Chapter 7
Exercise 1
1-a) Memorandum Method                                                                          1-b) Journal Entry Method
  2021
   Mar 1 Russ Corp. is authorized to isuue ordinary share capital of P10,000,000                Unissued Ordinary Share Capital                 ( 10,000,000)
         divided into 500,000 shares with par value of P20.                                            Authorized Ordinary Share Capital                        ( 10,000,000)
                                                                                                            500,000 x 20
       1 Cash                            (      6,000,000)                                      Cash                                            ( 6,000,000)
                Ordinary share capital                       (     6,000,000)                           Unissued Ordinary share capital                         ( 6,000,000)
                     300,000 x 20
       5 Legal Expenses               (            90,000)                                      Legal Expenses                                  (    90,000)
               Ordinary Share Capital                        (        90,000)                          Unissued Ordinary Share Capital                          (    90,000)
                    FV 90,000
                    4,500 x 20
      25 Cash                            (        210,000)                                      Cash                                            (   210,000)
                Ordinary Share Capital                       (       200,000)                           Unissued Ordinary Share Capital                         (   200,000)
                Share Premium                                (        10,000)                           Share Premium                                           (    10,000)
                     10,000 x 21
                     10,000 x 20
                     10,000 x 1
      30 Cash                            (      4,081,000)                                      Cash                                            ( 4,081,000)
                Ordinary Share Capital                       (     3,710,000)                           Unissued Ordinary Share Capital                         ( 3,710,000)
                Share Premium                                (       371,000)                           Share Premium                                           ( 371,000)
                     185,500 x 22
                     185, 500 x 20                           2-a) Total Legal Capital           (      10,000,000) (6,000,000 + 90,000 + 200,000 + 3,710,000)
                     185,500 x 2                             3-a) Total share preimum           (         381,000) (10,000 + 371,000)
          Authorized                     (        500,000)
          Issued                         (       (300,000)
                                         (         (4,500)
                                         (        (10,000)
          Remaining                      (        185,500)
Exercise 2
1-a) Memorandum Method
  2021
   Jan 1 Bright Corp is authorized to issue preference share capital of P1,000,000                 May 2 Cash                                        ( 6,656,000)
         divided into 100,000 shares with par value P10.                                                         Ordinary Share Capital                             ( 6,400,000)
                                                                                                                 Share Premium                                      ( 256,000)
          Bright Corp is authorized to issue ordinary share capital of P10,000,000                                    128,000 x 52
          divided into 200,000 shares with par value P50.                                                             128,000 x 50
                                                                                                                      128,000 x 2
       2 Cash                                                (       2,500,000)
                 Ordinary Share Capital                                           (   2,500,000)    Jun 2 Cash                                       (   275,000)
                      200,000 x 25% x 50                                                                         Preference Share Capital                           (   250,000)
                                                                                                                 Share Premium                                      (    25,000)
          Cash                                               (         250,000)                                        25,000 x 11
                 Preference Share Capital                                         (    250,000)                        25,000 x 10
                       100,000 x 25% x 10                                                                              25,000 x 1
      10 Cash                                                (       1,020,000)                  2. Compute for the balances of the following accounts
                 Ordinary Share Capital                                           (   1,000,000)
                 Share Premium                                                    (      20,000) a. Ordinary Share Capital
                      20,000 x 51                                                                        2,500,000 + 1,000,000 + 100,000 + 6,400,000 = 10,000,000
                      20,000 x 50
                      20,000 x 1                                                                   b. Preference Share Capital
                                                                                                           250,000 + 500,000 + 250,000 = 1,000,000
      12 Cash                                                (       2,600,000)
                 Preference Share Capital                                         (     500,000) c. Share Premium- ordinary
                 Share Premium                                                    (   2,100,000)         20,000 + 25,000 + 256,000 = 301,000
                       100,000 x 50% x 52
                       100,000 x 50% x 10                                                          d. Share Premium- preference
                       100,000 x 50% x 42                                                                  2,100,000 + 25,000 = 2,125,000
   Feb 3 Store Furniture                                     (         125,000)                    LEGAL CAPITAL
               Ordinary Share Capital                                             (    100,000)          10,0000 + 1,000,000 = 11,000,000
               Share Premium                                                      (     25,000)
                     Store Furniture valued at
                     2,000 x 50
                     125,000 - 100,000
Exercise 3                                                                         Exercise 4 Journal Entry Method
1-a)     Cheers Corp is authorized to issue ordinary share capital of               2020
         P 375,000 divided into 25,000 shares with par value P15.                  May 1 Unissued preference share capital        ( 1,000,000)
