Pizzanada
“You Can’t Eat Just One”
A Narrative Report
Submitted to the Faculty of the
Senior High School Department of
Montessori Professional College
of Asia Bacoor Cavite
In partial fulfillment of the requirements for
Entrepreneurship of Grade 12 TVL HE- M1 Students
JESSICA ANNE SAPNO
DIANNE PADAYAO
MARY JOY DELA PIEZA
PATRICIA JAVIER
IVAN CLARENCE QUAL
CLARENCE COSTALES
1
ACKNOWLEDGEMENT
Conducting the business plan is impossible without the external help. We would like to
acknowledge the following people who have given significant contribution to the success of this
business.
First and foremost, praises and thank to God, the almighty, for his unconditional love and
for all the blessing he is showering upon us each day of our life.
We would like to express deep and sincere gratitude to our entrepreneurship teacher Mr.
Daniel Dela Cruz for his guidance and encouragement to motivate us.
We also want to thank our classmate and fellow student who helped us by giving ideas,
suggestions and recommendation for the betterment of this business plan.
We also extremely grateful to our parents for their love, players, caring and sacrifices for
educating and preparing us for our future.
2
TABLE OF CONTENTS
Page No.
Cover Page ..................................................................................................................... 1
Acknowledgement …………………………………………………….……………….…....… 2
Table of Contents ……………………………………………………….…….…………....…. 3
Chapter I Business Concept
A. Introduction ………………………………………………..………….…………….…. 4
B. Name of Business ………………………………………..….………………..….…... 5
C. Vision/ Mission Statement …………………….…...……………………………........ 6
Chapter II Management Information
A. Form of Business Organization …………………………………..…….……..…….. 7
A.1 Logo and Explanation ……………………………………………………...…….. 8
B. Pre-operating Expenses ………………………………..……………….……………. 9
C. Capitalization ………………………………..…………………...………...………… 10
D. Company Structure/ Organization ……………………….………………………… 11
Chapter III Market Information
A. Industry Background ………………………………………………………..……….. 12
B. Market Information …………………………………...……….………..……………. 13
C. Marketing Program ………………………………………………….………….…… 14
Chapter IV Technical Information
A. Product Cost …………………………………………………….............................. 17
B. Production/ Manufacturing/ Service Process Flow ……………………….……… 18
C. Plant Location and Layout …...............................................................................20
D. Source and Cost of Raw Materials …................................................................. 23
E. Utilities ………………………………………………...……..……………………….. 35
F. Legal Expenses ………………………………….…………………………………... 36
3
CHAPTER I
BUSINESS CONCEPT
A.Introduction
The entrepreneur choose "Pizzanada" as their business name in order for the costumer to
have a hint how the business runs.
Pizzanada is made of a combination of pizza toppings and empanada crust. It will offer
different kind of flavor for the customer have an options. The business will provide a
combination of excellent food at value pricing and comfortable atmosphere. Pizzanada is the
answer to an increasing demand for snack type fast food to be consumed while walking aroung
the street.
The business will be leasing a 20 square meters located in Maliksi I, Bacoor City, Cavite.
The entrepreneur use partnership to form a business because it is easier to use than the other
form of business. The amount of the product is range to 26-30 pesos. The total expenses to build
the propose business is about 133,498.95. All the partners decided to contribute a capital worth
of 23,000 to buy all the needs to build a business. The business will use flyer, poster and social
media to promote or advertise the propose business.
The entrepreneur will hired the finessed employee having a good and positive attitude to
the costumers that satisfy the costumers want in the products and service. It will also acquire
their feedback to the business so that it will recognize what will going to do to be a long run in
the business.
B. Name of the Business/ Nature of Business
4
The entrepreneur choose ''Pizzanada" to become of their proposed business. Pizzanada
word came from the combination of pizza and empanada. Pizzanada is made from pizza fillings
inside and empanada crust. Since the entrepreneur want to establish a empanada store that
different from the others. The entrepreneur make some twist to the business, that's why the
entrepreneur decided to make a empanada with a pizza fillings inside, so the costumer can be
satisfied in a saucy pizza flavored filling inside.
