PROBLEM 15                               Name
General Journal
                                 GENERAL JOURNAL
   Date           Account Titles and Explanation   P. R.     Debit       Credit
   2021
January   1 Cash                                           100,000.00
             George, Capital                                            100,000.00
          2 Supplies Expense                                60,000.00
             Cash                                                        60,000.00
          3 Account Receivable                             400,000.00
              Service Revenue                                           400,000.00
          4 Cash                                           270,000.00
              Account receivable                                        270,000.00
          5 George, Withdrawal                              60,000.00
              Cash                                                       60,000.00
          6 Salaries Expense                               180,000.00
             Cash                                                       180,000.00
                    Name
Part 1
         ACCOUNTS RECEIVABLE SUBSIDIARY LEDGER
Part 2
                   GENERAL LEDGER
                                 Name
General Ledger
                                                 GENERAL LEDGER
                                                     CASH
Date               Explanation   P.R.    DEBIT          Date
    1                                      100,000               2
3-Jan                                   270,000.00           4-Jan
                                                             5-Jan
                                        370,000.00
         Balance                         70,000.00
                                                     ACCOUNT RECEIVABLE
 Date              Explanation   P.R.    DEBIT           Date
 2-Jan                                  400,000.00          3-Jan
         Balance                        130,000.00
                                                     George, Capital
 Date              Explanation   P.R.    DEBIT           Date
                                                                 1
                                                     Supplies Expense
 Date              Explanation   P.R.    DEBIT           Date
     2                                   60,000.00
                                                     Service revenue
 Date              Explanation   P.R.    DEBIT           Date
                                                                 3
                                         George, Withrawals
Date    Explanation   P.R.   DEBIT           Date
4-Jan                        60,000.00
NERAL LEDGER
                                   ACCOUNT NO. __101__
                     Explanation     P.R    CREDIT
                                                 60,000
                                             60,000.00
                                            180,000.00
                                            300,000.00
ACCOUNT RECEIVABLE                 ACCOUNT NO. 102___
                     Explanation     P.R     CREDIT
                                             270,000.00
George, Capital
                     Explanation     P.R     CREDIT
                                             100,000.00
Supplies Expense
                     Explanation     P.R     CREDIT
Service revenue
                     Explanation     P.R     CREDIT
                                             400,000.00
George, Withrawals                 ACCOUNT NO. _106___
                     Explanation     P.R    CREDIT
                            Name
Trial Balance
                        ARNINA PHOTOGRAPHY
                         Trial Balance
                           July 31,2019
                                         Debit    Credit
                Schedule of Accounts Receivable
Analysis:
                                                                   Name
Worksheet
                                                    ROSALINA BESARIO SURVEYORS
                                                               Work Sheet
                                                     For the Year Ended May 31, 2016
                          Unadjusted                                          Adjusted
                          Trial Balance              Adjustments             Trial Balance         Income Statement
  Account Titles            Dr.           Cr.         Dr.           Cr.       Dr.          Cr.          Dr.
Cash                         70,000                                             70,000
Accounts Receivable        130,000                                            130,000
George, Capital                           100,000                                          100,000
George, Withrawalsl         60,000                                              60,000
Service Revenues                          400,000                                          400,000
Salaries Expense           180,000                     30,000                 210,000                   210,000
Supplies Expense            60,000                                  20,000      40,000                   40,000
Totals                     500,000        500,000
Bad Debts Expense                                      10,000                  10,000                   10,000
Allowance for Bad debts                                             10,000                 10,000
Prepaid Supplies                                       20,000                  20,000
Salaries payable                                                    30,000                 30,000
                                                       60,000       60,000    540,000    540,000       260,000
Net Income                                                                                              140,000
                                                                                                        400,000
Income Statement             Balance Sheet
                   Cr.           Dr.         Cr.
