HATS                                                                 CHAINS
Cost per                                                         Cost per
Direct Material                  #                         Total P   Direct Material              #
                                               each                                                             each
Paper                                15.00          0.05      0.75   Paper                            10.00          0.05
Stickers                             60.00          0.01      0.60   Stickers                         80.00          0.01
Total Direct Material                                         1.35   Total Direct Material
                         # hrs               Cost/hr.      Total P                            # hrs           Cost/hr.
Cutting Labor                           -          15.00        -    Cutting Labor                     0.15         15.00
Assembly Labor                        0.25         15.00      3.75   Assembly Labor                    0.30         15.00
Finishing Labor                       0.25         15.00      3.75   Finishing Labor                   0.15         15.00
Total Direct Labor                   0.50         15.00       7.50   Total Direct Labor               0.60         15.00
                                                                                                               Cost/unit
                                              Cost/unit
                            Cost                                                              Cost driver       of cost
                                                of
                                                                                                                driver
Mfg Overhead *                       15.00          0.28      4.16   Mfg Overhead *                   10.00          0.28
Total Mfg. Overhead                                          4.16    Total Mfg. Overhead
Total Product Cost                                          13.01    Total Product Cost
Cost per unit                                                 0.87   Cost per unit
Selling Price per unit                                        1.00   Selling Price per unit
                         HATS                                                                 CHAINS
                                              Cost per                                                         Cost per
Direct Material                  #                         Total P   Direct Material              #
                                               each                                                             each
Paper                                15.00          0.05      0.75   Paper                            10.00          0.05
Stickers                             60.00          0.01      0.60   Stickers                         80.00          0.01
Total Direct Material                                         1.35   Total Direct Material
                         # hrs               Cost/hr.      Total P                            # hrs           Cost/hr.
Cutting Labor                           -          15.00        -    Cutting Labor                     0.15         15.00
Assembly Labor                        0.25         15.00      3.75   Assembly Labor                    0.30         15.00
Finishing Labor                       0.25         15.00      3.75   Finishing Labor                   0.15         15.00
Total Direct Labor                   0.50         15.00       7.50   Total Direct Labor               0.60         15.00
                                                                                                               Cost/unit
                                              Cost/unit
                            Cost                                                              Cost driver       of cost
                                                of
                                                                                                                driver
Mfg Overhead *                        0.50          6.05      3.03   Mfg Overhead *                    0.60          6.05
Total Mfg. Overhead                                          3.03    Total Mfg. Overhead
Total Product Cost                                          11.88    Total Product Cost
Cost per unit                                                 0.79   Cost per unit
Selling Price per unit                                        0.91   Selling Price per unit
 Total P
          0.50
          0.80
      1.30
Total P
          2.25
          4.50
          2.25
      9.00
 Total P
          2.80
     2.80
    13.10
      1.31
      1.51
 Total P
          0.50
          0.80
      1.30
Total P
          2.25
          4.50
          2.25
      9.00
 Total P
          3.63
      3.63
    13.93
          1.39
      1.60