal year
compared to the previous fiscal year. Operating income ratio of machinery for the three months ended March 31,
2010 improved to 17.7%, while the same ratio for the fiscal year was 12.2%. The improvement in operating income
ratio for the three months ended March 31, 2010 was due mainly to increasing capital investments in China starting in
the second half of this fiscal year.
          Sales at Nidec Sankyo of such products as LCD panel handling robots and card readers decreased
approximately ¥10,500 million, or 33%, and sales at Nidec Copal, Nidec-Read, Nidec-Shimpo and Nidec Tosok also
decreased approximately ¥3,900 million, ¥2,600 million, ¥2,300 million and ¥1,000 million, respectively, for this
fiscal year compared to the previous fiscal year. Operating income of these five companies decreased for the same
period. Nidec-Kyori recorded operating income related to machinery for this fiscal year compared to an operating
loss for the previous fiscal year.
                                                         -8-
Other products-
        Net sales of other products increased approximately ¥1,200 million, or 4%, to ¥28,779 million for the fiscal
year compared to the previous fiscal year. Operating income of other products increased approximately ¥1,400
million, or 73%, to ¥3,350 million for the fiscal year compared to the previous fiscal year. Sales of automotive parts
at Nidec Tosok increased approximately ¥3,600 million, or 21%, for the same period. Net sales of pivot assemblies
and other sales related to services decreased for this fiscal year compared to the previous fiscal year.
          Operating income of other products at Nidec Tosok increased for this fiscal year compared to the previous
fiscal year.
(Consolidated Operating Results for the Three Months ended March 31, 2010 compared to the Three Months
ended December 31, 2009)
          Consolidated net sales increased approximately ¥13,900 million, or 9.1%, to ¥166,325 million for the three
months ended March 31, 2010 ("this 4Q") compared to the three months ended December 31, 2009 ("this 3Q").
          Operating income increased approximately ¥3,000 million, or 12.7%, to ¥26,505 million for this 4Q
compared to this 3Q. Operating income for this 4Q represents our record-high operating income recorded for the
second consecutive quarters. Operating income ratio increased 0.5 percentage point to 15.9% for this 4Q compared to
this 3Q, which was also our record-high operating income ratio. Net sales and operating income of small precision
motors, mid-size motors, machinery and electronic and optical components for this 4Q increased compared to this 3Q,
respectively. With respect to mid-size motors, we recorded operating income for this 4Q following operating losses
being recorded for the previous six consecutive fiscal quarters.
          Income from continuing operations before income taxes and net income attributable to Nidec Corporation
increased approximately ¥1,900 million and ¥5,500 million to ¥27,229 million and 21,858 million, respectively, for
this 4Q compared to this 3Q.
(Operating Results by Product Category for the Three Months ended March 31, 2010 compared to the Three
Months ended December 31, 2009)
                                                          -9-
Mid-size motors-
         Net sales of mid-size motors increased approximately ¥5,500 million, or 30%, to ¥23,507 million for this
4Q compared to this 3Q. We recorded an operating income of ¥463 million for this 4Q, compared to an operating loss
of ¥34 million for this 3Q. The increase of ¥5,500 million in net sales includes ¥3,000 million of sales attributable to
Nidec Sole Motor Corporation S.R.L. and its subsidiary, which became our consolidated subsidiaries in January 2010.
Excluding the impact of this newly consolidated subsidiaries, the increase in net sales was primarily due to increases
in sales of mid-size motors for automobiles by Nidec Corporation and its direct-line subsidiaries, mid-size motors by
Nidec Motors&Actuators and mid-size motors by Nidec Techno Motors and its subsidiaries, in each case increasing
approximately ¥600 million, ¥900 million and ¥1,000 million, respectively, for this 4Q.
          Operating income of mid-size motors at Nidec Corporation and Nidec Techno Motors each increased ¥200
million for this 4Q compared to this 3Q.
Machinery-
        Net sales of machinery increased approximately ¥6,700 million, or 55%, to ¥18,895 million for this 4Q
compared to this 3Q. Operating income of machinery increased ¥1,500 million, or 77%, to ¥3,348 million for this 4Q
compared to this 3Q. Our operating income ratio for machinery improved to 17.7%.
          Sales at Nidec Sankyo of such products as LCD panel handling robots increased approximately ¥4,700
million, or 92%, and sales at Nidec-Read, Nidec Copal, Nidec-Shimpo and Nidec-Kyori increased approximately
¥900 million, ¥500 million, ¥400 million and ¥300 million, respectively, for this 4Q compared to this 3Q.
          Nidec Tosok recorded an operating income of machinery for this 4Q compared to an operating loss for this
3Q, and operating income at all of our group companies relating to machinery increased for this 4Q compared to this
3Q.
Other products-
        Net sales of other products decreased ¥14 million to ¥8,215 million for this 4Q compared to this3Q.
Operating income of other products increased approximately ¥400 million, or 34%, to ¥1,450 million for this 4Q
compared to this 3Q.
          Sales and operating income at Nidec Tosok of such products as automotive parts increased for this 4Q
compared to this 3Q, while sales relating to services decreased for this 4Q compared to this 3Q.
                                                         - 10 -
(2) Financial Position
          Total assets decreased approximately ¥10,100 million to ¥692,791 million as of March 31, 2010 from
March 31, 2009. This decrease was mainly due to a decrease of approximately ¥77,700 million in cash and cash
equivalents, which was offset by increase of approximately ¥39,900 million in trade accounts receivables and an
increase of approximately ¥11,600 million in tangible fixed assets.
          With respect to liabilities, short-term borrowings decreased approximately ¥105,900 million to
approximately ¥115,500 million as of March 31, 2010 from March 31, 2009. Trade notes and accounts payables
increased approximately ¥38,700 million as of Mach 31, 2010 from March 31, 2009. The debt ratio (which is the
ratio of the total of "short-term borrowings," "current portion of long-term debt" and "long-term debt" to total assets)
decreased to 17.1% as of March 31, 2010 from 32.1% as of March 31, 2009.
          Nidec Corporation shareholders’ equity increased approximately ¥43,200 million to approximately
¥340,300 million as of March 31, 2010 from March 31, 2009 mainly due to an increase in retained earnings of
approximately ¥44,300 million between March 31, 2010 and March 31, 2009.
          Nidec Corporation shareholders' equity to total assets was 49.1% as of March 31, 2010 and 42.3% as of
March 31, 2009.
Cashflows-
          Cash flow from operating activities for the year ended March 31, 2010 ("this fiscal year") was an inflow of
¥90,080 million. Compared to the fiscal year ended March 31, 2009 ("the previous fiscal year"), the cash inflow from
operating activities for this fiscal year increased approximately ¥23,800 million. This increase was mainly due to an
increase in consolidated net income for this fiscal year compared to the previous fiscal year.
          Cash flow from investing activities for this fiscal year was an outflow of ¥40,514 million. Compared to the
previous fiscal year, the cash outflow decreased approximately ¥2,900 million mainly due to a decrease in additions
to property, plant and equipment and a decrease in purchases of marketable securities, partially offset by an increase
in acquisitions of business, net of cash acquired.
          Our free cash flow, which is calculated by subtracting cash flow from investing activities from cash flow
from operating activities, for this fiscal year was approximately ¥49,600 million.
          Cash flow from financing activities for the fiscal year was an outflow of ¥122,779 million, compared to a
cash inflow for the previous fiscal year. The cash outflow for the fiscal year reflects an outflow of approximately
¥109,100 million to reduce our short-term borrowings compared to the cash inflow of approximately ¥1,539 million
for the previous fiscal year.
          The balance of cash and cash equivalents as of March 31, 2010 was ¥123,309 million, a decrease of
¥77,657 million from March 31, 2009.
                                                         - 11 -
                                                                           As of         As of            As of
                                                                          March 31,     March 31,        March 31,
                                                                           2008          2009             2010
  Shareholders’ equity to total assets                                         47.6%        42.3%            49.1%
  Total market value of Nidec's shares (*1) to total assets                   132.3%        87.2%           201.5%
  Interest-bearing liabilities (*2) to net cash provided by
     operating activities                                                        1.1              3.4              1.3
  Interest coverage ratio (*3)                                                  37.9             46.0            127.6
    Notes:
    *1. Total market value: closing stock price at fiscal year end multiplied by a number of shares issued and
             outstanding at fiscal year end (excluding treasury stock).
    *2. Interest-bearing liabilities: total amount of "short-term borrowings", "current portion of long-term debt" and
             "long-term debt" in the consolidated balance sheet.
    *3. Interest coverage ratio: net cash provided by operating activities divided by "interest payments" during a
             fiscal year.
Reserves are used to strengthen our management structure and expand our business to improve profitability.
