Accounting: Diploma in Business Administration
Accounting: Diploma in Business Administration
in
Business Administration
Study Manual
ACCOUNTING
ACCOUNTING
Contents
Syllabus i
2 Business Funding 23
Capital of a Company 25
Dividends 32
Debentures 33
Types and Sources of Finance 36
Management of Working Capital 41
Aims
1. To demonstrate an understanding of the theoretical framework of accounting and the principles
underlying accounting statements.
2. To demonstrate an understanding of the application of accounting systems using information
technology.
3. To be able to prepare and present limited company financial statements.
4. To evaluate the performance and financial position of organisations from their financial
statements
© Copyright ABE
ii
Method of Assessment
By written examination. The pass mark is 40%. Time allowed 3 hours.
The question paper will contain three sections:
Section A: Ten compulsory multiple choice questions, each question carrying one mark (10 marks)
Section B: One compulsory question (30 marks)
Section C: Four questions, two of which must be answered and each carrying 30 marks (60 marks)
Financial tables will be provided. Students may use electronic calculators, but are reminded of the
need to show explicit workings.
Reading List:
Essential Reading
! Letza, S. R. (?), Accounting for Business Executives; CRICR
Additional Reading
! Wood, F. (?), Business Accounting, Vol. 2; Pitman
! Pizzey, A. V. (?), Accounting and Finance: A Firm Foundation; Cassell
! Glautier, M. W. E. and Underdown, B (?), Accounting Theory and Practice; Pitman
! Blake, J. (?), Concise Guide to Interpreting Accounts; Van Nostrand
! Elliott, B. and Elliott, J. (?), Financial Accounting and Reporting; Prentice Hall
© Copyright ABE
iii
Journals
! Accountancy
! Accounting and Business
! Accountancy Age
! The Certified Accountant Students’ Newsletter
© Copyright ABE
iv
© Copyright ABE
1
Study Unit 1
The Nature and Purpose of Accounting
Contents Page
D. Accounting Periods 11
(Continued over)
© Licensed to ABE
2 The Nature and Purpose of Accounting
Materiality 16
Stability of Money Value 16
Objectivity 16
Realisation 16
Business Entity Concept 17
© Licensed to ABE
The Nature and Purpose of Accounting 3
© Licensed to ABE
4 The Nature and Purpose of Accounting
© Licensed to ABE
The Nature and Purpose of Accounting 5
© Licensed to ABE
6 The Nature and Purpose of Accounting
decisions and forecasts. The board’s information will be much more detailed than that which is
published.
! Shareholders
Shareholders have invested money in the company and as such are the owners of the business.
Normally, the company will be run by a team of managers and the shareholders require the
managers to account for their “stewardship” of the business, i.e. the use they have made of the
shareholders’ funds.
! Employees
Employees of the company look for, among other things, security of employment.
! Prospective Buyer
A prospective buyer of a business will want to see such information as will satisfy him or her
that the asking price is a good investment.
© Licensed to ABE
The Nature and Purpose of Accounting 7
This gave rise to a slightly different regime for the establishment of standards and these are
now embodied in Financial Reporting Standards (FRS).
© Licensed to ABE
8 The Nature and Purpose of Accounting
The Accounting
The Review Panel
Standards Board (ASB)
© Licensed to ABE
The Nature and Purpose of Accounting 9
© Licensed to ABE
10 The Nature and Purpose of Accounting
© Licensed to ABE
The Nature and Purpose of Accounting 11
© Licensed to ABE
12 The Nature and Purpose of Accounting
D. ACCOUNTING PERIODS
An owner of a business will require financial information at regular intervals. As we have noted, he
or she will want to be able to check periodically how well or badly the business is doing. Financial
accounts are normally prepared on an annual basis, e.g. twelve months to the 31 March. Preparing
accounts on an annual basis facilitates comparisons between one year and previous years and assists
forecasting the next year. For example, there may be seasonal factors affecting the business, which
will even out over the year. An ice-cream vendor will expect to make more sales in the summer
months than in the winter months. He would not be able to tell if business is improving by looking at
accounts for six months ended 31 March 20XX and comparing them with accounts for the six months
ended 30 September 20XX. True comparison of profit/loss can be gained only when he examines his
accounts for the years (say) 31 March 20X1 and 31 March 20X2.
Accounts normally have to be prepared annually for tax purposes as tax is assessed on profits of a
12-month accounting period. In the case of limited companies, accounts are prepared annually to the
“accounting reference date”. It is necessary to calculate annually the amount of profit available for
distribution to shareholders by way of dividend.
Accruals
Accruals is taking into account or matching income and expenditure occurring within an accounting
period, whether actual cash is received or paid during the time or not. The reasoning behind the
concept is that profit for the period should represent fairly the earnings of the time covered and, in
view of the dynamic nature of any business, it is unlikely that all invoices will have been paid.
However, they should be accounted for to give a true picture.
A distinction is made between the receipt of cash and the right to receive cash, and between the
payment of cash and the legal obligation to pay cash. The accruals concept requires the accountant to
include as expenses or income those sums which are due and payable.
You need to remember what the following terms mean:
! Receipt: the receipt of cash or cheques by the business, normally in return for goods or
services rendered. The receipt may relate to another financial period, e.g. it may be for goods
sold at the end of the previous period.
! Payment: the payment of cash or cheques by the business in return for goods or services
received. Again, a payment may be in respect of goods purchased in the previous financial
year or a service to be rendered in the future, e.g. rates payable in advance.
Additionally, the term “capital receipt” is used to describe amounts received from the sale of fixed
assets or investments, and similarly “capital payment” might relate to an amount paid for the
purchase of a fixed (i.e. long-term) asset.
© Licensed to ABE
The Nature and Purpose of Accounting 13
! Revenue income: the income which a business earns when it sells its goods. Revenue is
recognised when the goods pass to the customer, NOT when the customer pays.
! Expenses: these include all resources used up or incurred by a business during a financial year
irrespective of when they are paid for. They include salaries, wages, rates, rent, telephone,
stationery, etc.
To help you understand the significance of these terms, here are a few examples (financial year
ending 31 December):
! Telephone bill £200 paid January Year 2 relating to previous quarter = Payment Year 2;
Expense Year 1.
! Debtors pay £500 in January Year 2 for goods supplied (sales) in Year 1 = Receipt Year 2;
Revenue Income Year 1.
! Rent paid £1,000 July Year 1 for the period 1 July Year 1 to 30 June Year 2 = Payment £1,000
Year 1; Expense Year 1 £500, Expense Year 2 £500.
In a later study unit we will see how these matters are dealt with in the final accounts.
Prudence
Prudence is proper caution in measuring profit and income.
Where sales are made for cash, profit and income can be accounted for in full. Where sales are made
on a credit basis, however, the question of the certainty of profits or incomes arises. If there is not a
good chance of receiving money in full, no sales are made on credit anyway; but if, in the interval
between the sale and the receipt of cash, it becomes doubtful that the cash will be received, prudence
dictates that a full provision for the sum outstanding should be made. A provision being an amount
which is set aside via the profit and loss account.
The two main aspects of this concept are that:
! Income should not be anticipated and all possible losses should be provided for.
! The method of valuation of an asset which gives the lesser value should always be chosen.
Prudence is often exercised subjectively on grounds of experience and is likely, in general, to lead to
an understatement of profit. The subjectivity involved can lead to variation between accountants in
the amount of provision for bad debts, etc. and is bound to create differences between results
obtained by the same general method of measurement. Users are therefore provided with pictures of
various businesses which although apparently comparable, in fact conceal individual distortions.
In long-term credit arrangements, e.g. hire-purchase agreements, difficulties arise in the actual
realisation of income and profit. The date of the sale, whether on a cash or credit basis, is usually
regarded as the date of realisation; but if you have money coming in over two or three years,
measurement of the actual sum realised is subject to controversy.
Going Concern
This concept assumes that the business is going on steadily trading from year to year without
reducing its operations.
You can often see if an organisation is in financial trouble, e.g. if it lacks working capital, and in
these circumstances it would not be correct to follow this concept. It would probably be better to
draw up a statement of affairs, valuing assets on a break-up basis rather than reflecting the business as
© Licensed to ABE
14 The Nature and Purpose of Accounting
a going concern (i.e. on the basis of a sudden sale of all the assets, where the sale prices of the assets
would be less than on ordinary sale).
Inclusion of other potential liabilities might be necessary to reflect the situation properly, e.g.
payments on redundancy, pensions accrued, liabilities arising because of non-completion of contracts.
Thus, the going concern concept directly influences values, on whatever basis they are measured.
Consistency
This is one of the most useful concepts from the point of view of users who need to follow
accounting statements through from year to year. Put simply, it involves using unvarying
accounting treatments from one accounting period to the next, e.g. in stock valuation, etc.
You can only identify a trend with certainty if accounts are consistent over long periods; otherwise,
the graph of a supposed trend may only reflect a lack of precision or a change of accounting policies.
However, there will usually be changes or inconsistencies in accounting policies over the years and in
public accounts it is essential to stress these changes so that users can make proper allowance for
differences.
© Licensed to ABE
The Nature and Purpose of Accounting 15
Money Measurement
Whether in historic or current terms, money is used as the unit of account to express information on a
business and, from analysis of the figures, assumptions can be made by the users.
As we have seen, though, this concept of a common unit goes only some way towards meeting user
needs, though, and further explanation is often needed on non-monetary requirements, e.g. the
experience of the management team, labour turnover, social policy.
Duality
Each item in a business has two accountancy aspects, reflected in the accounting treatment, for
example:
! Double-entry book-keeping requires each transaction to be entered twice as a debit and as a
credit. The debit being an increase in the assets of the company or as an expense, the credit
entry being a reduction in the cash balance to pay for the item, or an increase in the level of
credit taken.
! The assets of a business are shown in one section of a balance sheet and the liabilities in
another.
There is little to criticise in this duality but we are looking behind the framework at the efficiency of
the system and judging it by its success in meeting user needs. Duality falls short in the same sphere
as money measurement, because there are areas in which it is not relevant.
Matching
Often considered the same as the accruals concept, matching calls for the revenue earned in a period
to be linked with related costs. This gives rise to accruals and prepayments which account for the
difference between cash flow and profit and loss information. This distinction will be clarified when
you look at examples later.
© Licensed to ABE
16 The Nature and Purpose of Accounting
Cost
As money is used to record items in the business accounts, each item has a cost.
Accountants determine the value of an asset by reference to its purchase price, not to the value of the
returns which are expected to be realised. Many problems are raised by this convention, particularly
in respect of the effect of inflation upon asset values.
This can also be considered as the historic cost concept.
Materiality
Accounting for every single item individually in the accounts of a multi-million pound concern would
not be cost-effective.
A user would gain no benefit from learning that a stock figure of £200,000 included £140 work-in-
progress as distinct from raw materials. Neither would it make much difference that property cost
£429,872 rather than £430,000. Indeed, rounded figures give clarity to published statements. So,
when they are preparing financial statements, accountants do not concern themselves with minor
items. They attempt rather to prepare clear and sensible accounts.
The concept of materiality therefore leaves itself open to the charge that accounts so prepared are not
strictly accurate, but generally the advantages outweigh this shortcoming.
Objectivity
Financial statements should be produced free from bias (not a rosy picture to a potential lender and a
poor result for the taxman, for instance). Reports should be capable of verification – a difficult
problem with cash forecasts.
Realisation
Any change in the value of an asset may not be recognised until the moment the firm realises or
disposes of that asset. For example, even if a sale is on credit, we recognise the revenue as soon as
the goods are passed to the customer.
However, unrealised gains, such as increases in the value of stock prior to resale, are now widely
recognised by non-accountants, (e.g. bankers) and this can lead to problems with this concept.
© Licensed to ABE
The Nature and Purpose of Accounting 17
© Licensed to ABE
18 The Nature and Purpose of Accounting
© Licensed to ABE
The Nature and Purpose of Accounting 19
Partnerships
A partnership is a group of people working together with a view to generating a profit. The basic
structure of a partnership is governed by the Partnership Act 1890. There will often be a deed of
partnership which lays down in writing the rights and responsibilities of the individual partners, but
there is no legal requirement for any partnership agreement to be put into writing.
There are two types of partnership:
(a) Ordinary or General Partnership
This consists of a group of ordinary partners, each of whom contributes an agreed amount of
capital, with each being entitled to participate in the business activity and to share profits
within an agreed profit-sharing ratio. Each partner is jointly liable for debts of the partnership
unless there is some written agreement to the contrary. This is the most common form of
partnership.
(b) Limited Partnership
This must consist of at least one ordinary partner to take part in the business, and to be fully
liable for debts as if it were an ordinary partnership. Some partners are limited partners who
© Licensed to ABE
20 The Nature and Purpose of Accounting
may take no part in the business activity and whose liability is limited to the extent of the
capital which they have agreed to put in. Such firms must be registered and are not common.
Limited Companies
There are four main characteristics which distinguish a limited company:
! The legal nature of the business
! Statutory rules governing the form and content of published accounts
! Separation of ownership from the management of the business
! Limited liability of the shareholders
A company is completely separate in law from its shareholders and as such it may be sued in the
courts. On its formation the shareholders subscribe for shares in the company in return for money (or
money’s worth). The shareholders then collectively own the company and are entitled to share in the
profits generated by it.
Several types of limited companies exist:
(a) Private companies
These must comprise one or more members (shareholders) and may not offer shares to the
public at large. A private company’s name must end with “Limited” or “Ltd”.
(b) Public companies
A public company is a company limited by shares which must have at least two members and
an authorised capital of at least £50,000, at least one quarter of which must be paid up. There
is no maximum number of members prescribed and the company can offer its shares to the
public. A public company’s name must end with the words “public limited company” or “plc”.
(c) Quoted companies
Quoted (listed) companies are those whose shares are bought and sold on a recognised stock
exchange. Large organisations may have a full listing on the London Stock Exchange, whilst
smaller firms may be listed on the Alternative Investment Market. The latter was established to
provide a market for younger companies which could not afford the costs of a full listing on the
Stock Exchange. Quoted companies must be public companies, although not all public
companies will have a stock exchange listing.
(d) Unquoted companies
These are companies which do not have a full listing on a recognised stock exchange. An
unquoted company may be a private or a public company and some shares may be traded
through the Alternative Investment Market.
© Licensed to ABE
The Nature and Purpose of Accounting 21
© Licensed to ABE
22 The Nature and Purpose of Accounting
© Licensed to ABE
23
Study Unit 2
Business Funding
Contents Page
A. Capital of a Company 25
Features of Share Capital 25
Types of Share 25
Types of Capital 26
Share Issues 27
Bonus Issues 29
Rights Issues 30
Redeemable Shares 30
Purchase of Own Shares 32
Advantage of Purchasing/Redeeming Shares 32
B. Dividends 32
Preference Dividends 32
Ordinary Dividends 33
Interim Dividends 33
C. Debentures 33
Types of Debenture 33
Rights of Debenture Holders 34
Gearing 35
Issues at Par and at a Discount 35
Redemption of Debentures 35
Restrictions on Borrowings 36
(Continued over)
© Licensed to ABE
24 Business Funding
© Licensed to ABE
Business Funding 25
A. CAPITAL OF A COMPANY
Virtually every business must have capital subscribed by its proprietors to enable it to operate. In the
case of a partnership, the partners contribute capital up to agreed amounts which are credited to their
accounts and shown as separate liabilities in the balance sheet.
A limited company obtains its capital, up to the amount it is authorised to issue, from its members. A
public company, on coming into existence, issues a prospectus inviting the public to subscribe for
shares. The prospectus advertises the objects and prospects of the company in the most tempting
manner possible. It is then up to the public to decide whether they wish to apply for shares.
A private company is not allowed to issue a prospectus and obtains its capital by means of personal
introductions made by the promoters.
Once the capital has been obtained, it is lumped together in one sum and credited to share capital
account. This account does not show how many shares were subscribed by A or B; such information
is given in the register of members, which is a statutory book that all companies must keep but which
forms no part of the double-entry book-keeping.
Types of Share
(a) Ordinary Shares
The holder of ordinary shares in a limited company possesses no special right other than the
ordinary right of every shareholder to participate in any available profits. If no dividend is
declared for a particular year, the holder of ordinary shares receives no return on his shares for
that year. On the other hand, in a year of high profits he may receive a much higher rate of
dividend than other classes of shareholders. Ordinary shares are often called equity share
capital or just equities.
Deferred ordinary shareholders are entitled to a dividend after preferred ordinary shares.
(b) Preference Shares
Holders of preference shares are entitled to a prior claim, usually at a fixed rate, on any
profits available for dividend. Thus when profits are small, preference shareholders must first
receive their dividend at the fixed rate per cent, and any surplus may then be available for a
dividend on the ordinary shares – the rate per cent depending, of course, on the amount of
profits available. So, as long as the business is making a reasonable profit, a preference
shareholder is sure of a fixed return each year on his investment. The holder of ordinary shares
may receive a very low dividend in one year and a much higher one in another.
© Licensed to ABE
26 Business Funding
Types of Capital
(a) Authorised, Registered or Nominal
These terms are synonymously used for capital that is specified as being the maximum amount
of capital which the company has power to issue. Authorised capital must be stated in detail as
a note to the balance sheet.
(b) Issued (Allotted) or Subscribed Capital
It is quite a regular practice for companies to issue only part of their authorised capital. The
term “issued capital” or “subscribed capital” is used to refer to the amount of capital which has
actually been subscribed for. Capital falling under this heading will comprise all shares issued
to the public for cash and those issued as fully-paid-up to the vendors of any business taken
over by the company.
© Licensed to ABE
Business Funding 27
Share Issues
When a company issues shares, it can call for the whole value of the share or shares bought to be paid
in one lump sum, or it can request the payment to be made in instalments. Generally, a certain
amount is paid upon application, a certain amount on notification that the directors have accepted the
offer to subscribe (the allotment), and a certain amount on each of a number of calls (the instalments).
For our purposes we only need to look at shares which are payable in full upon application.
(a) Shares at Par
This means that the company is asking the investor to pay the nominal value, e.g. if a company
issues 100,000 ordinary shares at £1, which is the par value, then the cash received will be
£100,000. We can follow the entries in the accounts:
© Licensed to ABE
28 Business Funding
Dr Cr
£ £
Cash 100,000
Share capital 100,000
£
Current assets
Cash £100,000
Share capital
Authorised, issued and fully paid 100,000 £1 shares £100,000
The basic rules of double entry apply and as you can see the basic formula is the same:
Capital (£100,000) = Net assets (Cash: £100,000)
(b) Shares at a Premium
A successful company, which is paying good dividends or which has some other favourable
feature, may issue shares at a price which is higher than the nominal value. For example, as in
the last example, if the £1 share is issued it may be that the applicant will be asked to pay
£1.50. The additional amount is known as a premium.
The entries in the accounts will now be:
Dr Cr
£ £
Cash 150,000
Share capital 100,000
Share premium account 50,000
£
Current assets
Cash £150,000
Share capital
Authorised, issued and fully paid 100,000 £1 shares £100,000
Share premium account 50,000
150,000
© Licensed to ABE
Business Funding 29
Notes:
! The share premium is treated separately from the nominal value and must be recorded in
a separate account which must be shown in the balance sheet. The Companies Act
requires that the account is to be called the share premium account, and sets strict rules
as to the uses to which this money can be put.
! The basic formula will now be:
Capital (£150,000) = Net Assets (Cash: £150,000)
and this means that the additional sum paid belongs to the shareholders and as such must
always be shown together with the share capital.
Bonus Issues
When a company has substantial undistributed profits, the capital employed in the business is
considerably greater than the issued capital. To bring the two more into line it is common practice to
make a bonus issue of shares. Cash is not involved and it adds nothing to the net assets of the
company – it simply divides the real capital into a larger number of shares. This is illustrated by
the following example.
A company’s balance sheet is as follows:
£000
Net assets 1,000
We can see that the real value of each share is £2, i.e. net assets £1,000 ÷ 500, but note that this is not
the market value – only what each share is worth in terms of net assets owned compared with the
nominal value of £1. Now suppose the company issued bonus shares on the basis of one new share
for each existing share held. The balance sheet will now be as follows:
£000
Net assets 1,000
Each shareholder has twice as many shares as before but is no better off since he owns exactly the
same assets as before. All that has happened is that the share capital represents all the net assets of
the company. This does, of course, dilute the equity of the ordinary shareholders, but a more
substantial share account can often enable a company to obtain further finance from other sources. It
can also be used as a defence against a takeover because the bidder cannot thereby obtain control and
distribute the reserves.
© Licensed to ABE
30 Business Funding
Rights Issues
A useful method of raising fresh capital is first to offer new shares to existing shareholders, at
something less than the current market price of the share (provided that this is higher than the
nominal value). This is a rights issue, and it is normally based on number of shares held, as with a
bonus issue, e.g. one for ten. In this case, however, there is no obligation on the part of the existing
shareholder to take advantage of the rights offer, but if he does the shares have to be paid for. The
Companies Act requires that, before any equity shares are issued for cash, they must first be offered
to current shareholders.
Example
A company with an issued share capital of £500,000 in £1 ordinary shares decides to raise an
additional £100,000 by means of a one-for-ten rights issue, at a price of £2 per share. The issue is
fully subscribed and all moneys are received. The book-keeping entries are:
Note the credit to share premium account. You should also note that neither bonus nor rights issues
can be allotted if they would cause the authorised capital to be exceeded.
Redeemable Shares
Redeemable shares may not be issued at a time when there are no issued shares of the company
which are not redeemable. This means that there must be at all times some shares which are not
redeemable.
Only fully-paid shares may be redeemed and, if a premium is paid on redemption, then normally the
premium must be paid out of distributable profits, unless the premium effectively represents a
repayment of capital because it was a share premium paid when the shares were issued. In that case
the share premium may be paid from the share premium account.
When shares are redeemed, the redemption payments can be made either:
(a) From the proceeds of a new issue of shares, or
(b) From profits.
If (b) is chosen then an amount equal to the value of the shares redeemed has to be transferred from
the distributable profits to an account known as the capital redemption reserve.
The Act makes it clear that when shares are redeemed it must not be taken that there is a reduction of
the company’s authorised share capital.
By issuing redeemable shares the company is creating temporary membership which comes to an end
either after a fixed period or at the shareholder’s or company’s option. When the temporary
membership comes to an end the shares that are redeemed must be cancelled out. To avoid the share
capital contributed being depleted, a replenishment must be made as mentioned earlier, i.e. by an
issue of fresh shares or by a transfer from the profit and loss account.
(Note: In the illustration which follows we have adopted a “standard” balance sheet which we will
discuss later. For the present, you need not be concerned with regard to how the balance sheet is
constructed.)
© Licensed to ABE
Business Funding 31
Example
On 31 July the balance sheet of Heathfield Industries plc was as follows:
£ £
Fixed assets 135,000
Current assets 47,000
Current liabilities (12,000) 35,000
170,000
Capital and Reserves
40,000 £1 ordinary shares 40,000
30,000 redeemable £1 shares fully paid 30,000
Profit and loss account 100,000
170,000
Notes:
! The bank balance which is included in the current assets stands at £20,000.
! It is the intention of the directors to redeem £15,000 of the redeemable shares, the redemption
being made by cash held at the bank.
After the redemption the balance sheet would look like this:
£ £
Fixed assets 135,000
Current assets 32,000
Current liabilities (12,000) 20,000
155,000
Capital and Reserves
40,000 £1 ordinary shares 40,000
15,000 £1 redeemable shares 15,000
Capital redemption fund * 15,000
Profit and loss account 85,000
155,000
* Under the Companies Act, when redeemable shares are redeemed and the funds to redeem are
not provided by a new issue of shares, i.e. the cash is available, then there should be a transfer
to this reserve from the profit and loss account. This prevents the share capital being reduced,
which is illegal other than by statutory procedures.
© Licensed to ABE
32 Business Funding
Notes:
! You will see that the basic formula is not changed. We still have:
Capital £170,000 = Net assets £170,000
and after an equal amount has been taken from both sides (the reduction in cash and a
reduction in the redeemable shares) we have:
Capital £155,000 = Net assets £155,000
! There are very strict rules regarding the capital redemption reserve and the only transfer
without court approval is by way of creating bonus shares.
! Don’t worry about the profit and loss account because we will discuss this account fully in a
later study unit.
! You may wonder why there are so many strict rules. This is because the Companies Acts are
there to protect the shareholders.
B. DIVIDENDS
The shareholder of a company gets his reward in the form of a share of the profits and his share is
called a dividend.
Preference Dividends
The preference shareholder is one who is entitled to a specific rate of dividend before the ordinary or
equity shareholders receive anything. The rate which will be paid is established when the shares are
issued and is usually expressed as a percentage of the nominal value, e.g. 10% preference shares,
which means that if the shareholder held 100 £1 preference shares he would receive a £10 dividend.
© Licensed to ABE
Business Funding 33
You should note that this type of share has declined and it is now more usual for companies to have a
single class of shareholder.
Ordinary Dividends
Ordinary dividends are paid on ordinary or equity shares and the rate is usually expressed as a
percentage, e.g. a 10% dividend on £500,000 ordinary shares will amount to £50,000.
The Act states that:
“All dividends shall be declared and paid according to the amounts paid up on shares on
which the dividend is paid. A dividend while the company continues in business may be
of any size that is recommended by the directors and approved by the members.”
The amount distributed to members is proportional to either the nominal value of the shares held, or
the amount paid-up if they are partly paid.
Members may approve a dividend proposed by the directors or they can reject or reduce it, but they
cannot increase a proposed dividend.
Interim Dividends
Provided the articles so authorise and there are, in the opinion of the directors, sufficient funds to
warrant paying an interim dividend, then one may be paid. This means that approximately halfway
through the financial year, if the company is making sufficient profits, the directors have the authority
to pay a dividend. The directors do not require the members to authorise such dividends. The
dividends are calculated in the same way as the final proposed dividend after the final accounts have
been prepared.
C. DEBENTURES
A debenture is written acknowledgement of a loan to a company, which carries a fixed rate of
interest.
Debentures are not part of the capital of a company. Interest payable to debenture holders must be
paid as a matter of right and is therefore classified as loan interest, a financial expense, in the profit
and loss account. A shareholder, on the other hand, is only paid a dividend on his investment if the
company makes a profit, and such a dividend, if paid, is an appropriation of profit.
Types of Debenture
(a) Simple or Naked Debentures
These are debentures for which no security has been arranged as regards payment of interest or
repayment of principal.
(b) Mortgage or Fully Secured Debentures
Debentures of this type are secured by a specific mortgage of certain fixed assets of the
company.
© Licensed to ABE
34 Business Funding
Debentures are not part of the capital of Shares are part of the capital of a
a company. company.
Debentures rank first for capital and Shares are postponed to the claims of
interest. debenture holders and other creditors.
Debenture interest must be paid whether Dividends are payable out of profits
there are profits or not and is a charge to only (appropriations) but only if there is
the profit and loss account. adequate profit.
Debentures are usually secured by a Shares cannot carry a charge.
charge on the company’s assets.
Debenture holders are creditors, not Shareholders are members of the
members of the company, and usually company and have indirect control over
have no control over it. its management.
Debentures are not capital and so they should not be grouped with the shares in the balance sheet.
© Licensed to ABE
Business Funding 35
Gearing
The gearing of a company is the ratio of fixed-interest and fixed-dividend capital (i.e. debentures plus
preference shares) to ordinary (equity) share capital plus reserves. We will consider this when we
look at accounting ratios later, but you should be aware that a company’s gearing can have important
repercussions, as debenture interest must be paid regardless of profitability.
£ £
Cash 80
Share premium account * 20
Debenture 100
* Clearly there would be a balance in the account. This illustration merely shows the basic
entries.
As you can see, the debenture will appear in the accounts at its full value. You may wonder
why a company would take this step and there is no mystery; it is just a ploy to encourage the
public to invest.
Redemption of Debentures
As debentures can be issued at par or at a discount they can also be redeemed at a value greater than
that paid, e.g. if you pay £80 then the redemption value is quite likely to be £100 and if you pay the
par value of £100 then you might well get £120 back. Again the difference – if any – can be written
off to the share premium account.
There are three ways of financing a redemption of debentures:
! Out of the proceeds of a new issue of shares or debentures.
! Out of the balance on the profit and loss account and existing resources of the business (cash).
! Out of a sinking fund built up over the years with or without investments (the investment really
being a savings fund).
When shares are redeemed or purchased there is a statutory requirement to make a transfer to the
capital redemption reserve. The reason for this is because shares are part of the capital of the
company whereas debentures are merely long-term liabilities or loans.
© Licensed to ABE
36 Business Funding
Restrictions on Borrowings
Restrictions on borrowings outstanding at any time may be contained in the articles of association of
the company, imposed by resolution of shareholders, or included in the loan agreement or trust deed.
© Licensed to ABE
Business Funding 37
Long-term Funds
(a) Owners’ Capital
This is the amount contributed by the owner(s) of a business, and it is supplemented by
retained profits.
In the case of a limited company, a great many individuals can own shares in the company.
There are two main types of shares – ordinary shares and preference shares, as we have seen.
The decision about the proportions of ordinary shares and preference shares (if any) to issue is
not an easy one, and it will be influenced by the type of company, as well as by other factors.
(b) Loans
There are a number of forms of longer-term loan available to a business:
! Unsecured Loan
This is an advance for a specified sum which is repaid at a future agreed date. Interest is
charged per annum on the total amount of the loan or on the amount outstanding.
! Secured Loans
These tend to be for larger amounts over longer periods. Security is required in the form
of a specific asset or it is spread over all the assets of the business (a “floating” charge).
If the borrower defaults on the loan, the lender is allowed to dispose of the secured
asset(s) to recover the amount owed to him. Since there is less risk to the lender, secured
loans are cheaper than unsecured ones.
! Mortgage Loans
These are specific secured loans for the purchase of an asset, the asset itself giving
security to the lender – e.g. purchase of premises.
! Debentures
These, as we’ve seen, are a special type of company loan, broken into small-value units
to allow transferability. They carry a fixed rate of interest which is a charge against
profits and has to be paid irrespective of the level of profits.
Note that loan interest is a charge against profits and it is, therefore, allowable for tax purposes,
unlike dividends on shares.
(c) Venture Capital
Obtaining finance to start up a new business can be very difficult. Venture capital is finance
provided by (an) investor(s) who is (are) willing to take a risk that the new company will be
successful. Usually, a business proposal plan will need to be submitted to the venture
capitalist, so that the likely success of the business can be assessed.
The investor(s) providing venture capital may provide it just in the form of a debenture loan or,
more likely, in the form of a package including share capital and a long-term loan. A member
of the venture capital company is normally appointed to the board of the new company, to
ensure some control over the investment.
(d) Leasing (longer-term)
This source of funds has grown substantially in recent years, and it is an important method of
funding the acquisition of fixed assets. The business selects its required asset and the leasing
© Licensed to ABE
38 Business Funding
company purchases it. Then the business uses the asset and pays the leasing company a rent.
The payments are regular (e.g. monthly) and for fixed amounts.
A development of leasing is a process called sale and leaseback, in which the assets owned
and used by a business are sold to a leasing company and then rented back over a long period.
The cash proceeds from the sale provide immediate funds for business use.
Lease purchase agreements are also possible, where part of the fixed monthly payment goes
towards the purchase of the asset and part is a rental cost.
(e) Hire Purchase (longer-term)
This is very similar to leasing, although the ultimate objective, in this case, is for the business
to acquire title to the asset when the final hire-purchase payment is made. The business can
thus claim capital allowances on such assets, which reduce its tax liability.
Shorter-term Funds
(a) Trade Credit
Trade credit is a significant source of funds for most businesses, because payment can be made
after the receipt of goods/services. However, a balance must be achieved between using trade
credit for funding and the problem of loss of supplier goodwill if payments are regularly late.
(b) Overdrafts
Here a bank allows the business to overdraw on its account up to a certain level. This is a very
common form of short-term finance.
(c) Grants (these can be for long- or short-term purposes)
Grants are mainly provided by the government and its agencies. They include grants for
special projects, e.g. energy-conservation grants for specific industries, such as mining, and
grants for specific geographical areas.
(d) Leasing and Hire Purchase
These can also be arranged on a short-term basis.
(f) Factoring
This is a service provided to a business which helps increase its liquidity. The factoring
organisation will, for a fee, take over the accounts section of its client and send out invoices
and collect money from debtors. It also provides a service whereby the client may receive up
to, say, 80% of the value of a sales invoice as soon as it is sent to the customer and the
remaining money is passed on when collected by the factor.
The problem with this method is that factors are very careful about accepting clients, and they
reject many organisations which approach them. Also, some personal contact with customers
is lost, which can harm trade.
© Licensed to ABE
Business Funding 39
© Licensed to ABE
40 Business Funding
£ £
Fixed Assets
Land and buildings 35,000
Fittings 5,000
Current Assets
Stock 1,000
Cash 500
1,500
Current Liabilities
Bank overdraft 5,000
Trade creditors 1,000
6,000 (4,500)
35,500
Long-term Liabilities
Mortgage loan 30,000
5,500
Capital 5,500
This example is somewhat “larger than life” in that it is most unlikely that such a venture would be
financed.
Fixed and working capital has not been well balanced at all. It seems that stock has been purchased
entirely on credit and that it is at a very low level. Unless another delivery is expected shortly it
seems unlikely that £1,000 stock would satisfy customers for very long. In addition, the bank
overdraft seems to be financing fixed assets (fittings). This is a mismatch of short- and long-term and
is poor financing.
