Scribd
Upload
209 views4 pages

Amazon Seller Profit Analysis

This document summarizes the key metrics and costs for launching a new product on Amazon. It includes information on estimated sales, inventory levels, monthly revenue and profit projections, costs of the initial product samples, marketing campaigns, and legal/business setup expenses. The total estimated investment is $28,751.99 with an expected payback period of 4.32 months and ROI of 23.14%.

Uploaded by

Syed Asad
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
209 views4 pages

Amazon Seller Profit Analysis

This document summarizes the key metrics and costs for launching a new product on Amazon. It includes information on estimated sales, inventory levels, monthly revenue and profit projections, costs of the initial product samples, marketing campaigns, and legal/business setup expenses. The total estimated investment is $28,751.99 with an expected payback period of 4.32 months and ROI of 23.14%.

Uploaded by

Syed Asad
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Amazon Fee Landing Cos

Selling Price
Referral % Referral FBA Fee Storage Total Fee Product Frieght
$10.00 15.00% $1.50 $2.36 $0.03 $3.89 $1.00 $1.00

Top 10 Keywords
H10 Search Volume 69067
CPR 8-Day Giveaways 1000
SNL Marketplace
Inventory Plan (Months) 3 YES US
Estimated Sales (Months) 1300 Dimensions (Inches) Weight (Grams)
Total Inventory 4900 2x2x2 150
Monthly Revenue $13,000.00
Monthly Profit $5,239.00
Inventory Cost $10,192.00

Giveaways $13,090.00
VVROs $2,400.00
Total Bleeding $15,490.00
Pre-Launch Cost $3,069.99
Total Investment $28,751.99

Balance in Amazon Account $6,110.00


Payback Period 4.32
ROI 23.14%
Landing Cost Profit
Total Cost
Bank % Bank Total Per Unit Margin
4.00% $0.08 $2.08 $5.97 $4.03 40.30%

Marketplace Variation
US NO
Weight (Grams) Size Tier
150 Standard-size envelope
Giveaways
Giveaways 1000 units
Price 10 $
2.90% %
Paypal Fee
$0.29 Amount
Paypal Fee - Transaction 0.3 $
FB Cost Per Ad 2.5 $
Shipping Fee (FBM) 0$
Taxes 0$
Cost per Order 13.09 $
Total Cost 13090 $
VVROs
VVROs 300 units
PM Commision 8$
Total 2400 $
Bleeding
Giveaways 13,090 $
VVROs 2,400 $
Total 15490 $
Amazon Account
Units sold for bleeding 1000 units
Revenue 10000 $
Amazon Fee 3890 $
Balance 6110 $
Pre Launch Expenses
Photography $ 200.00
Content $ 100.00
Inspection $ 200.00
Samples etc $ 300.00
EBC $ 250.00
IP Accelerator $ 1,200.00
Website $ 120.00
Patent $ 100.00
UPC $ 10.00
PH Tools $ 50.00
Amazon Monthly $ 39.99
LLC $ 500.00
Total Pre-Launch $ 3,069.99

You might also like