STOK
MOBIL	ISTANA	JAYA	MOTOR
     SIMULASI	EASING	ACC	/	BCA	/	BFI	/	MAF                                               24	JANUARI	2023                                                       HARGA	:	X	000
                                                              	HARGA	       	HARGA	              3	TH                     4	TH                  5	TH
NO                MOBIL                  THN      NOPOL                                                                                                           KM          PAJAK       LEASING KET    LOKASI
                                                                CASH	        KREDIT	         TDP     	ANGS	        TDP           	ANGS	    	TDP	    	ANGS	
1 AGYA	1.2	TRD	AT,	KUNING                2019   B	1023	FIZ   						137,000 				132,000      9	JT     					5,110   10	JT      					4,125   11	JT     					3,545 				64,000 01-May-23         BFI   1.OR   PALEM
2 AGYA	1.2	TRD	AT,	ABU                   2020   B	2900	SRH 						147,000 				137,000       24	JT     					4,825   23	JT      					4,043   22.5	JT   					3,538 						5,000   01-Sep-23     MAF    1.OR   PALEM
3 AGYA	1.2	TRD	AT,	MERAH                 2021   B	1512	EZA 						152,000 				137,000       16	JT     					5,135   15.5	JT    					4,301   15	JT     					3,762 				20,000    01-Mar-23     MAF    1.OR    IJM
4 AGYA	TRD	MT,	PUTIH	(FACELIFT)          2020   B	1471	VOO 						137,000 				127,000       27.5	JT   					7,275   27	JT      					3,581   26	JT     					3,132 				17,000    01-Nov-23     MAF    1.OR    IKM
5 AVANZA	1.3	G	AT,	PUTIH                 2021   B	2033	UZC 						200,000 				180,000       15	JT     					6,837   15	JT      					5,683   15	JT     					4,947 				21,000    01-Jun-23     MAF    1.OR    IJM
6 AVANZA	1.3	G	AT,	SILVER                2015   B	1638	UYK 						138,000 				128,000       24	JT     					4,448   23.5	JT    					3,726   23	JT     					3,259 				85,000    01-Jun-23     MAF    1.PT    IKM
7 AVANZA	1.5	G	AT,	PUTIH                 2022   B	2113	KZY 						237,000 				217,000       17	JT     					8,443   17	JT      					7,017   17	JT     					6,106 						4,000    01-Jul-23    MAF    1.OR    IJM
8 AVANZA	G	MT,	SILVER                    2017   B	2341	SOL 						155,000 				140,000 20	JT           					5,101   19.5	JT    					4,275   19	JT     					3,741 				45,000    01-Jan-24     MAF    1.OR   PALEM
9 AVANZA	VELOZ	1.3	MT,	HITAM             2019   B	1556	WZU 						190,000 				175,000       21.5	JT   					6,464   20.5	JT    					5,408   19.5	JT   					4,725 				43,000    01-Jan-24     MAF    1.OR    IJM
10 AVANZA	VELOZ	1.5	AT,	HITAM            2013   B	1567	SRY 						130,000 				120,000       15.5	JT   					4,483   15	JT      					3,755   14.5	JT   					3,284 	104,000       01-Jul-23    MAF    1.OR   PALEM
11 AVANZA	VELOZ	1.5	AT,	HITAM            2013   B	1790	BYE 						130,000 				120,000       15.5	JT   					4,483   15	JT      					3,755   14.5	JT   					3,284 	131,000      01-Nov-23     MAF    1.OR    IJM
12 AVANZA	VELOZ	1.5	AT,	PUTIH            2020   B	1147	ERW 						212,000 				192,000       13	JT     					7,488   12	JT      					6,263   11	JT     					5,470 				20,000    01-Mar-23     MAF    1.OR    IJM
13 BRIO	RS	AT,	PUTIH                     2019   B	2878	TVC 						185,000 				170,000       22	JT     					6,221   21	JT      					5,203   20.5	JT   					4,551 				26,000    01-Sep-23     MAF    2.OR    IKM
14 BRV	PRESTIGE	AT,	ABU                  2018   B	2566	SYT 						200,000 				180,000       20.5	JT   					6,697   19.5	JT    					5,602   18.5	JT   					4,893 				65,000    01-Jan-24     MAF    1.OR   PALEM
15 CALYA	G	AT,	ABU                       2021   B	1557	ZKT 						158,000 				143,000       16.5	JT   					5,370   15.5	JT    					4,498   15	JT     					3,934 				19,000    01-Sep-23     MAF    1.OR    IKM
16 CALYA	G	AT,	ABU                       2021   B	2971	UZK 						155,000 				140,000       13.5	JT   					5,370   12.5	JT    					4,498   12	JT     					3,934 						3,000   01-Dec-23     MAF    1.OR    IJM
17 CALYA	G	MT,	COKLAT                    2021   B	2229	POD 						147,000 				137,000 14.5	JT         					5,198   14	JT      					4,354   13.5	JT   					3,808 						5,000   01-Jun-23     MAF    1.OR    IKM
18 CALYA	G	MT,	PUTIH                     2021   B	1687	NZP 						147,000 				137,000       14.5	JT   					5,198   14	JT      					4,354   13.5	JT   					3,808 				27,000    01-Oct-23     MAF    1.OR   PALEM
19 CALYA	G	MT,	SILVER                    2017   B	1033	PIE   						120,000 				110,000     10.5	JT   					4,282   10	JT      					3,588   9,5	JT    					3,140 				41,000    01-Feb-24     MAF    1.OR    IJM
20 CRV	1.5	TURBO	AT,	PUTIH               2018   B	1132	SJY   						390,000 				360,000     20	JT     		13,843     20	JT      		11,473     20	JT     					9,957 				42,000    01-Nov-23     MAF    1.PT    IJM