As to the remainder of the financing, much of the land and buildings appears to be under mortgage,
with a very small capital contribution from the owners.
The venture looks doomed from the beginning. Think about the level of profit needed to meet
interest charges alone on this level of borrowing – without considering repayment.
© Licensed to ABE
Business Funding 41
CASH
Expenses incurred with
Cash from debtors suppliers/ employees
DEBTORS CREDITORS
Goods/services produced
STOCK
Problems arise when, at any given time in the business cycle, there is insufficient cash to pay
creditors, who could have the business placed in liquidation if payment of debts is not received. An
alternative would be for the business to borrow to overcome the cash shortage, but this can be costly
in terms of interest payments, even if a bank is prepared to grant a loan.
© Licensed to ABE
42 Business Funding
© Licensed to ABE
Business Funding 43
! Inflation cost – outstanding debts in periods of high inflation will lose value in terms
of purchasing power
(ii) Costs of Refusing Credit
These include:
! Loss of customer goodwill
! Security costs owing to increased cash collection
Again, the organisation will attempt to balance the two categories of costs – although this is not
an easy task, as costs are often difficult to quantify. It is normal practice to establish credit
limits for individual debtors.
(c) Management of Cash
Again, two categories of cost need to be balanced:
(i) Costs of Holding Cash
These include
! Loss of interest if cash were invested
! Loss of purchasing power during times of high inflation
! Security and insurance costs
(ii) Costs of Not Holding Cash
These include:
! Cost of inability to meet bills as they fall due
! Cost of lost opportunities for special-offer purchases
! Cost of borrowing to obtain cash to meet unexpected demands
Once again, the organisation must balance these costs to arrive at an optimal level of cash to
hold. The technique of cash budgeting is of great help in cash management.
© Licensed to ABE
44 Business Funding
© Licensed to ABE
45
Study Unit 3
Final Accounts and Balance Sheet
Contents Page
Introduction 47
B. Trading Account 49
Layout 49
Example 50
C. Manufacturing Account 51
Layout 51
Example 52
(Continued over)
© Licensed to ABE
46 Final Accounts and Balance Sheet
© Licensed to ABE
Final Accounts and Balance Sheet 47
INTRODUCTION
Every business, sooner or later, wants to know the result of its trading, i.e. whether a profit has been
made or a loss sustained, and whether it is still financially solvent. For this reason, the following
accounts must be prepared at the end of the year (or at intervals during the year if the business so
chooses):
(a) Manufacturing Account
This applies only to a manufacturing business, and shows the various costs of producing the
goods.
(b) Trading Account
The purpose of this account is to calculate the gross profit of a trading business, and this is
done by showing the revenue from the sale of goods, and the cost of acquiring those goods.
(c) Profit and Loss Account
A business has many expenses not directly related to manufacturing or trading activities, and
these are shown in the profit and loss account. By subtracting them from gross profit, a figure
for net profit (or loss) is found. A business selling a service will produce just a profit and loss
account.
(d) Appropriation Account
A business now has to decide what to do with its net profit. The way in which this profit is
distributed (or “appropriated”) is shown in the appropriation account. This account is not used
in the case of a sole trader, the net profit being transferred to the proprietor’s capital account.
(e) Balance Sheet
This is a statement of the assets owned by the business, and the liabilities outstanding. It is not
strictly an account.
So you can see that we arrive at the results of a firm’s trading in two stages. Firstly, from the
manufacturing and trading accounts we ascertain gross profit. Secondly, from the profit and loss
account we determine net profit. You will often see the manufacturing, trading and profit and loss
accounts presented together and headed simply “Profit and Loss Account for the year ending ....”.
© Licensed to ABE
48 Final Accounts and Balance Sheet
Debit Credit
£ £
Capital 84,000
Drawings 10,000
Debtors 20,000
Creditors 7,000
Provision for doubtful debts 700
Fixed assets at cost 60,000
Depreciation of fixed assets 19,000
Stocks (trading) 32,000
Telephone expenses 3,000
Sundries 1,000
Cash in hand/bank 1,900
Purchases trading stock 55,000
Sales 170,000
Wages 35,000
Insurance 1,600
Audit 3,000
Motor vehicle expenses 9,000
Rent 9,000
Salaries (office) 12,000
Office cleaning 9,000
Carriage inwards 2,200
Advertising 5,000
Commissions paid 7,000
Loss on canteen 5,000
280,700 280,700
Note: This model is provided to give you an idea of the layout and of some of the typical items that
may be included in a trial balance. There is no need to try and learn where all the items can be found.
© Licensed to ABE
Final Accounts and Balance Sheet 49
B. TRADING ACCOUNT
For the sake of simplicity, we will assume here that the business purchases ready-made goods and
resells them at a profit.
What is gross profit? If I purchase a quantity of seeds for £10 and sell them for £15, I have made a
gross profit of £5. In the trading account we have to collect all those items which are directly
concerned with the cost or selling price of the goods in which we trade.
Layout
The main items in the trading account are shown in the following model layout. Carriage inwards,
i.e. on purchases, and customs duties on purchases, etc. are expenses incidental to the acquisition by
the business of the goods which are intended for resale, and are therefore debited to the trading
account.
£ £ £
Sales XXXX
less Sales returns (Returns inwards) XXXX
Turnover XXXX
Cost of goods sold:
Opening stock XXXX
Purchases XXXX
less Returns (Returns outwards) XXXX
XXXX
add Carriage inwards XXXX
XXXX
XXXX
less Closing stock XXXX XXXX
Note how sales returns are deducted from sales, and purchases returns from purchases.
Gross profit may be defined as the excess of the selling price of goods over their cost price, due
allowance being made for opening and closing stocks, and for costs incidental in getting the goods
into their present condition and location. We will look at the valuation of stock in a later study unit.
© Licensed to ABE
50 Final Accounts and Balance Sheet
Example
From the following balances extracted from the books of AB Co. Ltd, prepare a trading account for
the year ended 31 December:
Balances at 31 December Year 1
Dr Cr
£ £
Purchases 140,251
Sales 242,761
Purchases returns 4,361
Sales returns 9,471
Stock as at 1 January 54,319
Customs and landing charges (re purchases) 2,471
Carriage inwards 4,391
£ £ £
Sales 242,761
less Returns 9,471 233,290
135,890
Customs and landing charges 2,471
Carriage inwards 4,391 142,752
197,071
less Closing stock 64,971 132,100
© Licensed to ABE
Final Accounts and Balance Sheet 51
C. MANUFACTURING ACCOUNT
In dealing with our trading account, we have assumed that the business purchased finished articles
and resold them in the same condition, without making any alteration to them. Such a business is a
trading concern only. As you know, many businesses do more than this. They purchase raw materials
and convert them into finished articles by a process of manufacture. Manufacture involves a number
of factors, each contributing its own measure of cost to the final product when it is ready for the
market. A simple trading account would not be appropriate for the purpose of dealing with these
various expenses, so we use a manufacturing account.
The primary purpose of the manufacturing account is to arrive at the cost of production of the
articles produced within a given period. A secondary purpose may be that of arriving at a theoretical
profit on manufacturing (manufacturing profit).
The cost of production comprises such factors as raw materials, manufacturing wages, carriage
inwards, factory power and fuel, factory rent, rates, insurance, etc. The expenses must not be debited
to the manufacturing account haphazardly; the layout and sequence of this account is important.
Layout
The account is built up by stages:
(a) Cost of materials used – i.e. opening stock of raw materials plus purchases of raw materials
less closing stock of raw materials.
(b) Carriage inwards, duty, freight, etc. will be added to purchases, while purchases returns will be
deducted. The purchases figure will be after deduction of trade discount.
(c) Direct labour costs – i.e. wages paid to workmen engaged on actual production.
(d) Direct expenses – which are any expenses incurred on actual production.
(e) Prime cost – i.e. the sub-total of (a), (b), (c) and (d).
(f) Factory overheads or indirect expenses associated with production such as factory rent and
rates, salary of works manager, and depreciation of plant, machinery and factory buildings.
© Licensed to ABE
52 Final Accounts and Balance Sheet
Direct materials
Direct labour
Direct expenses
PRIME COST
Factory overheads or Indirect expenses
Example
The following is an extract from a trial balance:
£ £
Opening stock of raw materials 90,000
Opening stock of work in progress 75,000
Returns outwards – raw materials 2,500
Purchases – raw materials 160,000
Wages direct 83,000
Wages indirect 65,000
Expenses direct 22,000
Carriage inwards – raw materials 7,900
Rent factory 25,000
Fuel and power 17,370
General factory expenses 32,910
Opening stocks – finished goods 97,880
Sales 548,850
© Licensed to ABE
Final Accounts and Balance Sheet 53
£ £
Opening stocks of raw materials 90,000
Purchases raw materials 160,000
less Returns outward 2,500
157,500
Carriage inwards 7,900 165,400
255,400
less Closing stocks of raw materials 74,000
426,680
Opening WIP 75,000
501,680
less Closing WIP 68,000
Sales 548,850
Opening stocks finished goods 97,880
Production costs 433,680
531,560
© Licensed to ABE
54 Final Accounts and Balance Sheet
Credits
The items appearing as credit in the profit and loss account include:
! Gross profit on trading – brought from the trading account.
! Discounts received.
! Rents received in respect of property let. (If rents are received from the subletting of part of
the factory premises, the rent of which is debited to the manufacturing account, then these
should be credited to manufacturing account. In effect this reduces the rent debit to that
applicable to the portion of the factory premises actually occupied by the business.)
! Interest and dividends received in respect of investments owned by the business.
! Bad debts recovered.
! Other items of profit or gain, other than of a capital nature, including profits on the sale of
assets.
Debits
All the overhead expenses of the business are debited to the profit and loss account. Items entered as
debits in the profit and loss account should be arranged in a logical and recognisable order. The
following subdivisions of overhead expenses indicate one recommended order (although this is not
the only order in use).
(a) Administration Expenses
These cover rent, rates, lighting, heating and repairs etc. of office buildings, directors’
remuneration and fees, salaries of managers and clerks, office expenses of various types. In
general, all the expenses incurred in the control of the business and the direction and
formulation of its policy.
(b) Sales Expenses
Included in these are travellers’ commission, salaries of sales staff, warehouse rent, rates and
expenses in respect of the warehouse, advertising, and any expenses connected with the selling
of the goods dealt in, e.g. bad debts.
(c) Distribution Expenses
Here we have cost of carriage outwards. (Remember that carriage inwards, i.e. on purchases, is
debited to the trading account; it is not really an overhead charge as it increases the cost of the
purchase.) Under this heading we also have such items as freight (where goods are sold to
customers abroad), expenses of motor vans and wages of the drivers, wages of packers and any
other expenses incurred by the distribution or delivery of the goods dealt in.
© Licensed to ABE
Final Accounts and Balance Sheet 55
© Licensed to ABE
56 Final Accounts and Balance Sheet
Each year the depreciation account will increase in value, until such time as the balance on that
account equals the cost price shown in the asset account. At this point no further deprecation
should be charged to the profit and loss account.
Depreciation of such assets as office furniture must also be allowed for in the profit and loss
account. Where, however, there is a manufacturing account, the depreciation of all assets
which are actually engaged in production, e.g. plant and machinery, should be recorded in it,
because such depreciation is a manufacturing expense. Normally the depreciation provision is
the last charge to be shown in both the manufacturing account and the profit and loss account.
Where there is a profit or loss on the disposal of a fixed asset, this is shown in the profit and
loss account immediately after the expense of depreciation.
(e) Discount
There are usually two discount accounts, one for discounts received and one for discounts
allowed. The former is a credit balance and the latter a debit balance. At the end of the trading
period, discounts received account is debited and profit and loss account credited, as items
under this heading are benefits received by the firm. Discounts allowed account is credited and
profit and loss account debited, as these items are expenses of the firm. Discounts allowed can
be classed as a financial expense but are more usually shown as a separate item in the profit
and loss account.
(f) Dividends Paid (Limited Company Only)
This item, which will appear as a debit balance in the trial balance, represents profits which
have been distributed amongst the shareholders of the company. It is not, therefore, an expense
of the company and must not be debited to the profit and loss account. This item must be
debited to the appropriation account (see later). If no profits have been made, no dividends
will be paid to shareholders.
(g) Drawings (Partnership or Sole Trader)
The drawings of a partner or sole trader are not expenses of the business and must not,
therefore, be debited to the profit and loss account. Drawings are the withdrawals of cash or
goods or services from the business by the partner or sole trader.
(h) Goodwill
This is an item which often appears as an asset of a business. It is the value attached to the
probability that old customers will continue to patronise the firm. Thus, where a company
purchases another business, it may pay £500,000 for assets which are agreed as being worth
only £450,000. The difference of £50,000 will be the value of the goodwill.
In such circumstances, the company might decide to write off the goodwill over a number of
years, say ten years. In this case the profit or loss account would be debited annually with
£5,000 and goodwill account credited, until the latter account ceases to exist. Often, however,
the firm decides to write off the entire amount of any goodwill immediately.
(i) Preliminary Expenses (Limited Company Only)
These are expenses incurred at the time a limited company is set up, and consist chiefly of
legal charges connected with the incorporation of the company. Under the Companies Act they
should be written off immediately.
(j) Provision for Bad Debts
© Licensed to ABE
Final Accounts and Balance Sheet 57
In addition to writing off bad debts as they occur or when they are known to be bad, a business
should also provide for any losses it may incur in the future as a result of its present debtors
being unable to meet their obligations. If a business has book debts totalling £100,000, it is not
very likely that all those debtors will pay their accounts in full. Some of the debts may prove
to be bad, but this may not be known for some considerable time.
The amount of the provision should be determined by a careful examination of the list of
debtors at the balance sheet date. If any of these debts are bad, they should be written off at
once. If any debts are doubtful, it should be estimated how much the debtor is likely to pay.
The balance of his debt is potentially bad, and the provision should be the total of such
potentially bad amounts. The debtor’s account will not, however, be written off until it is
definitely known that it is bad.
The provision is formed for the purpose of reducing the value of debtors on the balance sheet
to an amount which it is expected will be received from them. It is not an estimate of the bad
debts which will arise in the succeeding period. Bad debts arising in the next period will result
from credit sales made within that period as well as from debts outstanding at the beginning of
the period. It is therefore quite incorrect to debit bad debts against the provision for bad debts.
Once the latter account has been opened, the only alteration in it is that required to increase or
decrease its balance – by debit or credit to profit and loss account. This alteration is included
as a financial expense when a debit.
(Never show provision for bad debts with the liabilities on the balance sheet – it is always
deducted from the amount of debtors under the assets on the balance sheet – see later.)
(k) Provision for Discounts Allowable
If a business allows discount to its customers for prompt payment, it is likely that some of the
debtors at the balance sheet date will actually pay less than the full amount of their debt. To
include debtors at the face value of such debts, without providing for discounts which may be
claimed, is to overstate the financial position of the business. So, a provision for discounts
allowable should be made by debit to profit and loss account. If made on a percentage basis, it
should be reckoned in relation to potentially good debts, i.e. debtors less provision for bad
debts, for if it is thought that a debt is sufficiently doubtful for a provision to be raised against
it, it is hardly likely that that debtor will pay his account promptly and claim discount!
The provision appears as a deduction in the balance sheet from debtors (after the provision for
bad debts has been deducted). It is a financial expense.
(l) Expenses Paid in Advance or Arrears (Prepayments and Accruals)
Where a proportion of an expense, such as rent, has been paid in advance (prepaid), this must
be allowed for when the profit and loss account is drawn up. For instance, if the firm paid
£10,000 rent for six months from 1 November, and the profit and loss account is made out for
the year ended 31 December, it would obviously be wrong to debit the profit and loss account
with the full amount of £10,000. Only two months’ rent should be debited, i.e. £3,333.30 and
the other four months’ rent, i.e. £6,666.70, should be carried forward and shown in the balance
sheet as an asset, “Rent paid in advance”. These remarks apply equally to any other sum paid
in advance, e.g. rates, insurance premiums.
On the other hand, it is often the case that a firm, at the end of the trading period, has incurred
expenses which have not yet been paid (i.e. have accrued). For instance, where rent is not
payable in advance, a proportion of the rent for the period may be owing when the profit and
loss account is drawn up. How is this to be accounted for?
© Licensed to ABE
58 Final Accounts and Balance Sheet
Obviously, profit and loss account will be debited with rent already paid, and it must also be
debited with that proportion of the rent which is due but unpaid. Having debited profit and loss
account with this latter proportion, we must credit rent account with it. The rent account will
then show a credit balance and this must appear as a liability on the balance sheet – it is a debt
owing by the business. Then, when this proportion of rent owing is paid, cash will be credited
and rent account debited.
The treatment of expenses (or income) paid or received in advance or in arrears is an example
of the accruals concept referred to earlier in the course.
Example
The following balances remain in John Wild’s books after preparation of his trading account for the
year ended 30 June:
Dr Cr
£ £
Capital 80,000
Gross profit 10,000
Rates 700
Insurance 350
Postage and stationery 270
Drawings 6,000
Electricity 800
© Licensed to ABE
Final Accounts and Balance Sheet 59
John Wild
Profit and Loss Account for the year ended 30 June
£ £
Gross profit 10,000
less Expenses:
Rates (700 − 140) 560
Insurance (350 − 150) 200
Postage and stationery 270
Electricity (800 + 170) 970 2,000
Sole Trader
This is the simplest case of all (illustrated in the previous example) because the net profit, which is
debited to profit and loss account, is credited to the capital account of the sole trader. The trader may
have withdrawn certain amounts during the trading period; the total of the drawings accounts will
then be debited to capital account at the end of the trading period.
Partnership
The allocation of net profit (or loss) in the case of a partnership is not quite as simple. When the
partnership commences, a document is usually drawn up setting out the rights and duties of all the
partners, the amounts of capital to be contributed by each, and the way in which the net profit or loss
is to be shared amongst them.
In the case of a partnership, the profit and loss account is really in two sections. The first section is
drawn up as we have seen in this study unit and is debited with the net profit made (or credited with
the net loss). The second section shows how the net profit is allocated to the various partners, and it
is referred to as a profit and loss appropriation account.
In a partnership, the partners each have two accounts, the capital account (which is kept intact) and
the current account. A partner’s current account is debited with his drawings, and with his
proportion of any loss which the business might sustain. It is credited with the partner’s share of the
net profit, and with interest on his capital if this is provided for in the partnership agreement. Thus
© Licensed to ABE
60 Final Accounts and Balance Sheet
the capital account of a partner will remain constant, but his current account will fluctuate year by
year.
So the appropriation account is credited with the net profit of the trading period. It is debited with
any interest on the partners’ capitals, where this is provided for in the partnership agreement, and
with any salaries.
Then, when these items have been debited, remaining profit can be divided. The appropriation
account will be debited with the shares of the remaining profit which are due to the partners. This
will close the profit and loss account, and, to complete the double entry, the current account of each
partner must be credited with his share of the profit.
Example
Smith, Brown and Robinson are partners who share profits in the proportion of their capitals. Their
capitals are £50,000, £20,000 and £10,000 respectively. The net profit for the year before providing
for this, or for the following items, is £71,000. Interest on capital is to be allowed at 5 per cent per
annum, and Robinson is to have a partnership salary of £3,000 per annum. Show how the profit of
£71,000 is allocated.
Profit and Loss Appropriation Account for year ended 31 December . . .
£ £
Net profit b/d 71,000
Robinson – salary 3,000
Interest on capital at 5%:
Smith 2,500
Brown 1,000
Robinson 500 4,000
Share of profit:
Smith ( 85 ) 40,000
1
Brown ( ) 4 16,000
1
Robinson ( ) 8 8,000 64,000
71,000
Thus:
£
Smith’s current account will be credited with (£2,500 + £40,000) 42,500
Brown’s current account will be credited with (£1,000 + £16,000) 17,000
Robinson’s current account will be credited with (£3,000 + £500 + £8,000) 11,500
Net profit shown in first part of profit and loss account 71,000
© Licensed to ABE
Final Accounts and Balance Sheet 61
Limited Company
When the net profit has been ascertained, the directors of a company have to decide how much they
can release as dividends and how much to retain. A limited company distributes its profits by means
of dividends on the shares of its capital held by the shareholders. So, where a company declares a
dividend of 10 per cent, the holder of each £1 share will receive 10p. Such a dividend would be
debited to the appropriation account, together with all dividends paid on other classes of shares.
Directors’ fees should be debited to the profit and loss account proper. (If, however, these fees vary
according to the amount of net profit paid and have to be passed by the company in general meeting,
they should be kept in suspense until such meeting has taken place. Then they should be debited to
the appropriation account, because they are a proportion of the profits due to the directors.)
When dividends and any other items have been debited to the appropriation account, the whole of the
profit may not have been used. The balance remaining is carried forward to the appropriation
account of the next trading period.
When a company make a large profit, the directors will often deem it prudent to place a proportion of
such profit on one side, instead of distributing it amongst the shareholders. An account is opened to
which such sums will be credited, the appropriation account being debited. This account is known as
a reserve account and contains appropriation from net profits, accumulating year by year.
£ £
Discounts allowed 32
Discounts received 267
Gross profit brought down from trading account 127,881
Salaries 44,261
Bank charges 193
Sundry office expenses 1,361
Rent and rates 19,421
Bad debts written off 937
Carriage outwards 5,971
Plant and machinery 50,000
Notes:
(a) Write off 10 per cent depreciation on plant and machinery.
(b) Rent owing on 31 December amounted to £2,000.
(c) An insurance premium amounting to £500 was paid in July in the current year for the
year to 30 June of the following year. The £500 is included in sundry office expenses.
© Licensed to ABE
62 Final Accounts and Balance Sheet
It is never headed “for the year (or other period) ended ......”. This latter type of heading is used for
trading and profit and loss accounts which cover a period of time.
The balance sheet may be presented with the assets on one side and the liabilities on the other. An
alternative presentation is to show the assets (net) first, with a total, and then the capital of the
business, with its own total, in a vertical format. The vertical format is now the more generally used
one.
© Licensed to ABE
Final Accounts and Balance Sheet 63
Summarised Statement
If we listed each asset, each piece of machinery, each book debt etc. separately, the balance sheet
would be extremely long. Assets and liabilities are summarised or grouped, therefore, into main
classes, and only the total of each type is shown on the balance sheet. Thus, if our debtors are Jones,
who owes us £10, and Smith, who owes us £15, we show under current assets:
Debtors £25
Summarisation entails giving as much information in as little space as possible. Style and layout are
important. As an example, assume that office furniture was worth £2,000 at the beginning of the year
and has since depreciated by £100. The balance sheet will show:
£ £
Fixed Assets
Office furniture
Balance 1 January 2,000
less Depreciation for year at 5% pa 100 1,900
Types of Asset
The key distinction to make is between fixed and current assets.
! Fixed Assets
These are assets which are retained in a business, more or less permanently, for the purpose of
earning revenue only and not for the purposes of sale. Examples are: plant, machinery, land,
buildings, vehicles. Some fixed assets are consumed by the passing of time, e.g. leases, mines.
The difference between tangible and intangible assets is discussed later.
! Current Assets
Cash and those other assets which have been made or purchased merely to be sold and
converted into cash are known as current assets. It is from the turnover of current assets that a
business makes its trading profit. Examples are: stock in trade, debtors, cash, temporary
investments. All such assets are held for a short period only, e.g. stock when sold creates
debtors, these debtors pay their debts in cash, by means of which more stock can be acquired.
So the circle moves round and current assets are kept constantly moving.
Whether an asset is fixed or current depends entirely upon the kind of business. What is a fixed asset
in one firm may be a current asset in another. For example, machinery is a fixed asset when held by a
© Licensed to ABE
64 Final Accounts and Balance Sheet
firm which manufactures cigarettes but, in the hands of a firm which sells machinery, it will be a
current asset. A motor van will be a fixed asset for a tradesman who uses it for delivery but, to a
manufacturer of such vans, it will be a current asset, i.e. stock.
The deciding factor is whether the asset is held merely until a purchaser can be found, or permanently
for use in the business.
However, you must remember that even if an asset is not easily realisable, it may still be a current
asset, e.g. a debt due from a foreign importer may be hard to realise, owing to exchange restrictions,
but it still remains a current asset. (Note also that a “fixed” asset is not necessarily immovable.)
A further classification of assets may be made to distinguish between tangible and intangible assets.
! Assets which can be possessed in a physical sense, e.g. plant, machinery, land and buildings,
are tangible assets. Also included in the category of tangible assets are legal rights against
third parties.
! On the other hand, assets which cannot be possessed in a physical sense, and which are not
legal rights against external persons, are intangible. Goodwill is perhaps the best example of
an intangible asset. It is often a very valuable asset in the case of an old-established business.
Valuation of Assets
Generally speaking, fixed assets represent money which has been spent in the past on items which
were intended to be used to earn revenue for the firm. In many cases these fixed assets depreciate
over a period of years and may finally have to be scrapped. Therefore, the money spent originally on
a fixed asset should be spread out over the number of years of the estimated life of the asset. An item
representing depreciation will be debited to the profit and loss account annually.
Because we deduct the depreciation from the cost of the asset, the fixed asset is shown as a
diminishing figure in the balance sheet each year (unless, of course, there have been additions to the
asset during the year). The decrease in the value of the fixed asset is also shown as an expense in the
annual profit and loss account.
Remember that not all fixed assets are consumed by the passing of time. Some, in fact, may
appreciate, e.g. freehold land and buildings. With the rising value of such assets, it is considered
quite correct to revalue them so the balance sheet shows the correct market value.
Current assets such as stock are normally held for a relatively short period, i.e. until they can be
realised. Current assets should generally be valued at cost or market price whichever is lower. This
is necessary to ensure that no account is taken of profit until the assets have been realised.
© Licensed to ABE
Final Accounts and Balance Sheet 65
In each group assets are arranged in an order from most fixed to most fluid, thus:
A sub-total for each group is extended into the end column of the balance sheet. The examples which
follow later make this clear.
Liabilities to Proprietors
The liability of a business to the proprietor is, in the case of a sole trader, his capital account, i.e. the
amount by which the business is indebted to him.
With a partnership, the liabilities to the proprietors are found in the capital accounts and current
accounts of the partners. (The current accounts are only liabilities when they are credit balances.
When they are debit balances they appear in the asset section of the balance sheet, since debit
balances represent debts due from partners.) The balances of these accounts represent the
indebtedness of the business to the various partners.
With a limited company, this indebtedness is the amount of the share capital paid up.
The indebtedness of the business to the proprietor(s) cannot, strictly speaking, be classed as a
liability. The proprietors of a firm can only withdraw their capital in bulk when the firm is wound up,
and even then they must wait until the outside creditors have been satisfied. When the outside
creditors have been paid out of the proceeds of sale of the assets, it may be that there is very little left
for the proprietors to take.
In some cases the proceeds of sale of the assets are insufficient to pay off the external creditors. The
proprietors must then provide more funds until the creditors are satisfied:
! A sole trader must contribute funds to pay off remaining outside creditors, even if this takes
the whole of his private property and investments.
! In a partnership, the partners too must make good a deficiency on winding up. They must
contribute until all the external creditors are paid, even if this takes the whole of their private
means.
! A limited liability company is different from either a sole trader or a partnership, since the
liability of each proprietor, i.e. shareholder, is restricted to the amount he originally agreed to
contribute. For example, a shareholder has 100 shares of £1 each in a company, and has paid
75p on each share. He can only be called upon to pay a further sum of 25p per share (total
£25), if the assets of the company do not realise sufficient to satisfy the external creditors. In
© Licensed to ABE
66 Final Accounts and Balance Sheet
most companies all the shares are fully paid, so the shareholders are not liable for anything
further.
External Liabilities
The external liabilities of any firm are those which cannot be described as indebtedness to
proprietors. It is possible, however, for a person to be an external creditor and a proprietor. This
occurs when a shareholder of a company becomes an ordinary trade creditor of the company in the
normal course of business.
We can classify external liabilities in various ways:
(a) Long term or Current Liabilities
! Long-term Liabilities
Long-term liabilities are those which would not normally be repaid within 12 months.
! Current Liabilities (Short-term Liabilities)
Current liabilities consist of current trading debts due for payment in the near future. It
is essential that long-term and current liabilities are stated separately in the balance
sheet, so that shareholders and third parties can judge whether the current assets are
sufficient to meet the current liabilities and also provide sufficient working capital.
Current liabilities also include accrued expenses.
(b) Secured and Unsecured Liabilities
! Secured Liabilities
Liabilities for which a charge has been given over certain or all of the assets of the firm
are said to be secured. In such cases the creditor, in default of payment, can exercise his
rights against the assets charged, to obtain a remedy. (An asset is “charged” when the
creditor gives a loan on condition that he acquires the ownership of the asset if the loan
is not repaid by the agreed date. The asset is security for the loan.) This is similar to a
mortgage on a private house.
A charge may be either fixed or floating. A fixed charge is one which relates only to
one particular asset, such as a building. On the other hand, a floating charge can be
exercised over the whole of the class of assets mentioned in the charge, present or future.
Debentures are often secured by a floating charge on the whole of the assets of the
company.
The floating charge does not “crystallise” until the charge is enforced, i.e. the creditor
goes to court to obtain payment of his debt. When this occurs, the firm which granted the
charge may not deal in any way with any of the assets included in the charge.
A floating charge is convenient to both borrower and lender. The borrower is allowed to
deal as he chooses, in the ordinary course of business, with the assets covered by the
charge, without having to obtain the permission of the lender. Also the lender is satisfied
because he knows that his loan is well secured. With a fixed charge, however, the
borrower could not sell the asset charged without the permission of the lender.
! Unsecured Liabilities
Such liabilities are not secured by a charge over any of the assets of a firm.
In the event of a winding-up of a business, the secured creditors are satisfied out of the
proceeds of the asset(s) over which they have a charge. Any surplus, together with the
© Licensed to ABE
Final Accounts and Balance Sheet 67
proceeds of uncharged assets, are reserved to satisfy first the preferential liabilities
(described below) and then the unsecured liabilities. When all these liabilities have been
met, the final surplus, if any, is shared by the proprietors.
(c) Preferential Liabilities
On the bankruptcy of a sole trader or partnership, or on the winding-up of a company, certain
liabilities enjoy preference over others. These debts are known as preferential liabilities.
Examples are unpaid wages and taxation. Preferential liabilities do not concern us in the
preparation of a balance sheet of a continuing business.
(d) Contingent Liabilities
Liabilities which might arise in the future but which are not represented in the books of the
firm concerned at the date of drawing up the balance sheet, are said to be contingent.
An example of a contingent liability is where the firm concerned is involved in a law action at
the date of the balance sheet. If there is a possibility that damages and/or costs will be awarded
against the firm, a note to this effect should be added as a footnote to the balance sheet.
Definitions
(a) Capital Expenditure
Where expenditure is incurred in acquiring, or increasing the value of, a permanent asset which
is frequently or continuously used to earn revenue, it is capital expenditure.
(b) Revenue Expenditure
This represents all other expenditure incurred in running a business, including expenditure
necessary for maintaining the earning capacity of the business and for the upkeep of fixed
assets in a fully efficient state.
It is extremely difficult to lay down a hard and fast rule as to the dividing line which separates capital
expenditure and revenue expenditure. For example, if a general dealer bought a motor car, the cost
would be debited to capital, whereas if a motor dealer bought the car, the cost would be debited to
revenue and/or holding stock, if not sold during the same accounting period as the purchase.
© Licensed to ABE
68 Final Accounts and Balance Sheet
These normally consist of additional payments of capital into the business, and proceeds from
the sale of fixed assets.
(b) Revenue Receipts
These comprise all other forms of income, including income from the sale of goods in the
ordinary course of trading, interest on investments, rents, commission and discounts.
Sole Trader
As an example, the balance sheet of J Smith is given:
© Licensed to ABE
Final Accounts and Balance Sheet 69
J. Smith
Balance Sheet as at 31 Dec
£ £ £
Current Assets
Trading stock 11,480
Debtors 18,960
less Provision for bad debts 750 18,210
Insurance prepaid 250
Cash 240 30,180
Current Liabilities
Trade creditors 19,490
Accrued expenses 480 19,970
21,120
Capital Account
Balance brought forward 18,000
Add net profit for the year 14,010
32,010
less Drawings 10,890
21,120
Partnership
The main point of difference between the balance sheet of a sole trader and of a partnership lies in the
capital and current accounts. While the sole trader may merge profits and losses, drawings, etc. into
his capital account, this is not so in a partnership. Current accounts are necessary to record shares of
profits and losses, interest on capitals, salaries, drawings, etc. and the final balances only need be
shown in the balance sheet.
© Licensed to ABE
70 Final Accounts and Balance Sheet
The order of assets and liabilities is generally as shown in the balance sheet above for the sole trader.
Current accounts always appear below capital accounts.
Here is a summarised version of the proprietors’ interest section of the balance sheet of a partnership:
Robinson, Jones and Brown
Balance Sheet as at 31 October ....