          Our current dividend forecast for the year ending March 31, 2011 is a full-year dividend of ¥80.0 per share
(an interim dividend of ¥40.0 per share and a year-end dividend of ¥40.0 per share), an increase of ¥15.0 per share
compared to the full-year dividend for the fiscal year ended March 31, 2010. Based on this forecast, the dividend
payout ratio for the fiscal year ending March 31, 2011 is expected to be approximately 18%.
                                                        - 12 -
(4) Risk factors
          The risk factors that we are recognizing as of March 31, 2010 are as follows.
(1) Our customer base is highly concentrated, and our sales would suffer if one or more of our significant customers
     substantially reduce or cancel orders for our products.
(2) We mainly depend on the computer industry for sales of our products, and our business may be adversely affected
     by a decline in the computer market.
(3) We are facing downward pricing pressure in our main product markets, and price declines could reduce our
     revenues and gross margins.
(4) If our third party suppliers experience capacity constraints or production failures, our production could be
     significantly harmed.
(5) We face aggressive competition both in the spindle motor market and in the markets into which we are attempting
     to expand our business, which could have a material adverse effect on our business and results of operations.
(6) We may be unable to commercialize customized products that satisfy customers’ needs, or our customers may be
     unable to commercialize products that incorporate our products, in a timely manner and in sufficient quantities,
     which could damage our reputation and reduce sales.
(7) We could experience losses or damage to our reputation if any of the end-products in which our motors or other
     products are incorporated malfunctions, causing damage to persons, property or data.
(8) We rely on production in developing countries which may become politically or economically unstable and face
     risks affecting international operations.
(9) Our operating results may fluctuate significantly because of a number of factors, many of which are beyond our
     control.
(10) Because our production and inventory are planned in advance of anticipated customer demand, and our operating
     expenses are relatively fixed, we may be unable to respond quickly if actual demand is significantly smaller than
     projected.
(11) Our growth has been based in part on acquisitions, of or investments in other companies, and our future growth
     could be adversely affected if we make acquisitions or investments that fail to achieve their intended benefits, or
     if we are unable to find suitable acquisition or investment targets.
(12) Our growth places strains on our managerial, operational and financial resources.
(13) We rely on our founder, President and CEO, Mr. Shigenobu Nagamori, the loss of whom could have a material
     adverse effect on our business.
(14) Any material failure to successfully achieve our corporate objectives or business strategies due to changes in the
     economic environment or otherwise may have an adverse impact on our reputation and business.
(15) We rely on monthly financial data from operating segments that are not prepared on a U.S. GAAP basis and are
     not comparable between segments, which potentially reduces the usefulness of this data to us in making
     management decisions.
(16) We are subject to various laws and regulations, and our failure to comply may harm our business.
(17) We have experienced and may in the future experience difficulties implementing effective internal controls over
     financial reporting.
(18) We could be harmed by litigation involving patents and other intellectual property rights.
(19) Leaks of confidential information may adversely affect our business.
(20) For our business to continue effectively, we will need to attract and retain qualified personnel.
(21) Losses relating to our pension plans and a decline in returns on our plan assets may negatively affect our results
     of operations and financial condition.
(22) If our goodwill and long-lived assets become impaired, we may be required to record impairment charges, which
     may adversely affect our financial results.
(23) Our results of operations will be negatively affected if we are required to reduce our deferred tax assets.
(24) Because our sales to overseas customers are denominated predominantly in U.S. dollars, we are exposed to
     exchange rate risks that could harm our results of operations.
                                                         - 13 -
(25) Interest rate fluctuations may adversely affect our financial condition.
(26) An unexpected drastic decline in the global economies may result in reduced demand for our products.
(27) Our ability to collect on our accounts receivable may be adversely affected by our customers’ worsening
     conditions.
(28) Decreases in the value of Japanese or foreign stocks may adversely affect our financial results.
(29) If our access to liquidity and capital is restricted, our business could be harmed.
(30) A substantial number of our shares of common stock are eligible for future sale, and the sale of these shares may
     cause our stock price to decline, even if our business is doing well.
          The foregoing risk factors were identified based on information available at the time of this announcement,
and do not contain all of the information that may be important to you. For more information about the significant
risks and other key factors that should be considered, please see our annual report on Form 20-F, reports on Form 6-K
and other current disclosures that we have publicly released.
                                                         - 14 -
(5) Business Forecasts for the Fiscal Year ending March 31, 2011
          We anticipate that the rapid growth of the emerging economies that led the economic recovery in the
second half of the fiscal year ended March 31, 2010 will continue in the first half of the fiscal year ending March 31,
2011. Based on this expectation, we believe    the markets will continue to focus on business trends represented by
the four key phrases, namely, “energy-saving,” “eco-friendly,” “light, thin, short, and small,” and “half-price”).
Capital investments by companies, which have been stagnant, are expected to return to gradual growth. In the mean
time, downward pricing pressure caused by the increasingly fierce price competition is expected to persist. On the
other hand, as a result of the global economic recovery and the rising demand in emerging economies, the increase in
raw material prices, and the labor shortage and the labor cost increase in China and Asian regions, are expected to
pose a more serious concern, and the regulatory risks relating to taxation, currency exchange and labor may increase.
          Amid these circumstances, to successfully seize the opportunities created by the recovering economic
environment and to increase sales and profits compared to the previous fiscal year, we intend to shift our focus to
growth and implement several growth strategies, building on our improved profit structure established through the
WPR™ (double profit ratio = profit ratio-doubling) project.
Forecast of consolidated results for the fiscal year ending March 31, 2011
   Net sales                                                 ¥660,000 million         (Up 12.3% from the previous fiscal year)
   Operating income                                          ¥100,000 million         (Up 27.6% from the previous fiscal year)
   Income from continuing operations before
   income taxes                                               ¥95,000 million         (Up 26.7% from the previous fiscal year)
   Net income attributable to Nidec Corporation               ¥63,000 million         (Up 21.2% from the previous fiscal year)
(Forecast of consolidated results for the six months ending September 30, 2010)
  Net sales                                                                (Up 15.4% from the same period of the
                                                         ¥310,000 million previous fiscal year)
  Operating income                                                         (Up 58.9% from the same period of the
                                                          ¥45,000 million previous fiscal year)
  Income from continuing operations before                                 (Up 91.3% from the same period of the
  income taxes                                            ¥43,000 million previous fiscal year)
  Net income attributable to Nidec Corporation                             (Up 103.1% from the same period of the
                                                          ¥28,000 million previous fiscal year)
Note:
The exchange rate used for the preparation of the foregoing forecasts is US$1 = ¥90. The exchange rates between the
relevant Asian currencies and the Japanese yen used for the preparation of the foregoing forecasts were determined
assuming this U.S. dollar-Japanese yen exchange rate.
                                                        - 15 -
Disclaimer Regarding Forward-Looking Statements
          This press release contains forward-looking statements (within the meaning of Section 27A of the U.S.
Securities Act of 1933, as amended and Section 21E of the U.S. Securities Exchange Act of 1934, as amended) about
Nidec and its group companies (the "Nidec Group"). These forward-looking statements are based on the current
expectations, assumptions, estimates and projections of the Nidec Group in light of the information currently
available to it. These forward-looking statements are subject to various risks and uncertainties. Generally, these
forward-looking statements can be identified by the use of forward-looking terminology such as "may," "will,"
"expect," "anticipate," "estimate," "intend," "plan," "forecast" or similar words. These statements discuss future
expectations, identify strategies, contain projections of the results of operations or financial condition of the Nidec
Group, or state other forward-looking information. Known and unknown risks, uncertainties and other factors could
cause the actual results to differ materially from those contained in any forward-looking statement. The Nidec Group
cannot promise that the expectations expressed in these forward-looking statements will turn out to be correct. Actual
results could be materially different from and worse than our expectations as a result of certain factors, including, but
not limited to (i) the Nidec Group's ability to design, develop, mass produce and win acceptance of its products, (ii)
general economic conditions in the computer, information technology and related product markets, particularly levels
of consumer spending, (iii) exchange rate fluctuations, particularly between the Japanese yen and the U.S. dollar and
other currencies in which the Nidec Group makes significant sales or in which the Nidec Group's assets and liabilities
are denominated, (iv) the Nidec Group's ability to acquire and successfully integrate companies with complementary
technologies and product lines, (v) adverse changes in laws, regulations or economic policies in any of the countries
where the Nidec Group has manufacturing or other operations, and (vi) the risks identified above.