                                                                                              Authorized preference share capital              ( 1,000,000)
          Cash                            (       450,000)                                          100,000 x 10
                 Ordinary Share Capital                      (          375,000)
                 Share Premium                               (           75,000)          Unissued ordinary share capital               ( 1,800,000)
                      25,000 X 18                                                              Authorized ordinary share capital                       ( 1,800,000)
                      25,000 X 15                                                                    120,000 x 15
                      25,000 X 3
                                                                                        2 Subscription Receivable - preference     (        250,000)
1-b)      Cheers Corp is authorized to issue ordinary share capital of                         Subscribed preference share capital                     (   250,000)
          P275,000 divided into 25,000 shares with statead value of P11.                              100,000 x 25% x 10
          Cash                            (       450,000)                                Subscription Receivable - ordinary            (   450,000)
                 Ordinary Share Capital                      (          275,000)               Subscribed ordinary share capital                       (   450,000)
                 Share Premium                               (          175,000)                      120,000 x 25% x 15
                      25,000 X 18
                      25,000 X 11                                                         Cash                                          (    62,500)
                      725,000 X 18                                                               Subscription Receivable - preference                  (    62,500)
                                                                                                      250,000 x 25%
2-a)      Ordinary Share Capital                             (          375,000)
          Share Premium                                      (           75,000)          Cash                                          (   112,500)
          Total Shareholders' Equity                         (          450,000)                 Subscription Receivable - ordinary                    (   112,500)
                                                                                                      450,000 x 25%
2-b)      Ordinary Share Capital                             (          275,000)
          Share Premium                                      (          175,000)       10 Cash                                          (    11,000)
          Total Shareholders' Equity                         (          450,000)                 Unissued Preference Share Capital                     (    10,000)
                                                                                                 Share Premium                                         (     1,000)
                                                                                                      1,000 x 11
                                                                                                      1,000 x 10
                                                                                                      1,000 x 1
                                                                                       21 Cash                                          (    93,750)
                                                                                                 Subscription Receivable - preference                  (    93,750)
                                                                                                      (250,000 x 75%) / 2
Exercise 5                                                                                              Cash                                          (   168,750)
                                                                                                               Subscription Receivable - ordinary                     (   168,750)
a)       Monice Corp is authorized to issue ordinary share capital of                                               (450,000 x 75%0 / 2
         P800,000 divided into 100,000 shares with par value P8.
                                                                                                    31 Cash                                           (    93,750)
         Cash                                               (           400,000)                               Subscription Receivable - preference                   (    93,750)
                Ordinary share capital                                             (   320,000)                     (250,000 x 75%) / 2
                Share premium                                                      (    80,000)
                     40,000 x 10                                                                        Cash                                          (   168,750)
                     40,000 x 8                                                                                Subscription Receivable - ordinary                     (   168,750)
                     40,000 x 2                                                                                     (450,000 x 75%0 / 2
         Subscription Receivable - ordinary                 (           120,000)                        Subsribed preference share capital            (   250,000)
              Subscribed ordinary share capital                                    (    80,000)              Unissued Preference share capital                        (   250,000)
              Share preimum                                                        (    40,000)
                     10,000 x 12                                                                        Subscribed ordinary share capital             (   450,000)
                     10,000 x 8                                                                              Unissued Ordinary share capital                          (   450,000)
                     10,000 x 4
                                                                                                    31 Inventory                                      (    25,000)
         Cash                                               (            30,000)                             Unissued Ordinary Share Capital                          (    21,000)
                Subscription Receivable - ordinary                                 (    30,000)              Share Premium                                            (     4,000)
                     120,000 x 25%                                                                                Fair Value
                                                                                                                  1,400 x 15
ba)      Monice Corp is authorized to issue ordinary share capital of                                             25,000 - 21,000
         P700,000 divided into 100,000 shares with stated value of P7.