£ £
Capital 1 June Year 1 124,000
Net profit for year ended 31 May Year 2 13,570
Loan from John Dean (repayable in 10 years’ time) 9,500
Trade creditors 1,950
Premises 110,000
Stock 25,000
Trade debtors 2,600
Balance at bank 1,400
Cash in hand 20
Drawings (taken out of business for private use) 10,000
© Licensed to ABE
Final Accounts and Balance Sheet 71
£ £ £
Sales 40,830
less Returns 1,460 39,370
32,690
Closing stock 7,630 25,060
(b) The profit would be increased by £500 to £14,810 because the net sales would be increased to
£39,870 and the drawings account of Mr Smith would be debited by a similar amount, i.e.
£500.
£ £ £
Gross profit on trading 127,881
Discounts received 267 128,148
Expenses
Rent & rates (19,421 + 2,000) 21,421
Salaries 44,261
Sundries (1,361 − 250) 1,111
Discounts allowed 32
Bad debts 937
Carriage outwards 5,971
Bank charges 193
Depreciation on plant and machinery:
10% of £50,000 5,000 78,926
© Licensed to ABE
72 Final Accounts and Balance Sheet
Notes
! Rent and rates have been increased by £2,000, this being the amount owing at the year end.
! Sundry office expenses have been reduced by £250, this being the prepayment of the insurance
premium.
3. William Dean
Balance Sheet as at 31 May year 2
£ £
Fixed Assets
Premises 110,000
Current assets
Stock 25,000
Trade debtors 2,600
Balance at bank 1,400
Cash in hand 20
29,020
less Current Liabilities
Trade Creditors 1,950 27,070
127,570
Financed by:
Opening capital 124,000
add Net profit 13,570
137,570
less Drawings 10,000
127,570
© Licensed to ABE
73
Study Unit 4
The Published Accounts of Limited Companies
Contents Page
Introduction 74
© Licensed to ABE
74 The Published Accounts of Limited Companies
INTRODUCTION
When a company draws up its own final accounts for internal use, it may use any format it likes
because there are no rules to prevent such accounts being drafted in the manner most suitable for
management.
However, the published accounts of a limited company must be in accordance with the rules laid
down in the Companies Act 1985 (as amended by the Companies Act 1989), as well as complying
with relevant accounting standards (with which we will deal later).
Background
Even under the Companies Act 1929, the Act which operated before the Companies Act 1948 came
into force, the directors of a company were under an obligation to lay before the members in general
meeting, at least once every year, a profit and loss account made up to the same date as the balance
sheet. However, with very few exceptions, that Act did not specify which details were to be shown in
this published profit and loss account. While the “internal accounts” (i.e. the final accounts drawn up
for the information of the directors and management) would be fully detailed, the published profit
and loss account frequently contained the barest minimum of information. Thus, it might show little
else but the opening balance on the appropriation account, the “net profit” for the current year (a
figure arrived at by deducting from the true net profit all taxation, transfers to reserve, etc.), and the
balance on the appropriation account at the end of the year.
The following reasons led to the passing of the 1948 Act:
! The very real possibility that shareholders could be misled by published accounts.
! The growing need for more statistics relating to the commercial and business life of the
country.
! It was thought to be in the public interest for the press to have as much information as possible
about company finance.
! It was desirable to increase the amount of control which it was possible for shareholders to
exercise over the running of the business.
Other Companies Acts were passed in 1967, 1976 and 1980, further increasing the amount of
information required to be published by companies. The 1981 Act changed considerably the format
of annual financial statements. The accounting provisions of these Acts were consolidated in the
Companies Act 1985.
Before we consider the detailed provisions of the Companies Act 1985 regarding the content of
published accounts, we must first study the requirements concerning their preparation, authorisation
and circulation to members.
© Licensed to ABE
The Published Accounts of Limited Companies 75
© Licensed to ABE
76 The Published Accounts of Limited Companies
! Newly-incorporated companies have not less than three months but the period will be
reduced by the amount of time by which the accounting reference period exceeds 12
months.
Penalties for non-compliance with the above include heavy fines for the directors and, in the event of
persistent default, disqualification from directorship for up to five years.
© Licensed to ABE
The Published Accounts of Limited Companies 77
Note that these concessions relate only to documents filed with the Registrar. They do not affect the
information which must be given to members of the company – and thus they actually involve more
work for the company in preparing two sets of financial statements.
The filing exemption does not apply to a public company or a banking, insurance or shipping
company, which must file full accounts irrespective of size.
If directors file such modified statements with the Registrar, they must include a special auditors’
report which:
! states that the auditors consider that the requirements for exemption from filing full accounts
are satisfied
! reproduces the full text of the auditors’ report on the financial statements issued to members of
the company.
Directors’ Report
A report by the directors must be attached to every balance sheet laid before a company in general
meeting (S.235 CA 1985). It must contain the following:
(a) A fair review of the development of the business of the company and its subsidiaries during the
financial year ended with the balance sheet date, and of their position at the end of it.
(b) Details of the dividends proposed.
(c) Details of transfers to reserves.
(d) Details of the principal activities of the company and subsidiaries, and any significant changes
during the period.
(e) Any significant changes during the period in the fixed assets of the company or subsidiaries.
© Licensed to ABE
78 The Published Accounts of Limited Companies
(f) Any significant differences between the market values and book values of land and buildings
or any of the company’s subsidiaries.
(g) The following details of the company or subsidiaries:
! Research and development activities
! Likely future business developments.
! Any important events occurring since the financial year-end.
(h) Details of the interests in group shares or debentures as they appear in the register of directors’
interests at:
! the start of the period, or the date of the director’s appointment, if later, and
! the end of the period.
This information must be given for each director at the end of the financial year, either here or
in the notes to the accounts. A nil statement must be made, where applicable.
(i) Details of any political and charitable contributions over £300 in value in total.
(j) If the employees’ average number is more than 250 during the financial year, details of the
policy regarding:
! Employment of the disabled
! Continued employment and training of those who are disabled during employment in the
company
! Training, promotion and career development of the disabled.
(k) Full details of any disposals or purchase of a company’s own shares.
Auditors’ Report
The provisions in respect of an auditors’ report are laid down in section 236 of the Companies Act
1985.
The auditors must make a report to the members on the accounts examined by them and on every
balance sheet and profit and loss account laid before the company in general meeting. The report –
which may be drawn up at some future time – must state:
(a) Whether, in their opinion, the company’s balance sheet and profit and loss account have been
properly prepared in accordance with the law.
(b) Whether, in their opinion, a true and fair view is given:
! in the case of the balance sheet, of the state of the company’s affairs at the end of its
financial year
! in the case of the profit and loss account, of the company’s profit or loss for its financial
year
! in the case of group accounts, of the state of affairs and profit or loss of the company and
its subsidiaries, so far as concerns members of the company.
The Accounting Standards Committee sought legal advice concerning the definition of “true
and fair”, and a summary of Counsel’s opinion is as follows:
(i) “True and fair” evolves as times change.
© Licensed to ABE
The Published Accounts of Limited Companies 79
(ii) The legal requirements, such as the formats contained in the Companies Act 1985, are
guidelines offered by Parliament at the time of drafting the legislation. It is conceivable
that they could be superseded by accounting practice in order to give a true and fair view
– e.g. if an SSAP were to say that historical cost accounting would not give a true and
fair view in times of high inflation, and recommended instead current cost accounting or
some other alternative, then the courts might well accept the fundamentally altered true
and fair view.
(iii) SSAPs are documents embodying seriously and deeply considered accounting matters
which are accepted by the profession. Although the courts may disregard their terms,
their requirements are likely to indicate a “true and fair” view of the handling of specific
accounting problems, and they are likely to be used by the courts as influential
guidelines. However, SSAPs evolve, and it must be accepted that what is “true and fair”
when an SSAP is originally written may not be considered “true and fair” at some future
date. Accurate and comprehensive disclosure of information within acceptable limits is
important.
(iv) Over time, the meaning of “true and fair” will remain the same but the content will
differ.
It is the duty of the auditors to carry out such investigations as will enable them to form an
opinion as to whether:
! proper books of account have been kept by the company, and proper returns adequate for
audit have been received from branches not visited by them
! the company’s final accounts are in agreement with these books and returns.
If their opinion is that proper books have not been kept, or adequate returns have not been
received, or the final accounts do not agree with them, they must state this in their report.
The report of the auditors must be read before the company in general meeting.
You should note that auditors are also bound to consider – and report, if necessary – whether
the accounts of the company comply with standard accounting practice. Normally an auditors’
report is very short, stating that, in their view, the accounts have been properly prepared, give a
true and fair view of the profit or loss, etc. and comply with the Companies Act and with
standard accounting practice. The report can then be qualified by stating the respects in which
the accounts do not conform to the requirements.
© Licensed to ABE
80 The Published Accounts of Limited Companies
B. Fixed assets
I Intangible assets
1. Development costs
2. Concessions, patents, licences, trademarks and similar rights and assets (2)
3. Goodwill (3)
4. Payments on account
II Tangible assets
1. Land and buildings
2. Plant and machinery
3. Fixtures, fittings, tools and equipment
4. Payments on account and assets in course of construction
Continued over
© Licensed to ABE
The Published Accounts of Limited Companies 81
C Current assets
I Stocks
1. Raw materials and consumables
2. Work in progress
3. Finished goods and goods for resale
4. Payments on account
II Debtors (5)
1. Trade debtors
2. Amounts owed by group undertakings
3. Amounts owed by undertakings in which the company has a participating
interest
4. Other debtors
5. Called-up share capital not paid (1)
6. Prepayments and accrued income (6)
III Investments
1. Shares in group undertakings
2. Own shares (4)
3. Other investments
IV Cash at bank and in hand
© Licensed to ABE
82 The Published Accounts of Limited Companies
© Licensed to ABE
The Published Accounts of Limited Companies 83
© Licensed to ABE
84 The Published Accounts of Limited Companies
© Licensed to ABE
The Published Accounts of Limited Companies 85
(c) In the case of any part of the allotted share capital that consists of redeemable shares, the
following information must be given:
! The earliest and latest dates on which the company has power to redeem those shares.
! Whether those shares must be redeemed in any event or are liable to be redeemed at the
option of the company.
! Whether any (and, if so, what) premium is payable on redemption.
(d) Information must also be given when shares or debentures are issued during the year,
including details of the allotment and reasons for making the allotment.
Fixed Assets
(a) The appropriate amounts in respect of each item as at the date of the beginning of the financial
year and as at the balance sheet date respectively.
(b) The effect on any amount shown in the balance sheet, in respect of each item, of:
! Any revision of the amount in respect of any assets included under that item made
during the year.
! Acquisitions during that year of any assets.
! Disposals during that year of any assets.
! Any transfers of assets of the company to and from that item during that year.
(c) In particular the following information must be given:
! The cumulative amount of provisions for depreciation or diminution.
! The amount of any such provisions made in respect of the financial year.
! The amount of any adjustments made in respect of any such provisions during that
year in consequence of the disposal of any assets.
! The amount of any other adjustments made in respect of any such provision during that
year.
Reserves and Provisions
Details must be given of amounts transferred to and from reserves.
Guarantees and Other Financial Commitments
The details required here are any changes in the assets or details of other contingent liabilities (see
later – SSAP 18).
Example
The following example shows the formal layout of Format 1.
Advantage is taken of the concessions whereby detail may be disclosed in the notes instead of on the
face of the balance sheet. As most UK companies now elect to use the abbreviated form of balance
sheet, the various totals must be enhanced by additional notes at the end of the balance sheet.
© Licensed to ABE
86 The Published Accounts of Limited Companies
X X
Current Assets
Stocks X X
Debtors X X
Cash at bank and in hand X X
X X
Creditors: Amounts falling due within one year (X) (X)
XXX XXX
Capital and Reserves
Called-up share capital X X
Share premium account X X
Revaluation reserve X X
Other reserves X X
Profit & loss account X X
XXX XXX
© Licensed to ABE
The Published Accounts of Limited Companies 87
Cost
At 1 Jan X X X X
Additions X X X X
Disposals (X) (X) (X) (X)
At 31 Dec X X X X
Cost or Valuation
At 1 Jan X X X X
Additions X X X X
Revaluations (additional value only) X X X X
Disposals (X) (X) (X) (X)
At 31 Dec X X X X
© Licensed to ABE
88 The Published Accounts of Limited Companies
1. Turnover (1)
2. Cost of sales (2)
3. Gross profit or loss
4. Distribution costs (2)
5. Administrative expenses (2)
6. Other operating income
7. Income from shares in group undertakings
8. Income from participating interests
9. Income from other fixed asset investments (3)
10. Other interest receivable and similar income (3)
11. Amounts written off investments
12. Interest payable and similar charges (4)
13. Profit/loss on ordinary activities before taxation
14. Tax on profit or loss on ordinary activities
15. Profit or loss on ordinary activities after taxation
16. Extraordinary income
17. Extraordinary charges
18. Extraordinary profit or loss
Continued over
© Licensed to ABE
The Published Accounts of Limited Companies 89
Then, either on the face of the profit and loss account or by way of note, the following:
This is the list of all the items which must be shown in the profit and loss account. The numbers do
not have to be shown but the order of the items must be adhered to; if some of the items do not
exist for the company, however, then there is no need to include such items, e.g. if a company does
not have any outside investments then items 7, 8, 9, 10 and 11 would not appear and so item 6 would
be followed by item 12.
© Licensed to ABE
90 The Published Accounts of Limited Companies
Notes to the Profit and Loss Account Required by the Companies Act
The Companies Act 1985 makes specific provision for the following items to be included in Notes to
the profit and loss account.
Items of Income and Expenditure
(a) Interest on bank loans, overdrafts, and other loans that are:
! Repayable before the end of a period of five years
! Repayable after five years from the end of the accounting period
(b) The amounts set aside for redemption of share capital and of loans.
(c) The sum involved in depreciation.
(d) Development costs written off.
(e) Income from listed investments.
(f) Rents from land – if material.
(g) The cost of hire of plant and machinery.
(h) The auditors’ remuneration and expenses.
Taxation
All of the following items must be stated separately.
(a) The basis on which the charge for corporation tax is computed.
(b) Particulars of special circumstances which affect liability in respect of taxation of profits,
income or capital gains for the current and succeeding financial years.
(c) The amount of corporation tax charged.
(d) If, but for double taxation relief, the amount would have been greater, that amount must be
stated.
© Licensed to ABE
The Published Accounts of Limited Companies 91
© Licensed to ABE
92 The Published Accounts of Limited Companies
Exceptional Items
Items within the normal activities of the business which require disclosure on account of their
exceptional size or incidence – e.g. large bad debts or amounts written off stock or long-term contract
losses – should be disclosed in computing the profit on ordinary activities.
Additional requirements
(a) The corresponding figures for the immediately preceding year – i.e. comparative figures,
except in the case of the first profit and loss account of a business.
(b) Any material respects in which any items in the profit and loss account are affected by
transactions of a sort not usually undertaken by the company; or circumstances of an
exceptional or non-recurrent nature; or any change in the basis of accounting.
(c) Any amounts relating to the previous financial year which are included in the profit and loss
account, and the effects thereof.
(d) Where sums originally in a foreign currency are translated into sterling, the basis of translation
(e.g. exchange rate). SSAP 20 gives further guidance on this point.
© Licensed to ABE
The Published Accounts of Limited Companies 93
£ £ £
Net sales 1,750,000
less Cost of sales:
Stock 1 Jan 300,000
Purchases 1,500,000
1,800,000
Stock 31 Dec 400,000 1,400,000
Administration expenses:
Salaries & wages 45,000
Directors’ remuneration 22,000
Motor vehicles 12,000
General 27,000
Auditors 4,000
Depreciation: Office furniture 3,000
Depreciation: Office machinery 2,000 115,000 210,000
140,000
Other operating income:
Rents receivable 9,000
149,000
Income from shares in related companies
(participating interests) 3,000
Income from shares in non-related companies 1,500
Other interest receivable 1,000 5,500
154,500
Continued over
© Licensed to ABE
94 The Published Accounts of Limited Companies
J & K Plastics plc, Trading and Profit and Loss Account Continued
£ £
Interest payable:
Loans repayable in less than 5 years 5,500
Loans repayable in less than 10 years 5,000 10,500
141,000
Transfer to general reserve 47,000
Proposed ordinary dividend 60,000 107,000
It would be legally possible for the internal accounts shown above to be published as they stand
because the items are shown in the correct order. However, the Companies Act does not force
companies to publish full details as this would lead to competitors being placed in a better position
than would be fair to the company.
A more appropriate form of published account would be as shown below.
© Licensed to ABE
The Published Accounts of Limited Companies 95
Note £ £
Turnover 1,750,000
(1) Cost of sales 1,400,000
140,000
Other operating income 9,000
149,000
Income from participating interests 3,000
(2) Income from other fixed asset investments 1,500
(2) Other interest receivable 1,000 5,500
154,500
(3) Interest payable 10,500
141,000
Transfer to general reserve 47,000
Proposed ordinary dividend 60,000 107,000
Notes
(1) These items must be stated after taking into account any necessary provisions for depreciation
or diminution of value of assets.
(2) Income and interest derived from group undertakings must be shown separately from income
and interest from other sources.
(3) The amount payable to group companies must be shown separately.
(4) The amount of any provisions for depreciation and diminution in value of tangible and
intangible fixed assets must be disclosed in a note to the accounts.
Notes disclosing details as given earlier must also be included.
© Licensed to ABE
96 The Published Accounts of Limited Companies
© Licensed to ABE
The Published Accounts of Limited Companies 97
Turnover:
Continuing operations 550 500
Acquisitions 50
600
Discontinued operations 175 190
775 690
Cost of sales (620) (555)
Operating profit:
Continuing operations 50 40
Acquisitions 6
56
Discontinued operations (15) 12
41 52
Profit on sale of properties in continuing
operations 9 6
Loss on disposal of discontinued operations (17) (4)
© Licensed to ABE
98 The Published Accounts of Limited Companies
Looking at the figures in this example, we can see that we should base our forecasts on an operating
profit of £56m (continuing operations £50m + acquisitions £6m). Note that the Year 2 figure of £12m
for operating profit from discontinued operations relates to operations which were discontinued in
Year 3 (i.e. the current year), again so that like can be compared with like.
89 25 114
The total figures for continuing operations in the financial year include the following amounts
relating to acquisitions:
£ million
Cost of sales 40
© Licensed to ABE
The Published Accounts of Limited Companies 99
Example
Statement of Recognised Gains and Losses
£m
Profit for the financial year 17
Unrealised surplus on revaluation of properties 4
Note that prior year adjustments under FRS 3 are dealt with in the statement of recognised gains and
losses. Prior year adjustments are rare and derive from the correction of fundamental errors or
changes in accounting practice.
© Licensed to ABE
100 The Published Accounts of Limited Companies
Example
£m
Profit for the financial year 17
Dividends (3)
Other recognised gains and losses for the year 4
New share capital subscribed 20
Goodwill written off (25)
© Licensed to ABE
101
Study Unit 5
Profit and Cash Flow
Contents Page
© Licensed to ABE
102 Profit and Cash Flow
Legal Definition
The Companies Act 1985 requires that no distribution may be made except out of profits available
for the purpose. These are defined as: accumulated realised profits, not on a prior occasion
distributed or capitalised, less accumulated realised losses not written off already under
reorganisation or reduction of capital. The profits and losses may originally have been revenue or
capital based.
A “distribution” is any distribution of a company’s assets to its members, by cash or otherwise, other
than:
! An issue of bonus shares, partly or fully paid.
! A redemption of preference shares from the proceeds of a fresh share issue and the payment,
from the share premium account, of any premium on redemption.
! A reduction of share capital, either by paying off share capital which has been paid up, or by
eliminating or reducing a member’s liability on partly-paid share capital.
! A distribution to members of a company’s assets upon winding up.
In addition to satisfying the condition of having profits available for the purpose of distribution,
which is all that is required of a private company, a public company must fulfil two other conditions:
! Its net assets must exceed the aggregate of its called-up share capital together with its
undistributable reserves.
! Any distribution must not deplete its net assets to such an extent that the total is less than the
aggregate of called-up share capital and undistributable reserves.
Called-up share capital
This is defined as “as much of the share capital as equals the aggregate amount of the calls made on
the shares, whether or not the calls have been paid, and any share capital which has been paid up
without having been called and share capital to be paid on a specific date included in the articles”.
Undistributable reserves
Undistributable reserves are as follows:
! Share premium account.
! Capital redemption reserve.
© Licensed to ABE
Profit and Cash Flow 103
! Excess of accumulated unrealised profits, not capitalised before, over accumulated unrealised
losses not already written off under reorganisation or reduction of capital. Capitalisation
excludes transfers of profit to the capital redemption reserve but includes a bonus issue.
! Any other reserve that, for some reason, the company is prohibited from distributing.
Effectively, a public company must make good any existing net unrealised loss before any
distribution.
Example
We can illustrate the differences between private and public companies (figures in £000) as follows.
Taking the companies A to D as alternatively private and public companies, the distributable profits
are as follows:
A 400 400
B 400 350
C 240 190
D 240 0
© Licensed to ABE
104 Profit and Cash Flow
! An interim financial statement would be used as the basis of calculation if the proposed
distribution would exceed the maximum possible according to the last annual accounts.
As such strict rules govern distributions, equally strict rules must exist with regard to the relevant
accounts. The requirements regarding the relevant accounts are as follows – (a), (b), (e), (f) and (g)
not applying to initial or interim accounts of private companies:
(a) They must be “properly prepared” to comply with the Companies Acts, or at least to the extent
necessary to enable a decision to be made as to the legality of the proposed distribution. Initial
and interim statements must comply with Section 226 of the 1985 Act and the balance sheet
must be signed in accordance with Section 233.
(b) The financial statements must give a true and fair view of the affairs of the company, its profit
or loss, unless the company is eligible by statute not to make disclosure.
(c) A public company must disclose any uncalled share capital as an asset.
(d) To prevent a company making various individually legal distributions which are in aggregate
more than is available for distribution, Section 274 of the 1985 Companies Act makes it
obligatory that any further proposed distributions are added to those which have already been
made and appear in the financial statements.
(e) The annual financial statements must be audited in accordance with Section 235 of the 1985
Act and initial financial statements must contain the auditor’s opinion as to whether they have
been properly prepared. There is no need for interim financial statements to be audited.
(f) Any qualifications made by the auditors must state if and to what extent the legality of the
proposed distribution is affected.
(g) The statement mentioned in (f) above must be either laid before the company in general
meeting or filed with the Registrar, whichever is applicable (Section 271). In addition, the
Registrar should receive, with any interim or initial financial statements, a copy of them, and a
copy of the auditors’ report and statement (if there is one).
Goodwill
FRS 10 only permits goodwill to be written off over its useful economic life, to the profit and loss
account.
Under the previous standard (SSAP 22), companies had the alternative of writing goodwill off
directly on acquisition, to reserves. This immediate write-off, as you can appreciate, depleted
reserves, sometimes quite significantly, and could therefore reduce the amount available for
distribution.
The amortisation of goodwill over its useful economic life has less impact on the possible sums
available for distribution – especially if goodwill is written off over, say, 20 years.
© Licensed to ABE
Profit and Cash Flow 105
! As regards the difference between depreciation on cost and depreciation on a revalued sum,
this is realised profit.
! If the directors cannot determine whether a profit or loss made before the appointed day was
realised or unrealised, the profit can be taken as realised, and the loss unrealised.
! In any other circumstances, best accounting practice rules.
Additional provisions apply to investment and insurance companies.
Unrealised profits may be either capital or revenue.
An unrealised capital profit is not “distributable” and may never be credited to profit and loss
account. If the directors of a company wish its books to record the fact that a fixed asset which cost
£7,500 is now valued at £10,000, the “appreciation” will be debited to the asset account, a provision
for taxation on the appreciation in value will be credited to taxation equalisation account and the
balance credited to capital reserve.
Now, what of an unrealised revenue profit? Suppose that the directors insist that stock, previously
valued at £16,000 (at lower of cost or market price) shall now be valued at £22,000 (representing
selling price). Can they do this, thus increasing the “profit” of the year by £6,000?
The answer is that, no matter how imprudent this might be, they can do so, but since the £6,000
“profit” arises from a “change in the basis of accounting”, it must be separately shown, or referred to,
in the published accounts; and if, in the opinion of the directors, any of the current assets are valued
in the balance sheet above the amount which they would realise in the ordinary course of the
company’s business, the directors must state this fact.
Purpose
The profit and loss account and balance sheet place little emphasis on cash, and yet enterprises go out
of business through a shortage of readily available cash. This can happen irrespective of
profitability, as cash otherwise available may have been overinvested in fixed assets, leaving
insufficient cash to maintain the business.
The cash flow statement will help analysts in making judgements on the amount, timing and degree
of certainty of future cash flows by giving an indication of the relationship between profitability and
cash generating ability and thus the “quality” of the profit earned.
Looking at the cash flow statement in conjunction with a balance sheet provides information about
liquidity, viability and financial adaptability. The balance sheet provides information about an
entity’s financial position at a particular point in time including assets, liabilities and equity on their
interrelationship at balance sheet date.
The balance sheet information is regularly used to obtain information about liquidity but as the
balance sheet is only the picture on one day, the liquidity information is incomplete. The cash flow
© Licensed to ABE
106 Profit and Cash Flow
statement extends liquidity information over the accounting period. However, to give an indication of
future cash flows, the cash flow statement needs to be studied in conjunction with the profit and loss
account and balance sheet.
The concentration on cash as opposed to working capital emphasises the pure liquidity of the
reporting business. Organisations can have ample working capital but run out of cash, and fail.
As you can see, the emphasis at the bottom of the statement is on liquidity. The accumulating effect
on cash and cash equivalents (which may appear as a separate note) is clearly shown.
Let us look now at the different terms and what they represent.
(a) Operating Activities
Cash flows from operating activities are, in general, the cash effects of transactions and other
events relating to operating or trading activities. This can be measured by a direct or indirect
method.
! Direct Method
The direct method picks up individual categories of cash flow including income from
customers, cash paid to suppliers, cash paid to employees and cash paid to meet
expenses.
© Licensed to ABE
Profit and Cash Flow 107
This would then be followed by any extraordinary items directly relevant to operating
activities. Extraordinary items relevant to, say, investing activities would appear under
the investing activities heading. Any exceptional items should be included within the
main categories of this heading as above and be disclosed in a note to the cash flow
statement.
The use of the direct method is encouraged only where the potential benefits to users
outweigh the costs of providing it.
! Indirect Method
Many businesses will not readily have available cash-based records and may prefer the
indirect method (which is accruals based) of dealing with operating activities. This is
the method adopted by FRS 1 and therefore the method you are likely to see in limited
company accounts.
A typical presentation of the indirect method for operating activities would follow this
approach:
Operating Activities
Profit before tax, interest and before extraordinary items X
Depreciation charged X
Increase/decrease in debtors X
Increase/decrease in stock X
Increase/decrease in creditors X
Alternatively, you may well see in practice “Net cash inflow from operating activities” in
the cash flow statement with a separate reconciliation as a note to the statement. This
reconciliation will be between the operating profit (for non-financial companies,
normally profit before interest) reported in the profit and loss account and the net cash
flow from operating activities. This should, as above, disclose separately the movements
in stocks, debtors and creditors relating to operating activities and other differences
between cash flows and profits (e.g. accruals and deferrals).
To illustrate this latter approach, consider the following notes attached to a cash flow
statement.
© Licensed to ABE
108 Profit and Cash Flow
Although the profit from the profit and loss account is £100,000, this does not mean that the
company has received that amount of cash during the year, as profit has been charged with non-
cash items such as depreciation. Therefore, in order to arrive at the “cash flow from operating
activities” we have to adjust the operating profit figure for any non-cash items, these being
depreciation and profit/loss on the sale of fixed assets. Depreciation, in the above example,
has been deducted in arriving at the profit figure of £100,000. So we need to add the £10,000
depreciation back as it was just a book entry and did not involve any cash payment.
Now look at the next three items under “operating activities” – debtors, creditors and stock.
We are trying to find the net increase/decrease in cash in our cash flow statement and the first
stage of this is finding our “cash flow from operating activities”. However, some of the profit
has not gone into the cash or bank balance but has been ploughed back into stock. Therefore,
we need to deduct any increase in stock from the operating profit to arrive at the cash flow
figure. Similarly with debtors, if the debtors figure has increased then some of the sales made
during the year have not yet generated cash. Any increase in debtors therefore has to be
deducted to arrive at the cash flow figure. On the other hand, if the creditors figure has
increased then cash has not yet been paid out for some of the purchases which have been
deducted in arriving at the operating profit. Therefore, we need to add back any increase in
creditors. Prepayments and accruals are treated in the same way as debtors and creditors.
Lastly, note that we have started with the figure for profit before tax, i.e. we do not adjust for
any provision for tax on this year’s profit, as this does not involve the movement of cash. What
we do have to do is to deduct any tax actually paid during the year (normally the tax on the
previous year’s profits), under the appropriate heading later in the cash flow statement, as this
reduces our cash flow.
(b) Returns on Investments and Servicing of Finance
For preparation purposes this is a minefield and you must be clear on matters of gross and net
dividends and dividends paid and proposed.
We are concerned with dividends paid and so you can expect to need to add together:
! the interim dividend paid in the financial year;
! the proposed dividend in the previous year’s balance sheet.
© Licensed to ABE
Profit and Cash Flow 109
The proposed dividend in this year’s balance sheet will not result in a cash outflow until the
next year. Thus, it is not included in the computation.
To clarify the advance corporation tax (ACT) situation, dividends are shown net.
! Cash inflows from returns on investments and servicing of finance include:
(i) interest received including any related tax recovered;
(ii) dividends received (disclosing separately dividends received from equity
accounting entities), net of any tax credits.
! Cash outflows from returns on investments and servicing of finance include:
(i) interest paid (whether or not the charge is capitalised), including any tax deducted
and paid to the relevant tax authority;
(ii) dividends paid on non-equity shares (i.e. usually preference shares, as ordinary
shares are equity), excluding any advance corporation tax;
(iii) the interest element of finance lease rental payments.
(c) Taxation
Again the conflict between cash and accruals arises. If you look at published accounts you
may find that it is virtually impossible to see how the tax charge in the cash flow statement
equates with that in the rest of the accounts.
In some circumstances you may be able to extract the tax information directly but we would,
more often, expect you to need to make a computation such as:
Corporation tax + Advance Corporation Tax in Year 1 balance sheet
less Corporation tax + Advance Corporation Tax in Year 2 balance sheet
plus Profit and loss figure for corporation tax (Year 2)
(d) Investing Activities
Note that this item may well be broken down into its constituent parts, showing separately
these elements as:
! Capital expenditure and financial investments
! Acquisitions and disposals
! Equity dividends paid
! Management of liquid resources
Note that the accent here is on the cash inflows and outflows arising from these activities, so
they are perhaps not what you would expect as being “investments”.
! Cash inflows from investing activities include:
(i) Receipts from sales or disposals of fixed assets
(ii) Receipts from sales or investments in subsidiary undertakings net of any balances
of cash and cash equivalents transferred as part of the sale
(iii) Receipts from sales of investments in other entities with separate disclosure of
divestments of equity accounted entities
© Licensed to ABE
110 Profit and Cash Flow
(iv) Receipts from repayment or sales of loans made to other entities by the reporting
entity or of other entities’ debt (other than cash equivalents) which were
purchased by the reporting entity.
! Cash outflows from investing activities include:
(i) Payments to acquire fixed assets
(ii) Payments to acquire investments in subsidiary undertakings net of balances of
cash and cash equivalents acquired
(iii) Payments to acquire investments in other entities with separate disclosure of
investments in equity accounted entities
(iv) Loans made by the reporting entity and payments to acquire debt of other entities
(other than cash equivalents).
(e) Financing
! Financing cash inflows include:
(i) Receipts from issuing shares or other equity instruments
(ii) Receipts from issuing debentures, loans, notes and bonds and from other long- and
short-term borrowings (other than those included within cash equivalents).
! Financing cash outflows include:
(i) Repayments of amounts borrowed (other than those included within cash
equivalents)
(ii) The capital element of finance lease rented payments
(iii) Payments to reacquire or redeem the entity’s shares
(iv) Payments of expenses or commission on any issue of shares, debentures, loans,
notes, bonds or other financing.
The amounts of any finance cash flows received from or paid to equity accounted entities
should be disclosed separately.
Supplementary notes are essential to explain certain movements. Paramount in these notes are
reconciliations of the movements in cash and cash equivalents and the items in the financing section
of the cash flow statement with the related items in the opening and closing balance sheets of the
period.
The terms “cash” and “cash equivalents” should perhaps be defined as they exclude overdrafts which
are hardcore in nature.
! Cash is defined as cash in hand and deposits repayable on demand with any bank or other
financial institution. Cash includes cash in hand and deposits denominated in foreign
currencies.
! Cash equivalents are short-term, highly liquid investments which are readily convertible into
known amounts of cash without notice and which were within three months of maturity when
acquired, less advances from banks repayable within three months from the date of the
advance. Cash equivalents include investments and advances denominated in foreign
currencies provided that they fulfil the above criteria.
© Licensed to ABE
Profit and Cash Flow 111
Examples
We shall take two examples which illustrate different degrees of complexity. See if you can work
them out for yourself as practice will bring out problems and their solutions.
Example 1
This first example sets out the full specimen statement from FRS 1 in the format for full published
accounts.
Note that the statement is divided into three main parts:
! Reconciliation of operating profit to net cash inflow from operating activities.
! The cash flow statement itself, in summary form (with analysis given as part of the Notes to the
statement)
! Reconciliation of net cash flow to movement in net debt.