                                                         - 16 -
 2. The Nidec Group
           The Nidec Group is comprised of Nidec Corporation (“Nidec”), 141 consolidated subsidiaries and one
 affiliated company. The Nidec Group specializes in the business of “everything that spins and moves” with a focus on
 motors and other drive technology products as well as products, equipment, parts and components that incorporate
 drive technologies. The Nidec Group’s core product categories include: Small precision motors, Mid-size motors,
 Machinery, Electronic and Optical components and Automobiles components. The principal business activities
 in each of these product categories are carried out in the areas of product development, manufacturing and sales,
 distribution and other services both in Japan and overseas.
           The business activities of Nidec and the Nidec Group’s principal consolidated subsidiaries are as follows:
                                                         - 17 -
                                                        Nidec Sankyo (H.K.) Co., Ltd.,
                                                        Nidec Servo Corporation,
                                                        Japan Servo Motors Singapore Pte. Ltd.
   For office automation          Production            Nidec Shibaura Corporation,
     equipment and home                                 Nidec Power Motor Corporation,
     electric appliances OA                             Nidec Shibaura (Zhejiang) Co., Ltd.,
                                                        Nidec Shibaura Electronics (Thailand) Co., Ltd.,
                                                        Nidec Sole Motor Corporation S.R.L,
                                                        Nidec Sole Motor Hungary K.F.T
   For automobiles                Production            Nidec Corporation,
                                                        Nidec Automotive Motor (Zhejiang) Corporation,
                                                        Nidec Motors & Actuators (Germany) GmbH,
                                                        Nidec Motors & Actuators (Mexico) S. de R.L. de C.V.,
                                                        Nidec Motors & Actuators (Poland) Sp. z o.o
Mid-size Motors                   Sales                 Nidec Corporation,
                                                        Nidec Electronics GmbH,
                                                        Nidec Shibaura Corporation,
                                                        Nidec Power Motor Corporation,
                                                        Nidec Shibaura (Zhejiang) Co., Ltd.,
                                                        Nidec Shibaura Electronics (Thailand) Co., Ltd.,
                                                        Nidec Motors & Actuators (Germany) GmbH,
                                                        Nidec Motors & Actuators (Mexico) S. de R.L. de C.V.,
                                                        Nidec Motors & Actuators (Poland) Sp. z o.o,
                                                        Nidec Sole Motor Corporation S.R.L,
                                                        Nidec Sole Motor Hungary K.F.T
   Power transmission drives      Production            Nidec-Shimpo Corporation,
                                                        Nidec-Shimpo (Zhejiang) Corporation
   Factory automation - related   Production            Nidec Sankyo Corporation,
     equipment                                          Nidec Copal Corporation,
                                                        Nidec-Shimpo Corporation,
                                                        Nidec Tosok Corporation,
                                                        Nidec-Kyori Corporation,
                                                        Nidec-Read Corporation,
                                                        Nidec Machinery Corporation,
                                                        Nidec-Shimpo (Zhejiang) Corporation
Machinery                         Sales                 Nidec Sankyo Corporation,
                                                        Nidec Copal Corporation,
                                                        Nidec-Shimpo Corporation,
                                                        Nidec Tosok Corporation,
                                                        Nidec-Kyori Corporation,
                                                        Nidec-Read Corporation,
                                                        Nidec Sankyo (H.K.) Co., Ltd.
   Electronic components          Production            Nidec Copal Corporation,
                                                        Nidec Copal Electronics Corporation,
                                                        Nidec Copal (Zhejiang) Co., Ltd.,
                                                        Fujisoku Corporation
   Optical components             Production            Nidec Copal Corporation,
                                                        Nidec Sankyo Corporation,
                                                        Nidec Nissin Corporation,
                                               - 18 -
                                                                  Nidec Copal Precision Parts Corporation,
                                                                  Nidec Copal (Thailand) Co., Ltd.,
                                                                  Nidec Copal (Zhejiang) Co., Ltd.
Electronic and Optical               Sales                        Nidec Copal Corporation,
components                                                        Nidec Sankyo Corporation,
                                                                  Nidec Copal Electronics Corporation,
                                                                  Nidec Nissin Corporation,
                                                                  Nidec Copal (Thailand) Co., Ltd.,
                                                                  Nidec Copal (Zhejiang) Co., Ltd.,
                                                                  Nidec Copal Hong Kong Co., Ltd.
           Nidec prepares its consolidated financial statements in accordance with U.S. GAAP, and its scope of
 consolidation is determined in accordance with U.S. GAAP. Nidec’s operating segments comprise a total of 14
 segments in accordance with the Accounting Standards Codification No. 280, “Segment Reporting” (formerly SFAS
 No. 131, “Disclosures about Segments of an Enterprise and Related Information”). Operating Segments are
 components of an enterprise regularly used by the enterprise’s top decision-makers in making business decisions and
 assessing performance. Reportable segments consist of one or more operating segments aggregated on the basis of
 economic similarity and materiality.
           The NCJ segment comprises Nidec Corporation in Japan, which primarily produces and sells hard disk
 drive motors, DC motors, fans and mid-size motors.
           The NET segment comprises Nidec Electronics (Thailand) Co., Ltd. and Nidec Precision (Thailand) Co.,
 Ltd., subsidiaries in Thailand, which primarily produce and sell hard disk drive motors.
           The NCC segment comprises Nidec (Zhejiang) Corporation, a subsidiary in China, which primarily
 produces and sells hard disk drive motors.
           The NCD segment comprises Nidec (Dalian) Limited, a subsidiary in China excluding mid-size motors
 businesses, which primarily produces and sells DC motors and fans.
           The NCS segment comprises Nidec Singapore Pte. Ltd., a subsidiary in Singapore, which primarily sells
 hard disk drive motors, DC motors, fans and pivot assemblies.
           The NCH segment comprises Nidec (H.K.) Co., Ltd., a subsidiary in Hong Kong, which primarily sells
 hard disk drive motors, DC motors and fans.
                                                         - 19 -
          The NCF segment comprises Nidec Philippines Corporation and Nidec Precision Philippines Corporation,
subsidiaries in the Philippines, which primarily produce and sell hard disk drive motors.
          The NSNK segment comprises Nidec Sankyo Corporation., a subsidiary in Japan, which primarily
produces and sells DC motors, machinery, and optical components.
          The NCPL segment comprises Nidec Copal Corporation, a subsidiary in Japan, which primarily produces
and sells electronic and optical components, and machinery.
          The NTSC segment comprises Nidec Tosok Corporation, a subsidiary in Japan, which primarily produces
and sells automobile parts and machinery.
          The NCEL segment comprises Nidec Copal Electronics Corporation, a subsidiary in Japan, which
primarily produces and sells electronic components.
          The NSRV segment comprises Nidec Servo Corporation, a subsidiary in Japan, which primarily produces
and sells DC motors, fans and other small precision motors.
          The NTMC segment comprises Nidec Techno Motor Holdings Corporation and other subsidiaries in Japan,
China and Thailand, which primarily produce and sell mid-size motors.
          The NMA segment comprises Nidec Motors & Actuators (Germany) GmbH and other subsidiaries of
Europe, North America and China which primarily produce and sell motors for automobiles.
Notes:
1. We have changed our segment reporting in line with the changes we made in our management decision-making
   process during this fiscal year ended March 31, 2010, as follows:
     1) We integrated the operations in China previously included in the "NCD" segment, other than the DC motors
        and fans operations, and the in-car motors operations previously included in the "All Others" segment, into the
        "NMA" segment.
     2) We reorganized the operations of the "NSBC" segment relating to mid-size motors for home appliances, and
        the operations previously included in the "All Others" segment relating to mid-size motors for industrial use,
        into the "NTMC" segment.
2. The NSCJ and NNSN segments are no longer reported as reportable segments and are included in the All Other
   segment in the current period due to their immateriality.
3. Management Policies
          Nidec seeks to uphold the following three management goals and principles:
            1. Provide employment opportunities based on healthy business growth,
            2. Supply universally desired, indispensable products for the common good, and
            3. Pursue the No. 1 position in all that we undertake.
          Nidec and its group companies aim to maximize shareholder value and meet the expectations of
shareholders by achieving higher growth, profit and stock prices, over the long-term.
                                                        - 20 -
(2) Management Targets
          In light of the drastic changes in the economic environment caused by the recent global recession, we have
reviewed our management targets, and have established new medium-term group-wide targets of ¥1 trillion in
consolidated net sales and ¥100 billion in consolidated operating income. As targets relating to profitability, we also
aim to achieve and maintain a operating income ratio of 20% and an ROE (return on equity) of 15%.
          Focusing on our four related key concepts that have become increasing relevant in today’s business
environment, namely, “energy-saving,” “eco-friendly,” “light, thin, short, and small,” and “half-price,” we plan to
pursue growth-oriented strategies by developing new products, expanding our business into new markets, and gaining
new customers.
