CV.

BINTANG SEMBILAN
GENERAL CONTRACTOR & SUPPLIER
JL. Alas Malang No. 57F, Bringin - Sambikerep Surabaya 60218 Telp : 0822 3256 1323
E-mail : cvbintangsembilan18@gmail.com

Kepada Yth : Bapak teguh Purnawi

Project : Perbaikan Mess Guru Surabaya International School ( HOUSING A3 )

No. Item Kerja Spesifikasi Ringkas Sat. Vol. Harga Satuan Jumlah Harga
I PEKERJAAN PERSIAPAN
1 Penutupan & Pengamanan Furniture Terpal/plastic cor ls 1,00 787.500,00 Rp 787.500,00
2 Keamanan Selama Kerja ls 1,00 1.050.000,00 Rp 1.050.000,00
Rp 1.837.500,00
II HOUSING A3
A Pekerjaan Kichen Cabinet
1 Bongkar Kichen Cabinet Existing ls 1,00 787.500,00 Rp 787.500,00
2 Cabinet bawah L (top table existing) ex. WPC Finishing duco set 1,00 53.361.000,00 Rp 53.361.000,00
3 Cabinet atas ex. WPC Finishing duco set 1,00 20.451.375,00 Rp 20.451.375,00
Rp 74.599.875,00
B Master Bathroom
1 Dedel kramik lantai existing m² 3,96 31.500,00 Rp 124.740,00
2 Dedel kramik dinding existing m² 20,00 36.750,00 Rp 735.000,00
3 Bongkar plafound m² 5,40 15.750,00 Rp 85.050,00
4 Bongkar Cabinet, Closet, wastavel, shower Bath tub dll ls 1,00 787.500,00 Rp 787.500,00
5 Perbaikan fungsi saluran air bersih panas & dingin ls 1,00 525.000,00 Rp 525.000,00
6 Perbaikan fungsi saluran air kotor ls 1,00 525.000,00 Rp 525.000,00
7 Supply & Instal Granite lantai ex. Granito 60/60 m² 3,96 383.250,00 Rp 1.517.670,00
8 Supply & Instal Granite dinding ex. Granito 60/60 m² 20,00 404.250,00 Rp 8.085.000,00
9 Supply & instal bath tub TOTO FB 1500-70 set 1,00 5.350.170,00 Rp 5.350.170,00
10 Suply & Instal Floor drain TOTO TX 1 DBV1 unt 1,00 490.822,50 Rp 490.822,50
11 Supply & Instal Wastavel+kran TOTO LW 647 CJT1 set 1,00 4.139.126,25 Rp 4.139.126,25
TOTO JW421 J unt 1,00 3.522.750,00 Rp 3.522.750,00
12 Supply & instal Closet duduk + jet sprey TOTO THX 20 NBW unt 1,00 338.677,50 Rp 338.677,50
TOTO THX 38 unt 1,00 197.400,00 Rp 197.400,00
TOTO TX 442 SRRN unt 1,00 1.878.791,25 Rp 1.878.791,25
TOTO TX 488 SZ unt 1,00 1.609.518,75 Rp 1.609.518,75
13 Suply & Instal Shower
TOTO THX 118 SRR unt 1,00 721.402,50 Rp 721.402,50
TOTO TX 470 SEN unt 1,00 1.601.617,50 Rp 1.601.617,50
14 Suplay & instal Gantungan & Korden Bath tub set 1,00 1.575.000,00 Rp 1.575.000,00
15 Suply & Instal gantungan handuk TOTO TX 703 AE unt 1,00 1.356.600,00 Rp 1.356.600,00
16 Pasang plafound gypsumboard 9mm+rangka+tali air m² 5,40 142.800,00 Rp 771.120,00
17 Cat Plafound Catylac Interior m² 5,40 28.350,00 Rp 153.090,00
18 Pengembalian instalasi power listrik kebel ex. Supreme/setara ls 1,00 1.312.500,00 Rp 1.312.500,00
19 Pasang Lamp Donlight ex. panasonic unt 2,00 157.500,00 Rp 315.000,00
20 Pasang Sakelar ex. panasonic unt 1,00 78.750,00 Rp 78.750,00
21 Pasang Stopkontak ex. panasonic unt 1,00 47.250,00 Rp 47.250,00
22 Pasang Exhausfane ex. panasonic unt 1,00 577.500,00 Rp 577.500,00
Rp 38.422.046,25