© Licensed to ABE
112 Profit and Cash Flow
XYZ Ltd
Cash Flow Statement for the year ended 31 December Yr 6
£000
Reconciliation of operating profit to net cash inflow from operating
activities
Operating profit 6,022
Depreciation charges 899
Increase in stocks (194)
Increase in debtors (72)
Increase in creditors 234
5,441
Equity dividends paid (2,417)
3,024
Management of liquid resources (note 1) (450)
Financing (note 1) 57
© Licensed to ABE
Profit and Cash Flow 113
£000 £000
Returns on investments and servicing of finance
Interest received 3,011
Interest paid (12)
2,999
Capital expenditure
Payments to acquire intangible fixed assets (71)
Payments to acquire tangible fixed assets (1,496)
Receipts from sales of tangible fixed assets 42
(1,525)
Management of liquid resources
Purchase of treasury bills (650)
Sale of treasury bills 200
(450)
Financing
Issue of ordinary share capital 211
Repurchase of debenture loan (149)
Expenses paid in connection with share issues (5)
57
2,631
Debt due within 1 year (149) 149 (230) (230)
Debt due after 1 year (1,262) 230 (1,032)
Current asset investments 250 450 700
© Licensed to ABE
114 Profit and Cash Flow
We can make the following comments and observations about this statement.
(a) A reconciliation between the movement in cash in the period and the movement in net debt is
required. Net debt is defined as borrowings less cash and liquid resources. (Liquid resources
are readily disposable current asset investments.)
The reconciliation should analyse the changes in each component of net debt from the opening
to the closing balance sheets, showing separately changes resulting from:
! The cash flows of the company
! The acquisition or disposal of subsidiary undertakings
! Exchange rate movements
! Other non-cash changes
In the above example the only changes in net debt are cash flows.
(b) We will now look at how the figures have been arrived at in the reconciliation of net cash flow
to movement in net debt, and in note 2.
Of the £2,631k increase in cash over the year, £847k has gone into cash and bank, and £1,784k
to clear the overdraft at the start of the year (note 2). £149k of cash outflow has been used to
repay debentures which fell due for repayment during the year. Another £450k of cash outflow
was used to purchase a current asset investment (liquid resource).
We noted above that:
Net debt = Borrowings − Cash − Liquid resources
So:
Change in Change in Change in Change in liquid
= = =
net debt borrowings cash resources
In this case:
−3,230 = −149 = −2,631 = −450
or
149 + 2,631 + 450 = 3,230
What this means is that the opening figure for net debt of £(2,903)k has improved by £3,230k,
so that at the end of the year cash and bank plus current asset investments exceed outstanding
debt by £327k.
One final point in note 2 is that the £230k change from debts due after one year to debts due
within one year simply reflects the fact that this amount of debt is due for repayment by
31 December Year 7.
© Licensed to ABE
Profit and Cash Flow 115
Example 2
The summarised accounts of Frizbee Ltd for the last two years are as follows:
Frizbee Ltd
Profit and Loss Account for the Year ended 31 December 20X2
£000 £000
Turnover 26,320
Cost of sales 9,280
8,680
Income from other fixed asset investments 660
Interest payable (890)
4,840
Retained profit brought forward 6,210
© Licensed to ABE
116 Profit and Cash Flow
Frizbee Ltd
Balance Sheet as at 31 December 20X2
20X1 20X2
£000 £000 £000 £000
29,530 27,870
Current assets:
Investments 8,170 5,920
Stocks 36,170 39,220
Debtors 33,110 30,090
Cash at bank and in hand 8,720 −
ACT recoverable 450 500
86,620 75,730
Creditors: Amounts falling due within one year
Bank loans and overdrafts – 6,680
Trade creditors 30,470 29,940
Corporation tax 2,170 2,370
ACT payable 450 500
Dividends proposed 1,350 1,500
34,440 40,990
Net current assets 52,180 34,740
56,710 62,610
Capital and Reserves
Called up share capital
Ordinary £1 shares 50,000 51,000
Share premium account 500 560
Profit and Loss account 6,210 11,050
56,710 62,610
© Licensed to ABE
Profit and Cash Flow 117
£000
Cost at start of year 44,190
Disposals 4,060
Depreciation:
At start of year 14,660
Disposals (4,000)
Charge to profit and loss for the year 1,600
12,260
Fixed assets disposed of during the year were sold for £20,000.
(b) The extraordinary item arose on the sale of a business segment and the tax on this was paid
during the year.
(c) Interest received and payable took place within the year, resulting in amounts accrued at the
start or end of the year.
Required:
Prepare a Cash Flow Statement for the year ended 31 December 20X2.
© Licensed to ABE
118 Profit and Cash Flow
Specimen Answer
Cash Flow Statement for the Year Ended 31 December 20X2
£000 £000
Cash flow from operating activities 9,710
Extraordinary income 1,120
Investing activities
Receipts from sale of fixed assets 20
© Licensed to ABE
Profit and Cash Flow 119
£000
Operating profit 8,680
Depreciation charges 1,600
Loss on disposal of fixed assets (4,060 − 4,000 − 20) 40
Increase in stocks (39,220 − 36,170) (3,050)
Decrease in debtors (33,110 − 30,090) 3,020
Increase in deferred assets (500 − 450) (50)
Decrease in creditors (30,470 − 29,940) (530)
9,710
If, as well as preparing such a statement, you were asked to analyse it you would find that the
separate headings prove useful in helping you identify the changes:
! The debenture has been redeemed (financing). Hence as the financing has reduced we can
expect the future cost of servicing that financing to reduce. We are not told the amount needed
to finance the debentures from the £890,000 interest paid expense but clearly this amount will
decrease.
! The debenture redemption has been funded largely by a reduction in cash and cash equivalents
– primarily the elimination of the cash and bank balances and creation of an overdraft.
However, this is not too worrying as the overdraft is virtually matched by short-term
investments and other elements of working capital have largely been left untouched. Assuming
similar results by way of profitability in future years, the bank overdraft should be eliminated
in a couple of years.
(N.B. We have assumed that the investments are all short-term, i.e. redemption within three months.
It is possible that the term is longer so we might need to reclassify these and to alter the figure for
cash and cash equivalents. We can also see that the bank loans and overdrafts might well, unless they
are on a roll-over basis, comprise some elements not repayable for more than a three-month period.
Again we might need to reclassify these – as part of the working capital – and alter our figures for
cash and cash equivalents.)
© Licensed to ABE
120 Profit and Cash Flow
Example
Source and Application of Funds Statement
for year ended 31 December
£ £
Source of Funds
Profit before tax 47,000
Adjustment for items not involving the movement of funds:
Depreciation 12,000
74,000
Application of Funds
Purchase of fixed assets 6,000
Payment of taxation 31,000 37,000
37,000
Increase/Decrease in Working Capital
Increase in stocks 21,000
Increase in debtors 2,000
Increase in creditors (2,000)
Movement in net liquid funds:
Decrease in bank overdraft 16,000
37,000
© Licensed to ABE
Profit and Cash Flow 121
© Licensed to ABE
122 Profit and Cash Flow
© Licensed to ABE
123
Study Unit 6
Valuation and Depreciation
Contents Page
D. Depreciation 134
Accounting for Depreciation 135
Balance Sheet Disclosure 135
Revaluation of Fixed Assets 136
SSAP 12: Accounting for Depreciation 136
© Licensed to ABE
124 Valuation and Depreciation
A. VALUATION OF STOCKS
Accounting standards aim to narrow the differences and variations in practice and ensure adequate
disclosure in published accounts. SSAP 9 specifically seeks to define practices for the valuation of
stocks and work in progress.
To determine profit, costs have to be matched with related expenses. Unsold or unconsumed stocks
and work in progress will have incurred costs in the expectation of future revenue and it is therefore
appropriate to carry forward such costs so that they may be matched with future revenues.
The main requirement of SSAP 9 is that stocks must be stated at the lower of cost or net realisable
value; this is that you must remember.
Definitions
(a) Stocks
The component parts of stocks may comprise:
! Raw materials and components bought in
! Consumable stores
! Products or services in an intermediate stage of manufacture (known as work in
progress) but not long-term contracts, with which we will deal later in this study unit
! Goods and/or assets purchased for resale
! Finished goods
(b) Cost
Cost is expenditure incurred in bringing the product or service to its present location and
condition. There are three elements to consider.
! Cost of purchase
This comprises not just the purchase price of materials, etc., but any other costs incurred
in acquiring them:
(i) Purchase price
(ii) Import duties
(iii) Transport and handling costs and other attributable costs
(iv) Trade discounts (subsidies and rebates must be deducted)
Trade discounts must not be confused with cash discounts which are allowed or
received. Cash discounts are made to encourage the early payment of the account and
are entered into the accounts and appear in the profit and loss account. Trade
discounts, on the other hand, never appear in the accounts, and are deducted at source.
The reason for these discounts is that the seller will be dealing with three possible types
of customer:
(i) The trader who buys a lot
(ii) The trader who buys only a few items
(iii) The general public
© Licensed to ABE
Valuation and Depreciation 125
It is therefore logical that whilst the three types of customer will want to benefit from a
discount those under (i) will expect a higher discount than those under (ii), and those
under (ii) a higher discount than those under (iii). This means that there would
potentially be at least three price levels. To save staff having to deal with several price
lists, all goods are shown at the same price and a negotiated trade discount is given to
selected customers. Discounts are deducted at the time of the transaction, are instant
and are never therefore entered in the accounts.
! Cost of conversion
The cost of conversion into finished goods consists of:
(i) Costs attributable to units of production such as raw material, direct labour and
expenses and sub-contracted work
(ii) Production overheads
(iii) Other overheads, if attributable in the particular circumstances of the business in
bringing the product or service to its present location and condition.
! Production overheads
These may cause some problems. The direct charges of raw materials, direct labour and
expenses are easy to identify but other overheads related to production may be difficult
to define accurately.
An appendix to the SSAP gives further guidance. This requires that only production
overheads such as insurance and business rates are to be apportioned to units of
production because these are period costs and have a future benefit. This is in
accordance with the accruals concept of SSAP 2. However, the counter-argument to this
is that costs like rents and business rates are incurred whether or not there is production
and therefore the prudence concept should apply – the prudence concept overrules the
accruals concept. The contradiction shows how difficult it is to apportion overheads.
Selling, distribution, finance and administration costs should be written off in the profit
and loss account in accordance with the accruals concept.
© Licensed to ABE
126 Valuation and Depreciation
10 @ £45
5 @ £50 £700 5 @ £50 £250
Disadvantages
The revenue is charged at current prices and is potentially matched with out-of-date costs. This
means that the profit is based on price change and the profit margin may not be consistent.
(e) Last In First Out (LIFO)
This works the opposite way to FIFO, and the calculation of stocks and work in progress taken
to production or sold represents the most recent purchases. Stock on hand represents the
earliest purchases or cost of production.
© Licensed to ABE
Valuation and Depreciation 127
10 @ £50 £1,400
Advantages
The current revenue is matched with the current purchases, meaning that the profit should be
realistic. In the ideal situation where items purchased equal items sold, the cost of sales will be
the current cost of goods sold.
Disadvantages
The SSAP does not approve this method but, on the other hand, the Companies Act 1989 does
include this as an acceptable method.
! The stock values on the balance sheet are out-of-date and unrealistic.
! There is always the problem of keeping accurate records of stock movements.
(f) Replacement Cost
This is the cost at which an identical asset could be purchased or manufactured. The difficulty
with this method arises where the replacement cost is greater than the historic cost because
unrealised gains will be included in the resulting profit. Conversely, where the replacement
cost is less than either the realisable value or the historic cost, then a greater loss will be
incurred.
You should also note that the SSAP does not approve of this method unless it provides the best
measure of net realisable value.
© Licensed to ABE
128 Valuation and Depreciation
© Licensed to ABE
Valuation and Depreciation 129
£ £
Opening stocks raw materials 20,590
Purchases 90,590
Returns inwards 2,718
93,308
less Carriage inwards 4,920
88,388
add Returns outwards 2,920 91,308
111,898
add WIP 1 Jan 2,409
135,897
less WIP 31 Dec 5,219
130,678
less Direct wages 14,209
Indirect expenses 9,240 23,449
107,229
add Finished goods 1 Jan 18,240
125,469
less Finished goods 31 Dec 24,000
Sales 150,500
less Cost finished goods 101,469
49,031
add Closing stocks raw materials 31 Dec 19,420
© Licensed to ABE
130 Valuation and Depreciation
© Licensed to ABE
Valuation and Depreciation 131
Problems Arising
This is a difficult area of accounting and because of the wide variety of industrial projects there is, of
course, a diversity of accounting practice. The SSAP acknowledges that problems which are,
perhaps, unanswerable do exist. However, to try to answer some of the problems, the terminology
has been restricted. For example, there is no definition of the word “turnover”, but the SSAP does
require disclosure of the means by which turnover is ascertained.
In determining the point at which profit is to be recorded, the overriding principle is that there should
be no attributable profit until the outcome of the contract can be foreseen with reasonable
certainty. If the profit can be seen with reasonable accuracy it is only prudent that the profit earned
should reflect the amount of work performed to date.
£ £ £
Sales 25,770
less Returns 1,446 24,324
18,146
Carriage inwards 645 18,791
24,356
less Closing stock 4,727 19,629
After we have added purchases less returns to the opening stock and added the carriage inwards, we
have a grand total of the total stock on hand plus all net purchases. From this figure we have to
deduct the stock remaining, i.e. unsold, because it is not part of the current year’s costs. The net
result is known as the cost of sales.
Unconsumed Stocks
The cost of unconsumed stocks will have been incurred in the expectation of future revenues which
will not arise until a later period, and it is appropriate to carry this cost forward to be matched with
© Licensed to ABE
132 Valuation and Depreciation
the revenue when it does arise. This reflects the accruals concept, i.e. the matching of costs and
revenue in the year in which they arise rather than in the year in which the cash is paid or received.
If there is no reasonable expectation of sufficient revenue to cover the cost incurred, the irrecoverable
cost should be charged in the year under review. This may occur due to obsolescence, deterioration,
change in demand, etc.
The comparison of cost versus realisable value needs to be made in respect of each item separately.
Where this is not practical then groups or categories which are similar will need to be assessed
together.
The methods used in allocating costs to stock need to be selected with a view to providing the fairest
possible assessment of the expenditure actually incurred in bringing the product to its present
location and condition. For example, in supermarkets and retail shops which have large numbers of
rapidly changing items, it is appropriate to take the current selling price less gross profit. When you
next go shopping take a good look at the goods displayed and ask yourself how you think the retailer
would go about valuing the stock.
Stocks should be sub-classified so that the categories can be identified, and the SSAP draws attention
to the Companies Act which indicates three ways in which an estimate of stock may be reached:
! By maintaining detailed records of cost of sales
! By maintaining detailed records so that a stock valuation may be performed at any time (known
as the perpetual inventory)
! By using the gross profit margin applied to sales
The stocks should also be classified and identified in the balance sheet or in notes to the accounts
under the headings of:
! Raw materials
! Work in progress
! Finished goods
© Licensed to ABE
Valuation and Depreciation 133
You should remember that the level of gross profit varies with the type of business. For example, the
grocery trade, furniture stores and newsagents all have their individual profit margins, which may
vary even within the industry. A major supermarket chain may operate on quite different profit
margins from that planned by a village store. However, it is generally possible to judge whether a
business is below or above the average, once we are aware of the average gross profit for the
particular trade. This will only be a rough guide because there are many other factors to take into
account before a reasoned judgement can be made.
£ £
Sales 10,000
Opening stock 500
Purchases 6,500
7,000
Closing stock 700 6,300
© Licensed to ABE
134 Valuation and Depreciation
(b) Under-valuation
£ £
Sales 10,000
Opening stock 500
Purchases 6,500
7,000
Closing stock 650 6,350
(c) Over-valuation
£ £
Sales 10,000
Opening stock 500
Purchases 6,500
7,000
Closing stock 750 6,250
Notice the difference in the gross profit. These models show how important it is to get as accurate a
stock valuation as possible. Stock adjustments are one of the main ways of “window dressing” a set
of accounts, as we will see in a later study unit.
D. DEPRECIATION
Depreciation is a reduction in the value of an asset over a period of time. Fixed assets are those
assets of a material value that are held for use in the business and not for resale or conversion into
cash. With the exception of land, fixed assets do not last for ever and therefore have a limited
number of years of useful life. In fact, even some land may have its usefulness exhausted after a
number of years – examples include quarries, gravel pits and mines, but here it is possible that when
one useful life is depleted, another useful life can be created. For example, an old gravel pit can be
filled with water and used for water sports.
Usually there is no one cause that contributes to the reduction in value of an asset; it is more often a
combination of factors. Externally there may be technological change and advancements causing
obsolescence to existing assets, whilst internally there are inherent causes such as wear and tear in a
factory environment.
Depreciation cannot really be determined accurately until the asset is disposed of. At that time the
difference between the original cost and the disposal value can be matched. For accounting purposes
it is unacceptable to await the time of disposal, mainly because the total reduction in value would fall
© Licensed to ABE
Valuation and Depreciation 135
within one financial accounting period, whereas the reduction typically takes place over the whole of
the period during which the asset is used.
Depreciation can be said to be that part of the cost of the fixed asset which is consumed during its
period of use by the firm. Depreciation is an expense and is treated in the same way as other
expenses such as wages, electricity, rent, etc. However, the most significant underlying concept is
that, unlike other charges in the profit and loss account, the charge for depreciation does not entail
actual expenditure.
Once the initial capital outlay has been made, no further amount is expended, although the firm is
suffering a loss by reason of the diminution of the value of the asset which is retained in the business
for the sole purpose of earning profit. This brings us back to the earlier rule that capital expenditure
must not be mixed with revenue expenditure.
£ £
Gross profit 29,250
Distribution expenses:
Depreciation motor vehicles 1,000
Administration expenses:
Depreciation fixtures and fittings 2,000 3,000
26,250
£ £
Fixed assets
Fixtures & fittings 9,000
less Depreciation provision 2,000 7,000
© Licensed to ABE
136 Valuation and Depreciation
© Licensed to ABE
Valuation and Depreciation 137
The useful economic life should be reviewed regularly and, when necessary, revised. Such a
review should normally be undertaken every five years and more frequently where
circumstances warrant it.
(d) Methods of Depreciation
The SSAP does not lay down any specific methods but states that “there is a range of
acceptable methods and management should choose the most appropriate to the asset and its
use in the business”.
It is not appropriate to omit a charge for depreciation. Freehold land is not normally
depreciated unless it is subject to depletion. However, the value of land may be adversely
affected by considerations such as the desirability of its location, either socially or in relation
to available sources of materials, labour, or sales and in such circumstances should be written
down. All buildings have a finite life and should therefore be written down taking into
consideration their useful economic life.
(e) Disclosures
The accounts should disclose the following information regarding each major class of
depreciable asset:
! The method used
! The useful economic life or depreciation method used
! The total depreciation charged for the period
(f) Permanent Diminution in Value
If at any time there is a permanent diminution and the net book value (residual value) is
considered not to be recoverable in full (obsolescence, or a fall in demand for a product) it
should be written down immediately to the estimated recoverable amount. That recoverable
amount should then be written off over the remaining useful economic life of the asset.
(g) Changes in the Method of Depreciation
Changes should only be undertaken if the new method gives a fairer presentation of the results
and financial position.
(h) Scope of the Standard
The standard applies to all fixed assets other than:
! Investment properties
! Goodwill
! Development costs
! Investments
Straight-line Method
The charge is calculated by taking the cost and deducting the residual value and dividing the result by
the years of expected use. In some cases there may only be a scrap value if the asset has been used
extensively in the business or if it is of a high-tech nature.
© Licensed to ABE
138 Valuation and Depreciation
Suppose a motor vehicle was bought on the first day of the financial year for £10,000, the disposal or
trade-in price was £1,000 and the expected period of usage was four years. If the vehicle is to be
written off on a straight-line basis (i.e. in equal amounts each year), then:
£10,000 − £1,000 = £9,000 ÷ 4 = a charge of £2,250 per annum
The charge per annum is often expressed as a percentage of cost less residual value.
This is a very common method. It has the benefits that it is simple, effective and produces a uniform
charge which affords better comparative costs. The straight-line method is ideal for assets such as
leases, copyrights, etc. although it is also commonly used for plant and machinery and motor
vehicles.
The argument against the method is that an equal amount is charged each year, even though
maintenance charges may be low in the early years of the asset’s use and rise in the later years.
© Licensed to ABE
Valuation and Depreciation 139
2. Calculate the depreciation on the following assets, showing exactly how much will be charged
annually in respect of each. Use the sum of the years digits methods.
(a) Plant costing £150,000 with a residual value of £10,000 and an expected useful life of
5 years.
(b) Fixtures and fittings costing £25,000 with a residual value of £1,000 and an expected life
of 15 years.
(c) Motor vehicles costing £45,000 with a residual value of £5,000 and an expected life of
4 years.
© Licensed to ABE
140 Valuation and Depreciation
£ £
Opening stocks raw materials 20,590
Purchases 90,590
less Carriage inwards 4,920
95,510
Returns outwards 2,920 92,590
113,180
Closing stocks raw materials 19,420
93,760
Direct wages 14,209
Direct expenses 9,110 23,319
138,799
add WIP 1 Jan 2,409
141,208
less WIP 31 Dec 5,219
Sales 150,500
less Returns 2,718 147,782
154,229
Closing stocks (finished goods) 24,000 130,229
© Licensed to ABE
Valuation and Depreciation 141
2.
Cost Residual Depreciate Depreciation
Asset Value on
£ £ £ £
3.
Year Plant Year Fixtures and Year Motor
Fittings Vehicle
£ £ £
24,000
© Licensed to ABE
142 Valuation and Depreciation
© Licensed to ABE
143
Study Unit 7
Further Accounting Standards and Concepts
Contents Page
Introduction 145
(Continued over)
© Licensed to ABE
144 Further Accounting Standards and Concepts
© Licensed to ABE
Further Accounting Standards and Concepts 145
INTRODUCTION
In this section we will look at other Statements of Standard Accounting Practice (SSAPs) and
Financial Reporting Standards (FRSs) that you should be aware of, and outline how they affect
company accounts. Remember that accounting standards do not themselves have the force of law,
although the main recommendations of some, such as SSAP 2, have been included in the Companies
Act. They do, however, have the backing of the major accounting bodies and professional
accountants are expected to adhere to their provisions.
In addition, we review here the issue of accounting for inflation which, whilst not currently the
subject of an accounting standard, remains an issue of importance.
Year 2 Year 1
Basic earnings per ordinary share of 25p 16.25p 13.0p
Fully-diluted earnings per ordinary share of 25p 12.85p
The basic earnings per share are calculated on earnings of £1,300,000 (Yr 1 £1,040,000)
and eight million ordinary shares in issue throughout the two years ended 31 December
Yr 2.
The fully-diluted earnings per share are based on adjusted earnings of £1,430,000 after
adding back interest net of corporation tax on the 8% convertible loan stock. The
maximum number of shares into which this stock becomes convertible on 31 December
Yr 4 is 3.125 million, making a total of 11.125 million shares issued and issuable.
© Licensed to ABE
146 Further Accounting Standards and Concepts
© Licensed to ABE
Further Accounting Standards and Concepts 147
form either of cash or of other assets, the ultimate cash realisation of which can be established with
reasonable certainty. As a result of the prudence concept, expenditure should be written off in the
period in which it arises unless its relationship to the revenue of a future period can be established
with reasonable certainty.
Accounting Treatment
(a) The cost of fixed assets acquired or constructed in order to provide facilities for research and
development activities over a number of accounting periods should be capitalised and written
off over their useful life through the profit and loss account.
Depreciation written off in this way should be treated as part of research and development
expenditure.
(b) Expenditure on pure and applied research (other than that referred to above) should be
written off in the year of expenditure through the profit and loss account.
The argument for doing so is that this form of expenditure can be regarded as part of a
continuing operation, required to maintain a company’s business and its competitive position;
and as no particular accounting period will benefit, it is appropriate to write off such
expenditure when incurred.
(c) Development expenditure should be written off in the year of expenditure except in the
following circumstances; it may be deferred to future periods when:
! There is a clearly defined project, and
! The related expenditure is separately identifiable, and
! The outcome of such a project has been assessed with reasonable certainty as to:
(i) Its technical feasibility, and
© Licensed to ABE
148 Further Accounting Standards and Concepts
(ii) Its ultimate commercial viability considered in the light of factors such as likely
market conditions (including competing products), public opinion, consumer and
environmental legislation, and
! The aggregate of the deferred costs, any further development costs, and related
production, selling and administration costs is reasonably expected to be exceeded by
related future sales or other ventures, and
! Adequate resources exist, or are reasonably expected to be available, to enable the
project to be completed and to provide any consequential increases in working capital.
In the circumstances above, development expenditure may be deferred to the extent that its
recovery can be reasonably regarded as assured.
Deferred development expenditure for each project should be reviewed at the end of each
accounting period and where the circumstances which have justified the deferral of the
expenditure no longer apply, or are considered doubtful, the expenditure, to the extent to which
it is considered to be irrecoverable, should be written off immediately, project by project.
Disclosure
(a) The accounting policy on research and development expenditure should be stated, and
explained in the notes to the financial accounts.
(b) The standard requires the amount of R & D costs to be charged to P & L (some enterprises
have exemption from this). What is needed is disclosure analysed between the current year’s
expenditure and amounts amortised from deferred expenditure. The standard emphasises that
the amounts disclosed should include any amortisation of fixed assets used in R & D activity
Adjusting Events
These are events which provide additional evidence relating to conditions existing at the balance
sheet date. They require changes in amounts to be included in the financial statements.
Examples are:
! The subsequent determination of the purchase price or the proceeds of sale of fixed assets
purchased or sold before the year end.
! A valuation which provides diminution in the value of property.
© Licensed to ABE
Further Accounting Standards and Concepts 149
! Guidance concerning the net realisable value of stocks, e.g. the proceeds of sales after the
balance sheet date, or the receipt or evidence that the previous estimate of accrued profit on a
long-term contract was materially inaccurate.
! The negotiation of amounts owing by debtors, or the insolvency of a debtor.
! Receipt of information regarding rates of taxation.
! Amounts received or receivable in respect of insurance claims which are in the course of
negotiation at the balance sheet date.
! Discovery of errors or frauds which show that the financial statements were incorrect.
Non-adjusting Events
These are events which arise after the balance sheet date and concern conditions which did not exist
at the time. As a result they do not involve changes in amounts in the financial statements. On the
other hand, they may be of such materiality that their disclosure is required by way of notes, to ensure
that financial statements are not misleading.
Examples are:
! Mergers and acquisitions
! Issues of shares and debentures
! Purchases or sales of fixed assets and other investments
! Losses of fixed assets or stocks as a result of catastrophe such as fire or flood
! Decline in the value of property and investment held as fixed assets, if it can be demonstrated
that the decline occurred after the year end
! Government action, such as nationalisation
! Strikes and other labour disputes
© Licensed to ABE
150 Further Accounting Standards and Concepts
(e) The estimate of the financial effect should be disclosed before taking account of taxation, and
the taxation implications should be explained, where necessary, for a proper understanding of
the financial position.
(f) The date on which the financial statements are approved by the board of directors should be
disclosed in the financial statements.
Window Dressing
The term ‘window dressing’ refers to the practice of manipulating a balance sheet so as to show a
state of affairs more favourable than that which would be shown by a mere statement of the balances
as they stand in the books. Over the years window dressing became a rather uncertain term because it
encompassed two rather different situations:
(a) The fraudulent falsification of accounts in order to show conditions existing at the balance
sheet date in a more favourable light than should have honestly been the case.
(b) A perfectly lawful exercise carried out at the year end which tended to make the situation,
viewed from the standpoint of the user of the financial statements, appear different from the
real state of affairs.
The fraudulent falsification of accounts is clearly unacceptable and unlawful and is not the subject
for an accounting standard. The meaning in (b) above, however, is dealt with in SSAP 17, where the
term ‘window dressing’ is taken to mean the lawful arrangement of affairs over the year end to make
things look different from the way they usually are at the year end.
The method in (b) above (i.e. adoption of special policy at end of accounting period) can be put into
effect in any of the following ways:
! Special efforts to collect book debts
A special effort to collect book debts just prior to the date of the published accounts, in order to
show a substantial balance of cash at the bank, is a form if window dressing. If the effort is
successful and easy collection of the debts proves to be possible, the company can claim to be
in as liquid a position as is shown by the balance sheet.
! Borrowing
An increasing bank overdraft tends to create an unfavourable impression of the prospects of a
company. By paying off part of the bank overdraft just before the annual accounts are
prepared, a growing overdraft may be shown at a reasonable and steady level, even if the
position of the company will make it necessary to increase it again early in the new financial
year.
Special loans may be raised to increase the ratio of liquid assets to floating liabilities at the
time the balance sheet is prepared.
© Licensed to ABE
Further Accounting Standards and Concepts 151
by the board of directors, based on the information available up to the date on which the financial
statements were approved. This will include a review of events occurring after the balance sheet
date. (An example would be a substantial legal claim against a company - the progress of the claim
would be considered, and the opinion of legal advisors.)
© Licensed to ABE
152 Further Accounting Standards and Concepts
exchanged for shares of the subsidiary which, at the option of the bondholder, are either
immediately redeemed or immediately exchanged for shares in the parent company.
! Convertible debt with enhanced interest contains an undertaking that the interest will be
increased at a date in the future. At the time the debt is issued, it is uncertain whether it will be
converted before the enhanced interest is payable.
! Convertible loan stock is issued bearing a low interest rate, but carries a high premium on
redemption. The holder of the loan stock has the right to convert his stock to ordinary shares
on a fixed pro-rata basis. Thus the issuing company obtains the loan capital at a low interest
rate and, on the assumption that the share price will rise, does not have a problem in redeeming
the loan stock, as the holder will convert to ordinary shares.
! Stepped interest bonds carry a rate of interest which increases progressively over the period
of issue.
Instruments such as convertible loan stock and deep discount bonds create problems in addition to
those of classification in the balance sheet. If companies only account for the interest paid, the profit
and loss account charge does not reflect the true cost of servicing the finance. This is because the
true cost of the finance is made up of the interest payable and the premium on redemption.
The problem of capital instruments became more urgent as companies sought to manipulate their
financial statements by using these instruments. For example, some companies treated debt as equity
in order to lower their gearing ratio (see later study unit). FRS 4 also forces companies to recognise
finance costs and ensures they charge the interest over the life of the instrument rather than when the
issue is redeemed.
The aim of FRS 4 is to ensure that financial statements provide a clear and appropriate distinction in
the balance sheet between the various kinds of financial instruments, and that their respective costs
are properly reflected in the profit and loss account. Reporting entities should also provide relevant
information concerning the nature and amount of their sources of finance. In practice only companies
with complex capital structures are affected by FRS 4.
© Licensed to ABE
Further Accounting Standards and Concepts 153
£000 £000
Cost of the acquisition 300
Fair value of assets acquired:
Fixed assets 150
Stocks 40
Other monetary items 10 200
Positive goodwill 100
Purchased positive goodwill may arise due to the following factors: the location or reputation of the
acquired business; its order book; the skills of its workforce; or similar reasons with which you
should be familiar from your foundation studies.
Purchased negative goodwill may also arise when the cost of an acquisition is less than the fair value
of the net assets acquired. This is likely to constitute a “bargain purchase” and is likely to arise in
relation to the fair values of non-monetary assets such as fixed assets and stocks. After all, a
purchaser is unlikely to pay less than the fair values of any monetary items acquired!
The following example illustrates the calculation of purchased negative goodwill:
£000 £000
Cost of the acquisition 160
Fair value of assets acquired:
Fixed assets 160
Stocks 40
Other monetary items 10 210
Negative goodwill 50
The concept of negative goodwill may seem rather strange to you. It could arise if a business has
acquired a bad reputation for its standards of service, or if its products are of consistently poor
quality. A purchaser will therefore have a problem in reversing the factors leading to the negative
goodwill, before the benefits from the investment are seen.
Non-purchased goodwill is that which an entity generates on its own account. This is not to be
recognised in the entity’s financial statements.
© Licensed to ABE
154 Further Accounting Standards and Concepts
© Licensed to ABE
Further Accounting Standards and Concepts 155
The remaining negative goodwill will be credited to the profit and loss account over the
remaining useful life of the fixed assets, i.e. 4 years at £8,000 per annum.
© Licensed to ABE
156 Further Accounting Standards and Concepts
© Licensed to ABE
Further Accounting Standards and Concepts 157
! Depreciation Adjustment
This was the difference, caused by price changes, between the value to the business of
the proportion of fixed assets consumed during a period, and the amount of depreciation
charged for that period on a historical cost basis.
The total depreciation charged in a financial period on a current cost basis represented
the value to the business of that proportion of fixed assets consumed in generating
revenue for that period.
! Cost of Sales Adjustment (COSA)
This was the difference, caused by price changes, between the value to the business of
stock consumed during an accounting period and the cost of the stock charged on a
historical cost basis.
The total stock value charged in a financial period on a current cost basis represented the
value to the business of the stock consumed in generating revenue for that period.