          A. In the motor business, which is our core business, we aim to apply our primary technology for small but
            high-power, energy-efficient, and high-performance brushless DC motors to a wider array of products
            ranging from micro motors to home appliance, industrial products, and mid-size motors for automobiles,
            which are expected to become our future principal business.     We also plan to continue to develop new
            products and markets by utilizing our state-of-art research and development capabilities and production
            technology, which capabilities and technology we believe will allow us to keep our costs low.
          B. In the field of motors for HDDs, we plan to pursue technological innovations in response to HDDs’
            capacity increase, expanding HDD applications, and smaller and thinner HDDs, and will seek to further
            enhance our competitive advantage on next-generation products in this market.
          C. In order to gain a leading position in the markets for electronic and optical parts, production equipment
            for electronic parts, and measuring machines for semiconductors and electronic parts, Nidec and each of
            its relevant group companies will seek to achieve the world’s top technological standards in each of these
            areas.   In addition, by integrating their technologies from a wide range of areas, we aim to create new
            markets and continue to develop high growth businesses.
          We plan to continue to pursue our M&A strategies, which have contributed significantly to our rapid
growth. The Corporate Strategy Office, a division that specializes in strategic mergers and acquisitions, successfully
completed two acquisitions overseas (namely, the acquisition of Nidec Sole Motor and SC Wado), and continues to
seek opportunities using their know-how and expertise. We plan to focus on enhancing the Nidec Group’s in-sourcing
capabilities to ensure a stable and cost-efficient manufacturing platform for our existing products; on expanding our
automobile motor business, which is expected to be our principal business in the future; and on expanding our home
appliance and industrial motor businesses, which are expected to grow rapidly.
                                                        - 21 -
(4) Challenges and Issues
(i) Enhancing the corporate governance system
          To further enhance our corporate governance system, we have increased the number of our outside auditors
to four.As part of our effort to improve the board of directors, two new outside directors are expected to be appointed.
          In light of our experience with the recent global recession, in order to improve our profit structure with a
target operating income ratio of 20%, we launched the WPR™ project in January 2009, and we have been working
to achieve the goals set forth in the project on a group-wide basis
          We have achieved the goals for Phases 1 and 2. The project has led to positive results, including our
recording the highest operating income ratio in the most recently completed fiscal period compared to any previous
fiscal year or fiscal quarter.
          We aim to enhance our research and development capabilities to better respond to the rapidly changing
market needs and to more effectively introduce new technologies and products into the market. As part of this effort,
we have added new facilities to our Nagano Technical Center in March 2009 and Shiga Technical Center in August
2009, supplementing our core research and development capabilities at the Central Technical Center and Motor
Engineering Research Laboratory.
          Furthermore, as part of an effort to accelerate and globalize our made-in-market strategy, we intend to
continue to develop products locally, and aim to further expand and enhance the research and development facilities
in Dalian and Dongguan, China.
          In order to minimize the concentration risk arising from having production capabilities only in particular
regions or countries, we seek to diversify our investments in geographically to ensure an appropriate balance in our
global production capabilities.
          To respond to rapidly increasing investments in China, a new emerging market for us, we plan to increase
our investments in the Philippines, Thailand, Vietnam and other South-East Asian countries. We also plan to expand
our manufacturing facilities in Poland and enhance the capabilities of the manufacturing facilities in Italy and
Hungary owned by Nidec Sole Motor, which has become a subsidiary as a result of our acquisition in 2009.
                                                         - 22 -
(v) Globalization Strategies
          As a global company, we plan to further improve our internal control system, accounting standards,
financial performance, and business information disclosure practices.
          As part of this effort, we launched a Group-wide IFRS (International Financial Reporting Standards)
adoption project in March 2010 in anticipation of a transition to such standards. The Corporate Administration &
Internal Audit Division, which is responsible for our group-wide management control systems, plans to adopt and
implement measures based on its know-how and expertise gained through its experience in complying with the U.S.
Sarbanes Oxley Act of 2002 to further improve our internal controls, including those designed to prevent unfair
practices . We also aim to improve our disclosure controls through cooperation between the committee responsible
for our disclosures and the relevant divisions.
          Furthermore, we established the CSR Promotion Office in April 2008. This Office functions as the division
dedicated to managing our CSR-related matters , similar to the Compliance Office and the Risk Management Office
that are dedicated to managing compliance-related matters and risk-related matters, respectively. As a responsible
member of society, we seek to further contribute to society through our effort to provide employment opportunities
and other new initiatives in accordance with our management policies.
                                                       - 23 -
4. Unaudited Consolidated Financial Statements (U.S. GAAP)
(1) Consolidated Balance Sheets
Assets
                                                                                                           Yen in millions
                                                                                                       March 31                      Increase or
                                                                                  2010                          2009                  decrease
                                                                                 Amount                %      Amount          %        Amount
Current assets:
 Cash and cash equivalents................................................................
                                                                          ¥123,309                                ¥200,966             ¥(77,657)
 Trade notes receivable................................................................
                                                                                 10,968                             11,663                 (695)
 Trade accounts receivable ................................................................
                                                                               151,430                             111,548               39,882
 Inventories:
   Finished goods ................................................................ 28,323                           26,521                1,802
     Raw materials................................................................ 19,428                           13,004                6,424
     Work in progress ................................................................
                                                                                    17,995                          14,567                3,428
     Project in progress................................................................ 653                         1,124                 (471)
     Supplies and other................................................................
                                                                                      3,104                          2,259                  845
 Other current assets................................................................
                                                                                   19,673                           20,364                 (691)
   Total current assets................................................................
                                                                                 374,883                54.1       402,016    57.2      (27,133)
                                                                               - 24 -
Liabilities and Shareholders’ Equity
                                                                                                              Yen in millions
                                                                                                          March 31                      Increase or
                                                                                     2010                          2009                  decrease
                                                                                    Amount                %      Amount         %         Amount
Current liabilities:
 Short-term borrowings ................................................................
                                                                               ¥115,467                              ¥221,342            ¥(105,875)
 Current portion of long-term debt ................................                        1,497                        1,883                 (386)
 Trade notes and accounts payable ................................                  109,143                            70,398               38,745
 Other current liabilities ................................................................
                                                                                      36,158                           24,120               12,038
     Total current liabilities ................................................................
                                                                                     262,265               37.9       317,743    45.2      (55,478)
Long-term liabilities:
 Long-term debt................................................................            1,745                        2,578                 (833)
 Accrued pension and severance costs ................................ 15,542                                           15,684                 (142)
 Other long-term liabilities ................................................................
                                                                                    11,708                              9,192                2,516
   Total long-term liabilities ................................................................
                                                                                    28,995                   4.1       27,454     3.9        1,541
Equity:
 Common stock ................................................................      66,551                  9.6        66,551     9.5            -
 Additional paid-in capital................................................................
                                                                                    69,090                 10.0        69,162     9.8          (72)
 Retained earnings................................................................ 257,255                 37.1       212,955    30.3       44,300
Note: NIDEC has adopted the FASB Accounting Standards Codification™(ASC)810, “Consolidation” (formerly
      Statement of Financial Accounting Standards (SFAS) No. 160, "Noncontrolling Interests in Consolidated
      Financial Statements - an amendment of ARB No. 51"). Noncontrolling interests, which were previously
      referred to as minority interests and classified between total liabilities and shareholders’ equity on the
      consolidated balance sheets, are now included as a separate component of total equity. Amounts as of March 31,
      2009 have been retrospectively reclassified.
                                                                                - 25 -
(2) Condensed Consolidated Statements of Income
                                                                                                                 Yen in millions
                                                                                                  Year ended March 31                    Increase or
                                                                                            2010                     2009                 decrease
                                                                                  Amount                  %     Amount        %       Amount         %
                                                                                   ¥587,459              100.0
 Net sales ................................................................................................     ¥610,803     100.0    ¥(23,344)      (3.8)
  Cost of products sold................................................................
                                                                                     436,337               74.3  480,475      78.7     (44,138)      (9.2)
  Selling, general and administrative expenses ................................        48,067               8.2   51,488        8.4     (3,421)      (6.6)
  Research and development expenses ................................24,713                                  4.2   26,825        4.4     (2,112)      (7.9)
  Operating expenses ................................................................509,117               86.7  558,788      91.5     (49,671)      (8.9)
 Operating income................................................................      78,342              13.3   52,015        8.5      26,327       50.6
Notes:
1. Pursuant to ASC 205-20 “Presentation of Financial Statements-Discontinued Operations” (formerly SFAS No.144,
   “Accounting for the impairment or disposal of Long-Lived Assets.”), results of discontinued operations were
   separated as “Loss from discontinued operations” from results of continuing operations. The results of the
   discontinued operations for the fiscal year ended March 31, 2009 have been reclassified retrospectively. Therefore,
   “Information by Business Group”, “Sales by Geographic Segment” and “Sales by Region” in this report have also
   been retrospectively reclassified.