                                   70,000
                                  130,000
                                             100,000
                                  60,000
                   400,000
                                              10,000
                                  20,000
                                              30,000
                   400,000       280,000     140,000
                                             140,000
                   400,000       280,000     280,000
                                                                       Name
Worksheet
                                                        ROSALINA BESARIO SURVEYORS
                                                                   Work Sheet
                                                         For the Year Ended May 31, 2016
                            Unadjusted                                               Adjusted
                            Trial Balance                Adjustments                Trial Balance
  Account Titles              Dr.            Cr.          Dr.           Cr.         Dr.         Cr.
Cash                          210,000                                              210,000
Accounts Receivable           930,000                                              930,000
Prepaid Advertising           360,000                                  140,000     220,000
Engineering Supplies          270,000                                  180,000      90,000
Survey Equipment            1,890,000                                            1,890,000
Acc. Dep- Survey Equip                        640,000                  160,000                  800,000
Accounts Payable                              190,000                                           190,000
Unearned Survey Revenues                      120,000      40,000                                80,000
Notes Payable                                 500,000                                           500,000
Besario, Capital                            1,120,000                                         1,120,000
Besario, Withdrawals           700,000                                             700,000
Survey Revenues                             6,510,000                   40,000                6,550,000
Salaries Expense             3,270,000                    140,000                3,410,000
Rent Expense                   960,000                                            960,000
Insurance Expense              250,000                                            250,000
Utilties Expense               160,000                                            160,000
Misc. Expense                   80,000                                             80,000
Totals                       9,080,000      9,080,000
Advertising Expense                                       140,000                 140,000
Engineering Supplies Expesne                              180,000                 180,000
Depreciation Exepnse, SE                                  160,000                 160,000
Salaries Payable                                                       140,000                140,000
Interest Expense                                           60,000                  60,000
Interes Payable                                                         60,000                 60,000
                                                          720,000      720,000 9,440,000    9,440,000
Net Income
                                                           31-May-16
                                                         April                  Adjusting Entries
                                                         March                   31-May-16
Income Statement            Balance Sheet                Feb
    Dr.         Cr.             Dr.          Cr.         Jan
                                 210,000                        Dec-15
                                 930,000                 Nov
                                 220,000                 Oct
                                  90,000                 Sept
                               1,890,000                 August
                                              800,000    July
                                              190,000         1-Jun-15
                                               80,000
                                              500,000
                                            1,120,000    Asset
                                700,000                  360,000/18
                6,550,000                                20,000 x 7
    3,410,000                                            140,000 used/expired
      960,000                                            220000 unused
      250,000
      160,000                                            Asset
       80,000                                                270,000
                                                         90,000 unused
     140,000                                             180,000 used
     180,000
     160,000                                             Liab
                                             140,000          120,000
      60,000                                             1/3 40,000 earned
                                               60,000    2/3 80,000 unearned
   5,400,000 6,550,000        4,040,000     2,890,000
    1,150,000                                1,150,000
   6,550,000 6,550,000        4,040,000     4,040,000
Adjusting Entries
           a        Advertising Expense            140,000
                      Prepaid Adverstising                   140,000
           b        Engineering Supplies Expense   180,000
                     Engineering Supplies                    180,000
           c        Depreciation Expense, SE       160,000
                     Acc. Depreciation, SE                   160,000
           d        Unearned Survey Revenues        40,000
                     Survey Revenues                          40,000
           e        Salaries Expense               140,000
                     Salaries Payable                        140,000
           f        Interest Expense                60,000
                      Interest Payable                        60,000
                                  Name
Income Statement
                          Company Name
                        Income Statement
                   For Month Ended Date, Year
                                     Name
Balance Sheet
                            Company Name
                Statement of Changes in Owner's Equity
                      For Month Ended Date, Year
                           Company Name
                           Balance Sheet
                             Date, Year
                             Name
Post Closing Trial Balance
                   Company Name
              Post-Closing Trial Balance
                      Date, Year
                                             Debit   Credit
Totals
                   Company Name
           Schedule of Accounts Receivable
                      Date, Year
                  Company Name
            Schedule of Accounts Payable
                     Date, Year