MODEL ESTIMATE OF WELL
SN DESCRIPTION L B H Qty. REMARK
Earth work in soil within 50m Initial lead and 1.5m initial lift
1
including rough dressing and braking of clods to maximum 5 -
7 cm size as directed by the engineer in charge
1st depth = p/4 x (2.00 m)2 x 1.50 m = 4.710 cum 0.785 4 1.5 4.71
2nd depth = p/4 x (2.00 m)2 x 1.50 m = 4.710 cum 0.785 4 1.5 4.71
3rd depth = p/4 x (2.00 m)2 x 1.50 m = 4.710 cum 0.785 4 1.5 4.71
4th depth = p/4 x (2.00 m)2 x 1.50 m = 4.710 cum 0.785 4 1.5 4.71
5th depth = p/4 x (2.00 m)2 x 1.50 m = 4.710 cum 0.785 4 1.5 4.71
6th depth = p/4 x (2.00 m)2 x 1.50 m = 4.710 cum 0.785 4 1.5 4.71
Total Qty 28.26
Brick work with clay flyash F.P.S. (non modular) brick of class
2
designation 7.5 .
Cement mortar 1:6 (1 cement : 6 Coarse sand) 6.28 7.2 0.35 15.83
Total Qty 15.83
Brick on edge flooring with bricks of class designation 7.5 on
3 a bed of 12 mm cement mortar, including filling the joints
with same mortar, withcommon burnt clay non modular
bricks: Plateform for bathing
1:6 (1cement : 6 coarse sand) 3.14 3.24 10.1736 1.8
Deduction Well portion -3.14 1.69 -5.3066
Total Qty 4.87
ABSTRACT OF COST
SN DESCRIPTION UNIT QTY RATE AMOUNT REMARK
Earth work in soil within 50m Initial lead and 1.5m initial lift
including rough dressing and braking of clods to maximum 5 - CUM 28.26 130 3673.8
7 cm size as directed by the engineer in charge
1
Brick work with clay flyash F.P.S. (non modular) brick of class
CUM 15.83 4500 71215.2
2 designation 7.5 . (@460 BRICKS / Cum) 7279.776
74889
29955.6
pi R2