2. NIDEC adopted ASC 810, “Consolidation” as of April 1, 2009. Consolidated net income on the consolidated
   statements of income now includes the net loss (income) attributable to noncontrolling interests. Amounts for the
   year ended March 31, 2009 have been retrospectively reclassified.
                                                                        - 26 -
              (3) Consolidated Statements of Shareholders’ Equity and Comprehensive Income (Loss)
                                                                                              - 27 -
 For the year ended March 31, 2009
                                                                                           Yen in millions (except for number of shares of common stock)
                                                         Common stock
                                                                                                              Accumula
                                                                                                              ted other                                Nidec
                                                                                      Additio                 comprehe                               Corporati
                                                                                        nal                     nsive      Treasury      Loan to      on total        Noncont
                                                                                      paid-in   Retained       income      stock, at    sharehold    sharehold         rolling
                                                      Shares              Amount      capital   earnings        (loss)       cost          er        ers’ equity      interests    Total
Balance at March 31, 2008 ................................
                                                  144,987,492               ¥66,248   ¥68,859    ¥193,407       ¥(8,649)      ¥(281)            ¥-     ¥319,584        ¥68,186    ¥387,770
Adjustment to apply the
 measurement date provision of
 ASC715, net of tax................................                                                 (106)            (5)                                      (111)        (22)      (133)
Comprehensive income:
Net income ................................................................                        28,353                                                   28,353       2,882      31,235
Other comprehensive income
 (loss):
   Foreign currency translation
     adjustment................................                                                                 (16,091)                                   (16,091)      (851)    (16,942)
   Unrealized losses on
     securities, net of
     reclassification adjustments ................................                                               (1,433)                                    (1,433)      (772)     (2,205)
   Pension liability adjustments ................................                                                (1,286)                                    (1,286)      (164)     (1,450)
    Total comprehensive income ................................                                                                                              9,543       1,095      10,638
                               Note: As of April 1, 2008, NIDEC adopted the measurement date provision of ASC 715, "Compensation-Retirement
                                     Benefits" (formerly SFAS No.158 “Employers’ Accounting for Defined Benefit Pension and Other
                                     Postretirement Plans-an amendment of FASB Statement No.87, 88, 106, and 132(R)”). As a result, at the
                                     beginning of the fiscal year ended March 2009, retained earnings, net of tax decreased by ¥106 million,
                                     accumulated other comprehensive income, net of tax decreased ¥5 million and noncontrolling interests, net of
                                     tax decreased ¥22 million.
                                                                                                     - 28 -
(4) Consolidated Statements of Cash Flows
                                                                                                                                        Yen in millions
                                                                                                                             Year ended March 31            Increase or
                                                                                                                             2010           2009             decrease
   Effect of exchange rate changes on cash and cash equivalents ................................               (4,444)                            (4,575)            131
   Net (decrease) increase in cash and cash equivalents ....................................................(77,657)                             100,157       (177,814)
   Cash and cash equivalents at beginning of year ............................................................200,966                            100,809         100,157
   Cash and cash equivalents at end of year................................................................ ¥123,309                            ¥200,966       ¥(77,657)
Note: NIDEC adopted ASC 810, "Consolidation" as of April 1, 2009. Payments for additional investments in
        subsidiaries, which were previously classified as "Cash flows from investing activities" are now included in
        "Cash flows from financing activities". Amounts for the year ended March 31, 2009 have been retrospectively
        reclassified.
                                                                                 - 29 -
(5) Notes regarding Going Concern Assumption
Not applicable.
1. Scope of consolidation
                                                                         As of
                                                                March 31, 2010
      Number of consolidated subsidiaries................................ 141
Changes Relating to the Basis for Preparing Our Consolidated Financial Statements
             As of September 15, 2009, NIDEC adopted the FASB Accounting Standards Codification™ (ASC) 105,
"Generally Accepted Accounting Principles" (Formerly Statement of Financial Accounting Standards (SFAS) No. 168,
"The FASB Accounting Standards Codification™ and the Hierarchy of Generally Accepted Accounting Principles-a
replacement of FASB Statement No. 162"). ASC 105 replaces SFAS No. 162 "the Hierarchy of Generally Accepted
Accounting Principles" and establishes the FASB Accounting Standards Codification™ as the single source of
authoritative nongovernmental U.S. Generally Accepted Accounting Principles (other than guidance issued by the
SEC). The adoption of ASC 105 had no impact on NIDEC's consolidated financial position, results of operations or
liquidity.
                                                                         - 30 -
          As of April 1, 2009, NIDEC adopted ASC 805, "Business Combinations" (Formerly SFAS No. 141 (revised
2007), "Business Combinations"). ASC 805 requires that assets acquired, liabilities assumed, contractual
contingencies, and contingent consideration be measured at fair value as of the acquisition date, that
acquisition-related costs be expensed as incurred, that restructuring costs generally be expensed in periods subsequent
to the acquisition date, and the changes in accounting for deferred tax asset valuation allowances and acquired
income tax uncertainties after the measurement period impact income tax expense. The adoption of ASC 805 did not
have a material impact on NIDEC's consolidated financial position, results of operations or liquidity since NIDEC did
not acquire any material businesses for the fiscal year ended March 31, 2010. Any future impact, however, will
depend on the number, size, and nature of any business combination transactions that we may complete.
          As of April 1, 2009, NIDEC adopted ASC 810, "Consolidation" (Formerly SFAS No. 160, "Noncontrolling
Interests in Consolidated Financial Statements - an amendment of ARB No. 51"). ASC 810 recharacterizes minority
interests in a subsidiary as non-controlling interests and requires the presentation of noncontrolling interests as equity
in consolidated balance sheets, and separate identification and presentation in consolidated statements of income of
net income attributable to the entity and the noncontrolling interest. ASC 810 also requires all transactions for
changes in a parent's ownership interest in a subsidiary that do not result in the subsidiary ceasing to be a subsidiary
to be recognized as equity transactions. Upon adoption, noncontrolling interests, which were previously referred to as
minority interests and classified in the mezzanine section between liabilities and equity on the consolidated balance
sheets, are now included as a separate component of total equity. Consolidated net income on the consolidated
statements of income now includes the net income (loss) attributable to noncontrolling interests. In addition,
payments for additional investments in subsidiaries, which were previously classified in the cash flows from
investing activities on the consolidated statements of cash flows, are now included in cash flows from financing
activities. Prior period amounts were reclassified to conform to the current period presentation.
                                                         - 31 -
    Operating Segment Information
                                                                                               Yen in millions
                                                              Year ended                        Year ended
                                                                                                                     Increase or decrease
                                                             March 31, 2010                    March 31, 2009
Net sales:
Nidec Corporation ................................................................
                                                                   ¥144,410         14.9%    ¥134,324       14.0%     ¥10,086         7.5%
Nidec Electronics (Thailand) Co., Ltd. ................................
                                                                    128,811           13.3    111,372         11.5      17,439         15.7
Nidec (Zhejiang) Corporation................................          26,537           2.7     20,929          2.2       5,608         26.8
Nidec (Dalian) Limited ................................               31,250           3.2     34,562          3.6     (3,312)        (9.6)
Nidec Singapore Pte. Ltd. ................................ 26,547                      2.7     27,323          2.8       (776)        (2.8)
Nidec (H.K.) Co., Ltd. ................................               53,907           5.6     42,866          4.5      11,041         25.8
Nidec Philippines Corporation................................         35,437           3.7     30,186          3.1       5,251         17.4
Nidec Sankyo Corporation................................ 47,130                        4.9     62,036          6.5    (14,906)       (24.0)
Nidec Copal Corporation ................................ 49,381                        5.1     59,817          6.2    (10,436)       (17.4)
Nidec Tosok Corporation................................ 23,328                         2.4     20,694          2.2       2,634         12.7
Nidec Copal Electronics Corporation ................................  21,957           2.3     25,509          2.7     (3,552)       (13.9)
Nidec Servo Corporation. ................................ 20,067                       2.1     24,537          2.5     (4,470)       (18.2)
Nidec Techno Motor Holdings
  Corporation ................................................................
                                                                      35,847           3.7      42,175         4.4     (6,328)        (15.0)
Nidec Motors & Actuators ................................ 41,618                       4.3      41,896         4.4       (278)         (0.7)
All others ................................................................
                                                                    282,282           29.1     282,626        29.4       (344)         (0.1)
      Sub-total ................................................................