! Monetary Working Capital Adjustment (MWCA)
The aggregate monetary value arising from day-to-day operating activities as distinct
from transactions of a capital nature, i.e.:
Trade debtors, prepayments and trade bills receivable
plus
Stock not subject to Cost of Sales Adjustment (COSA)
less
Trade creditors, accruals and trade bills payable
When credit sales are made, funds are tied up in debtors, and conversely if input goods
and services are obtained on credit, funds needed for working capital are less than they
would have been if such inputs had to be paid for immediately. These aspects are an
integral part of an enterprise’s monetary working capital and had to be taken into
account when determining the current cost profit.
The adjustment represented the additional (or reduced) finance needed on a current cost
basis during a financial period as a result of changes in prices of goods and services used
to generate revenue for that period.
(c) Gearing Adjustment
A gearing adjustment had to be made before arriving at the current cost profit attributable to
shareholders, where a proportion of the net operating assets was financed by borrowing. The
adjustment, where applicable, would normally be a credit (but could be a debit if prices fell)
and was calculated by:
! Using average figures for the financial period to express net borrowing as a proportion
of net operating assets; and
! Using this proportion to calculate the shareholders’ portion of charges (or credits) made
to allow for the impact of price changes on the net operating assets.
No gearing adjustment arose where a company was wholly financed by shareholders’ capital.
It could be argued that, rather than applying the gearing adjustment only to realised holding
gains etc., it could also (ignoring accruals and prudence) be applied to all holding gains no
© Licensed to ABE
158 Further Accounting Standards and Concepts
matter whether realised or unrealised. The feeling behind this is that as the gearing adjustment
ignores unrealised gains, the profit figure only partially reflects gains attributable to the
shareholder involvement.
Remember that the net figure of the gearing adjustment and interest takes out the effect of
outside interest in a business, to produce the current cost net profit attributable to shareholders.
Gearing only applies where there is a net borrowing. Where there are net monetary assets, no
gearing is used.
This idea can be challenged on the basis that if gains can be made from borrowing then losses
can be made from having surplus monetary assets and, because of this, the current cost profit
could be overstated.
(d) Indices and Valuation
There are basically two methods of effecting any adjustment to reflect price changes: the use
of indices and revaluation. Much will depend on the industry, the enterprise, the class or
category of asset involved, and on the circumstances. Whichever method is selected, it is
important for it to be appropriate and consistent, taking one financial period with the next.
Where indices were to be used, reference was to be made to two HMSO publications:
! Price Index Numbers for Current Cost Accounting
! Current Cost Accounting – Guide to Price Indices for Overseas Countries
Indices would probably be appropriate for COSA and MWCA but for fixed assets and
depreciation, revaluation could be more appropriate in some cases. If revaluation was to be
used, the accountant or auditors had to seek the technical assistance of engineers and
surveyors.
(e) Valuation of Assets
The profit figure and its significance depends on the concept of capital maintenance selected.
The basic approach to current value accounting is that a business should only strike its
operating profit after providing in full for the replacement cost of the assets used up in earning
that profit. Unrealised holding gains should be deducted but reported separately.
The underlying values to be placed on the assets are defined as their value to the business. In
all cases this will be net current replacement cost, or the recoverable amount if below the net
current replacement cost. The recoverable amount may in turn be either the net realisable
value or the amount recoverable from its further use in the business. The amount recoverable
from an asset’s further use is alternatively known as its economic value.
The underlying concept of “value to the business” has been expressed as a deprival value. In
other words, the amount of loss a business would suffer if it were deprived of the asset in
question. Should the business intend to continue to use the asset, then the deprival value
would be its net replacement cost. On the other hand, if it intended to put the asset out of use
then its deprival value would be either the net realisable value from sale or the cash flow
benefits from continuing to use the asset.
Let’s define these values further:
! Replacement cost – In the case of fixed assets, the replacement cost is the gross
replacement cost less an appropriate provision for depreciation to reflect the amount of
its life already used up.
© Licensed to ABE
Further Accounting Standards and Concepts 159
! Net realisable value – This is the amount the asset could be sold for, after deducting any
disposal costs.
! Economic value (or utility) – This represents what the asset will be worth to the
company over the rest of its useful life.
SSAP 16
Whilst this standard is no longer applicable, we can briefly acknowledge the approach it took to the
disclosure of information in published accounts on a CCA basis. SSAP 16 required current cost
information to be shown as follows.
(a) Current Cost Profit and Loss Account
! Current cost operating profit
! Interest/income relating to net borrowing on which the gearing adjustment has been
based
! The gearing adjustment (if applicable)
! Taxation
! Extraordinary items
! Current cost profit or loss (after tax) attributable to shareholders
A reconciliation was to be provided between current cost operating profit and the profit or loss
before charging interest and taxation on the historical cost basis, giving respective amounts for
the depreciation adjustment, COSA, MWCA (and, where appropriate, interest relating to
monetary working capital), and any other material adjustments made to historical cost profits
to determine current cost operating profit. COSA and MWCA could be combined.
(b) Current Cost Balance Sheet
This could be summarised when a full historical cost balance sheet was disclosed. The net
operating assets and net borrowing were to be presented in their main elements by way of notes
and supporting summaries of fixed asset accounts and movements on reserves.
The current cost balance sheet was to include a reserve in addition to those included in
historical cost accounts. This was referred to as the current cost reserve and included, where
appropriate:
! Unrealised revaluation surpluses on fixed assets, stock and investments.
! Realised amounts equal to the cumulative net total of current cost adjustments, i.e.
depreciation adjustments (and any adjustment on disposal of fixed assets), COSA,
MWCA, gearing adjustment.
(c) Current Cost Accounts Supporting Notes
The bases and methods adopted in preparing the current cost accounts were to be described,
with particular reference to:
! The value to the business of fixed assets and the depreciation thereon
! The value to the business of stock and work in progress and the COSA
! MWCA
! The gearing adjustment
© Licensed to ABE
160 Further Accounting Standards and Concepts
! The basis of translating foreign currencies and dealing with translation differences
arising
! Other material adjustments to the historical cost information
! The corresponding amounts
(d) Earnings per Share
The current cost earnings per share based on the current cost profit attributable to equity
shareholders before extraordinary items was to be shown for companies listed on the Stock
Exchange.
© Licensed to ABE
Further Accounting Standards and Concepts 161
Profit under the operating capital maintenance concept depends upon the effects of specific price
changes on the operating capital, that is the net operating assets of the business. Some systems also
take into account the way in which these net assets are financed.
The alternative capital maintenance concept is that of financial capital maintenance.
Financial capital maintenance in money terms is the familiar foundation to historical cost
accounting.
A system of accounting which measures whether a company’s financial capital (i.e. shareholders’
funds) is maintained in real terms, and which involves the measurement of assets at current cost, is
known as the real-terms system of accounting. The method is appropriate for all types of company
and is particularly suitable for value-based and other types of company that do not have a definable
operating capital. The basic approach to profit measurement under the real-terms system is to:
(a) Calculate the shareholders’ funds at the beginning of the period based on current cost asset
values.
(b) Restate that amount in terms of pounds of the reporting date (by adjusting (a) by the relevant
change in a general index such as the RPI).
(c) Compare (b) with the shareholders’ funds at the end of the year based on current cost asset
values.
This comparison indicates whether or not the real financial capital has been maintained. If the year-
end figure is larger than the restated opening figure, a real-terms profit has been made.
Which of the two concepts of capital maintenance – operating or financial – should a company
adopt?
Both are useful in appropriate circumstances. They have different objectives and the choice of which
to use depends in part on the nature of the company’s business.
Some companies may wish to provide information based on both concepts. A real-terms system can
incorporate both concepts. Operating profit is reported using the operating capital maintenance
concept but then incorporates various gains and losses that result from changes in the value of the
assets and liabilities of the business, to yield a final measure of total gains which is based on real
financial capital maintenance.
A company that is seeking to measure the real return on its shareholders’ capital will do this by
comparing its capital at the end of the period with opening shareholders’ invested capital restated in
terms of constant purchasing power. In this way the company will show its shareholders whether it
has succeeded not only in preserving their initial investment, but in increasing it. Alternatively,
where the company’s aim is to demonstrate its capacity to continue in existence by ensuring that, at
the end of the accounting period, it is as capable of producing a similar quantity of goods and services
as it was at the beginning, profit would be regarded as the surplus remaining only after its operating
capital had been maintained.
! Users’ Needs
A company may determine its reporting objective based on its perception of the users of its
accounts. To shareholders in general, a financial capital maintenance view may seem the most
natural. They may be uneasy with the operating capital maintenance concept, which charges
against profit the full cost of replacement of assets used when those assets have risen in cost,
but does not credit to profit any of the gain derived from buying those assets at historical costs
which were below current cost. Managers and employees, however, may consider shareholders
© Licensed to ABE
162 Further Accounting Standards and Concepts
to be only one of the many stakeholders in a company and consider the company’s major
objective as maintaining its ability to produce goods and services.
Employees and management therefore could well look at a company’s objectives in terms of
maintaining operating capital.
! Nature of Company
The selection of reporting method is often influenced by the nature of the company’s business.
Financial capital maintenance is more suitable for companies in which asset value increases are
viewed as an alternative to trading as means of generating gains. It is particularly suitable for
companies which do not have an easily definable operating capital to maintain, or for
companies that do not have the maintenance of their operating capital as an objective. Some
companies involved in unique or discontinuous ventures, such as the extraction or construction
industries or commodity trading, may find it difficult if not impossible to define their operating
capital.
The true measure of the performance of such companies in times of inflation is their ability to
produce real profits, above the level of those nominal profits which arise simply as a result of
general inflation. The consistent measurement of real gains requires not only that opening
capital be adjusted by a general index, but also that assets be valued at their current costs.
A company could maintain its operating capital while the current cost of its assets falls. A case
could, therefore, be made for all companies to report the change in their real financial capital
even after determining profit using an operating capital maintenance method.
The real-terms system is able to provide both a profit figure on an operating capital maintenance
concept and a broader figure which encompasses gains on holding assets, to the extent that these are
real gains after allowing for inflation. Which of these figures is found to be most useful will depend
on the circumstances. For example, in the case of a manufacturing company which intends to
maintain its present operating capital, current cost operating profit may be an important piece of
information to an investor wishing to estimate future earning capacity (while the real gain or loss on
assets held may be relatively unimportant). Conversely, for a property company, in which capital
appreciation of properties may be as important a factor as rents earned, the wider concept of total
gains may be considered relatively more important.
One objection which may be made against the total gains concept is that, like operating capital, it
relies heavily on asset valuations which may be subjective. Moreover, in the real-terms system,
annual changes in such valuations directly affect reported total gains, whereas in the operating capital
approach they are taken to current cost reserve and affect reported current cost profit only gradually
through the depreciation adjustment. The objection about the subjectivity of asset valuations may
have greater force in particular circumstances, for example, the partly-used assets of a manufacturing
operation will probably be more difficult to value at current cost than will the assets of a property
investment company. However, the real-terms system, in which changes in asset values affect
reported total gains, is perhaps more likely to be used by companies whose assets are relatively easy
to value at current cost. Despite the practical problems that sometimes arise, it can be argued that
greater usefulness compensates for less objectivity.
© Licensed to ABE
163
Study Unit 8
Assessing Financial Performance
Contents Page
(Continued over)
© Licensed to ABE
164 Assessing Financial Performance
© Licensed to ABE
Assessing Financial Performance 165
A. INTERPRETATION OF ACCOUNTS
Interpretation – or comprehension, assessment or criticism – of accounts usually means the
interpretation of balance sheets and trading and profit and loss accounts (often referred to as “final
accounts”) or their equivalent.
Such accounts may be either:
! Published accounts, i.e. those prepared for the information of shareholders, etc; or
! Internal accounts, i.e. those prepared for the information of the directors and management.
The second type, being the accounts upon which the policy of the concern is based, are usually in
much greater detail than the first.
In either case, greater reliance can be placed on accounts which have been audited by a professional
firm of standing; in particular accounts drawn up by a trader himself are always open to question.
The primary object of interpretation of accounts is the provision of information. Interpretation which
does not serve this purpose is useless.
The type of information to be provided depends on the nature and circumstances of the business and
the terms of reference. By the latter we mean the specific instructions given by the person wanting
the enquiry to the person making it. Of course, if the person making the enquiry is also the person
who will make use of the information thus obtained, he will be aware of the particular points for
which he is looking.
The position of the ultimate recipient of the information must be especially noted. Thus, suppose that
you are asked by a debenture holder to comment on the balance sheet of a company in which he is
interested. It would be a waste of time to report at length on any legal defects revealed in the balance
sheet. You would naturally pay attention to such points as particularly concerned the debenture
holder, e.g. the security of his loan to the company and the extent to which his interest on the
debentures is “covered” by the annual profits. This does not mean that legal defects should be
ignored. It is very important that they should be mentioned (although briefly), for failure to comply
with legal requirements may be indicative of more serious shortcomings, possibly detrimental to the
security of the debenture holder.
Matters of Interest
The interpreter must consider and form conclusions on the following matters.
(a) Profitability
How does the profit in relation to capital employed compare with other and alternative uses of
the capital?
(b) Solvency
! Can the business pay its creditors, should they demand immediate payment?
! Does the company have sufficient working capital?
! Is it under- or over-trading?
(c) Financial Strength
! What is the credit position of the company?
! Has it reached the limit of its borrowing powers?
© Licensed to ABE
166 Assessing Financial Performance
The Perspective
So vital is this matter of approach to the task of interpretation that we shall now consider certain
special matters in which various persons will be particularly interested. For the sake of illustration,
we will deal with their positions in relation to the accounts of a limited company.
(a) Debenture Holder
Debentures may be secured on fixed assets and/or current assets; they may cover uncalled and
unissued capital as well. Much depends on the terms of the issue. As a secured creditor,
therefore, the debenture holder is primarily concerned with the realisable value of the assets
which form the security. He will therefore pay attention to the following:
(i) Bases of valuation of assets; whether depreciation has been provided out of profits and,
if so, whether it is adequate.
(ii) Whether any provision, such as a sinking fund, has been made for repayment of
debentures (if not irredeemable) or for replacement of fixed assets.
(iii) Adequacy of working capital (for if no cash resources exist, the interest cannot be paid).
(iv) Profits earned; although debenture interest is a charge against profits, its payment in the
long run depends on the earning of profits.
He will be interested in (iii) and (iv) from the point of view of annual interest.
Point (iv) particularly concerns a debenture holder whose security takes the form of a floating
charge over all of the assets, for the assets (his security) are augmented or depleted by profits
and losses.
(b) Trade Creditor
As a general rule, a trade creditor will rely on trade references or personal knowledge when
forming an opinion on the advisability of granting or extending credit to a company. He is not
often concerned with the accounts, which he rarely sees, but if he does examine the accounts
he will be as much concerned with existing liabilities as with assets. In particular, he will note
the following:
(i) The existence of secured debts.
(ii) The net balance available for unsecured creditors.
(iii) The existence of uncalled capital and undistributed profits.
(iv) The adequacy of working capital.
Profits are of minor importance in this connection, but a series of losses would provide a
warning.
© Licensed to ABE
Assessing Financial Performance 167
(c) Banker
In deciding whether to grant overdraft facilities to a company, a banker will study with great
care all the points mentioned in (a) and (b) above. He will also wish to be assured that the
company can pay off the overdraft within a reasonable time. This may necessitate an estimate
as to future profits, dividends, capital commitments, other commitments, e.g. loan repayments,
leasing obligations, and whether any assets can be pledged as security.
(d) Shareholder
The average shareholder is interested in the future dividends he will receive. Future profits are
of secondary importance, so long as they are adequate to provide the dividend.
Past dividends provide the basis on which future dividends may be estimated, just as past
profits afford a similar indication as to future profits. Estimates may, however, be upset
because of radical changes in the nature of trade, production methods, general economic
conditions, etc.
It is usually recognised that the single most influential factor in determining a company’s share
price is the amount of dividend paid. Any shareholder will want to ensure that the level of
dividend paid is sustainable, i.e. that that much is not just being distributed in order falsely to
support the market price of the shares.
The “cover” is a useful way of comparing or appraising a company’s dividend policy. This
ratio is obtained by dividing the after-tax profits by the amount of the dividend.
B. RATIO ANALYSIS
In order to measure the success or failure of a business, financial analysts often use figures obtained
from the annual accounts. Some figures will be more useful to the analyst than others. Absolute
figures are usually of little importance, so it is necessary to compare figures by means of accounting
ratios in order to interpret the information meaningfully.
The purpose of calculating accounting ratios is to try to shed light on the financial progress or
otherwise of a company by discovering trends and movements in the relationships between figures.
The trends revealed will have implications for a company’s progress. For example, by comparing the
movements of the number of days’ sales held in stock from one year to another, an increasing
propensity to manufacture for stock may be noticed. This could be inferred from a continuing
increase in the number of days’ sales held in stock, but it would not be apparent from an examination
of stock and sales figures in isolation. A tendency to manufacture for stock could imply a drop in
demand for a company’s product, which is a serious matter when considering a company’s prospects.
Accounting ratios are only a guide and cannot form the basis for final conclusions – they only offer
clues and point to factors requiring further investigation. The ratios obtained are subject to the same
weaknesses as the financial statements from which they are computed. They are of little value unless
they are compared with other ratios.
Thus, it is very important to realise that there is no “correct ratio” for any particular business. What
is far more significant than a particular ratio is, say, movement in that ratio from year to year; e.g. a
steady decline over the years in a firm’s working capital is symptomatic of financial weakness, rather
than being the weakness itself. A person’s weight is not in itself of great significance, but weight
considered in relation to height and age becomes significant when it changes dramatically.
© Licensed to ABE
168 Assessing Financial Performance
© Licensed to ABE
Assessing Financial Performance 169
ABC Ltd
Profit and Loss Account
Year 4 Year 5
£ £ £ £
© Licensed to ABE
170 Assessing Financial Performance
ABC Ltd
Balance Sheet as at 31 December Year 5
Year 4 Year 5
£ £ £ £
Fixed Assets
300,000 Land & Buildings 662,000
190,000 Plant & machinery 180,000
10,000 500,000 Motor vehicles 8,000 850,000
Current Assets
100,000 Stock 150,000
50,000 Debtors 95,000
50,000 200,000 Bank 5,000 250,000
600,000 900,000
Represented by:
Share Capital
Authorised –
800,000 800,000 ordinary shares of £1 each 800,000
Issued and fully paid –
500,000 Ordinary shares of £1 each 800,000
Reserves
54,000 General reserve 80,000
46,000 100,000 Profit and loss account 20,000 100,000
600,000 900,000
© Licensed to ABE
Assessing Financial Performance 171
C. PROFITABILITY RATIOS
Before we start to investigate the ratios which can shed light on the profitability of a company, we
need to clarify exactly which figures we need to use. The following definitions are, therefore,
important.
(a) Profit
There is some debate as to what figure should be taken for profit, i.e. should the figure used be
net profit before or after tax and interest? Some argue that changes in corporation tax rates
over a number of years can obscure the ratio of net profit after tax to capital employed; others,
that taxation management is a specialist job and that profit after tax should therefore be used.
The important thing is to be consistent and it may be better in practice to compute both ratios.
Another point to remember is that gains or losses of an abnormal nature should be excluded
from net profit in order to produce a realistic ratio.
(b) Capital Employed
It is also necessary to decide which of the following items should be used as capital employed:
! Total shareholders’ funds, i.e. share capital plus reserves.
! Net assets, i.e. total assets less current liabilities (when loans are included it is necessary
to add back loan interest to net profit).
! Net assets less value of investments, i.e. excluding any capital which is additional to
the main activities of the business, with a view to assessing the return achieved by
management in their particular field (if this approach is adopted it is also necessary to
deduct the investment income from the net profit).
! Gross assets, i.e. total assets as in the assets side of the balance sheet.
Again there is no general agreement as to which of the above methods should be adopted for
the calculation of capital employed.
(c) Asset Valuation
A further factor to consider is that the assets are normally recorded in the balance sheet on a
historical cost basis. A clearer picture emerges if all the assets, including goodwill, are
revalued at their current going-concern value, so that net profit, measured each year at current
value, can be compared against the current value of capital employed.
Year 4 Year 5
Profit 90,000 102,000
= 15% = 11.33%
Capital employed 600,000 900,000
© Licensed to ABE
172 Assessing Financial Performance
Secondary Ratios
The decline in the return on capital employed in Year 5 may be due either to a decline in the profit
margins or to not utilising capital as efficiently in relation to the volume of sales. Therefore, the two
secondary ratios which we shall now examine are Net profit : Sales and Sales : Capital. (It can also
be useful to calculate the gross profit margin, i.e. Gross profit : Sales.)
(a) Net Profit : Sales (Net Profit Margin or Percentage)
This ratio measures average profit on sales. The percentage net profit to sales for ABC Limited
was 10% in Year 4 and 8.5% in Year 5, which means that each £1 sale made an average profit
of 10 pence in Year 4 and 8.5 pence in Year 5.
The percentage profit on sales varies with different industries and it is essential to compare this
ratio with that of other firms in the same industry. For instance, supermarkets work on low
profit margins while furniture stores work on high profit margins.
(b) Sales : Capital Employed
If profit margins do decline, the return on capital employed can only be maintained by
increasing productivity unless there is a greater proportionate increase in capital employed.
The ratio measures the efficiency with which the business utilises its capital in relation to the
volume of sales.
! A high ratio is a healthy sign, for the more times capital is turned over, the greater will
be the opportunities for making profit.
! A low ratio may indicate unused capacity.
Like the Net profit : Sales ratio, this ratio varies considerably according to the type of business
concerned. Again, a supermarket may work on low profit margins with a very high turnover
while a furniture store works on higher profit margins with a lower turnover.
Year 4 Year 5
Sales 900,000 1,200,000
= 1.5 times = 1.33 times
Capital employed 600,000 900,000
This indicates that each £1 capital employed produced on average a sale of £1.50 in Year 4 and
£1.33 in Year 5.
What are the possible reasons for the decline in this ratio?
! It may be that additional capital has not been justified by increased sales.
© Licensed to ABE
Assessing Financial Performance 173
! Alternatively, there may have been expansion of plant facilities based on expectation of
future sales.
Expense Ratios
The next question we may ask is “Why have profit margins on sales declined?” To answer this
question, we must calculate the following expense ratios:
Year 4 Year 5
% %
Production expenses : Sales 70 68.16
Administration expenses : Sales 15 18.00
Selling and distribution expenses : Sales 5 5.34
Net profit : Sales 10 8.50
100 100.00
We could analyse these items still further by examining the individual items of expense falling within
each category, e.g. Material costs of production : Sales, Office salaries : Sales.
On the basis of the above information, we may be justified in investigating the administrative
expenses in detail to account for the increased percentage in Year 5.
Year 4 Year 5
Sales 900,000 1,200,000
= 1.8 times = 1.4 times
Fixed assets 500,000 850,000
This indicates that each £1 invested in fixed assets produced on average a sale of £1.80 in Year 4 and
£1.40 in Year 5. In practice it may be advisable to compare the ratio for each individual fixed asset
and not merely total fixed assets. The reasons for the decline of Sales : Capital employed may apply
equally to this ratio.
D. LIQUIDITY RATIOS
The objects of any business are to earn high profits and remain solvent. Because accountants realise
revenue when the goods are delivered and match expenses with revenue, it follows that profits may
not be represented by cash. Therefore, a company may be successful from a profitability point of
view but may still have liquidity problems.
© Licensed to ABE
174 Assessing Financial Performance
The following areas should be examined when investigating the liquidity position of a company:
(a) Working Capital
Has the company sufficient funds to meet its working capital requirements?
(b) Immediate Commitments
Has the company sufficient resources to meet its immediate commitments?
(c) Stock Control
Is the company carrying excessive stocks?
(d) Debtors and Creditors Control
Is the company maintaining adequate credit control of debtors and creditors?
Quick Asset or Acid Test Ratio (Current Assets less Stock : Current Liabilities)
It is advisable to investigate not only the ability of a company to meet its commitments over the next
12 months but also its ability to meet immediate commitments. Only assets which can be quickly
turned into cash are included, so stocks are excluded from current assets since they may have to be
processed into finished goods and sold to customers on credit.
Ideally we would expect to see a ratio of 1:1. If the ratio were below 1:1 and creditors pressed for
payment, the company would have great difficulty in meeting its commitments. If the ratio were
above 1:1, it could be argued that the company was carrying too high an investment in funds which
are not earning any return. The ratios for ABC Ltd are 1:1 in Year 4 and 0.5:1 in Year 5.
The ratio for Year 5 appears to be a cause for concern, though much depends on how long the debtors
and creditors accounts have been outstanding. Nevertheless, if creditors pressed for payment the
company would not have sufficient funds available to pay them. Do not forget, however, that the
ratios are taken from figures recorded at one point in time and the position may have been
considerably different on 1 January Year 6.
© Licensed to ABE
Assessing Financial Performance 175
E. EFFICIENCY RATIOS
Year 4 Year 5
Closing stock 100,000 150,000
= 58 days = 67 days
Cost of sales ÷ 365 630,000 ÷ 365 818,000 ÷ 365
From these figures we can see that ABC Ltd appears to have been carrying larger stock requirements
in Year 5. Remember, however, that these figures have been taken at one point in time and the
position may have been completely different on 1 January Year 6. ABC may have purchased in bulk
at special terms, or there may be an impending increase in the price of raw materials. Therefore, the
increase in Year 5 may not necessarily be a bad thing. Nevertheless, this ratio does highlight the
stock-holding period and, if the increase cannot be accounted for, an investigation into the stock
control systems may be warranted.
Stock Turnover
A ratio known as the stock turnover ratio is used to measure the average time it takes for stock to
turn over. This is calculated as follows:
Sales at cost price
Stock turnover ratio =
Average of opening and closing stock
© Licensed to ABE
176 Assessing Financial Performance
Therefore if the opening stock is £8,000 and the closing stock is £6,000 the average stock is:
£8,000 + £6,000
= £7,000.
2
If the sales for the period cost £35,000 then the stock has turned over by
35,000
= 5 times during the period.
7,000
If we divide this turnover ratio into 365, we can calculate that the stock turns over, on average, every
73 days. This can be used as an efficiency indicator.
Debtors Ratio
Debtors
Debtors ratio =
Average credit sales per day
Cash may not be available to pay creditors until the customers pay their accounts. Therefore an
efficient credit control system ensures that the funds tied up in debtors are kept to a minimum. It is
useful to calculate a ratio which will give us an approximation of the number of sales in the debtors
figure at one particular point in time.
The ratios of ABC Ltd are:
Year 4 Year 5
50,000 95,000
= 20 days = 29 days
900,000 ÷ 365 1,200,000 ÷ 365
It appears that debtors were taking longer to pay their accounts in Year 5, but whether this is good or
bad depends on what ABC considers to be an acceptable credit period. Again, this ratio represents
the position at one particular point in time and may not be representative of the position throughout
the year. It may well be that the credit control department concentrates on reducing the debtors to a
minimum at the year-end, so that the figures appear satisfactory in the annual accounts. Therefore
there is a need for more detailed credit control information to be provided at frequent intervals.
Nevertheless, this ratio gives an approximation of the number of days debtors are taking to pay their
accounts and it may be helpful to use this ratio for comparison with competitors.
Creditors Ratio
Creditors
Creditors ratio =
Average credit purchases per day
The above calculation could be made to compare how long ABC are taking to pay their creditors in
the two years. The actual cost of purchases is not disclosed in the data given but if we take the
production cost of goods sold as an alternative, we find:
Year 4 Year 5
46,000 138,000
= 27 days = 62 days
630,000 ÷ 365 818,000 ÷ 365
© Licensed to ABE
Assessing Financial Performance 177
Year 4 Year 5
Shareholders' funds 600,000 900,000
= 86% = 82%
Total indebtedness shareholders and creditors 700,000 1,100,000
Certainly a large proportion of the funds has been provided by the owners of ABC but whether this
ratio is good or bad depends on many other factors (e.g. the current economic climate and taxation
policy regarding dividends and fixed-interest payments).
This ratio measures the relationship between the ordinary share capital of a company and the fixed-
interest capital.
© Licensed to ABE
178 Assessing Financial Performance
Cost of Capital
Because each type of capital carries its own interest rate, we can easily calculate the cost of capital.
For example:
Capital Dividend/Interest
£ £
100,000 12,300
G. INVESTMENT RATIOS
Investment ratios provide valuable information to actual or potential shareholders. These ratios are
also of interest to management, since a company depends upon potential investors for further funds
for expansion. We will now calculate the appropriate investment ratios from the annual accounts of
ABC Ltd.
© Licensed to ABE
Assessing Financial Performance 179
© Licensed to ABE
180 Assessing Financial Performance
Whether this is satisfactory depends on the yield acceptable to the investor and the potential for
future capital growth. In particular, this ratio should be considered in the light of other investment
ratios (e.g. earnings per share) rather than in isolation.
© Licensed to ABE
Assessing Financial Performance 181
© Licensed to ABE
182 Assessing Financial Performance
I. WORKED EXAMPLES
Example 1
You are given summarised information about two firms in the same line of business, A and B.
Firm A Firm B
£ £ £ £ £ £
Land 80 260
Buildings 120 200
less Depreciation 40 80 – 200
Plant 90 150
less Depreciation 70 20 40 110
180 570
Stocks 80 100
Debtors 100 90
Bank – 10
180 200
Creditors 110 120
Bank 50 160 20 – 120 80
200 650
200 650
Required
(a) Produce a table of 3 profitability ratios and 3 liquidity ratios for both businesses.
(b) Write a report briefly outlining the strengths and weaknesses of the two businesses. Include
comment on any major areas where the simple use of the figures could be misleading.
© Licensed to ABE
Assessing Financial Performance 183
Answer
(a) Table of Ratios
Firm A Firm B
Profitability Ratios
Return on capital employed:
Operating profit (before interest) 30 100
× 100 × 100 × 100
Total assets less current liabilities 200 650
= 15% = 15.4%
Net profit percentage:
Operating profit (after interest) 30 100
× 100 × 100 × 100
Sales 1,000 3,000
= 3% = 3.3%
Gross profit percentage:
Gross profit 600 1,000
× 100 × 100 × 100
Sales 1,000 3,000
= 60% = 33.3%
Liquidity Ratios
Current ratio:
Current assets 180 200
= 1.125 = 1.7:1
Current liabilities 160 120
Quick ratio:
Current assets − Stock 100 100
= 0.6:1 = 0.8:1
Liquid current liabilities 160 120
= 5 times = 20 times
(b) Report
© Licensed to ABE
184 Assessing Financial Performance
Analysis of Results
(a) Profitability
The return on capital employed for each firm was similar at 15% for A and 15.4%
for B. These returns seem slightly low but are above the returns that could be
achieved on many forms of investment. We do not have any previous years’
figures to compare them with, so it is difficult to draw a conclusion from only one
year’s results.
The most significant difference between A and B lies in the gross profit
percentages of 60% and 33.3% respectively. A must have a better pricing policy
or a means of purchasing goods for resale at more favourable rates.
However, the net profit percentage is similar for both at 3% and 3.3%
respectively. This low net profit percentage is a concern for A in particular given
its favourable gross profit percentage. A appears not to be controlling overhead
expenses as effectively as B.
(b) Liquidity
The current ratios were 1.125:1 and 1.7:1 respectively. Both seem a little low
given the norm of 2:1 but A in particular gives cause for concern.
Again both liquidity ratios at 0.6:1 and 0.8:1 are a little low compared with the
norm of 1:1. Without knowing the specific trade of A and B it is difficult to
conclude whether those ratios are acceptable but again A gives particular cause for
concern.
The stock turnover ratio of B at 20 times per annum is four times greater than A at
5 times per annum. It seems unusual to have such a difference in turnover rates
given that A and B are in the same line of business. It would appear that B has
chosen a high stock turnover but lower gross profit margin than A. Both,
however, obtained the same return on capital employed.
Difficulties in Use of Figures Alone
Only closing stock figures are available so their use instead of average stock figures
could give a misleading stock turnover ratio. For example, a high year-end stock build-
up could explain A’s low stock turnover ratio.
We are not told the different accounting policies used by each firm. Therefore we may
not be strictly comparing like with like. A, for example, may adopt a very different
depreciation policy from B. In addition, B has revalued land whereas A has not.
We have no information on aspects of each business such as staff quality and turnover,
geographical location, attitudes to the environment etc. This would need to be
considered in addition to the figures.
Conclusion
The return on capital employed for each business is not unacceptable although it could
be improved. A’s control of overhead expenses gives cause for concern and needs to be
examined further. Liquidity of A gives additional cause for concern, although that of B
is also lower than would be expected.
© Licensed to ABE
Assessing Financial Performance 185
Example 2
Roundsby Ltd is a construction firm and Squaresby Ltd is a property company which specialises in
letting property to professional firms. The following information is relevant:
© Licensed to ABE
186 Assessing Financial Performance
Answer
(a) (i) Gearing is the relationship of fixed-cost capital to equity capital, normally expressed by
the ratio:
Long - term loans + Preference share capital
× 100
Total ordinary shareholders' funds
15,000 + 75,000
(ii) Roundsby: = 7½%
600,000 + 600,000
450,000 + 450,000
Squaresby: = 400%
150,000 + 75,000
(b)
£ £
Operating profit 300,000 300,000
Debenture interest (6,000) (36,000)
£219,000
(c) EPS: Roundsby = = 36.5 pence
600,000
£153,000
Squaresby = = 102 pence
150,000
£3.65
(e) PE ratio: Roundsby = = 10
£0.365
£10.20
Squaresby = = 10
£1.02
© Licensed to ABE
Assessing Financial Performance 187
Example 3
The following are extracts from the final accounts of a trading company over the last two years:
Profit & Loss Data
Year 1 Year 2
£ £
Year 1 Year 2
£ £ £ £
524,000 674,000
© Licensed to ABE
188 Assessing Financial Performance
Tasks:
(a) Calculate two profitability ratios for both years.