                                                                                                Exercise 6
         Cash                                               (           400,000)                1)
                Ordinary share capital                                             (   280,000) Oct 1 Subscription Receivable - ordinary              ( 10,000,000)
                Share premium                                                      (   120,000)            Subscribed ordinary share capital                          ( 8,000,000)
                     40,000 x 10                                                                           Share premium                                              ( 2,000,000)
                     40,000 x 7                                                                                   400,000 x 25
                     40,000 x 3                                                                                   400,000 x 20
                                                                                                                  400,000 x 5
         Subscription Receivable - ordinary                 (           120,000)
              Subscribed ordinary share capital                                    (    70,000)      1 Cash                                           ( 2,500,000)
              Share premium                                                        (    50,000)                Subscription Receivable - ordinary                     ( 2,500,000)
                     10,000 x 12                                                                                    10,000,000 x 25%
                     10,000 x 7
                     10,000 x 5                                                                     10 Merchandise                                    ( 140,000)
                                                                                                       Machineries                                    ( 400,000)
         Cash                                               (            30,000)                       Land                                           ( 1,400,000)
                Subscription Receivable - ordinary                                 (    30,000)             Preference Share Capital                                  ( 1,800,000)
                     120,000 x 25%                                                                          Share Premium-Preference                                  ( 140,000)
                                                                                                                  Fair Value of Assets
Exercise 7                                                                                                 90,000 x 20
CASE 1 Subscription Receivable                             -     80,000-                                   1,940,000 - 1,800,000
            Subscribed Ordinary Share Capital                              -   80,000-
                   (800 shares x P100)                                                      15 Cash                                        ( 1,875,000)
                                                                                                      Subscription Receivable - ordinary                  ( 1,875,000)
         Cash                                                                                              (10,000,000 x 75%)/4
                Subscription Receivable                    -     50,000- -     50,000-
                                                                                            30 Cash                                        ( 1,875,000)
         No entry to record the default                                                               Subscription Receivable - ordinary                  ( 1,875,000)
                                                                                                           (10,000,000 x 75%)/4
         Advances on deliquency sale                       -     10,000-
              Cash                                                         -   10,000- Nov 15 Cash                                         ( 1,875,000)
                                                                                                      Subscription Receivable - ordinary                  ( 1,875,000)
         Joy is the highert bidder.                                                                        (10,000,000 x 75%)/4
         Cash                                              -     40,000-                    30 Cash                                        (    10,000)
                Subscription Receivable                                    -   30,000-                Preference Share Capital                            (    10,000)
                Advances on deliquency sale                                -   10,000-                      500 x 20
         Subscribed Ordinary Share Capital                 -     80,000-                    30 Cash                                        ( 1,875,000)
              Ordinary Share Capital                                       -   80,000-                Subscription Receivable - ordinary                  ( 1,875,000)
                                                                                                           (10,000,000 x 75%)/4
                     Joy                            245
                     Ali                            555                                       Subscribed ordinary share capital            ( 8,000,000)
                                                    800 shares                                     Ordinary Share Capital                                 ( 8,000,000)
CASE 2
         Treasury Shares                                   -     40,000-               2)
              Subscription Receivable                                      -   30,000- a      Ordinary Share Capital                       ( 8,000,000)
              Advances on deliquency sale                                  -   10,000- b      Share Premium-ordinary                       ( 2,000,000)
                                                                                       c      Preference Share Capital                     ( 1,810,000) (1,800,000 + 10,000)
         Subscribed Ordinary Share Capital                 -     80,000-               d      Share Premium-preference                     ( 140,000)
              Ordinary Share Capital                                       -   80,000-
                     WIX                      800 shares
Exercise 8
a)       Number of preference shares issued                         (       360,000) = 7,200 shares
                                                                    (            50)
b)       Number of ordinary shares issued                           (       500,000) = 10,000 shares
                                                                    (            50)
c)       Number of preference shares subscribed                     (       180,000) = 3,600 shares
                                                                    (            50)
d)       Number of ordinary shares subscribed                       (        70,000) = 1,400 shares
                                                                    (            50)
e)       Total legal capital
                Preference                                          (       540,000)
                Ordinary                                            (       570,000)
                                                                    (     1,110,000)
f)       Total share premium                                        (       136,000)
g)       Total stockholders' equity                                 (     1,446,000)
         Share Capital:
              12% Preference shares capital P 50 par value
              authorized 20,000 shares
                    Issued                                                           (        360,000)
                    Subscribed                                      (       180,000)
                    Receivable                                      (        60,000) (        120,000)
         Ordinary share capital, P50 par value stock
                              Authorized 40,000 shares
              Issued                                                                 (        500,000)
              Subscribed                                            (        70,000)
              Receivable                                            (        30,000) (         40,000)