Pekerjaan Mebel
23 Cabinet Westavel ex. WPC Finishing duco unt 1,00 9.371.250,00 Rp 9.371.250,00
24 Cermin Frame WPC unt 1,00 6.339.375,00 Rp 6.339.375,00
Rp 15.710.625,00
C Kids Bathroom
1 Dedel kramik lantai existing m² 15,48 31.500,00 Rp 487.620,00
2 Dedel kramik dinding existing m² 51,00 36.750,00 Rp 1.874.250,00
3 Bongkar plafound m² 15,48 15.750,00 Rp 243.810,00
4 Bongkar Cabinet, Closet, wastavel, shower dll ls 1,00 787.500,00 Rp 787.500,00
5 Perbaikan fungsi saluran air bersih panas & dingin ls 1,00 525.000,00 Rp 525.000,00
6 Perbaikan fungsi saluran air kotor ls 1,00 525.000,00 Rp 525.000,00
7 Supply & Instal Granite lantai ex. Granito 60/60 m² 15,48 383.250,00 Rp 5.932.710,00
8 Supply & Instal Granite dinding ex. Granito 60/60 m² 51,00 404.250,00 Rp 20.616.750,00
9 Suply & Instal Floor drain TOTO TX 1 DBV1 unt 1,00 490.822,50 Rp 490.822,50
10 Supply & Instal Wastavel+kran TOTO LW 950 CJ unt 2,00 5.048.373,75 Rp 10.096.747,50
TOTO JW421 J unt 1,00 3.522.750,00 Rp 3.522.750,00
11 Supply & instal Closet duduk + jet sprey TOTO THX 20 NBW unt 1,00 338.677,50 Rp 338.677,50
TOTO THX 38 unt 1,00 197.400,00 Rp 197.400,00
TOTO TX 442 SRRN unt 1,00 1.878.791,25 Rp 1.878.791,25
TOTO TX 488 SZ unt 1,00 1.609.518,75 Rp 1.609.518,75
12 Suply & Instal Shower ex toto
TOTO THX 118 SRR unt 1,00 721.402,50 Rp 721.402,50
TOTO TX 424 SV1 unt 1,00 233.625,00 Rp 233.625,00
13 Supply & instal pintu kaca Tempret + Hendle + Ensel set 2,00 2.919.735,00 Rp 5.839.470,00
14 Suply & Instal gantungan handuk TOTO TX 703 AE unt 1,00 1.356.600,00 Rp 1.356.600,00
15 Pasang plafound gypsumboard 9mm+rangka+tali air set 15,48 142.800,00 Rp 2.210.544,00
16 Cat Plafound Catylac Interior set 15,48 28.350,00 Rp 438.858,00
17 Pengembalian instalasi power listrik kebel ex. Supreme/setara ls 1,00 2.625.000,00 Rp 2.625.000,00
18 Pasang Lamp Donlight ex. panasonic unt 4,00 157.500,00 Rp 630.000,00
19 Pasang Sakelar ex. panasonic unt 2,00 78.750,00 Rp 157.500,00
20 Pasang Stopkontak ex. panasonic unt 2,00 47.250,00 Rp 94.500,00
21 Pasang Exhausfane ex. panasonic unt 2,00 577.500,00 Rp 1.155.000,00
Rp 64.589.847,00
 Pekerjaan Mebel
23 Cabinet westavel ex. WPC Finishing duco set 1,00 15.435.000,00 Rp 15.435.000,00
24 Lemari ex. WPC Finishing duco unt 2,00 26.460.000,00 Rp 52.920.000,00
25 Cermin Frame WPC unt 1,00 7.717.500,00 Rp 7.717.500,00
26 Repair Pintu lipat Finishing duco set 4,00 2.100.000,00 Rp 8.400.000,00
27 Counter top of laundry ex. WPC Finishing duco ls 1,00 5.775.000,00 Rp 5.775.000,00
Rp 90.247.500,00
III Pekerjaan Pembersihan
1 Pembersihan Material di buang keluar cluster ls 1,00 2.625.000,00 Rp 2.625.000,00
Rp 2.625.000,00
Jumlah Rp 288.032.393,25
Catatan: Jasa 5% Rp 14.401.619,66
- Harga sudah termasuk PPH belum termasuk PPN Total Rp 302.434.012,91
- DP 20 % Dibulatkan Rp 302.400.000,00

Surabaya , 03 Februari 2022

Ibrahim Nur Efendi