(b) Calculate two liquidity ratios for both years.
(c) Calculate two efficiency ratios for both years.
(d) Briefly comment on the financial performance of the company over the two years.
(e) Briefly discuss the options available to the company to eliminate the negative working capital.
Answer
(a) Two from: Year 1 Year 2
465 562
Gross profit percentage × 100 = 69% × 100 = 67%
675 834
130 200
Net profit percentage × 100 = 19% × 100 = 24%
675 834
130 200
Return on capital employed × 100 = 25% × 100 = 30%
524 674
(NB There are acceptable variations to the basis of calculating the ROCE.)
© Licensed to ABE
Assessing Financial Performance 189
J. ISSUES IN INTERPRETATION
© Licensed to ABE
190 Assessing Financial Performance
expenditure on materials, wages, expenses, etc. but no receipts will be obtained to pay for these
items.
(e) Slow-paying Debtors
A danger similar to manufacturing for stock but not quite as pernicious is that of “dilatory”
debtors. Any increase in the length of time debtors take to pay could indicate one of the
following:
! a decline in the number of satisfied customers (implying a drop in standards of
management, manufacturing or delivery)
! a drop in the standard of debt control or
! perhaps most serious, a falling-off in favour of the company’s product, forcing the
company to maintain turnover by selling on credit to customers to whom it could not,
usually, offer credit.
(f) Fixed Assets Needing Replacement
The usual method of presenting fixed assets in the accounts of limited companies is to show
them at cost less aggregate depreciation at the balance sheet date. Additions and disposals of
fixed assets are also shown.
In considering the fixed assets of a company, you must assess their real value, condition, and
future life, in order to estimate when replacement will be necessary. This is important because
the company needs sufficient finance available to effect the necessary replacements without
seriously depleting working capital.
It is difficult to find a substitute for personal knowledge of the assets concerned – this is,
obviously, a problem in the examination. However, an outline of the position can be seen by
tracing the movements in a company’s fixed assets over the years and by comparing them with
those of other companies in the same industry.
(g) Diminishing Returns
These are suffered when a successful company expands past its optimum size. From then
onwards, every successive “dose” of capital put into the company yields a smaller return. This,
to a certain extent, is what happened to the Cyril Lord carpet business when it entered the
retailing field.
In searching for the tendency to expand beyond the optimum point, a close watch should be
kept on the trend of net earnings as a percentage of capital employed. Any reduction in the
percentage accompanied by an increase in capital employed must be treated with considerable
suspicion.
(h) Over-trading
“Over-trading” means that a business has insufficient funds to carry out its operations at a
satisfactory level. It implies that the working capital ratio is too low, and it may mean that a
business cannot meet its maturing financial obligations to its creditors.
Over-trading is caused by a rapidly expanding business outgrowing its initial asset structure
and capital resources. The remedy would be the raising of temporary loans, short-term finance
or, more probably, additional permanent capital.
We have, so far, mentioned the term “over-trading” only in passing, although we have stressed
the importance of retaining an adequate balance of working capital. As this is a point to look
© Licensed to ABE
Assessing Financial Performance 191
for when assessing a set of accounts, you should be able to identify quickly any symptoms of
over-trading.
! From the banker’s point of view, a call for extended or increased overdraft facilities may
suggest over-trading. Alternatively, the hard core of the bank balance or bank overdraft
may shift in such a way as to suggest a strain on resources.
! From the customer’s viewpoint, a call for additional credit may denote a shortage of
funds. Similarly, an extended credit period may also suggest over-trading.
! When stock shows a significant increase over a previous period, this sometimes indicates
failure to sell the goods. Funds are being invested in the production process but the
money is not returning as quickly in the form of sales.
Be always on the alert for any signs of strain on liquid resources. You should be able to
recognise weaknesses in accounting documents in the same way as a doctor identifies
symptoms of illness.
© Licensed to ABE
192 Assessing Financial Performance
(f) Do the accounts suggest that there may have been changes in the conduct of the business?
(g) Do the accounts give any hint that there has been lack of prudence in earlier years?
Capital Gearing
Some companies have to have far more fixed assets than others, and this affects the type of capital
structure adopted. The term used to describe the relationship between the different classes of capital
is capital gearing. We distinguish two main types of capital gearing, as follows:
! High Gearing
This is where a company has a large proportion of fixed interest and fixed dividend capital, e.g.
loan capital and preference shares.
! Low Gearing
This is where a company has a large proportion of ordinary share capital plus reserves and
undistributed profits.
The gearing ratio is:
Fixed Interest capital + Fixed dividend capital
Ordinary share capital + Reserves
© Licensed to ABE
Assessing Financial Performance 193
The total capital of two companies, Sea and Breeze, is divided up as follows:
Sea Breeze
£ £
Share Capital
8% Preference shares £1 each 40,000 10,000
Ordinary shares £1 each 15,000 50,000
Reserves
Undistributed profits 5,000 30,000
Loan Capital
7% Debentures of £1 each 40,000 10,000
100,000 100,000
© Licensed to ABE
194 Assessing Financial Performance
Company X Company Y
(low-geared) (high-geared)
£000 £000
10,000 10,000
Company X Company Y
Year 1 Year 2 Year 1 Year 2
£000 £000 £000 £000
Operating profit
(before deduction of loan interest) 2,000 3,000 2,000 3,000
less Loan interest – – 750 750
Available for distribution to ordinary
2,000 3,000 1,250 2,250
shareholders
We can see that the increase in profits in Year 2 has a much greater effect on the return on
ordinary share capital in Company Y than in Company X. Similarly, a decrease in profits
would produce a much more severe effect in Company Y.
(d) Stability of Business Profits
An increase in a company’s level of gearing is accompanied by an increase in financial risk,
because fixed interest has to be paid regardless of business performance. If the demand for the
product being manufactured/sold is stable, with the result that the profit being earned does not
vary much from year to year, it may be possible to have a highly geared capital structure.
Conversely, when a business is of a fairly speculative nature, a low-geared capital structure
will generally be essential.
(e) Cost of Capital
The ordinary shareholders will want to achieve an adequate return on capital given the risk
they are bearing. Since preference shareholders and debenture holders have a first call on
earnings, they can be paid a lower rate than the ordinary shareholders. Therefore it is useful to
have a reasonable proportion of fixed interest capital, both to reduce costs and to enable the
ordinary shareholders to be paid quite a high return on capital invested, providing profits are
adequate.
The company must consider all the above factors when deciding on capital structure. It is particularly
important to analyse gearing because many companies increase their dependence on borrowed funds
in order to try to push up earnings per ordinary share (see (c)). While profits are rising this can prove
successful, but if there is a slump in trade, fixed interest must still be paid and many company
collapses are due to an inability to meet commitments to debenture holders. This risk in respect of
© Licensed to ABE
Assessing Financial Performance 195
high-geared companies needs to be recognised and matched against the possibility of continued
regular growth in company profits.
Capital Position
(a) Capital Structure
For a company to be successful, it is essential that its capital structure is satisfactory and
tailored to its needs. In examining a set of company accounts, you should ascertain whether
the capital structure is satisfactory. The points to look for are as follows.
! If the business is of a speculative nature, a large proportion of the capital ought to be
made up of ordinary shares.
! Interest on debentures and other prior charges should not be unreasonably high.
! The terms of repayment of debentures, redeemable shares, etc. should be within the
capacity of the company.
! The capital structure of the company should be sufficiently elastic to allow for future
development – by the issue of additional debentures, for example, if new assets are
required.
(b) Under- and Over-capitalisation
Although it is difficult to say what is the optimum amount of capital any one company needs to
operate successfully, it is relatively easy to recognise under- or over-capitalisation, and the
dangers of these conditions.
! Over-capitalisation
A company is over-capitalised when a portion of its capital resources is not fully used in
the business and does not earn an adequate return. Sufficient profits will not be earned
to justify the capital employed and, in acute cases, preference dividends may be
jeopardised.
Over-capitalisation can be caused by:
(i) Failure to write off redundant assets
(ii) Excessive valuations of goodwill and similar assets
(iii) Failure to use surplus liquid resources when branches are closed down
(iv) Unjustified capitalisation of expenditure that should have been written off (e.g.
cost of advertising campaigns).
! Under-capitalisation
When the capital resources of a company are not consistent with the volume of its
trading, expenditure is likely to increase because of:
(i) Bank charges
(ii) Loan interest payments
(iii) Inability to pay suppliers within the discount period.
Substantial unsecured loans and inadequate or out-of-date plant indicate under-
capitalisation.
© Licensed to ABE
196 Assessing Financial Performance
One of the dangers of under-capitalisation is that the company may not be able to take
advantage of attractive new opportunities when they arise.
(c) Return on Capital Employed
In order to appreciate a company’s capital position (to see whether it is adequately capitalised
or over- or under-capitalised) a computation of the return earned on actual capital employed is
very useful. By “actual capital employed” we mean the capital employed in the business,
obtained by replacing the book values at which assets and liabilities appear in the balance sheet
with market values. Furthermore, in a calculation of this sort, intangible assets such as
goodwill are ignored.
£ £ £ £
Freehold property 600,000
Depreciation 100,000 500,000
Current assets
Stock (marginal cost) 590,000
Debtors 160,000 750,000
Current liabilities
Overdraft 60,000
Trade creditors 140,000 200,000 550,000
1,050,000
Debentures (repayable Year 10) 250,000
800,000
Capital
Called-up ordinary shares £1 500,000
Reserves 250,000
Profit for Year 2 50,000 800,000
The directors are disappointed with the estimated profit for Year 2 and the financial position
displayed in the balance sheet. The following suggestions are made for consideration:
(i) To make a capitalisation issue to existing shareholders on the basis of one £1 share for every
two shares held.
(ii) To increase the depreciation charged on the freehold buildings from £20,000 to £30,000.
© Licensed to ABE
Assessing Financial Performance 197
(iii) To arrange a loan for an extra £100,000 also repayable in Year 10; this is to be paid to the
company on 31 December Year 2.
(iv) To value stock at total cost £680,000 for the purpose of the accounts. The Year 1 accounts
included stock at marginal cost (you will understand this term later) of £400,000 and the
corresponding figure for total cost at that date was £470,000.
(v) To offer cash discounts for prompt payment in respect of future sales. If this course is
followed, it is estimated that sales will be unaffected, but discounts of £3,000 will be allowed
during the period October – December, Year 2 and trade debtors at the end of the year will
amount to £120,000.
Required
Taking each course of action separately, a statement showing the following:
(a) Net profit for Year 2
(b) Bank overdraft (or balance) as at 31 December Year 2
(c) Working capital as at 31 December Year 2
(d) Acid test ratio as at 31 December Year 2
Present your answer in the form of a table as shown below:
Course of Action Net Profit Bank (Overdraft) Working Capital Acid Test Ratio
Balance
(i)
(ii)
(iii)
(iv)
(v)
Make suitable notes explaining the reasons for your entries in the table. Ignore taxation.
© Licensed to ABE
198 Assessing Financial Performance
Course of Action Net Profit Bank (Overdraft) Working Capital Acid Test Ratio
Balance
Notes
(i) Involves purely a book adjustment. No money changes hands.
(ii) Affects only new profit.
(iii) Involves £100,000 cash coming into the business and therefore affects the last three columns.
(iv) Requires a restatement of both opening and closing stocks at total cost.
Profit is £50,000 + (£680,000 − £590,000) − (£470,000 − £400,000)
(v) Cash discounts reduce trade debtors at close by £40,000 but only £37,000 will actually be
received in cash, and £3,000 must be charged to profits, hence the net profit reduction. The
overdraft is reduced by £37,000 cash received. £40,000 debtor reduction and £37,000
overdraft reduction means a £3,000 drop in working capital.
Liquidity or acid test ratio = £120,000 ÷ £(140,000 + 23,000)
© Licensed to ABE
199
Study Unit 9
Sources and Costs of Finance
Contents Page
Introduction 201
(Continued over)
© Licensed to ABE
200 Sources and Costs of Finance
© Licensed to ABE
Sources and Costs of Finance 201
INTRODUCTION
We looked, in general terms at the funding of businesses earlier in the course and now we return to
examine certain aspects in more detail.
We start with a consideration of the various sources of funds available to different types of business
according to their needs. In particular we shall look at the position for small businesses and for those
which are growing, before reviewing the widening scope of the money markets open to large
companies and some of the attendant needs to manage funds.
Banks
Banks are not risk-takers and do not provide venture capital. They will expect customers to provide a
reasonable proportion of the required funding from their own resources. Whilst banks will usually be
willing to lend a degree of support, where tangible security is agreed, the customer should expect to
be able to negotiate a reduction in the rate of interest charged.
Clearing banks like to lend against assets – in other words, they are lenders against security. If the
owners of the new business have some property, shares or other tangible assets which they can offer
their banker as security, it is possible that funds will be made available by the bank. Without the
ability to offer some additional tangible security, the new business will probably have to seek
financial backing from its shareholders or an outside private investor, such as a venture capital
provider.
Overdrafts provided by a bank are intended to cater for short-term, seasonal fluctuations in financing
requirements of its customers’ businesses and not to be part of the permanent capital of the business,
as such overdraft facilities are technically subject to recall (repayment) on the bank’s notice.
© Licensed to ABE
202 Sources and Costs of Finance
Bank loans may be arranged over periods of up to ten years (more in some cases). These will be
tailored to the needs of a specific project or capital purchase with repayments scaled to reflect future
cash generation. Security will almost always be required in respect of a fixed-term loan from a bank.
Although theoretically a bank loan cannot be recalled by the bank whilst the customer continues to
honour the terms of the agreement, the majority will be subject to an annual review process when the
published financial statements of the business are available.
Grants
Grants are available to all businesses, whether private, public, partnerships, sole traders, etc. Most
carry a test relating to the number of new jobs created from a project or development requiring
assistance. The second test for grant assistance will usually be that the project cannot proceed
without financial assistance.
The following examples provide some insight into the variety of assistance that is available. Note:
as this is an area that is continually changing, you should supplement your studies by your reading of
the financial press.
! Regional Selective Assistance is considered by the local office of the DTI and is only
available in areas defined geographically for the purpose of the availability of financial
assistance. Where a major project involves investment in more than one area of regional
© Licensed to ABE
Sources and Costs of Finance 203
selective assistance, the DTI will consider the whole project centrally in London. Grants
which are available in special development areas may carry higher cash amounts in respect of
each job created.
! Loans may be available in support of job creation projects from the European Investment
Bank and, in coal and steel closure areas, grants are available from the European Coal and
Steel Community (ECSC). An ECSC fixed-rate loan will be considered for any project which
involves the creation of at least two jobs. Loans must be used to purchase fixed assets and up
to 50% of the cost of the project can be made available. The ECSC loan rate of interest tends
to be slightly higher than that of clearing banks. However, the source of funds can be useful to
the managers who are contemplating a new project.
! Local authorities, including district and city councils, typically set aside funds to assist
business enterprise. Purposes for which grant aid may be sought are as diverse as site
clearance in urban development areas to assistance with equipment in light manufacturing
businesses.
! In rural areas the Rural Development Commission aims to stimulate job creation and the
provision of essential services in the countryside. As well as providing help to rural business
seeking funding via the Loan Guarantee Scheme, there is an Enterprise Allowance Scheme
for unemployed people who wish to start their own business. Additionally, there is the
opportunity for additional support from the DTI who consider Regional Enterprise Grants in
Assisted Areas, and the Prince’s Youth Business Trust can provide loans to young
entrepreneurs with sound plans who are under 29 years of age.
© Licensed to ABE
204 Sources and Costs of Finance
at the end of the contract term – in practice this is taken at present to be that the option to
purchase fee should be no greater than 1% of the original cost of the asset.
Assets subject to hire-purchase contract will appear on the face of the balance sheet under
fixed assets and will be depreciated in accordance with the accounting policy of the business.
The liability to make future payments will be shown under creditors, split between payments
due within 12 months of the accounting date and those (if any) payable thereafter.
(b) Leasing was traditionally a facility which did not have to be reported on the face of the
balance sheet of the customer (known as the lessee). With the growth in the market for leasing
(exceeding 23% of all capital expenditure in the UK in the early 1990s), Statement of Standard
Accounting Practice (SSAP) 21 introduced the concept of the finance lease and the operating
lease, in an attempt to bring funds provided by leasing projects into the balance sheet.
Remember that:
! Finance leases are basically leases in which the owner (the lessor) will expect to recoup
the whole (or substantially the whole) of the cost of perfecting the contract during the
initial period of rental, referred to as the basic lease period (or primary term). Finance
leases must be reported on the face of the balance sheet as a fixed asset, with the liability
to pay future rentals shown within creditors.
! Operating leases do not need to be reported on the face of the balance sheet of a
business and are defined within SSAP 21 as “any leases other than finance leases”.
Common examples of operating leases include short-term rental contracts for tea-
vending machines or office equipment, and contract-hire agreements for the provision of
vehicles.
As operating leases are not reported as balance sheet items, they will not be included in gearing
calculations. However, liability for payment of future rentals under the terms of contracts will be
reported as a note to the accounts. Lenders and analysts will take these commitments into account
when reviewing the company’s future financing needs.
Investment Capital
Most investment in a growing business will involve the issue of preference shares with special rights.
Often a venture capital provider will be invited to participate, and the use of this form of capital
instrument will help to ensure that the running yield will be as he or she would expect.
The acronym CREEPS means cumulative, redeemable, and “everything else” preference shares,
illustrating the potentially flexible nature of investment capital once the company has built up an
acceptable credit rating.
CREEPS have the following features and benefits:
© Licensed to ABE
Sources and Costs of Finance 205
! Cumulative, so that dividends accrue to the provider of funds, but the company is not
contracted to make payment until the finances are adequate.
! Participating, so that the investor (be he or she a private investor, a venture capital provider,
or some other class of provider) has a cumulative and participating dividend – this is typically
expressed as a percentage of pre-tax profit.
! Redeemable at an agreed date (or possibly a range of dates) in order to give the investor an
exit route, often achieved by applying to the Alternative Investment Market (in the past, the
Unlisted Securities Market).
! Convertible to equity if the company should fail to achieve its planned profit targets or to pay
dividends over time, to redeem the capital by the agreed dates or otherwise default on its
obligations to the investor.
Short-term Finance
A business may not always wish to commit to long-term, fixed-rate debt capital which involves an
increased risk. The owners may not wish to accept the partial loss of control resulting from the issue
of further share capital (equities). In recent years, the capital markets have recognised this need in
the growing company, and there has been an increased concentration on the short- or medium-term
floating rate sector.
A major development in this area of capital provision is the arrival of the note issuance facility and
the similarly rapid growth of the related short-term Euronote (the Euro-commercial paper market).
This is supplying UK businesses with a means of raising cheap, short-term and flexible finance at
floating rates.
A note issuance facility involves a package of medium-term back-up facilities provided by a group of
banks. The banks will underwrite the facility to ensure that the borrower will obtain the required
funds, usually over a period of three to ten years. The financial manager will usually be afforded
other mechanisms so that he can raise short-term funds by a number of methods, not just from the
underwriting banks. One example of this will be where the company will issue six-month dollar
notes in the European Commercial Paper Market, a facility that will also allow the issue of notes in
other currencies. The company will also be able to call for advances of a multi-currency nature,
perhaps in dollars or sterling.
These are but a few of the many new arrangements that are developing. You will almost certainly
learn of more from your reading of the financial press as new ideas come to market.
(a) Alternative Investment Market (AIM)
The Unlisted Securities Market (USM) of the London Stock Exchange closed its doors to new
members at the end of 1994 and closed completely at the end of 1996. It was expected that the
new AIM would appeal to a wide variety of companies, including management buyouts, family
businesses, former Business Expansion Scheme (BES) companies, and possibly start-ups. The
AIM has its own marketing and management team and is regulated by the Stock Exchange’s
Supervision and Surveillance Departments. To be eligible for admission to the AIM, a
company must:
! Publish a prospectus which complies with the Public Offers of Securities Regulations
and contains a detailed history of the directors, details regarding the promoters of the
company and holdings of major shareholders (taken to be 10% or more). In addition
there must be a working capital statement and a risk warning to investors. Whilst not
© Licensed to ABE
206 Sources and Costs of Finance
© Licensed to ABE
Sources and Costs of Finance 207
Treasury Management
There are four key areas to the role of a treasury in a major company.
(a) Working Capital and Liquidity Management
Management of the short-term needs of the organisation will be fundamental. Whilst
individual operating units will often arrange their own working capital needs through local
banks, reports of facilities arranged, level of utilisation, interest and other charges, etc. will be
collated and controlled from the central treasury function. The treasurer will be actively
involved in full liquidity control and this includes all areas of activity that have an impact on
cash flow.
(b) Cash Management
Cash management may be described briefly as an action to achieve optimum use of the
organisation’s overall financial resources. The discipline involves:
! Minimising aggregate borrowing needs.
! Minimising interest costs and lending fees.
! Optimising the use of alternative financing methods.
© Licensed to ABE
208 Sources and Costs of Finance
© Licensed to ABE
Sources and Costs of Finance 209
© Licensed to ABE
210 Sources and Costs of Finance
by market and economic movements and these factors also fall within the concept of exposure
management.
However, the principle concern will be with exchange rate and interest rate movements.
This concept of exposure is most readily understood by reference to exchange rate fluctuations.
These can potentially give rise to three types of currency exposure:
! Transaction: exposure arises where a transaction is entered into which requires the
conversion of one currency into another, and there is a time delay factor between the
debt being incurred and the time for settlement.
! Translation: this occurs where items on the face of the balance sheet need to be
converted from a foreign currency to the home currency to comply with accounting
standards.
! Economic: basically this is any exchange rate risk arising other than as a result of those
mentioned above. Typically it may arise as a result of currency fluctuations that impact
(adversely or otherwise) on sales of goods exported by the organisation.
Interest rate movements also give rise to risk – something that is sometimes overlooked in the
rapidly growing firm that has limited financial expertise. Clearly, borrowers are exposed when
rates start to rise; investors are exposed when rates fall.
© Licensed to ABE
Sources and Costs of Finance 211
(ii) Interest rate cap – this puts a maximum rate on the transaction and can relate to a
number of transactions over several years.
(iii) Interest rate floor – this sets a minimum rate below which interest rates will not
fall and is the converse of the cap.
(iv) Interest rate collar – this establishes both a maximum and a minimum rate
outside which no movements will occur, or (alternatively) within which rates
remain fixed.
! Financial Futures
These contracts are fixed in terms of rate, delivery period and in amount and provide an
interest rate commitment for a future period that is agreed at the outset.
! Forward Rate Arrangements (FRAs)
These contracts provide for rates to be fixed in advance for a specific period
commencing at some agreed future date. Unlike futures, which are highly standardised
contracts, FRAs can be tailored to meet individual needs. FRAs are entirely separate
from the principal amount of the loan or deposit, relating only to the interest element.
! Fixed Forwards
These are agreements to borrow or deposit an agreed amount for a fixed term
commencing from a future date, but with the rate determined at the outset.
! Matching
Here, borrowing and deposits are linked to the same interest base. This provides a
degree of cover and an alternative way of hedging.
(a) Exchange Rate Techniques and Instruments
! Forward Contracts
This is the most common hedge against exchange rate risk and provides a way of fixing
the rate in respect of currency on an agreed future date. The amount involved will be
agreed at the outset.
! Forward Contracts with Option
This is not a pure option contract as the exchange still has to take place. However, in
this type of forward contract, delivery (i.e. the exchange) may take place at any time
between two dates agreed at the outset. This allows the treasurer some flexibility in
trying to select the optimum time to perform his or her obligations under the contract.
! Currency Options
The buyer has the right, but not the obligation, to buy or sell a specified amount of
currency at a specified rate and within a future period of time (or on a nominated future
date).
! Currency Swaps
These are agreements under which two parties commit to buy specific amounts of
foreign currency from each other, at an agreed rate, and to sell the same back on an
agreed date in the future at the same rate. During the intervening period, payments are
exchanged in respect of the interest payments relating to the principal sum.
© Licensed to ABE
212 Sources and Costs of Finance
! Matching
This is an alternative to the forward contract where exposure in respect of loans or
receivables is short-term. A currency loan is taken to match the sum(s) due at maturity
of the loan – repayment will be in the same currency as the loan taken for matching.
! Leading and Lagging
This is the process of accelerating or delaying payments to take advantage of perceived
future fluctuations.
! Currency Accounts
This can be a good way of avoiding the expense and risks involved in exchanging
currency where there is a two-way flow of funds available.
! Basket Currencies
Because the core or base is made up of several constituent currencies, individual rate
movements will have a less dramatic.
Raising Finance
All types of finance can be broadly defined within two headings: equity and debt. These can be
compared as follows:
Equity Debt
The treasurer will need to take account of many factors when deciding on the most appropriate form
of finance to use. Some of the main headings are listed below:
! Debt v. equity ! Purpose ! Amount
! Sole or syndicated ! Availability ! Currency
! Fixed v. floating rate ! Maturity ! Repayment
! Loan or revolving ! Cost ! Committed or uncommitted
! Documentation ! Security ! Complexity
! Public or private ! Exposure ! Balance sheet
! PR/image ! Timing ! Taxation
! Policy ! Politics ! Alternatives
© Licensed to ABE
Sources and Costs of Finance 213
© Licensed to ABE
214 Sources and Costs of Finance
Certificates are issued at par and quoted at an interest rate on maturity – they may be bought
and sold in the same way as securities on the Stock Exchange.
! Finance House Market
This market is similar to the inter-bank market but between finance houses. Deposits will be
for similar periods also.
! Inter-company Market
Companies are able to lend to each other, rather than through a third-party bank. The market
has few controls and relies heavily on brokers to match borrowers with lenders. This market
has grown through the recession as, we assume, companies desire to save on bank-related
costs.
! Eurocurrency Market
Eurocurrency transactions apply to any transactions undertaken in a currency outside the
country of origin of the particular currency concerned. This market started as a dollar market.
On the short-term inter-bank Eurocurrency market, transactions may take place between banks
on an unsecured basis from overnight to five years’ duration. Most transactions are for six
months or less and transactions of over £1 million are common.
Certificates of deposits in dollars, etc. have become important negotiable instruments in the
currency deposit markets. These are issued for periods of three months to over five years, with
minimum denominations of $25,000. Generally, the secondary market for dollar CDs is
confined to CDs issued by London banks in the UK.
! Foreign Exchange Market
This is a market frequently publicised in the national media. It is a wholesale market run
through electronic systems linking brokers and the main banks in London and the main
financial centres. Deals usually take only seconds and will be confirmed in writing.
The market’s general business is to enable companies and others who trade to cover their deals
from the time goods are delivered, to protect them from potentially volatile exchange rate
fluctuations. Floating rates make life harder for speculators, since countries no longer choose
to prop up their currencies in the way that has been seen in earlier times.
There are two markets, spot and forward. In the former a deal is struck and deliveries made in
two days’ time. Dealings in the latter involve delivery on any business day, after two days,
often ranging for periods up to one year forward. Dealing is exclusively through banks.
© Licensed to ABE
Sources and Costs of Finance 215
unable to determine whether the project will generate a sufficient return on the funds needed to
support it.
We will firstly consider the cost of the different types of funds such as equity, retained earnings,
preference shares and debit capital, before then going on to look at the calculations behind the
Weighted Average Cost of Capital (WACC), the assessment of the cost of internally generated funds
and other factors which the financial manager will need to take into account in managing share
prices.
F. COST OF EQUITY
The financial manager must take account of the expectations of the shareholders and the effect that
changes in earnings and dividends may have on the share price. There are management tools
available to him or her in the form of financial models to help with the appraisal.
© Licensed to ABE
216 Sources and Costs of Finance
Using our previous example, if the rate of growth is expected to be 5% pa, the cost of equity would
be:
0.25(1 + 0.05)
Ke = + 0.05
2.00
= 0.1312 + 0.05
= 0.1812 or approximately 18%
The biggest problem in applying this model is in deciding the level of growth that will be sustained in
future years. The most usual approach is to take several years’ historical data and then attempt to
extrapolate forward. Using our example again, we will assume that the past dividends have been:
Dividend per Share
Year 1 0.26
Year 2 0.27
Year 3 0.28
Year 4 0.32
We can now find the average rate of growth by using the following calculation:
Latest dividend
1+ g = 3
Earliest dividend
Note: here we are using the cube root because there are three years of growth. Had there been five
years’ data (from which we could project four years’ growth), we would have used the fourth root
and so on.
0.32
1+ g = 3
0.26
1 + g = 1.0717
so, g = 0.0717, or 7.17% (approximately 7%)
This level of growth can be incorporated into the dividend growth model as usual. In the case below,
we are assuming shares with a market value of £2.50.
0.32(1.07)
Ke = = 0.072
2.5
= 0.137 + 0.072 = 20.9%
© Licensed to ABE
Sources and Costs of Finance 217
0.25
Ke = = 12.8%
(2 − 0.05)
Taxation
These models ignore tax considerations. They are gross dividends paid out from the company’s point
of view. The investor will receive his or her dividend under the deduction of tax and will account
for higher rates of tax separately. The value of the dividend to the investor will therefore be
determined by the recipient’s current tax rates.
A dividend of 25p will be worth:
20p at 20% tax; 19p at 24%; 15p at 40% tax
Retained Earnings
Retained earnings will also have an effect because, when left in the business rather than being
distributed, they should achieve higher returns in the future to offset the lack of current dividends.
Thus shareholder’s expectations of increasing future dividends, rather than constant payments, may
persuade them to accept initial lower dividends.
© Licensed to ABE
218 Sources and Costs of Finance
The real cost of debt capital is, of course, lower than its nominal rate because the interest can be
offset against taxation. The formula therefore becomes:
I(1 − t)
Kd =
Sd
where: t is the rate of corporation tax applicable.
Example
If a company has £10,000 worth of 8% debentures in issue with a current market price of £92 per
£100 of nominal value and a corporation tax rate of 33%, the cost of debt capital would be:
800(1 − 0.33)
Kd =
9,200
= 0.0583 = 5.83% *
* The higher the rate of corporation tax payable by the company, the lower will be the after-tax cost
of debt capital. For example at 35% corporation tax, the cost will fall to 5.65%.
Bearing in mind the impact of taxation, the advantages of issuing debt capital rather than preference
shares can be shown by calculating the cost of preference shares with the same coupon rate and
market value as the debentures. Of course, no allowance for taxation is made in the calculation as
shown below:
8
Kp = = 0.0870 = 8.7%
92
Clearly, from this you can immediately see that the cost of debt capital is much lower because of the
availability of tax relief. Naturally this only applies if the business has taxable profits from which to
deduct its interest payments. Where the business has generated a taxable loss, the interest will
increase that loss for carry-forward to be offset against future taxable profits in later years, and the
immediate benefit of tax relief will be lost. (This will be covered in more detail in the taxation
section of your course.)
In the case of irredeemable capital, it will be possible to calculate the cost to the date of redemption
by finding the internal rate of return (IRR). This will involve calculating all the necessary cash flows
and generally the assumption will be made that all payments and receipts are made at the end of a
year. Wherever possible the ex-interest values should be used, so if the cum-interest value is quoted
and an interest payment is due shortly, we should deduct the interest payment from the market price.
© Licensed to ABE
Sources and Costs of Finance 219
There are two approaches to calculating the WACC and we will take a look at each in turn. One
method is based on book values and the other on market values.
(a) Using Book Values in the Proportions Appearing in the Company’s Accounts
WACC 10.4%
21,000 2,280
© Licensed to ABE
220 Sources and Costs of Finance
Example
Company X pays out most of its earnings, whereas Company Y retains a high percentage.
Company X Company Y
£ £ £ £
Year 2 Capital needs of both companies are an additional £200,000. X obtains equity of
£160,000 and Y equity of £20,000. Assume dividends of 10% on new capital.
Year 3 Suppose in Year 3 profits fell sharply to £100,000 for each company. The following
would be the result:
What do these figures mean? That Y is more efficient than X? No, because profits each year have
been the same, the only difference being that Y obtains large amounts of cost-free capital, whereas X
is paying out most of its profits as it has to pay for its capital in the form of a dividend.
Is Y able to weather the storm better than X? Yes, because it has a large balance, made possible by its
low pay-out ratio. Sooner or later the shareholders of Company Y will realise that they are losing out,
to the benefit of the company itself.
From this two important principles emerge:
! All capital has a cost.
! Even retained profits should carry a cost (an implied or imputed cost).
This implied cost is often referred to as an opportunity cost concept related to the cost of retentions.
Where the company is unable to meet that rate from its operations, then it would appear to have an
obligation to distribute its retentions to its shareholders, allowing them to obtain better returns on
their investments elsewhere.
© Licensed to ABE
Sources and Costs of Finance 221
An alternative approach is offered by G.D. Quirin in The Capital Investment Decision, where he
suggests that the change in share price following the retention of profits must equal the capitalised
value of the potential dividend increase which the shareholder has forgone in order for the retentions
to have been made. By observing share price movements following the retention of profits, the rate
of share price change can be used to calculate the capitalisation (i.e. the cost) rate attached to the
retention by the market.