         Reserves:
              Share premium -preference                             (        54,000)
              Share premium-ordinary                       82,000   ( 136,00082,000) (        136,000)
         Retained Earnings)                                                            (      200,000)
         Total shareholders’ equity                                                    (    1,356,000)
Exercise 9
         Memorandum Method
June 1 Gold Corp. is authorized to issue ordinary share capital of P12,000,000                     20 Subscription Receivable                   (     66,000)
         divided into 600,000 shares with par value of P20.                                                Subscribed Ordinary Share Capital                  (      60,000)
                                                                                                           Share Premium                                      (       6,000)
       1 Subscription Receivable                           (      3,000,000)                                      Received 3,000 shares subscriptions
              Subscribed Ordinary Share Capital                                (   3,000,000)                          3,000 x 22
                     Received 25% subscription.                                                                        3,000 x 20
                          600,000 x 25% x 20                                                                           3,000 x 2
       1 Cash                                              (        750,000)                       20 Cash                                       (    19,800)
                Subscription Receivable                                        (    750,000)                  Subscription Receivable                           (    19,800)
                     Received 25% down payment.                                                                    Received 30% downpayment
                            3,000,000 x 25%                                                                               66,000 x 30%
       2 Cash                                              (        520,000)                       20 Equipment                             (         20,000)
                Notes Payable                                                  (    520,000)               Accounts Payable                                     (    20,000)
                     Issued a note for cash.                                                                    Purchased equipment on account
      10 Furniture                                         (         45,000)                    Jul 10 Cash                                      (     44,000)
               Ordinary Share Capital                                          (     40,000)                  Subscription Receivable                          (     44,000)
               Share Premium                                                   (      5,000)                       Received the balance due of 2,000 from June 20
                    Issued 2,000 shares for Furniture.                                                                    2,000 x 22
                          FV = 45,000
                          2,000 x 20                                                                  Subscribed Ordinary Share Capital          (    40,000)
                          45,000 - 40,000                                                                  Ordinary Share Capital                               (    40,000)
                                                                                                                      2,000 x 20
      11 Legal Fees                                        (          2,200)
               Ordinary Share Capital                                          (       2,000) Aug 12 no entry
               Share Premium                                                   (         200)
                    Issued 100 shares for Legal Fees                                              15 Notes Payable                               (   520,000)
                          FV= 2,200                                                                  Interest Expense                            (     5,000)
                          100 x 20                                                                   Loss on Extinguishment of Debt              (    25,000)
                          2,200 - 2000                                                                     Ordinary Share Capital                               (   500,000)
                                                                                                           Share Premium                                        (    50,000)
16 Accounts Payable                                  (         20,000)                    EXERCISE 11 -SHORT PROBLEMS
        Ordinary Share Capital                                         (      20,000)     1) 5,000 shares x P20 = P100,000
             Issued 1,000 shares to settle June 20 transaction
                   1,000 x 20                                                             2) 50,000 x P10 = P500,000 x 30% = 150,000
16 Advances on Delinquency sale                     (            300)                     3) Ordinary shares P3,000,000/P50 = 60,000 shares
        Cash                                                            (        300)
                                                                                                Preference shares P2,550,000/P15 = 170,000 shares
30 Advances on Delinquency sale                     (            500)
        Cash                                                            (        500)    4) a) Total shareholders' equity = P18,150,000
30 Cash                                             (         16,200)                      b) Legal capital
          Subscription Receivable                                       (     15,400)         Preference SC                      - 5,000,000-
          Advances on Delinquency sale                                  (        800)         Ordinary SC                        - 10,000,000-
                                                                                              Subscribed Ordinary                - 300,000-
30 Subscribed ordinary share capital                (         20,000)                                                            - 15,300,000-
        Ordinary Share Capital                                          (     20,000)
                                                                                               c) Average Selling Price
31 Cash                                             (      2,250,000)                             of preference shares
          Subscription Receivable                                       (   2,250,000)
               3,000,000 x 75%                                                                    Preference SC                  - 5,000,000-
                                                                                                  Share premium - PS             - 500,000-
31 Subscribed ordinary share capital                (      3,000,000)                             Total                          - 5,500,000-
        Ordinary Share Capital                                          (   3,000,000)
                                                                                                                               = P5,500,000/50,000 shares   5M/P100
                                                                                                                               =      P110
                                                                                          5)      Preference
                                                                                                        2,250,000/15
                                                                                                                               = -   150,000- shares
                                                                                                  Ordinary
                                                                                                       3,000,000/50
                                                                                                                               = -    60,000- shares
                                                                                                  Total Shareholders' equity = P5,500,000