The entrepreneur pizzanada store is offering some pizza flavors of empanada like ham
and cheese, Hawaiian, bacon etc. It is dedicated to consistently provided a high costumer
satisfaction by its unique flavors, comfortable place in fully air conditioned store, beautiful
ambiance and also affordable price.
Although the focus of pizzanada is a empanada with pizza fillings, the entrepreneur also
offer some drinks and other snack for the convenience of the customers.
The said business is likable of everybody by its unique product that will offer a high
satisfaction of a costumer wants depending on them, the beautiful place to spend time, friendly
staff and the warm welcome of the store that everyone look for.
5
C. Vision and Mission
Mission:
To inform the local community about the delicious ''pizzanada'' and to serve quality and
affordable foods in highest service standard to ensure the maximum costumer satisfaction.
Vision:
To become one of the most popular and successful restaurant in the local food industry.
6
CHAPTER II
MANAGEMENT INFORMATION
A.Form of Business Organization
The type of business that the entrepreneur use is partnership. Partnerships are like sole
proprietorships in that no legal entity must be established. A partnership is established as soon as
two or more people agree to go into business together. This is considered a general partnership
because all the partners run the operations of the business share the risk and liability. A
partnership is not a corporate or separate entity; rather it is viewed as an extension of its owners for legal
and tax purposes, although a partnership may own property as a legal entity. While a partnership may be
founded on a simple agreement, even a handshake between owners, a well-crafted and carefully worded
partnership agreement is the best way to begin the business. Running a business on your own, while
simpler, can also be a constant struggle. But with partners to share the responsibilities and lighten the
workload. The entrepreneur chose partnership because it is easy to form and the company is fairly easy to
manage, and decisions can be made quickly without a lot of bureaucracy.
A.1 Logo and Explanation
7
The entrepreneur choose color red in the logo because red is the most common and
effective color used in the food industry. According to research, color red is not only eye
catching, but also triggers appetite and is used on a majority of packaging design. It is also a
good match for restaurant to bring in hungry customers. The entrepreneur also used color black
because it is good combination with red, also black signify elegance. The image in the logo is
half empanada and half pizza because the product is empanada crust with filling of pizza.
8
B. Pre Operating Expenses
ACTIVITIES AMOUNT
Kitchen Equipment 28,323.00
Store Equipment 21,714.00
Furniture and Fixture 53,923.00
Store Supplies 1,280.00
Kitchen Tools and Equipment's 5,573.00
Utility Expense 9,700.00
Lease Hold Improvements 1,220.00
Advertising Expenses 1,500.00
Legal Expenses 9,589.00
Raw Materials 676.95
TOTAL 133,498.95
9
C. Capitalization
All partners should share to start the pizzanada shop, contribute a sufficient amount of
money to start the desired business to be established. The entrepreneur decided to contribute a
fixed amount of 23,000 each the total of 138,000 to sustain and complete all the requirements
needed for the business.
Partners Industrialist Contribution Form of
Capital Contribution
Sapno Capital 23,000 Personal Savings
Padayao Capital 23,000 Personal Savings
Dela Pieza Capital 23,000 Personal Savings
Javier Capital 23,000 Personal Savings
Costales Capital 23,000 Personal Savings
Qual Capital 23,000 Personal Savings
10
D. Company Structure/ Organization
SAPNO PADAYAO JAVIER DELA PIEZA COSTALES QUAL
Partners Partners Partners Partners PARTNERS PARTNERS
MANAGER
COOK CASHIER/SERVER
11
CHAPTER III
MARKET INFORMATION
Industry Background
The modern pizza was originally invented in Naples, Italy but the word pizza is Greek in
origin, derived from the Greek word pēktos meaning solid or clotted. The ancient Greeks
covered their bread with oils, herbs and cheese. The first major innovation that led to flat bread
pizza was the use of tomato as a topping.
The name comes from the verb empanar, meaning to wrap or coat in bread. Empanada is
made by folding a dough or bread patty around the stuffing. ... Empanadas have their origins in
Galicia (Spain) and Portugal. They first appeared in Medieval Iberia during the time of the
Moorish invasions.