                                                                    968,509        100.0%      960,852     100.0%        7,657           0.8
Adjustments and eliminations................................      (381,050)              -   (350,049)           -    (31,001)             -
      Consolidated total................................ ¥587,459                        -    ¥610,803           -   ¥(23,344)       (3.8)%
                                                                                               Yen in millions
                                                              Year ended                        Year ended
                                                                                                                     Increase or decrease
                                                             March 31, 2010                    March 31, 2009
Operating income (loss):
Nidec Corporation ................................................................
                                                                      ¥8,066        10.4%      ¥7,315       14.3%         ¥751       10.3%
Nidec Electronics (Thailand) Co., Ltd. ................................
                                                                      22,733          29.2     15,629         30.5       7,104         45.5
Nidec (Zhejiang) Corporation................................1,946                      2.5      (324)        (0.6)       2,270            -
Nidec (Dalian) Limited ................................                 4,808          6.2      2,913          5.7       1,895         65.1
Nidec Singapore Pte. Ltd. ................................                  364        0.5        182          0.4         182        100.0
Nidec (H.K.) Co., Ltd. ................................                     608        0.8        554          1.1          54          9.7
Nidec Philippines Corporation................................           6,939          8.9      2,321          4.5       4,618        199.0
Nidec Sankyo Corporation................................ 2,865                         3.7      4,473          8.7     (1,608)       (35.9)
Nidec Copal Corporation ................................ 1,520                         2.0      2,102          4.1       (582)       (27.7)
Nidec Tosok Corporation................................ 1,686                          2.2      1,088          2.1         598         55.0
Nidec Copal Electronics Corporation ................................    1,769          2.3      2,046          4.0       (277)       (13.5)
Nidec Servo Corporation. ................................                   792        1.0      (225)        (0.4)       1,017            -
Nidec Techno Motor Holdings
  Corporation ................................................................
                                                                        1,816          2.3      1,309          2.6        507          38.7
Nidec Motors & Actuators ................................                   553        0.7      (407)        (0.8)        960             -
All others ................................................................
                                                                      21,259          27.3     12,205         23.8      9,054          74.2
      Sub-total ................................................................
                                                                      77,724       100.0%      51,181      100.0%      26,543          51.9
Adjustments and eliminations................................ 618                         -        834            -      (216)             -
      Consolidated total................................ ¥78,342                         -    ¥52,015            -    ¥26,327        50.6%
    Notes:
         1. The operating segments are the segments of Nidec for which separate financial information is available and
            for which operating profit or loss amounts are evaluated regularly by executive management in deciding how
            to allocate resources and in assessing performance.
         2. Segmental profit or loss is determined using the accounting principles in the segment’s country of domicile.
         3. We have changed our segment reporting in line with the changes we made in our management
            decision-making process during the fiscal year ended March 31, 2010. Figures for the fiscal year ended
            March 31, 2009 have been retrospectively reclassified.
                                                                            - 32 -
      Earnings per share
                                                                                 - 33 -
Subsequent events
A Share Exchange Agreement to Make Nidec Servo Corporation a Wholly Owned Subsidiary of Nidec
Corporation
    On April 26, 2010, Nidec Corporation and Nidec Servo Corporation (“Nidec Servo”) announced that, at their
respective board meetings held on the day, Nidec and Nidec Servo have decided to enter into a share exchange
transaction (the “Share Exchange”) to make Nidec Servo a wholly owned subsidiary of Nidec, and that the two
companies have signed a Share Exchange Agreement.
    For more information, see our press release, dated April 26, 2010, entitled "Notice Concerning a Share Exchange
Agreement to Make Nidec Servo Corporation a Wholly Owned Subsidiary of Nidec Corporation" available on our
website at http://www.nidec.co.jp/english/index.html.
                                                        - 34 -
 Reference (Year ended March 31, 2010)
                                                                                                      Yen in millions
                                                                                                    Three months ended
                                                                            June 30, 2009           September 30, 2009              December 31, 2009
                                                                        Amount          %           Amount          %               Amount        %
                                                                         ¥123,486
 Net sales ................................................................              100.0       ¥145,257       100.0           ¥152,391      100.0
                                                                            10,284
 Operating income................................................................           8.3        18,037         12.4            23,516       15.4
 Income (loss) from continuing
  operations before income taxes ................................            8,750          7.1         13,724             9.4            25,299       16.6
 Income (loss) from continuing
  operations ................................................................6,159          5.0             9,741          6.7            18,020       11.8
 Income (loss) from discontinued
  operations ................................................................ (94)        (0.1)         (1,193)           (0.8)                -          -
 Consolidated net income (loss) ................................6,065                       4.9           8,548             5.9           18,020       11.8
 Net income attributable to Nidec
                                                                            ¥5,819
  Corporation ................................................................              4.7         ¥7,969             5.5           ¥16,315       10.7
                                                                                 - 35 -
           (2) Information by Product Category (unaudited)
                                                                                      Yen in millions
                                                                                Year ended March 31, 2010
                                                                                 Electronic and
                                  Small precision    Mid-size                                                           Eliminations/
                                                                  Machinery         Optical       Other      Total                      Consolidated
                                     motors          motors                                                              Corporate
                                                                                  components
Net sales:
                                   ¥330,160
    Customers ................................         ¥73,381       ¥47,966           ¥107,173    ¥28,779   ¥587,459             ¥-       ¥587,459
                                          1,098
    Intersegment ................................          354         6,214                301      4,063     12,030       (12,030)              -
Total ................................   331,258        73,735        54,180            107,474     32,842    599,489       (12,030)        587,459
                               268,788
Operating expenses................................      74,165        48,325             96,609     29,492    517,379        (8,262)        509,117
Operating
                                  ¥62,470
  income (loss)................................          ¥(430)       ¥5,855            ¥10,865     ¥3,350    ¥82,110       ¥(3,768)        ¥78,342
                                                                                      Yen in millions
                                                                                Year ended March 31, 2009
                                                                                 Electronic and
                                 Small precision     Mid-size                                                           Eliminations/
                                                                  Machinery         Optical       Other      Total                      Consolidated
                                    motors           motors                                                              Corporate
                                                                                  components
Net sales:
                                 ¥314,073
  Customers ................................           ¥77,156       ¥69,435           ¥122,552    ¥27,587   ¥610,803             ¥-       ¥610,803
                                        1,654
  Intersegment ................................            298         6,898                322      4,946     14,118       (14,118)              -
Total ................................ 315,727          77,454        76,333            122,874     32,533    624,921       (14,118)        610,803
                                       279,610
Operating expenses................................      77,992        67,683            113,624     30,592    569,501       (10,713)        558,788
Operating
                                    ¥36,117
  income (loss) ................................         ¥(538)       ¥8,650             ¥9,250     ¥1,941    ¥55,420       ¥(3,405)        ¥52,015
                                                                                 Yen in millions
                                                                        Three months ended March 31, 2010
                                                                                 Electronic and
                                 Small precision     Mid-size                                                           Eliminations/
                                                                  Machinery         Optical       Other      Total                      Consolidated
                                    motors           motors                                                              Corporate
                                                                                  components
Net sales:
                                   ¥86,724
  Customers ................................           ¥23,507       ¥18,895            ¥28,984     ¥8,215   ¥166,325             ¥-       ¥166,325
                                            546
    Intersegment ................................           76         1,831                 13      1,180      3,646        (3,646)              -
Total ................................    87,270        23,583        20,726             28,997      9,395    169,971        (3,646)        166,325
                                  69,231
Operating expenses................................      23,120        17,378             25,006      7,945    142,680        (2,860)        139,820
                                ¥18,039
Operating income ................................        ¥463         ¥3,348             ¥3,991     ¥1,450    ¥27,291         ¥(786)        ¥26,505
                                                                                 Yen in millions
                                                                        Three months ended March 31, 2009
                                                                                 Electronic and
                                 Small precision     Mid-size                                                           Eliminations/
                                                                  Machinery         Optical       Other      Total                      Consolidated
                                    motors           motors                                                              Corporate
                                                                                  components
Net sales:
                                     ¥55,497
    Customers ................................         ¥13,656       ¥11,442            ¥21,254     ¥4,876   ¥106,725             ¥-       ¥106,725
                                             174
    Intersegment ................................           60           569                 39        970      1,812        (1,812)              -
Total ................................ 55,671           13,716        12,011             21,293      5,846    108,537        (1,812)        106,725
                                       53,438
Operating expenses................................      14,611        11,614             21,428      5,671    106,762        (1,174)        105,588
Operating
                                     ¥2,233
  income (loss)................................          ¥(895)         ¥397             ¥(135)       ¥175     ¥1,775         ¥(638)         ¥1,137
                                                                              - 36 -
    Notes:
    1. Product categories are classified based on similarities in product type, product attributes, and production and sales
       methods.