The underlying problem of quantifying human behaviour is again present in this hypothesis and
therefore limits this method. For this reason, perhaps the opportunity cost method is preferable.
Shareholder behaviour continues to be an area for future research in the meantime.
© Licensed to ABE
222 Sources and Costs of Finance
Direct contact with the shareholders may also be supplemented by indirect contact via the media with
which many shareholders will be familiar, such as the Investors’ Chronicle, Stock Exchange
publications, stockbrokers’ circulars to clients and, perhaps most important of all, the financial
sections of the press.
From this we can see that the market value of the shares will be improved by choosing to raise
the debt capital, on the assumption that the PBIT really does increase by £1.25 million.
© Licensed to ABE
Sources and Costs of Finance 223
However, the financial manager should always remember that debt is a riskier route than
equity. This is because:
! Debt payments cannot be deferred, whereas dividends to shareholders can, should trading
estimates fail to materialise.
! Use of debt capital could result in a lower price/earnings ratio than an equity issue.
In our example the financial gearing ratio would increase and the interest cover will fall from
the present 2.94 to 2.4.
Interest cover should be calculated as the number of times the interest payable can be divided
into the PBIT figure. Unequivocally, the higher the number of times, the better the result and
the less risk will be attached to the decision.
A low figure, generally less than three times cover (when interest rates themselves are low),
indicates that the company should be cautious regarding further borrowings if these are likely
to be sensitive to adverse (upward) movements in interest rates, because its ability to service
the necessary payments may be in doubt.
(b) Breakeven Profit Before Interest and Tax
The financial manager may choose to compute the breakeven PBIT at which the earnings per
share will be the same for the use of either equity or debt. This is done as follows:
Debt Equity
67%( y − 2.60) 67%( y − 1.70)
=
10 13.75
Note: 67% is used to represent the position net of tax at 33%, and y represents the breakeven
PBIT.
13.75(y – 2.60) = 10(y – 1.70)
13.75y – 35.75 = 10y – 17
3.75y = 18.75
so, y = 5.00
This shows us that the breakeven PBIT in our example is £5 million. Earnings per share will
be greater using debt above this level, but below it equity should be favoured. In practice,
more than one source of financing may be used, and it will be important for the financial
manager to consider the risks and rewards of the alternatives.
It is quite common for a company to lease a large part of its expenditure on capital items and to
use equity for its increased working capital needs, although due to the costs involved, a quoted
company will be unlikely to consider issuing less than £250,000 in new shares to be
worthwhile. Whilst the calculations demonstrated in this study unit will be simpler to apply to
quoted companies (because of the ease with which share prices can be determined), the
underlying principles will be appropriate to all businesses seeking to increase the capital
available for investment.
© Licensed to ABE
224 Sources and Costs of Finance
Or we could have:
10.0
Simple though this example is, it should clarify in your mind how the financial manager can combine
securities to arrive at the optimum capital structure for his or her company. As we can see, by using
less risky fixed-interest capital, it should be possible to reduce the demands on equity amounts. In
other words, the earnings expectation can be geared down.
The earnings of the capital, the company’s policy in paying dividends or distributing retained
earnings, and the return required by the providers of capital will all influence the pattern of finance
that the business is able to raise. In turn the financial manager will take account of present and
predicted future interest rates in his or her assessment of the most suitable security to be issued.
© Licensed to ABE
Sources and Costs of Finance 225
Attitudes of Investors
Potential suppliers of capital or equity will take account of other factors in addition to the rate of
return offered by the company.
Providers of debt capital will consider the security offered and the ability of the business to meet its
interest payments (i.e. the interest cover). In the first of our two examples above, debenture interest
is covered 2½ times by the earnings of 10%. Typically an unsecured lender would look for cover of
between three and five times and we can therefore assume that security would be required in this
case.
Providers of equity capital must allow all other forms of capital to be serviced before their dividend
can be paid. They will look closely at the debt holder’s stake as the volume of debt will significantly
affect ordinary dividends in times when earnings fall.
Consider the following figures, which assume total pay-out and no retention. Taxation has been
ignored:
Year 1:
Earnings 1,500 1,500
Debenture interest 720 80
Year 2:
Earnings 720 720
Debenture interest 720 80
Debenture interest is, of course, a fixed charge, and the effect of having to service this payment when
earnings fall is clearly demonstrated. Ordinary shareholders will only be entitled to their dividend
after this fixed charge has been met. In Year 1 the earnings are high and the shareholders in the
highly-geared company obtain a higher return than those in the low-geared business. The reverse
position is shown when earnings are low, and in our example the shareholders in the highly-geared
company receive nothing.
The effect of the mixture of debt and equity effectively gears up the effect of fluctuating profits and
will generally influence the decision of an ordinary shareholder on whether or not to invest. Where
© Licensed to ABE
226 Sources and Costs of Finance
gearing is high, dividends can be expected to fluctuate in response to profit fluctuations and this will
impact on share prices in due course.
This reaffirms that profit maximisation does not always operate in the best interests of the
shareholders’ future wealth. An influx of debt capital may help to generate additional profit, but there
will be a risk that it will disturb the financial gearing ratio, with the result that the market will then
demand a higher return in order to compensate for what it sees as increased risk. This may result in
the share prices falling and the reduction of the shareholders’ wealth in capital gains terms, without a
significant increase in future dividend to compensate for the fall.
Concepts of profit maximisation and shareholder wealth need to be set against a relative time
background. They should not be viewed as simple, absolute requirements. In planning the mix of
debt and equity capital, the financial manager must take account of the risk attitude of existing and
potential investors.
Cost of Capital
As we have already seen, conventionally the cost of capital will be calculated on a weighted average
basis. One of the fundamental objectives of financial management is to seek to provide adequate
capital for the business requirements at a minimum possible cost. Since debt capital is cheaper than
equity capital, the introduction of debt into the total mix will have the effect of reducing the overall
cost of capital.
Lenders (debt capital providers) will feel happier if someone has already taken some risk (evidenced
by the issue of equities) to insulate them from the effects of future trading problems. Remember that,
when debt capital is introduced, not only does gearing increase, but interest cover falls. The prudent
debt capital provider will take this into account in assessing the investment and will expect a higher
return in return for the increased risk factor that has been introduced.
Debt capital providers do not have voting rights in the affairs of the company, and if a provider feels
he or she is supplying more than a fair share in proportion to the equity investors, he or she will
expect a return commensurate with participation and which is in excess of that available to the
ordinary shareholders. Of course, in these circumstances the provider may not agree to participate at
all.
As with other factors which the financial manager must take into account, it is balance that will be
important. The introduction of some debt capital will bring about a reduction in the weighted average
cost of capital. This reduction will remain for as long as the debt and the equity holders agree to
accept the gearing structure. However, as gearing increases, the respective providers of capital will
begin to expect higher returns to compensate for additional risk, and this will then manifest itself in
an increase in the weighted average cost of capital.
In every business there will be an optimum mix of equity and debt capital at which the weighted
average cost of capital will be minimised, and this can be demonstrated diagrammatically as in
Figure 9.1:
© Licensed to ABE
Sources and Costs of Finance 227
Figure 9.1
The position shown in Figure 9.1 represents the generally accepted traditional theory. However, we
should bear in mind that, as with determining the cost of equity capital, this is another topic where
basic theory is far from conclusive. There are various claims and counter-claims and only further
research will eventually clarify the best approach. As with other problems that revolve around
shareholder behaviour, the greatest difficulty arises because the investor is not just one person whose
attitudes and reactions can be predicted fairly accurately.
Questions of security may often arise in the process of deciding on the best way to generate
additional funding for the business. Banks will often seek security by way of a fixed or floating
charge over the assets of the business. Providers of leasing or hire-purchase facilities may be content
to rely on their asset as security.
Overdraft
Advantages Disadvantages
© Licensed to ABE
228 Sources and Costs of Finance
Loan
Advantages Disadvantages
Can be structured so that repayments can be Security will generally be required which
met out of future income deriving from a adds to the initial costs and puts the
project. business at a degree of risk.
Cannot technically be withdrawn as long as Management figures may be required at
the borrower honours all of the terms of the regular intervals.
facility.
Repayments can be structured to meet the An agreed sum of money is lent and this
needs of the business. may be more than is actually needed at the
time.
Can be expensive for a small company.
Hire Purchase
Advantages Disadvantages
© Licensed to ABE
Sources and Costs of Finance 229
Leasing
Advantages Disadvantages
Can be on-balance-sheet (the finance lease) In an operating lease, the benefit of any
or off-balance-sheet – for longer-life assets residual value in the asset is lost to the
(the operating lease). lessor.
The period can generally match the life of
the asset.
There are usually no setting-up costs. Costs may be higher than those of a bank
(but this may be outweighed by the absence
of fees).
Repayments can be structured to suit the Capital allowances are lost to the lessor
cash flow of the business. (owner) but the rentals will usually be tax-
deductible.
Only the actual amount of cash is advanced
– there are no surpluses on which charges
accrue.
Additional security is often not required.
The facility cannot be withdrawn whilst the Early settlement of the facility is usually
customer honours his or her commitments. expensive.
Debentures
Advantages Disadvantages
Cash can be raised for long periods. Money cannot usually be repaid if the
project generates cash more quickly than
envisaged.
Large sums can be secured against specific It may not be possible to arrange an
assets, leaving other assets free for use as extension at the redemption date if the cash
security for other facilities. flow of the business is poor.
A high ratio of borrowing in this form may
deter investors when they compare fixed-
interest securities with equity capital.
© Licensed to ABE
230 Sources and Costs of Finance
Equity Capital
Advantages Disadvantages
Can be a cheaper form of raising capital A degree of control over the business will
and dividends will only have to be paid be lost.
when the business can afford it.
Capital is raised in the long term. Possibility of takeover is increased when
the shares are widely held.
Increasing the equity capital should
increase the ability of the company to
borrow in the market.
© Licensed to ABE
231
Study Unit 10
Financial Reconstruction
Contents Page
Introduction 232
© Licensed to ABE
232 Financial Reconstruction
INTRODUCTION
One key reason for a company to wish to buy-in its own shares stems from the desire of management
to improve earnings per share, a financial ratio in which investors are becoming increasingly
interested. Buy-in opportunities will be considered against financial performance, share price and
capital structure. For instance, a company with a low level of gearing may find it advantageous to
trade on borrowed cash which will improve the P/E ratio. A further option may be to provide a cash
realisation for a large shareholding of a director.
Repurchases, or buy-ins, of shares may be made by companies out of their distributable profits or out
of the proceeds of a new issue of shares made especially for the purpose, provided that they are
authorised to do so in the company’s Articles of Association. A company may not, however, purchase
its own shares:
! Where, as a result of the transaction, there would no longer be any member of the company
holding other than redeemable shares.
! Unless they are fully paid and the terms of the purchase provide for payment on purchase.
From a tax point of view, the share buy-in is a partial distribution, on which Advance Corporation Tax
will be payable, and a partial return of prescribed capital.
The change in the capital base will cause management to rethink its investment decisions, gearing,
interest cover, earnings, etc. This is particularly important as the financial institutions focus their
attention more towards income and gearing as an indicator of financial risk.
A. REDEMPTION OF SHARES
The issued share capital of companies, like the fixed capital of partners, should be regarded as a
permanent fund in the business. However, the Companies Act 1948 allowed the issue of preference
shares which are redeemable. The Companies Act 1981 (now the CA 1985) gave greater flexibility,
allowing a company, if authorised by its Articles, to issue redeemable shares of any class. The
Articles must specify the terms of redemption, i.e. the time and the price to be paid. Preference
shares are used in the illustration that follows. The principles are the same for redeemable ordinary
shares.
Public companies may only redeem or purchase their own shares out of distributable profits, or out of
the proceeds of an issue of new shares made expressly for the purpose. Private companies may
redeem or purchase their own shares out of capital, but only to the extent that the purchase price
exceeds available distributable profits and the proceeds of a new share issue.
Where shares are not redeemed wholly out of the proceeds of a new issue of shares, in order that the
capital of the company is not depleted, a sum is required to be transferred to a capital redemption
reserve (CRR), equal to the difference between the nominal value of the shares redeemed and the
aggregate proceeds of any new shares issued. The capital redemption reserve cannot be used to pay a
dividend to shareholders, and its only use is to make a bonus issue of shares to the existing
shareholders. The purpose of this is again to prevent a reduction of capital.
Note that any premium payable by the company on redemption of shares must be provided in all
cases out of the share premium account, if one exists, or out of profits available for appropriation
(payment of a dividend), i.e. the premium cannot be provided out of the proceeds of a new issue of
shares, neither can it be carried forward in the balance sheet and written off out of future profits.
© Licensed to ABE
Financial Reconstruction 233
B. ACCOUNTING TREATMENT
The accounting entries necessary to redeem preference shares are set out below by way of a series of
steps:
Description Accounts
Debited Credited
Authorised Called Up
£ £
150,000 100,000
© Licensed to ABE
234 Financial Reconstruction
In addition, the balance on the share premium account is £750 and on the profit and loss account
£42,500.
The preference shares are redeemable at a premium of 2% at any time during the year ended 31
October, and the following transactions took place:
31 March: 25,000 of the preference shares were redeemed
31 October: 20,000 ordinary shares were issued at a premium of 1p per share
31 October: The balance of the preference shares was redeemed
The ledger accounts to record the above transactions and the balance sheet extract at 31 October, will
be as follows:
£ £
1 Nov Balance b/f 50,000
Cash 20,000
£ £
31 Mar Redemption a/c 25,000 1 Nov Balance b/f 50,000
31 Oct Redemption a/c 25,000
50,000 50,000
£ £
31 Mar Preference share 1 Nov Balance b/f 750
redemption a/c 500 Cash 200
950 950
£ £
31 Mar Profit and loss a/c 25,000
31 Oct Profit and loss a/c 4,800
29,800
© Licensed to ABE
Financial Reconstruction 235
£ £
31 Mar CRR 25,000 1 Nov Balance b/f 42,500
31 Oct CRR 4,800
Preference share
redemption a/c 50
Balance c/d 12,650
42,500 42,500
£ £
31 Mar Cash 25,500 31 Mar Preference share capital 25,000
Share premium a/c 500
25,500 25,500
31 Oct Cash 25,500 31 Oct Preference share capital 25,000
Share premium a/c 450
Profit and loss a/c 50
25,500 25,500
Workings
CRR Transfers
© Licensed to ABE
236 Financial Reconstruction
£ £
Share Capital and Reserves
Called-up share capital 70,000
CRR 29,800
Profit and loss account 12,650 42,450
112,450
£
Capital and Reserves
Authorised ordinary share capital (£1 each) 200,000 (by way of note)
© Licensed to ABE
Financial Reconstruction 237
Year 2 £ Year 2 £
1 July Balance c/d 150,000 1 Mar Balance b/f 80,000
Application and allotment
account 40,000
1 July 1 for 4 Bonus issue:
CRR 4,000
General reserve 26,000
150,000 150,000
Year 2 £ Year 2 £
1 Mar Redemption of ordinary
shares 60,000 1 Mar Balance b/f 60,000
Year 2 £ Year 2 £
1 Mar Redemption of ordinary 1 Mar Balance b/f 2,000
shares a/c 2,000 Application and allotment
Debenture discount 1,000 account 16,000
Balance c/d 15,000
18,000 18,000
8% £1 DEBENTURE ACCOUNT
Year 2 £ Year 2 £
1 Mar Balance c/d 20,000 1 Mar Cash 19,000
Debenture discount 1,000
20,000 20,000
© Licensed to ABE
238 Financial Reconstruction
Year 2 £ Year 2 £
1 Mar 8% Debentures 1,000 1 Mar Share premium account 1,000
Year 2 £ Year 2 £
1 Mar Cash 84,000 1 Mar Ordinary shares 60,000
Premium on redemption:
Share premium 2,000
General reserve 22,000
84,000 84,000
GENERAL RESERVE
Year 2 £ Year 2 £
1 Mar Redemption of equity 1 Mar Balance b/f 186,000
shares 22,000
CRR 4,000
1 July Ordinary share capital 26,000
Balance c/d 134,000
186,000 186,000
Year 2 £ Year 2 £
1 July Ordinary share capital 4,000 1 Mar General reserve 4,000
© Licensed to ABE
Financial Reconstruction 239
£ £
Creditors: Amounts falling due after more than one year
8% £1 Debentures 20,000
Capital and Reserves
Called-up share capital 150,000
Share premium account 15,000
General reserve 134,000 299,000
NB Authorised share capital details would be shown by way of a note to the balance sheet.
Calculations:
£
New issue proceeds 40,000 × £1.40 56,000
Nominal sum of redemption 60,000
Transfer to CRR 4,000
E. REDEMPTION OF DEBENTURES
Debentures are a written acknowledgment of a loan to the company, given under seal, and carrying a
fixed rate of interest. Debentures do not form part of the share capital of the company and may be
issued at a premium or discount. They are, however, shown in the ledger and hence the balance sheet
at their nominal value, interest being calculated on this figure.
The debenture trust deed will specify whether debentures will be redeemed at par or at a premium
and the way the company will actually redeem the debentures. Along with the share capital and
reserves, the debentures finance a company’s operating assets. Thus although there is no statutory
requirement to establish the equivalent of a CRR, the financing must be maintained. This can be
achieved by either:
! The proceeds of a new issue of shares or debentures; or
! Annual appropriations from the profit and loss account to a debenture redemption account.
The cash needed to redeem the debentures must also be found. This can be accumulated by investing
an amount each year equal to the appropriation to debenture redemption account. This is also known
as the sinking fund method.
© Licensed to ABE
240 Financial Reconstruction
Description Accounts
Debited Credited
1. Amount appropriated to sinking fund Profit and loss account Sinking fund account
each year
Amount transferred to sinking fund Sinking fund investment Ordinary cash
investment account account
2. Interest received from sinking fund Sinking fund cash Sinking fund account
4. Sale of sinking fund investment Sinking fund cash Sinking fund investment
account
5. Profit on sale of sinking fund Sinking fund investment Sinking fund account
investments account
Loss on sale of sinking fund Sinking fund account Sinking fund investment
investments account
Description Accounts
Debited Credited
6. Balance of sinking fund account Sinking fund account Profit and loss account
7. Balance on sinking fund cash account Ordinary cash Sinking fund cash
© Licensed to ABE
Financial Reconstruction 241
5% DEBENTURES ACCOUNT
£ £
Debenture redemption account 5,000 Balance b/f 50,000
Debenture redemption account 45,000
50,000 50,000
£ £
Sinking fund cash 4,800 Debenture account 5,000
Sinking fund account
(profit on purchase) 200
5,000 5,000
45,900 45,900
© Licensed to ABE
242 Financial Reconstruction
£ £
Reserves 5,000 Balance b/f 45,000
Debentures redemption account - Sinking fund investment account 1,000
2% premium 900
Debenture redemption account 200
Reserves 45,000
Sinking fund cash – income 3,000
Profit and loss account 5,800
Sinking fund investment account 7,500
56,700 56,700
£ £
Balance b/f 45,000 Sinking fund cash 6,000
Sinking fund Sinking fund cash 47,500
(profit on sale investment) 1,000
Sinking fund account
(profit on sale investment) 7,500
53,500 53,500
£ £
Sinking fund 6,000 Debenture redemption account 4,800
Investment account ordinary cash Debenture interest account 100
(reimbursement of accrued interest) 100
4,900
Sinking fund account 3,000
Debenture redemption account
Sinking fund investment account – (45,000 + 2% × 45,000) 45,900
proceeds 47,500
Ordinary cash 5,800
56,600 56,600
© Licensed to ABE
Financial Reconstruction 243
£ £
Sinking fund cash – accrued interest Profit and loss account – debenture
on redemption of debentures 100 interest for year 2,600
Ordinary cash – interest for half-
year (5% × 50,000 × ½) 1,250
Ordinary cash – interest for half-
year 1,250
2,600 2,600
NON-DISTRIBUTABLE RESERVES
£ £
Sinking fund 5,000
Sinking fund 45,000
50,000
© Licensed to ABE
244 Financial Reconstruction
© Licensed to ABE
245
Study Unit 11
Group Accounts 1: Regulatory and Accounting Framework
Contents Page
Introduction 247
(Continued over)
© Licensed to ABE
246 Group Accounts 1: Regulatory and Accounting Framework
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 247
INTRODUCTION
Many companies have more than one type of business activity and trade in different geographical
locations. In these circumstances there are often advantages in establishing separate companies to
undertake separate activities or to trade in other countries. The shares in the individual companies,
the subsidiaries, are usually owned by a holding company which may or may not be quoted on the
stock market.
Each company is required by the Companies Act to prepare its own individual published accounts.
In the holding company’s accounts the investments in the subsidiary companies will be carried at cost
and the only income recognised in its accounts concerning the subsidiaries will be dividends
receivable.
Over the years the subsidiaries will hopefully earn profits and, if these are not all paid in the form of
dividends, will accumulate assets. Hence the holding company’s accounts will not reflect the true
value of the investment nor its earnings.
The solution adopted to this problem was for the holding company to prepare an additional set of
consolidated or group accounts which would reflect the “economic substance over the legal form” of
the group. The consolidated accounts would show the assets and liabilities of the group as if they
were owned directly by the holding company.
Over the years the various definitions concerning group companies have evolved along with the
criteria for preparing group accounts. The rules dealing with the preparation of group accounts are
now contained in:
! The Companies Act 1985 (as amended by the Companies Act 1989 – see below)
! FRS 2: Accounting for Subsidiary Undertakings
! FRS 6: Merger Accounting
! FRS 7: Fair Values in Acquisition Accounting
! FRS 9: Associated Companies
We will consider all of these over the last part of your course.
© Licensed to ABE
248 Group Accounts 1: Regulatory and Accounting Framework
(ii) Is a member of it and has the right to appoint or remove a majority of its board of
directors; or
(iii) Is a member of it and controls alone, pursuant to an agreement with other shareholders
or members, a majority of the voting rights in it;
or if it is a subsidiary of a company which is itself a subsidiary of that other company.
(b) Parent and Subsidiary Undertaking
Under the Companies Act an undertaking is a parent undertaking if it has a subsidiary
undertaking.
An undertaking is a subsidiary undertaking if:
(i) That undertaking is a subsidiary of another; or
(ii) Regardless of whether the parent owns any shares in it, the parent undertaking has the
right to exercise a dominant influence over it by virtue of provisions in its
memorandum or articles or a control contract (S.258(2) CA 85); or
(iii) If a participating interest is held and:
! The investing undertaking actually exercises a dominant influence; or
! The investing undertaking and the subsidiary undertaking are managed on a
unified basis (S.258(4) CA 85).
A participating interest is an interest in the shares of an enterprise which is held on a long-
term basis for the purpose of securing a contribution to the investor by the exercise of control
or influence arising from or related to that interest. A holding of 20% or more of the shares of
an enterprise shall be presumed to be a participating interest unless the contrary is shown. This
is an important definition – you must fully understand it.
An interest in shares includes an interest which is convertible into an interest in shares, and an
option to acquire shares or any such interest.
An interest held on behalf of an enterprise or its subsidiaries will be treated as if held by it.
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 249
(b) The parent undertaking is a wholly or majority-owned subsidiary and its immediate parent
undertaking is established in the EU. A parent undertaking is not exempt if any of its securities
are listed in any EU stock exchanges.
(c) All of the parent undertaking’s subsidiary undertakings are permitted or required to be
excluded from consolidation.
Associated Undertakings
There will be occasions when a company owns a substantial number of shares in another company,
but insufficient to exercise control or a dominant influence. This situation is covered by the
provisions relating to associated undertakings.
An undertaking is an associated undertaking if the parent undertaking owns a participating interest
in that undertaking and exercises a significant influence over it. The Companies Act requires that
associated undertakings are included in the consolidated accounts using the equity method. This
will be further explained later in this study unit.
© Licensed to ABE
250 Group Accounts 1: Regulatory and Accounting Framework
Definitions
FRS 2 broadly defines a subsidiary undertaking and a participating interest in the same way as the
Companies Act. You need to know the standard’s definitions of “dominant influence” and
“management on a unified basis”. These are:
(a) Dominant Influence
Influence that can be exercised to achieve the operating and financial policies desired by the
holder of the influence, notwithstanding the rights or influence of any other party. This can be
in two forms:
(i) The right to exercise a dominant influence, where the holder has the right to give
directions with respect to operating and financial policies of another undertaking with
which its directors are obliged to comply, whether or not they are for the benefit of that
undertaking.
(ii) The actual exercise of dominant influence is the exercise of an influence that achieves
the result that the operating and financial policies of the undertaking influenced are set
in accordance with the wishes of the holder of the influence and for the holder’s benefit,
whether or not those wishes are explicit. The actual exercise of dominant influence is
identified by its effect in practice rather than by the way in which it is exercised.
Note that the power of veto would constitute a dominant influence. However, commercial
relationships such as that of supplier, customer or lender do not of themselves constitute
dominant influence.
(b) Managed on a Unified Basis
Two or more undertakings are managed on a unified basis if the whole of the operations of the
undertakings are integrated and they are managed as a single unit. Unified management does
not arise solely because one undertaking manages another. For example, an overseas company
may employ a UK company to manage its UK operations because of its local knowledge. The
company would not be a subsidiary undertaking of the UK company.
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 251
FRS 2 does not mention materiality. Accounting standards only apply to material items and therefore
the standard is not concerned with subsidiaries whose exclusion is immaterial to the consolidated
financial statements.
FRS 2 requires that a subsidiary undertaking should be excluded from consolidation in the following
circumstances:
(a) Severe long-term restrictions substantially hinder the exercise of the rights of the parent
undertaking over the assets and liabilities of the subsidiary undertaking.
(b) The interest in the subsidiary undertaking is held exclusively with a view to subsequent resale
and the subsidiary undertaking has not previously been consolidated in the group accounts
prepared by the parent undertaking.
(c) The subsidiary undertaking’s activities are so different from those of other undertakings to be
included in the consolidation that its inclusion would be incompatible with the obligation to
give a true and fair view.
In the past several groups have avoided consolidating poorly-performing subsidiaries on the grounds
that the shares in the subsidiary were to be sold in the near future. In some instances companies have
been carried as “temporary investments” for more than 10 years. Hence in FRS 2 a subsidiary can
only be excluded from consolidation on the grounds that the interest is held exclusively with a view
to resale if it has not previously been consolidated and either:
! A purchaser has been identified or is being sought (it must be reasonable to expect the sale of
the shares within one year of their acquisition); or
! The interest was acquired as a result of an enforcement of a security that has not become part
of the group’s activities.
© Licensed to ABE
252 Group Accounts 1: Regulatory and Accounting Framework
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 253
5. Subsidiary held as a May exclude Must exclude if not As a current asset (lower
temporary investment previously of cost or NRV)
consolidated
The overriding requirement is for a true and fair view, so FRS 2 applies.
© Licensed to ABE
254 Group Accounts 1: Regulatory and Accounting Framework
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 255
© Licensed to ABE
256 Group Accounts 1: Regulatory and Accounting Framework
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 257
£m £m
Turnover: group and share of joint ventures 320
less Share of joint ventures’ turnover (120)
Gross profit 80
Administrative expenses (40)
94
Interest receivable (group) 6
Interest payable
Group (26)
Joint ventures (10)
Associates (12) (48)
© Licensed to ABE
258 Group Accounts 1: Regulatory and Accounting Framework
£m £m £m
Fixed assets
Tangible assets 480
Investments
Investments in joint ventures:
Share of gross assets 130
Share of gross liabilities (80) 50
Investments in associates 20
550
Current assets
Stock 15
Debtors 75
Cash at bank and in hand 10
100
Creditors (due within one year) (50)
(300)
Notes
In the example, there is no individual associate or joint venture that accounts for more than 25% of
any of the following for the investor group (excluding any amount for associates and joint ventures):
! gross assets
! gross liabilities
! turnover
! operating results (on a three-year average).
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 259
Additional disclosures for joint ventures (which in aggregate exceed the 15% threshold)
£m £m
Share of assets
Share of fixed assets 100
Share of current assets 30
Share of liabilities
Liabilities due within one year or less (10)
Liabilities due after more than one year (70)
Additional disclosures for associates (which in aggregate exceed the 15% threshold)
£m £m
Share of turnover of associates 90
Share of assets
Share of fixed assets 4
Share of current assets 28
Share of liabilities
Liabilities due within one year or less (3)
Liabilities due after more than one year (9)
© Licensed to ABE
260 Group Accounts 1: Regulatory and Accounting Framework
exceed the recoverable amounts from use of the item concerned. This implies that the
discounted value of future earnings from an asset could be used as a basis for establishing its
fair value.
! The assets and liabilities recognised should be those which existed at the date of acquisition.
The measurement of fair values should reflect the conditions at the acquisition date.
! Provisions for future operating losses should not be set up.
! Any costs associated with reorganising the acquired business are treated as post-acquisition
items and are not dealt with as part of the fair value exercise at acquisition.
FRS 7 considers the fair value of certain specific assets and liabilities and how they should be valued
as follows:
! Tangible fixed assets should be based on market value or depreciated replacement price, but
should not exceed the recoverable amount of the asset.
! Intangible assets should be based on replacement cost, which is normally replacement value.
! Stock and work in progress: stocks traded on a market at which the acquired entity trades as
both buyer and seller, e.g. commodity stocks, should be valued at market price. Other stocks
should be valued at replacement cost or net realisable value, whichever is the lower.
! Quoted investments should be valued at market price.
! Monetary assets and liabilities should be valued by reference to market prices and may
involve discounting.
! Contingencies: reasonable estimates of expected outcomes may be used.
! Pensions and other post retirement benefits: a deficiency should be recognised in full, but a
surplus should only be recognised as an asset to the extent that it is reasonably expected to be
realised.
The cost of acquisition is the cash paid and the fair value of any other purchase consideration given,
together with the expense of acquisition.
Where the amount of the purchase consideration is dependent on future events, the cost of acquisition
is to be based on a best-estimate basis. When the outcome is known, the cost of acquisition and
goodwill should be adjusted.
Fees and other costs incurred in making an acquisition should be included in the cost of acquisition.
The exceptions are those issue costs required by FRS 4 to be accounted for as a reduction in the
proceeds of a capital instrument. Internal costs, and other expenses that cannot be directly attributed
to the acquisition, should be charged to the profit and loss account.
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 261
However, a problem arises when the group only has a partial interest in another company, i.e. some
of the shares in the subsidiary are held by parties outside the group. In this instance there are three
possible methods of consolidating the company concerned:
! The acquisition method
! Proportional consolidation
! The equity method
We will now consider these in turn, using a simple set of financial statements for the investing and
investee company. At this stage do not worry about the detailed accounting treatments involved,
concentrate upon mastering the essential differences.
Acquisition Method
The acquisition method consolidates a subsidiary company as if, instead of acquiring the company’s
shares, the holding company acquired the subsidiary’s net assets.
The Companies Act 1989 defines acquisition accounting as follows:
(a) In acquisition accounting the identifiable assets and liabilities of the undertaking acquired shall
be included in the consolidated balance sheet at their fair values at the date of acquisition.
(b) The income and expenditure of the undertaking acquired shall be brought into the group
accounts only as from the date of acquisition (this means there is a clear distinction between
pre- and post-acquisition profits).
(c) The group interest in the capital and reserves as at acquisition (restated after fair-value
adjustments) shall be deducted from the fair value of all consideration (including acquisition
expenses) to establish goodwill.
The proportion of the subsidiary owned by parties outside the group (i.e. the minority interest) is
shown either as a deduction from the group’s net assets or as an addition to shareholders’ funds.
Example
H plc acquired 75% of S Ltd’s share capital on the date of S Ltd’s incorporation. The two
companies’ balance sheets as at 31 December Year 3 were:
H plc S Ltd
£000 £000
1,875 620
Represented by:
£1 Ordinary shares 500 100
Profit & loss account 1,375 520 *
1,875 620
© Licensed to ABE
262 Group Accounts 1: Regulatory and Accounting Framework
The acquisition method requires all of the assets under group control to be shown in the CBS:
H plc Consolidated Balance Sheet as at 31 December Year 3
£000
Tangible fixed assets (1,200 + 500) 1,700
Net current assets (600 + 120) 720
2,420
The consolidated accounts are prepared from the perspective of H plc’s shareholders. Thus only
H plc’s equity is shown. The investment in S Ltd is cancelled against S Ltd’s share capital. The
share capital and reserves are therefore:
£000 £000
£1 Ordinary shares – H plc only 500
Profit & loss account:
H plc 1,375
S Ltd (75% × 520) 390 1,765
2,265
Minority interest (25% × 620)
(a 25% share of S Ltd net assets) 155
2,420
Proportional Consolidation
Proportional consolidation only includes the group’s share of the subsidiary’s assets and liabilities.
Thus, if proportional consolidation was used in the above example the consolidated balance sheet
would be:
H plc Consolidated Balance Sheet as at 31 December Year 3
£000
Tangible fixed assets (1,200 + (75% × 500)) 1,575
Net current assets (600 + (75% × 120)) 690
2,265
Represented by:
£1 Ordinary shares 500
Profit & loss account – as above 1,765
2,265
Note that a minority interest figure does not appear under proportional consolidation.
