Lesson 4 Starter Activity – Build a Balance Sheet for Alquimia Spanish Restaurant
Solution:
Non-current assets
Property, plant and equipment 3,001,000
Current assets
Trade receivables 135,000
Inventories 42,000
Cash 75,000
Total assets 3,253,000
Current liabilities
Net current assets
Non-current liabilities
Trade payables (219,000)
Bank loans (1,734,000)
Total liabilities (1,953,000)
Net assets
Equity
Share capital 450,000
Reserves and retained profit 850,000
Total equity 1,300,000
Year Value of asset recorded on balance Amount depreciated annually
Lesson 4 Starter Activity – Build a Balance Sheet for Alquimia Spanish Restaurant
sheet at end of financial year.
2015 £60,000 20,000
2016 £40,000 20,000
2017 £20,000 20,000
2019 0
1. What has happened to the value of the asset?
The value of assets has been recorded on the balance sheet at the end of the financial year.
The value of assets are depreciated every year with 20,000 depreciation.
2. Why do you think a business does this to its assets?
The business depreciate its assets while the business assets are amortized. The business
spreads the assets costs over the useful life it.
3. What do you think this activity is called?
The activity is called yearly depreciation, as the depreciation is done at the end of the year.