    2. Major products of each product category:
       (1) Small precision motors: Small precision DC motors (including spindle motors for HDDs), small precision fans,
            brush motors, vibration motors
       (2) Mid-size motors: Motors for home electric appliances, automobiles, industrial use
       (3) Machinery: Power transmission drives, precision equipment, factory automation-related equipment
       (4) Electronic and Optical components: Electronic components, optical components
       (5) Other: Automobile components, pivot assemblies, other components, services etc.
                                                                                               Yen in millions
                                                                                 Year ended March 31
                                                                             2010                   2009               Increase or decrease
                                                                   Amount           %        Amount          %          Amount        %
Japan ................................................................¥258,247        44.0    ¥304,317         49.8     ¥(46,070)     (15.1)
U.S.A ................................................................ 11,352          1.9      12,864          2.1       (1,512)     (11.8)
Singapore................................................................
                                                                        33,673         5.7      37,811          6.2       (4,138)     (10.9)
Thailand ................................................................
                                                                       102,261        17.4      93,306         15.3         8,955        9.6
Philippines ................................................................
                                                                        14,884         2.6      12,394          2.0         2,490       20.1
China................................................................126,470          21.5     106,928         17.5        19,542       18.3
Others ................................................................40,572          6.9      43,183          7.1       (2,611)      (6.0)
      Total ................................................................
                                                                    ¥587,459         100.0    ¥610,803       100.0      ¥(23,344)      (3.8)
                                                                                                Yen in millions
                                                                             Three months ended March 31
                                                                             2010                    2009              Increase or decrease
                                                                   Amount           %        Amount           %         Amount        %
Japan ................................................................¥76,029        45.7      ¥54,940          51.5     ¥21,089       38.4
U.S.A ................................................................ 3,468          2.1         2,260          2.1       1,208       53.5
Singapore................................................................
                                                                        9,092         5.5         6,064          5.7       3,028       49.9
Thailand ................................................................
                                                                       26,505        15.9        16,478         15.4      10,027       60.9
Philippines ................................................................
                                                                        3,541         2.1         1,840          1.7       1,701       92.4
China................................................................ 34,342         20.7        18,748         17.6      15,594       83.2
Others ................................................................13,348         8.0         6,395          6.0       6,953      108.7
      Total ................................................................
                                                                    ¥166,325        100.0     ¥106,725        100.0      ¥59,600       55.8
    Notes:
    1. The sales are classified by domicile of the seller and the figures exclude intra-segment transactions.
    2. The sales by our consolidated subsidiaries located in Hong Kong are reclassified from “Other” to “China” starting
    in this fiscal year. Figures for the year ended March 31, 2009 have been retrospectively reclassified.
                                                                        - 37 -
    (4) Sales by Region (unaudited)
                                                                                             Yen in millions
                                                                               Year ended March 31
                                                                           2010                    2009             Increase or decrease
                                                                   Amount          %       Amount          %         Amount         %
North America ................................................................
                                                                      ¥17,605         3.0    ¥20,157         3.3       ¥(2,552)    (12.7)
Asia................................................................ 379,267         64.6    356,066        58.3         23,201       6.5
Other ................................................................ 39,573         6.7     41,233         6.7        (1,660)     (4.0)
      Overseas sales total ................................436,445                   74.3    417,456        68.3         18,989       4.5
Japan ................................................................151,014        25.7    193,347        31.7       (42,333)    (21.9)
      Consolidated total ................................¥587,459                   100.0   ¥610,803       100.0      ¥(23,344)     (3.8)
                                                                                              Yen in millions
                                                                           Three months ended March 31
                                                                           2010                    2009             Increase or decrease
                                                                   Amount          %        Amount          %        Amount        %
North America ................................................................
                                                                       ¥4,938        3.0       ¥3,209         3.0      ¥1,729       53.9
Asia................................................................ 103,987        62.5       60,775        57.0      43,212       71.1
Other ................................................................ 13,741        8.3        7,176         6.7       6,565       91.5
      Overseas sales total ................................122,666                  73.8       71,160        66.7      51,506       72.4
Japan ................................................................ 43,659       26.2       35,565        33.3       8,094       22.8
      Consolidated total ................................¥166,325                  100.0    ¥106,725        100.0     ¥59,600       55.8
Note: The sales are classified by domicile of the buyer, and the figures exclude intra-segment transactions.
                                                                       - 38 -
5. Nidec Non-Consolidated Financial Statements (Japanese GAAP)
(1) Non-Consolidated Balance Sheets
Assets
                                                                                               Yen in millions
                                                                                           March 31
                                                                                                                         Increase or
                                                                            2010                      2009                decrease
                                                                        Amount             %      Amount          %       Amount
Current assets:
   Cash and deposits........................................................
                                                                           ¥41,406                  ¥45,607                 ¥(4,201)
   Notes receivable-trade................................................. 203                          207                       (4)
   Accounts receivable-trade................................                 36,760                  25,880                   10,880
   Short-term investment securities................................                -                 83,900                 (83,900)
   Finished goods ............................................................ 4,707                  3,425                    1,282
   Work in process........................................................... 229                       437                    (208)
   Raw materials and supplies................................                     97                    143                     (46)
   Advance payments-trade................................                          -                     95                     (95)
   Prepaid expenses......................................................... 262                        265                       (3)
   Deferred tax assets ...................................................... 1,261                   1,272                     (11)
   Short-term loans receivable from
     subsidiaries and affiliates................................                 40,336              40,236                      100
   Account receivable-other ................................                      2,449               3,969                  (1,520)
   Income taxes receivable .............................................. 1,056                         805                      251
   Other ................................................................            22                 107                     (85)
   Allowance for doubtful accounts ................................ (154)                             (787)                      633
     Total current assets................................................       128,634    31.7     205,561       44.0      (76,927)
Noncurrent assets:
 Property, plant and equipment................................ 29,826                       7.3      24,768        5.3         5,058
   Buildings................................................................ 16,735                   9,146                    7,589
   Structures ................................................................      531                 195                      336
   Machinery and equipment................................                          691                 820                    (129)
   Vehicles................................................................           3                   3                         0
   Tools, furniture and fixtures ................................                 1,556               1,507                       49
   Land ................................................................          9,960               9,572                      388
   Lease assets................................................................ 343                     353                     (10)
   Construction in progress ................................                          7               3,172                  (3,165)
 Intangible assets............................................................ 1,190        0.3       1,259        0.3          (69)
   Patent right................................................................       2                   2                       (0)
   Software ................................................................      1,038               1,195                    (157)
   Software in progress.................................................... 63                           13                       50
   Other ................................................................            87                  49                       38
 Investments and other assets ................................ 246,308                     60.7     235,229       50.4        11,079
   Investment securities................................................... 8,898                     6,930                    1,968
   Stocks of subsidiaries and affiliates................................ 199,989                    194,789                    5,200
   Investments in capital..................................................           3                   3                         -
   Investments in capital of subsidiaries and
     affiliates ................................................................ 33,545              30,196                    3,349
   Long-term loans receivable from
     subsidiaries and affiliates................................                      -                 236                    (236)
   Claims provable in bankruptcy, claims
     provable in rehabilitation and other ......................... 445                                 445                        0
     Long-term prepaid expenses ................................                  195                   145                       50
     Deferred tax assets ...................................................... 3,279                 2,518                      761
     Other ................................................................       399                   414                     (15)
     Allowance for doubtful accounts ................................ (445)                           (447)                        2
       Total noncurrent assets ................................ 277,324                    68.3     261,256       56.0        16,068
                                                                            ¥405,958
         Total assets ..........................................................          100.0    ¥466,817      100.0     ¥(60,859)
                                                                           - 39 -
Liabilities and Net Assets
                                                                                             Yen in millions
                                                                                         March 31
                                                                                                                       Increase or
                                                                          2010                      2009                decrease
                                                                      Amount             %      Amount          %       Amount
Current liabilities:
   Notes payable-trade .................................................. ¥60                         ¥62                     ¥(2)
   Accounts payable-trade...............................................22,363                     13,632                    8,731
   Short-term loans payable ................................              110,500                 213,422                (102,922)
   Lease obligations ...................................................... 116                       130                     (14)
   Accounts payable-other ................................                  3,170                   2,584                      586
   Accrued expenses ..................................................... 447                         491                     (44)
   Income taxes payable ................................................ 419                            -                      419
   Advances received ....................................................       2                      30                     (28)
   Deposits received ......................................................26,265                  19,930                    6,335
   Unearned revenue ..................................................... 169                         576                    (407)
   Provision for bonuses .............................................. 1,863                         867                      996
   Notes payable-facilities ................................                    1                       0                        1
   Other ................................................................      23                       7                       16
    Total current liabilities ................................            165,398        40.7     251,731       54.0      (86,333)
Noncurrent liabilities:
   Lease obligations ........................................................ 231                      226                       5
   Provision for retirement benefits ............................... 1,806                           1,377                     429
   Other ................................................................     746                      899                   (153)
       Total noncurrent liabilities................................          2,783        0.7        2,502       0.5           281
                                                                            168,181
        Total liabilities ....................................................           41.4     254,233       54.5      (86,052)
Net assets :
    Capital stock .............................................................66,551    16.4       66,551      14.3             -
    Capital surplus ..........................................................70,772     17.4       70,772      15.2             -
     Legal capital surplus ...............................................70,772                    70,772                       -
    Retained earnings ......................................................123,490      30.4       99,484      21.4        24,006
     Legal retained earnings ................................                     721                  721                       -
     General reserve .......................................................87,650                  75,650                  12,000
     Retained earnings brought forward .........................35,119                              23,113                  12,006
    Treasury stock ...........................................................