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 263
Equity Method
The equity method is also known as one-line consolidation. As this name suggests, the consolidated
balance sheet only includes one item relating to the company being consolidated. Instead of carrying
the investment in the company at cost, it is restated each year to account for any change in the net
assets of the company concerned.
The consolidated balance sheet includes the investment as the group’s share of the company’s net
assets plus any unamortised goodwill arising on acquisition (discussed later).
Applying the equity method to the above example, we would obtain the following consolidated
balance sheet:
H plc Consolidated Balance Sheet as at 31 December Year 3
£000
Tangible fixed assets 1,200
Investment in S Ltd (75% × 620) 465
Net current assets 600
2,265
Represented by:
£1 Ordinary shares 500
Profit & loss account – as above 1,765
2,265
Note that under the equity accounting method, the composition of S Ltd net assets is not shown in the
H plc consolidated balance sheet and is therefore “hidden” using this “one-line” technique.
© Licensed to ABE
264 Group Accounts 1: Regulatory and Accounting Framework
example, the minority interest would remain unchanged at £25,000 (25% of S Ltd
ordinary share capital).
! Proprietary Concept
The proprietary concept views the accounts from the perspective of the owners. When
looking at group accounts this will mean the holding company’s shareholders. Thus the
accounts will only include the assets and liabilities owned by the group. The use of
proportional consolidation would be consistent with this concept.
! Proprietary/Entity Concept
This concept asks the question, what do the users of the consolidated accounts want to
know? It answers this by arguing that the main users of the accounts will be the holding
company’s shareholders. They will want to know how well the group has performed
over the previous financial period. In order to assess the performance of the group’s
management they will need to know what assets they had at their disposal and what they
achieved with them. It is therefore necessary to include all of the assets under group
control, i.e. the entity concept.
However, the holding company’s shareholders will also want to know what proportion of
those assets belongs to them (the proprietary concept). The minority interest must
therefore be shown separately.
This last concept was chosen to be the conceptual basis for FRS 2. Thus when
adjustments are made for intra-group items, unrealised profits/losses must be shared
between the group and the minority when they relate to a partially-owned subsidiary.
(This will be fully explained when we deal with techniques of consolidation.)
(b) Proportional Consolidation
Neither the Companies Act nor any accounting standards stipulate when proportional
consolidation can or should be used. However, it is quite possible that two companies could
set up a joint venture with both parties holding a 50% interest in the undertaking. ED 50
argued that an undertaking could not be a subsidiary to two different holding companies as it is
not possible for both companies to exercise a dominant influence. This precise situation is not
covered in the Companies Act or FRS 2 and such a joint venture could be accounted for using
proportional consolidation.
(c) Equity Method
The equity method is used to consolidate associated undertakings and subsidiaries that have
been excluded from consolidation under the acquisition method on the grounds of dissimilar
activities.
F. MERGER ACCOUNTING
Where combining entities retain their legal status, then consolidated financial statements must be
prepared. The two methods are:
! Acquisition accounting, used for most combinations; and
! Merger accounting, only available if the business combination involves an exchange of equity
shares.
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 265
The major feature of consolidation procedures using acquisition accounting is that the profits are split
between pre- and post-acquisition items. Pre-acquisition profits are taken to cost of control and are
thus effectively frozen. This may mean that distributable profits are thus reduced as far as the group
is concerned. Against this background, the techniques of merger accounting have arisen.
FRS 6, issued in 1994, sought to restrict the use of merger accounting techniques, but despite these
restrictions, merger accounting remains an important topic and you should try to grasp the principles
and especially how merger and acquisition principles compare.
© Licensed to ABE
266 Group Accounts 1: Regulatory and Accounting Framework
! Rule 3
The fair value of the total consideration given other than by the issue of equity shares does not
exceed 10% of the nominal value of the equity shares issued.
! Rule 4
The adoption of merger accounting accords with generally accepted accounting principles (i.e.
complies with FRS 6 and other relevant accounting standards).
The Companies Act allows merger accounting to be used if the conditions are met – which allowed
companies to choose either acquisition or merger accounting. Under FRS 6, however, if a business
combination does satisfy its more stringent rules, it must be accounted for as a merger.
© Licensed to ABE
Group Accounts 1: Regulatory and Accounting Framework 267
A plc B plc
£000 £000
600 360
£000
Net assets (600 + 360) 960
960
© Licensed to ABE
268 Group Accounts 1: Regulatory and Accounting Framework
£000
Net assets 960
£1 ordinary shares (480 + 240) 720
Reserves (120 + 180 – 60) 240
960
Finally, suppose that only 170,000 ordinary shares were issued to acquire 100% of B. The
nominal value of shares issued (£170,000) is less than the nominal value of shares acquired
(£180,000) and this creates a non-distributable capital (merger) reserve (£10,000). The
consolidated balance sheet then becomes:
£000
Net assets 960
Ordinary shares 480 + 170 650
Reserves 120 + 180 300
Merger reserve 10
960
© Licensed to ABE
269
Study Unit 12
Group Accounts 2: The Consolidated Accounts
Contents Page
Introduction 270
© Licensed to ABE
270 Group Accounts 2: The Consolidated Accounts
INTRODUCTION
In this last unit of the course, we shall examine the preparation of consolidated balance sheets and
consolidated profit and loss accounts.
A balance sheet of a business shows its state of affairs at a point in time. It is a summary of the assets
and liabilities of the business and how those net assets are financed. In the case of a group of
companies, the consolidated balance sheet shows the statement of affairs of the group and will be
comprised of the balance sheet of the parent company, the net assets of the subsidiaries and also
investments in associated companies.
However, companies within the group are likely to be debtors and creditors of each other and the
(majority) shareholder in subsidiary companies is the holding company, so that dividends proposed
by subsidiary companies are only liabilities to the group to the extent that they relate to minority
shareholders. Furthermore, it is unusual for the price paid for the shares in a subsidiary company to
equate to the net value of assets and liabilities acquired; usually a premium is paid – goodwill on
acquisition.
Companies within a group which trade with each other are likely to have stocks purchased from
another company within the group, charged at normal selling price. This means that, as far as the
group is concerned, there is an element of unrealised profit in stocks which must be eliminated.
There are also adjustments to consider in respect of the preparation of a group profit statement – the
consolidated profit and loss account – but not as many as in the consolidated balance sheet.
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 271
(a) Combine the assets in the various balance sheets, e.g. plant, stocks. Show the aggregate figure
in the CBS.
(b) Similarly, combine all outside liabilities, e.g. creditors, debentures.
(c) In the holding company balance sheet, we have “Shares in subsidiary company”. If this is
equal to the combined share capitals of the subsidiaries, both cancel out.
From the following balance sheets of Company X and Company Y, prepare the CBS. All the shares
in X were acquired by Y at the date of the balance sheets.
Balance Sheets at 31 December
X Y
£000 £000
Premises 35 24
Plant 19 10
Shares in subsidiary – 60
Stocks 13 18
Debtors 9 16
Cash 1 2
Creditors (12) (19)
Overdraft (5) (11)
Share capital 60 80
Undistributed profits – 20
60 100
© Licensed to ABE
272 Group Accounts 2: The Consolidated Accounts
(c) Cancel out “Shares in subsidiary” in Y’s balance sheet against share capital of X.
88
Current Assets
Stock 31
Debtors 25
Cash 3
59
Creditors: Amounts falling due within one year
Bank overdraft 16
Creditors 31 47
100
Note that the only share capital shown in the CBS is that of the holding company. This is always the
case, no matter how involved the affairs of the group.
We will now work through a simple consolidation example which will lay the foundations for your
future studies of group accounts. Make sure you fully understand the example before proceeding to
the next stage.
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 273
A B
£000 £000
Fixed assets 22 14
Current assets 12 8
10,000 shares in B 20 –
54 22
Less current liabilities 8 6
Net assets 46 16
46 16
© Licensed to ABE
274 Group Accounts 2: The Consolidated Accounts
B – SHARE CAPITAL
£000 £000
Cost of control 10 Balance b/d 10
B – RESERVES
£000 £000
Cost of control 4 Balance b/d 4
B – UNDISTRIBUTED PROFITS
£000 £000
Cost of control 2 Balance b/d 2
A – INVESTMENT IN B
£000 £000
Balance b/d 20 Cost of control 20
COST OF CONTROL
£000 £000
Cost of 10,000 shares in B Share capital – B 10
(A – Investment in B) 20
Reserves – B 4
Undistributed profits – B 2
Balance = Goodwill 4
20 20
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 275
Note carefully that the balances on B reserves and undistributed profits are all transferred to the cost
of control account because they reflect pre-acquisition profits and reserves.
Answer
Consolidated Balance Sheet of A and its Subsidiary B as at ....
£000 £000
Fixed assets
Intangible asset: goodwill 4
Tangible assets (22 + 14) 36
46
Footnote
None of the reserves of B appear because they all relate to pre-acquisition profits. Goodwill is
amortised through the profit and loss account over its assumed life.
Note that it is quite possible for the cost of shares in a subsidiary to be less than the net value of
assets acquired. In this case goodwill will be negative, i.e. a credit balance. Negative goodwill will
then appear on the consolidated balance sheet.
Partly-owned Subsidiaries
Where the holding company does not own the whole of the share capital of the subsidiary, it is clear
that if the total value of net assets of the subsidiary is included in the CBS, some part of those assets
is owned by an outside body, and this part should be shown as a liability in the CBS under “Minority
interests”.
Example
Use the information given in the previous example for company A and B, but suppose that A’s holding
in B consists of only 8,000 shares at a cost of £20,000. Since A only owns 4/5ths of the shares of B,
only 4/5ths of the reserves and undistributed profits are attributable to the group.
© Licensed to ABE
276 Group Accounts 2: The Consolidated Accounts
Consolidation Workings
B – SHARE CAPITAL
£000 £000
Cost of control (4/5) 8 Balance b/d 10
Minority interest (1/5) 2
10 10
B – RESERVES
£000 £000
Cost of control (4/5) 3.2 Balance b/d 4.0
Minority interest (1/5) 0.8
4.0 4.0
B – UNDISTRIBUTED PROFITS
£000 £000
Cost of control (4/5) 1.6 Balance b/d 2.0
Minority interest (1/5) 0.4
2.0 2.0
A – INVESTMENT IN B
£000 £000
Balance b/d 20 Cost of control 20
COST OF CONTROL
£000 £000
Cost of 8,000 shares in B 20.0 B – Share capital (4/5) 8.0
Reserves (4/5) 3.2
Undistributed profits (4/5) 1.6
Balance, being goodwill 7.2
20.0 20.0
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 277
MINORITY INTEREST
£000 £000
Balance c/d 3.2 B – Share capital (1/5) 2.0
Reserves (1/5) 0.8
Undistributed profits (1/5) 0.4
3.2 3.2
£000 £000
Fixed assets
Intangible assets: goodwill 7.2
Tangible assets (22 + 14) 36.0
46.0
Minority interest 3.2
49.2
Note:
(a) Please watch for instructions in questions regarding the treatment of goodwill.
(b) The minority interest represents the minority share (1/5) of the net assets (share capital and
reserves) of the subsidiary. FRS 4 requires that this is analysed between equity and non-equity
interests. In this case it is entirely equity.
© Licensed to ABE
278 Group Accounts 2: The Consolidated Accounts
Preference shares held by parties outside the group should be included in minority interest.
Debentures are a form of loan creditor and debenture stock held outside the group should be shown as
a long-term creditor in the consolidated balance sheet.
£000
Fixed assets at valuation 18
Current assets 8
26
less Current liabilities 6
20
Share capital 10
Revaluation reserve 4
Reserves 4
Undistributed profits 2
20
Consolidation workings
COST OF CONTROL
£000 £000
Cost of 8,000 shares in B 20.0 B – Share capital (4/5) 8.0
Revaluation reserve (4/5) 3.2
Reserves (4/5) 3.2
Undistributed profits (4/5) 1.6
Goodwill 4.0
20.0 20.0
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 279
MINORITY INTEREST
£000 £000
Balance c/d 4.0 B – Share capital (1/5) 2.0
Revaluation reserve (1/5) 0.8
Reserves 0.8
Undistributed profits (1/5) 0.4
4.0 4.0
£000 £000
Fixed assets
Intangible asset: goodwill 4.0
Tangible assets (22 + 18) 40.0
46.0
Minority interest 4.0
50.0
Notes
(a) The workings of the reserves and profit and loss account are as shown in the previous example.
(b) The minority interest now includes the minority interest share (1.5) of the revaluation surplus.
© Licensed to ABE
280 Group Accounts 2: The Consolidated Accounts
However, S still has goods which cost it £45,000 in stock. As the original mark-up was 25% on the
sale from H to S, then there is an unrealised profit of 20% × £45,000 as far as the group is concerned.
£
Therefore, the apparent total profit of 65,000
is reduced by the unrealised profit still in S stock (9,000)
So the group realised profit is 56,000
Debit Credit
£ £
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 281
If the asset is depreciated by £1,000 per annum then at the end of the first year the following
adjustment must be made for the excess depreciation charged:
Debit Credit
£ £
£000
Net assets 80
Ordinary shares 10
Profit & loss account 70
80
The net assets of B have thus fallen from £90,000 at the date of acquisition to £80,000 after
payment of the dividend.
© Licensed to ABE
282 Group Accounts 2: The Consolidated Accounts
The goodwill on the date of acquisition would be found by doing the following cost of control
calculation:
£000 £000
Cost of investment 100
less: Ordinary shares 10
Profit & loss account 80
90
Goodwill 10
Obviously the goodwill cannot change, but B Ltd only has net assets amounting to £80,000 on
31 December. A plc could really treat the dividend received as profit, as it was paid out of the
assets acquired. The dividend must therefore be credited to the cost of the investment. Thus
we obtain:
£000 £000
Cost of investment 100
less: Dividend paid out of pre-acquisition profits (10)
90
less: Ordinary shares 10
Profit & loss account 70
80
Goodwill 10
The consolidation adjustment to reflect dividends paid out of pre-acquisition profits is:
Debit: Group reserves working
Credit: Cost of control account (to reflect reduction in the cost of investment)
Dividends paid out of pre-acquisition profits must not be included in group reserves on the
unconsolidated balance sheet.
(b) Apportioning Dividends When a Subsidiary is Acquired During the Year
When a subsidiary is acquired during the year it is often not clear whether or not a dividend has
been paid out of pre- or post-acquisition profits. There are no strict rules as to how this should
be determined and in practice several different methods are used.
For the purpose of your examination you should assume, unless directed otherwise, that the
dividends paid relating to the year of acquisition accrued evenly during the year. For example,
if a subsidiary was acquired halfway through the year and proposed a dividend of £12,000 you
should assume that £6,000 relates to pre-acquisition profits and the remaining £6,000 to post-
acquisition profits (assuming sufficient profits were earned).
Example
C plc acquired 60% of the ordinary share capital of D Ltd at 31 December for £900,000.
C plc’s year ends 31 March.
An interim dividend of £60,000 was paid by D Ltd on 1 October and it proposed a final
dividend of £90,000 on 31 March.
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 283
1. H plc acquired 80% of S Ltd’s ordinary share capital on 1 January Year 4 for £700,000.
S Ltd’s reserves were £600,000 on that date and the fair value of some land owned by S Ltd on
that date was £200,000 in excess of book value. S Ltd has not subsequently revalued the land.
The balance sheets of the two companies as at 31 December Year 9 were as follows:
H plc S Ltd
£000 £000
2,200 1,800
Represented by:
£1 Ordinary shares 100 100
10% Preference shares (issued 1 June Year 1) – 50
Profit & loss account 2,100 1,650
2,200 1,800
© Licensed to ABE
284 Group Accounts 2: The Consolidated Accounts
2. H plc acquired 75% of S Ltd’s ordinary share capital on 18 July Year 8 when S Ltd’s reserves
were £300,000. The balance sheets of the two companies as at 31 December Year 9 were:
H plc S Ltd
£000 £000
1,860 1,160
Represented by:
£1 Ordinary shares 100 200
Profit & loss account 1,760 960
1,860 1,160
There was cash in transit from S Ltd to H plc amounting to £20,000 at the year-end.
Goodwill is amortised over 20 years beginning in the year of purchase of S Ltd.
Prepare H plc’s consolidated balance sheet as at 31 December Year 9.
3. On 1 January Year 3 X plc acquired 60% of Y Ltd’s ordinary share capital and £10,000 of
Y Ltd’s debenture stock. Y Ltd’s reserves as at 1 January Year 3 stood at £240,000. The two
companies had the following balance sheets as at 31 December Year 9:
X plc Y Ltd
£000 £000
1,720.5 1,000
Represented by:
£1 Ordinary shares 100.0 100
Preference shares – 100
Share premium 100.0 80
Profit & loss account 1,520.5 720
1,720.5 1,000
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 285
Footnote
£000
The investment in Y comprises: Ordinary shares 250
Debentures 10.5
260.5
4. Hold plc owns 60% of the ordinary share capital of Sub Ltd. The two companies produced the
following balance sheets as at 30 June Year 8:
5,780 1,560
Represented by:
£1 Ordinary shares 2,000 200
Profit & loss account 3,780 1,360
5,780 1,560
Hold acquired the investment in Sub on 1 July Year 5. Sub’s reserves at that date were
£1,040,000.
On 30 June Year 8 Hold had goods in stock of £30,000 which had been purchased from Sub.
Sub sold these goods to Hold with a mark-up of 50%.
On 1 July Year 7 Hold sold Sub some machinery, which had cost £240,000 to manufacture, for
£300,000. Both companies depreciate machinery at 10% of cost per annum and the asset has
been incorporated in Sub’s books at cost less depreciation.
Prepare the consolidated balance sheet as at 30 June Year 8, assuming goodwill is amortised
over a 20-year period as required by FRS 10.
© Licensed to ABE
286 Group Accounts 2: The Consolidated Accounts
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 287
held by or on behalf of parties other than the parent and its subsidiary undertakings. Note that since
the introduction of FRS 3, it is extremely unlikely that companies will report any extraordinary items.
Principles of Consolidation
You will appreciate that the principles involved here are the same as we met in preparing a CBS. The
following matters in particular must not be overlooked:
! Pre-acquisition profits or losses of subsidiary companies
! Minority interests, both as regards current preference dividends paid and undistributed profits
of subsidiary companies
! Inter-company dividends
! Inter-company profits or losses
! Elimination of goodwill now amortised through the CPLA.
With these in mind, we will consider the steps to be taken in preparing our CPLA. You are usually
given the separate profit and loss accounts of the holding company and the various subsidiary
companies. Additional information is given and you are then required to draw up the CPLA.
The best way to get to grips with the CPLA is to work through a simple example and then consider
the further complications of what can appear at first glance to be a fairly demanding study topic.
Example
(You should work through the question and suggested answer to familiarise yourself with the basic
approach before proceeding further with this study unit.)
W plc acquired 80% of the £1 ordinary share capital of S Ltd some years ago when the profit and loss
account balance of S Ltd was £20,000. The following draft profit and loss accounts for the two
companies for the year to 31 December have been prepared:
W plc S Ltd
£000 £000
© Licensed to ABE
288 Group Accounts 2: The Consolidated Accounts
(a) W plc sold goods £100,000 to S charging cost + 25%. There were £10,000 of these goods in
the stock of S Ltd at 31 December.
(b) W plc has not yet taken the dividend from S Ltd into its records.
(c) There was no goodwill at acquisition.
Note £000
(1) Turnover (1,000 + 400 – 100) 1,300
(2) Cost of sales (600 + 200 – 100 + 2) 702
232
Dividend proposed (W only) (100)
As W plc had not accounted for dividends received from S Ltd, no adjustment was necessary to
eliminate these prior to the preparation of the CPLA for the group. Remember, the pre-acquisition
profits of S Ltd are effectively frozen by being taken to cost of control account and are excluded from
the retained profit brought forward figures.
Notes
(1) The £100,000 sales from W to S are eliminated as inter-company trading.
(2) The purchase price of goods to S from W is the same adjustment £100,000. In addition cost of
sales is increased by the unrealised profit included in the stock, thus reducing group profits.
(3) The dividends attributable to the minority interest in S Ltd will eventually appear as a current
liability in the consolidated balance sheet. The profit for the year attributable to the minority
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 289
interest is split between the proposed dividend and the net addition to the minority interest
figure in the consolidated balance sheet, i.e.:
£000
Profit attributable to minority interest 16
Proposed dividend payable to minority interest (£50,000 × 20%) 10
Minority interest share of S Ltd retained profit for year
(£30,000 × 20%) 6
16
X
less Minority interests (X)
© Licensed to ABE
290 Group Accounts 2: The Consolidated Accounts
company is adjusted. In the CBS, of course, a second adjustment is made to the stock of the
purchasing company. The trading profits can now be combined. Remember to eliminate inter-
company sales from turnover and cost of sales as well, if the question demands it as in the
previous example.
(d) Inter-company Dividends
Note particularly that all ordinary dividends paid by subsidiaries should be eliminated,
irrespective of minority holdings. The liability to minorities is calculated on the balance
brought forward and the trading profit for the period. Therefore, dividends paid to them are
merely cash payments on account of that liability for CPLA purposes, and then may be
eliminated with other ordinary dividends. (There would not, of course, be any objection to
allocating to them first their due proportion of dividends and then the balance of their profits.)
The inter-company dividends are deleted from “Income from shares in group undertakings” on
the credit side of the recipient company’s profit and loss account, and this amount is deducted
from the balance of profit carried forward. In the profit and loss account of the paying
company, the whole of the ordinary dividends paid, whether to members of the group or to
minority interests, is deleted from the debit side of the account. The group’s proportion is
added back to the balance of profit carried forward, for purposes of the CPLA, and the outside
shareholders’ proportion is automatically allowed for in the calculation of their interests, as we
have seen.
Different considerations apply to preference dividends. Here, the group proportion must be
eliminated as described above, but the outside shareholders’ proportion must be left as a debit
or included with the debit of the proportion of profit attributable to minority interests, since the
liability is not otherwise provided for.
You must remember to show dividends paid by the holding company in the CPLA.
Eliminate dividends from pre-acquisition profits as described above. Remember that, for CBS
purposes, the amount received by the holding company (or subsidiary, if one holds shares in
another) should be credited to shares in subsidiary’s account, since it acts as a reduction in the
price paid for the shares and, consequently, the amount attributable to goodwill.
(e) Transfers to Reserve
Eliminate the proportion attributable to minority interests and combine the balance of these
items.
(f) Minority Interests
Dividends, except preference dividends, paid to outside shareholders and their proportion of
the balance brought forward, have all been eliminated. It only remains to calculate from the
individual profit and loss accounts of subsidiaries the true net profits (excluding transfers to
reserve and similar appropriations). The outside shareholders’ proportions of such net profits
can then be ascertained and the consolidated total entered as a debit in the CPLA.
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 291
Example 1
The summarised profit and loss accounts of R Ltd and its subsidiary S Ltd for the year ended
31 December are as follows:
R Ltd S Ltd
£000 £000
Prepare the consolidated profit and loss account from the above and the following supplementary
information:
(a) R Ltd acquired 75% of the shares of S Ltd two years previously when the balance on S Ltd’s
profit and loss account stood at £16m.
(b) Stocks of R Ltd at 31 December include goods to the value of £400,000 invoiced by S Ltd at
cost plus 331/3%.
Answer
Consolidated P & L Account of R Ltd and its Subsidiary
for the Year ended 31 December
£000 £000
Group profit on ordinary activities before taxation (working (b)) 54,925
Taxation on profit on ordinary activities 28,000
© Licensed to ABE
292 Group Accounts 2: The Consolidated Accounts
£000
Balance at 1 January 53,000
Retained for the year 12,950
Workings
(a) Unrealised profit
Unrealised profit in stock (£400,000 × 25%): £100,000
This is split between:
The group (75%): £75,000
The minority interest (25%): £25,000
R S Combined
£000 £000 £000
(d) Dividends
Note that only the dividends proposed by the holding company are shown in the consolidated
P & L account.
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 293
R S Combined
£000 £000 £000
R S Combined
£000 £000 £000
Note that as no information was given regarding the cost of R investment in S, goodwill cannot be
ascertained and is ignored.
© Licensed to ABE
294 Group Accounts 2: The Consolidated Accounts
Example 2
X plc bought 60% of Z Ltd many years ago when the reserves of Z Ltd stood at £100,000. X plc also
bought 20% of Z Ltd preference shares at the same date. The summarised profit and loss accounts
for the year ended 31 December were as follows:
X plc Z Ltd
£000 £000 £000 £000
X plc sold goods to Z Ltd at invoice price £300,000 (invoiced at cost + 50%). Z Ltd has still to sell
half of these goods at the year end.
Prepare a consolidated profit and loss account for X plc and its subsidiary for the year ended
31 December.
Workings
(a) Unrealised profit in stock:
50
× £300,000 × ½ = £50,000
150
This is eliminated in full against the group results as the sale was from the holding company to
the subsidiary.
(b) Dividends received by X plc from Z Ltd:
£000
Preference (20% × (£10,000 + £10,000)) 4
Ordinary (60% × (£20,000 + £60,000)) 48
52
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 295
Total 92
Answer
X plc and Subsidiary
Consolidated Profit and Loss Account for Year ended 31 Dec
£000
Gross profit (2,000 + 500 – 50) 2,450
Expenses (1,300 + 200) 1,500
558
Dividends paid and proposed 240
© Licensed to ABE
296 Group Accounts 2: The Consolidated Accounts
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 297
Balance Sheets
Suggested approach:
(a) Calculate the goodwill or premium for each acquisition and the annual amortisation
(b) Calculate minority interest in S Ltd
(c) Calculate investment in associate for A Ltd
(d) Calculate group reserves at 31 December Year 3
(e) Prepare accounts
Workings
(a) Goodwill calculations
£000 £000
S Ltd – purchase consideration 600
80% ordinary share capital 320
80% pre-acquisition reserves 80
80% revaluation reserve (fair value) (1,200 – 1,000) × 80% 160 560
Goodwill on acquisition 40
= £3,500 pa
© Licensed to ABE
298 Group Accounts 2: The Consolidated Accounts
Equals: 25% of A Ltd net assets at 31.12.Year 3, i.e. 480 × 25% 120.0
plus Premium unamortised (70 − 10.5) 59.5
179.5
GROUP RESERVES
£000 £000
S Ltd pre-acquisition reserve 80.0 H Ltd 2,200.0
Minority interests 160.0 S Ltd 800.0
Premium/Goodwill written off A Ltd (share) 50.0
S/A Year 3 5.5
Premium/Goodwill written off
S/A Year 1/2 11.0
Balance c/d 2,793.5
3,050.0 3,050.0
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 299
Group Profit and Loss Account for the Year ended 31 December Year 3
£000
Profit before tax (1,320 + 260 + (180 × 25%)) 1,625.0
Taxation (400 + 60 + (40 × 25%)) (470.0)
£000
Fixed assets
Intangible (40 − 6) 34.0
Tangible (including revaluation) 3,200.0
Investment in associated undertaking 179.5
Net current assets 900.0
4,313.5
Creditors: amounts falling due after more than 1 year (440.0)
3,873.5
3,873.5
Note that only the unamortised goodwill in relation to S appears under intangibles.
© Licensed to ABE
300 Group Accounts 2: The Consolidated Accounts
5. Bold plc purchased 75% of the ordinary share capital of Surf Ltd several years ago when Surf
Ltd’s retained earnings were £200,000. Bold plc has also owned 25% of Tide Ltd since
31 December Year 0. At that date Tide Ltd’s reserves were £40,000.
The profit and loss accounts for the three companies for the year ended 31 December Year 7
were as follows:
Prepare a consolidated profit and loss account and analysis of retained profits for the year
ended 31 December Year 7 for the Bold group. Show also how these profits would be reflected
in reserve movements.
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 301
£000
Intangible fixed asset: negative goodwill (20)
Tangible fixed assets (1,000 + 1,400 + 200) 2,600
(i.e. including revaluation)
Net current assets (500 + 400) 900
3,480
Represented by:
£1 Ordinary shares 100
Profit & loss account 2,940
3,040
Minority interest 440
3,480
Note that “negative goodwill” appears under intangibles on the CBS in accordance with
FRS 10.
Workings
COST OF CONTROL
£000 £000
Investment in S Ltd 700 Shares (80%) 80
Negative goodwill (bal. fig.) 20 Pre-acquisition profit and loss
(80% × 600) 480
Revaluation (80% × 200) 160
720 720
GROUP RESERVES
£000 £000
Minority interest (20% × 1,650) 330 H plc 2,100
Pre-acquisition profit and loss 480 S Ltd 1,650
CBS (balancing figure) 2,940
3,750 3,750
© Licensed to ABE
302 Group Accounts 2: The Consolidated Accounts
MINORITY INTEREST
£000 £000
CBS (balancing figure) 440 Shares (20%) 20
Preference shares (100%) 50
Revaluation (20%) 40
Profit and loss (20%) 330
440 440
The figure for “profit and loss” included in the minority interest working at £330,000
represents 20% of the total profit and loss a/c of S Ltd. There is no distinction drawn between
the pre- and post- acquisition profits as far as the minority interest is concerned, whereas the
cost of control account includes only the group share of the pre-acquisition profits. This is a
common area for mistakes and you must be sure that you fully understand it. To clarify:
£000
S profit and loss account 1,650
£000
Intangible fixed asset: goodwill 42.75
Tangible fixed assets (800 + 900) 1,700.00
Net current assets (520 + 360 + 20) 900.00
2,642.75
Represented by:
£1 Ordinary shares 100.00
Profit & loss account 2,252.75
2,352.75
Minority interest 290.00
2,642.75
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 303
Workings
COST OF CONTROL
£000 £000
Investment 420.00 Shares (75%) 150.00
Pre-acquisition reserves
(75% × 300) 225.00
Goodwill 45.00
420.00 420.00
GROUP RESERVES
£000 £000
Minority interest (25% × 960) 240.00 H plc 1,760.00
Pre-acquisition reserves 225.00 S Ltd 960.00
Goodwill written off 2.25
CBS (balancing figure) 2,252.75
2,720.00 2,720.00
MINORITY INTEREST
£000 £000
CBS (balancing figure) 290.00 Shares (25%) 50.00
Reserves (25% × 960) 240.00
290.00 290.00
Notes
(a) The minority interest could also have been calculated by taking 25% of S Ltd’s net
assets, i.e. 25% × 1,160 = 290.
(b) The inter-company accounts cancel on consolidation and an adjustment of £20,000 is
made to net current assets to include the cash in transit at year-end, which increases
recorded group liquid assets.
© Licensed to ABE
304 Group Accounts 2: The Consolidated Accounts
£000
Intangible fixed asset: negative goodwill (2)
Tangible fixed assets (1,200 + 700) 1,900
Net current assets (260 + 350) 610
Debenture stock (50 – 10) (40)
2,468
Represented by:
£1 Ordinary shares 100
Share premium 100
Profit & loss account 1,808
2,008
Minority interest 460
2,468
Workings
COST OF CONTROL
£000 £000
Investment 250 Shares (60%) 60
Negative goodwill 2 Share premium (60% × 80) 48
Pre-acquisition reserves
(60% × 240) 144
252 252
COST OF DEBENTURES
£000 £000
Cost of investment 10.5 Nominal value of stock 10.0
Premium on acquisition 0.5
10.5 10.5
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 305
GROUP RESERVES
£000 £000
Minority interest (40% × 720) 288.0 X plc 1,520.5
Pre-acquisition reserves 144.0 Y Ltd 720.0
Premium on acquisition of
debentures 0.5
CBS (balancing figure) 1,808.0
2,240.5 2,240.5
MINORITY INTEREST
£000 £000
CBS 460 Shares (40%) 40
Preference shares (100%) 100
Share premium (40%) 32
Reserves (40%) 288
460 460
Note that in the absence of information to the contrary, negative goodwill is not released to the
profit and loss account but carried as a negative figure on the CBS.
£000
Intangible asset (goodwill) 387.6
Plant & machinery 4,106.0
Stock (1,120 + 480 – 10) 1,590.0
Debtors 1,560.0
Bank 250.0
Creditors (1,430.0)
6,463.6
Represented by:
£1 Ordinary shares 2,000.0
Reserves 3,843.6
5,843.6
Minority interest 620.0
6,463.6
© Licensed to ABE
306 Group Accounts 2: The Consolidated Accounts
Workings
(a) Plant & Machinery and Stock Unrealised Profits
(i) £000 £000
Hold plc 3,200
Sub Ltd 960
less Profit on sale (60)
plus Excess depreciation 6 906
4,106
Goodwill 456
© Licensed to ABE
Group Accounts 2: The Consolidated Accounts 307
1,360.0
Pre-acquisition profits 60% × 1,040 (624.0)
Minority interest 40% × 1,360 (544.0)
3,912.0
Less goodwill (3 years at £22,800 pa) 68.4
Balance to CBS 3,843.6
5. Tide is treated as an associated company and is consolidated using the equity method.
Bold plc
Group Consolidated Profit and Loss Account for the Year ended 31 December Year 7
£000 £000
Sales (1,000 + 800) 1,800.0
Cost of sales (600 + 450) 1,050.0
350.0
Share of associated company profit before tax (200 × 25%) 50.0
400.0
Taxation: Group (70 + 48) 118.0
Associate (25% × 60) 15.0 133.0
© Licensed to ABE
308 Group Accounts 2: The Consolidated Accounts
© Licensed to ABE