12
B. Market Information
Customers
The target market of the business will be the residence of Barangay Maliksi 1,Bacoor
Cavite. A total population of 6,169 was given to attain the sample size will present all
population of Barangay Maliksi 1, Bacoor Cavite.
Competitors
Under the condition of perfect competition market, establishment position in competition,
store location, brand, image, size, price, marketing, equipment, equality, technology, service and
other factors in the pizza and empanada parlor. The author of the above listed pizza and
empanada competition factors one by one to make an analysis.
Direct Competitors
Jamaican
Ilocos Empanada
Greenwich
Indirect Competitors
Shawarma Shack
Burger King
C. Marketing Program
13
Flyer
The business will make pieces of players that will be given near the target location and
with the possible customer for promotions.
14
Poster
Poster will be placed in the entrance of the shop that customer will easily see. Will also
make some poster that can be placed in market, apartments, and post around Bacoor, Cavite.
15
Facebook Page
The business will be having their own Facebook page. This is advance and quick access
to the customer. In this kind of promotion, the entrepreneur will be able to get customer not only
in Maliksi I Bacoor City, Cavite.
16
CHAPTER IV
TECHNICAL INFORMATION
A.Production Cost
MATERIALS AMOUNT
800g All purpose flour 8.50
1kl Sugar 0.7
500g Iodized Salt 0.21
250g margarine 3.62
950ml Oil 1.17
1kl Tomato Sauce 3.8
1 White Onion 1
1 Bell Pepper 1.5
1 Ham 4.16
PRICE 24.66
17
B. Production/ Manufacturing/ Service Process Flow
Service Process
Greet the guest with a smile
Take order
Register the Order
Get the payment
Serve the food
Thank the guest
Clean the table if they dine in
18
Production Process
Ingredients:
All purpose Flour. White Onion. Margarine. Water
Sugar Bell Pepper. Tomato Sauce
Salt. Ham. Cheese
Prepare all the ingredients needed.
For the dough: combine the flour, salt, sugar and margarine in a large bowl.
After that add some water and Knead until a dough forms.
Mold it into a ball and Cover it in a clean cling wrap. Set aside.
For the filling minced the onion, bell pepper and the ham
Grate the cheese
Form the dough into ball with equal size and knead until it flatten
Put the flatten dough in the empanada molder
Add the tomato sauce, minced onion, minced bell pepper ,ham and the grated cheese .
Close the empanada molder and it will automatically molded into a empanada shape.
Heat the oil and fry the empanadas until it golden brown.
19
C. Plant Location and Layout
Location
The business Pizzanada shop is located at Maliksi I, Bacoor City, Cavite. The
entrepreneur rented a commercial space which measures 20 square meters. The rent fee is Php.
4,000.00 a month.