                                                                           (24,067)     (5.9)     (24,056)     (5.3)          (11)
     Total shareholders’ equity ................................ 236,745                 58.3     212,751       45.6        23,994
Valuation and translation adjustments:
    Valuation difference on
     available-for-sale securities ................................ 1,487                 0.4          288       0.0         1,199
    Revaluation reserve for land ................................   (455)               (0.1)        (455)     (0.1)             -
     Total valuation and translation adjustments .................. 1,032                 0.3        (167)     (0.1)         1,199
                                                                            237,777
           Total net assets ...................................................          58.6     212,584       45.5        25,193
           Total liabilities and net assets............................   ¥405,958      100.0    ¥466,817      100.0     ¥(60,859)
                                                                         - 40 -
(2) Non-Consolidated Statements of Income
                                                                                               Yen in millions
                                                                                  Year ended March 31
                                                                               2010                2009            Increase or decrease
                                                                      Amount          %       Amount        %       Amount         %
                                                                     ¥144,410
Net sales................................................................            100.0    ¥134,324     100.0      ¥10,086       7.5
                                                                       120,851
Cost of sales................................................................          83.7    112,815      84.0        8,036       7.1
   Gross profit...............................................................
                                                                          23,559       16.3     21,509      16.0        2,050       9.5
Selling, general and administrative
 expenses ................................................................15,493       10.7     14,194      10.6        1,299      9.2
   Operating income .....................................................  8,066        5.6      7,315       5.4          751     10.3
Non-operating income.................................................     26,372       18.3     20,682      15.4        5,690     27.5
   Interest income ......................................................... 413                 1,632                (1,219)
   Dividend income ...................................................... 24,699                17,954                  6,745
   Other................................................................ 1,260                   1,096                    164
Non-operating expenses ................................                    3,698        2.6      2,878       2.1          820     28.5
   Interest expenses.......................................................  449                   937                  (488)
   Sales discounts..........................................................62                     100                   (38)
   Provision of allowance for doubtful
     accounts................................................................ -                    320                  (320)
   Foreign exchange losses ................................ 2,202                                  878                  1,324
   Other................................................................     985                   643                    342
   Ordinary income .......................................................30,740       21.3     25,119      18.7        5,621     22.4
Extraordinary income.................................................      2,370        1.6        560       0.4        1,810    323.2
   Gain on sales of noncurrent assets............................ 4                                  3                       1
   Gain on sales of investment securities ...................... -                                   1                     (1)
   Reversal of allowance for doubtful
     accounts................................................................341                    66                    275
   Gain on sales of subsidiaries and
     affiliates’ stocks .................................................. 2,025                   399                  1,626
   Gain on sales of investments in capital
     of subsidiaries and affiliates ................................ -                              91                   (91)
Extraordinary losses ...................................................     997        0.7        179       0.1         818     457.0
   Loss on disposal of noncurrent assets.......................27                                   28                    (1)
   Loss on valuation of investment
     securities................................................................ -                  143                  (143)
   Loss on sales of stocks of
     subsidiaries and affiliates ................................ 966                                 -                   966
   Impairment loss ........................................................ 4                        6                     (2)
   Other................................................................        -                    2                     (2)
Income before income taxes................................ 32,113                      22.2     25,500      19.0        6,613     25.9
   Income taxes-current ................................................   2,028        1.4      2,762       2.1        (734)
   Income taxes-deferred ................................ (1,582)                     (1.1)      1,069       0.8      (2,651)
                                                                       ¥31,667
Net income ................................................................            21.9    ¥21,669      16.1       ¥9,998     46.1
                                                                   - 41 -
(3) Non-Consolidated Statements of Shareholders' Equity
For the fiscal year ended March 31, 2010
                                                                                                       Yen in millions
                                                                                                     Shareholders' equity
                                                                                Capital
                                                                                surplus          Retained earnings
                                                                                                        Other retained
                                                                                                           earnings
                                                                                                                Retained
                                                                   Legal                   Legal                earnings                       Total
                                                 Capital          capital                 retained General       brought       Treasury    shareholders'
                                                   stock          surplus                 earnings    reserve   forward          stock        equity
Balance at the end of previous period ...........................
                                                 ¥66,551 ¥70,772                              ¥721    ¥75,650     ¥23,113      ¥(24,056)       ¥212,751
                                                                       Yen in millions
                                                       Valuation and translation
                                                                 adjustments
                                                       Valuation
                                                    difference on         Revaluation
                                                 available-for-sale        reserve for                     Total net
                                                       securities             land                          assets
Balance at the end of previous period ........................... ¥288          ¥(455)                       ¥212,584
                                                                                     - 42 -
For the fiscal year ended March 31, 2009
                                                                                                   Yen in millions
                                                                                                 Shareholders' equity
                                                                         Capital
                                                                         surplus            Retained earnings
                                                                                                   Other retained
                                                                                                      earnings
                                                                                                           Retained
                                                                   Legal              Legal                earnings                       Total
                                                 Capital          capital            retained General       brought       Treasury    shareholders'
                                                   stock          surplus            earnings    reserve   forward          stock        equity
Balance at the end of previous period ...........................
                                                 ¥66,248 ¥70,469                         ¥721    ¥63,650     ¥22,326         ¥(281)       ¥223,133
                                                                       Yen in millions
                                                       Valuation and translation
                                                                 adjustments
                                                       Valuation
                                                    difference on         Revaluation
                                                 available-for-sale        reserve for                 Total net
                                                       securities             land                      assets
Balance at the end of previous period ........................... ¥863          ¥(639)                   ¥223,357
Not applicable.
                                                                                 - 43 -
6. Other Information
         The election, retirement and position changes of directors and corporate auditors are expected to be
submitted for, and is subject to, approval at the Company's Ordinary General Meeting of Shareholders scheduled to
be held on June 22, 2010.
Not applicable
2. Proposed changes in other Members of the Board of Directors and Corporate Auditors
(1) New Members of the Board of Directors
                                                      - 44 -
4. Proposed changes in Executive Officers
            The appointment and retirement of executive officers are expected to be submitted for, and is subject to,
approval at the Company's Board of Directors to be held after the Ordinary General Meeting of Shareholders on June
22, 2010.
      Note: Each of the Retiring Executive Officers is expected to be appointed as Executive Consultant of Nidec
              Corporation. These executive officers are expected to retire in order to concentrate on managing the
              group companies for which they are respectively responsible.
                                                          - 45 -
            (2) Other information
            1) Summary of Consolidated Financial Performance
                                                                                                    Yen in millions (except for per share amounts)
                                                                                                                  Increase                               Increase
                                                                              Year ended March 31                    or        Three months ended           or
                                                                                                                  decrease          March 31             decrease
                                                                                2010                 2009                       2010        2009
Net sales ................................................................ ¥587,459                  ¥610,803       (3.8)%      ¥166,325      ¥106,725      55.8%
Operating income ................................................................
                                                                              78,342                   52,015        50.6%        26,505         1,137   2,231.1%
   Ratio of operating income to net sales................................     13.3%                     8.5%                      15.9%          1.1%
Income from continuing operations before
 income taxes ................................................................75,002                   47,270       58.7%         27,229         5,901    361.4%
   Ratio of income from continuing operations
    before income taxes to net sales................................12.8%                               7.7%                      16.4%          5.5%
Net income attributable to Nidec Corporation...........................       51,961                   28,353       83.3%         21,858         5,290    313.2%
   Ratio of net income attributable to Nidec
                                                                               8.8%
    Corporation to net sales........................................................                       4.6%                   13.1%          5.0%
Net income attributable to Nidec Corporation
 stockholders per share-basic ................................ ¥373.04                                ¥197.42                    ¥156.92        ¥37.67
Net income attributable to Nidec Corporation
 stockholders per share-diluted ................................ ¥373.04                              ¥194.12                    ¥156.92        ¥37.67
- 46 -