20
Floor Plan
21
Front View
22
D. Source and Cost of Raw Materials
Kitchen Equipment’s
Description Source Unit Cost Quantity Total
Gas Stove Double
Burner
Lazada 2,299.00 1 2,299.00
Refrigerator
Sm Appliances 12,599.00 1 12,599.00
Lazada 1,125.00 1 1,125.00
Exhaust Fan
Stainless Steel
Kitchen Table
Carousell 9,900.00 1 9,900.00
23
Kitchen Sink
Ace Hardware 1,700.00 1 1,700.00
Gas Tank
Sula Gas 700.00 1 700.00
Total 28,323
Kitchen Tools and Equipment
Description Source Unit Cost Quantity Total
Rolling Pin
Lazada 99.00 2 198.00
Tongs
Lazada 211.00 2 422.00
24
Lazada 75.00 2 150.00
Chopping Board
Shopee 559.00 1 set 559.00
Knife
Strainer
Shopee 180.00 2 260.00
Shopee 217.00 1 set 217.00
Plates
Shopee 150.00 2 300.00
Empanada Molder
25
Grater
Lazada 254.00 1 254.00
Bowl
Shopee 120.00 1 set 120.00
Glass
Lazada 344.00 1 set 344.00
Spoon
Shopee 199.00 1 set 199.00
Fork
Shopee 150.00 1 set 150.00
26
Deep Fry Pan
Lazada 1,200.00 2 2,400.00
Total 5,573.00
Furniture and Fixture
Description Source Unit Cost Quantity Total
Dining Set
Lazada 7,899.00 3 23,697.00
Geometry Hanging
Lamp
Lazada 533.00 2 1,066.00
Aircon
Sm Appliances 25,160.00 1 25,160.00
27
Fire Extinguisher
Ace Hardware 4,000.00 1 4,000.00
TOTAL 53,923.00
Store Equipment
DESCRIPTION SOURCE UNIT COST QUANTITY TOTAL
Pos Machine
Lazada 14,200.00 1 14,200.00
Counter Desk
Shopee 5,000.00 1 5,000.00
Trash Bin
Lazada 698.00 2 1,396.00
28
Plastic Broom w/
Dust Pan
Divisoria Mall 120.00 2 240.00
Tornado Mop
Shopee 289.00 2 578.00
Rug
Divisoria Mall 150.00 2 300.00
TOTAL 21,714.00
Store Supplies
DESCRIPTION SOURCE UNIT COST QUANTITY TOTAL
29
Paper Bag Small (50
pcs)
Shopee 45.00 10 450.00
Tissue
Sm 50.00 5 250.00
Supermarket
Sticky Note
National 100.00 1 100.00
Bookstore
Ballpen
National 50.00 1 box 50.00
Bookstore
Scissor
National 40.00 2 80.00
Bookstore
30
Trash Bin Bag
Divisoria Mall 70/ roll 5 350.00
TOTAL 1,280.00
Lease Hold Improvements
DESCRIPTION SOURCE UNIT COST QUANTITY TOTAL
Boysen Paint
400.00 2 800.00
Paint Brush
300.00/set 1 300
31
Roller Paint
Brush
120.00 1 120.00
TOTAL 1,220.00
“RAW MATERIALS”
DESCRIPTION SOURCE UNIT COST QUANTITY TOTAL
All Purpose
SM 84.95 1 84.95
Supermarket
Flour
Sugar
SM 50.00 1 50.00
Supermarket
Iodized Salt
SM 15.00 1 15.00
Supermarket
32
Margarine
SM 72.50 1 72.50
Supermarket
Oil
SM 93.50 1 93.50
Supermarket
Tomato Sauce
SM 77.50 1 77.50
Supermarket
White Onion
SM 10.00 1 10.00
Supermarket
Bell Pepper
SM 15.00 1 15.00
Supermarket
Ham
SM 83.50 1 83.50
Supermarket
33
Cheese
SM 175.00 1 175.00
Supermarket
TOTAL 676.95
Advertising Expenses
DESCRIPTIO SOURCE UNIT COST QUANTITY TOTAL
N
FLYERS CADENCE
PRINTING 5 100 500.00
SHOP
POSTER CADENCE
PRINTING 20 50 1,000.00
SHOP
TOTAL 1,500.00
34
E. Utilities
The store is located at Maliksi I, Bacoor City, Cavite and shall be paid every month of
the following expenses.
Description Source Amount per Amount per Year
Month
Electricity Meralco 4,000.00 48,000.00
Water Maynilad 1,000.00 12,000.00
Rent Lease 4,000.00 48,000.00
Gas LPG 700.00 8,400.00
Total 9,700.00 116,400.00
35
F. Legal Expenses
These are the basic legal documents that would be needed to successfully run the
business. This is done to prove the legality of the business such as whether the business pay its
taxes, the brand name used is not copied to avoid plagiarism.
Description Amount
BIR 500.00
Fire Inspection 649.00
Article of Partnership (Reservation 100.00
for 30 days)
Registration Fee 1,010.00
Mayor’s Permit 5,000.00
Reservation of Proposed Name 100.00
Filing Fee 20.00
Security and Exchange of 2,120.00
Commission (SEC)
Sanitary Permit 90.00
TOTAL 9,589.00
36