21 CRV	1.5	TURBO	PRESTIGE,	ABU           2020   B	1609	DEA 						490,000 				455,000       55.5	JT   		16,192     53	JT      		13,507     51	JT     		11,769 				29,000      01-Jan-23     MAF    1.PT    IKM
22 ERTIGA	GL	AT,	SILVER                  2015                						130,000 				125,000     15	JT     					4,615   16	JT      					3,760   17	JT     					3,280 				31,000                   BFI   2.OR   PALEM
23 ERTIGA	GT	SPORT	AT,	HITAM             2020   B	1713	WZV 						215,000 				195,000       22.5	JT   					7,232   20.5	JT    					6,048   20.5	JT   					5,283 				32,000    01-Feb-23     MAF    1.OR    IKM
24 ERTIGA	GX	AT,	PUTIH                   2013   B	1476	EMZ 						130,000 				120,000 22	JT           					4,206   21.5	JT    					3,523   21	JT     					3,082 	106,000      01-Oct-23     MAF    2.OR    IKM
25 ERTIGA	GX	MT,	ABU                     2018   B	2928	TZI   						157,000 				150,000     16	JT     					5,625   17	JT      					4,550   19	JT     					3,920 				45,000    01-Apr-23      BFI   1.OR   PALEM
26 FORTUNER	2.5	G	AT,	HITAM              2014   B	1750	SJM 						270,000 				245,000       21	JT     					9,309   19.5	JT    					7,785   18.5	JT   					6,799 	145,000      01-Nov-23     MAF    1.OR    IJM
27 FORTUNER	VRZ	TRD	AT,	PUTIH            2018   B	1811	NJG 						425,000 				390,000       21.5	JT   		14,969     21	JT      		12,489     19.5	JT   		10,886 	106,000        01-Nov-23     MAF    1.OR    IJM
28 INNOVA	2.0	G	AT,	ABU                  2020   B	2071	SRN 						310,000 				280,000       16	JT     		10,800     14.5	JT    					9,011   13.5	JT   					7,854 				59,000    01-Dec-23     MAF    1.PT    IJM
29 INNOVA	2.0	G	AT,	HITAM                2021   B	2654	SRZ 						335,000 				305,000       28	JT     		11,344     26	JT      					9,465   24.5	JT   					8,249 				14,000    01-Sep-23     MAF    1.PT    IJM
30 INNOVA	2.0	V	AT,	HITAM                2018   B	2055	TZD 						300,000 				270,000       21.5	JT   		10,189     20	JT      					8,501   19	JT     					7,409 				31,000    01-Jan-24     MAF    1.PT    IJM
31 INNOVA	2.0	V	AT,	SILVER               2014   B	1903	KYR 						200,000 				180,000       28	JT     					6,393   27	JT      					5,347   26	JT     					4,677 				93,000    01-Oct-23     MAF    2.OR    IKM
32 INNOVA	2.4	G	AT,	PUTIH                2020   B	2761	SRK 						360,000 				330,000       44.5	JT   		11,668     42.5	JT    					9,733   41.5	JT   					8,481 				41,000    01-Nov-23     MAF    1.PT    IJM
                                                                             STOK	MOBIL	ISTANA	JAYA	MOTOR
     SIMULASI	EASING	ACC	/	BCA	/	BFI	/	MAF                                               24	JANUARI	2023                                                        HARGA	:	X	000
                                                              	HARGA	       	HARGA	              3	TH                     4	TH                  5	TH
NO                MOBIL                  THN      NOPOL                                                                                                            KM          PAJAK       LEASING KET    LOKASI
                                                                CASH	        KREDIT	         TDP     	ANGS	        TDP           	ANGS	    	TDP	    	ANGS	
33 INNOVA	2.4	VENTURER	AT,	HITAM         2020   B	2372	SRF 						450,000 				415,000      23.5	JT    		15,871     21	JT      		13,238     19	JT     		11,535 				33,000       01-Jun-23     MAF    1.PT    IJM
34 JAZZ	RS	AT,	ABU                       2017   B	1990	NRD 						225,000 				205,000       16	JT     					7,900   14.5	JT    					6,608   14	JT     					5,772 				54,000     01-Jun-23     MAF    1.OR    IKM
35 JAZZ	RS	AT,	SILVER                    2016   B	1762	JVD 						200,000 				180,000       15	JT     					6,926   15	JT      					5,758   15	JT     					5,010 				82,000 01-May-23         MAF    2.OR    IJM
36 MAZDA	CX	9,	PUTIH                     2011   B	1006	SLO 						225,000 				215,000       36	JT     					7,465   37	JT      					6,205                         				42,000    01-Feb-23      BFI   2.PT    IJM
37 MOBILIO	E	AT,	ABU                     2019   B	1116	WZO 						185,000 				170,000       17	JT     					6,427   16	JT      					5,375   15.5	JT   					4,702 				31,000     01-Mar-23     MAF    1.PT    IJM
38 PAJERO	DAKAR	AT,	HITAM                2015   B	1227	KLT 						315,000 				285,000       40	JT     		10,164     38	JT      					8,497   37	JT     					7,423 				99,000     01-Nov-23     MAF    1.PT    IJM
   RAIZE	1.0	T	GR	SPORT	TWO	TONE	AT,	
                                         2022   B	1107	ZKW 						250,000 				225,000       25.5	JT   					8,226   24	JT      					6,865   23	JT     					5,984 						2,000    01-Jun-23     MAF    1.OR    IJM
39 KUNING
40 RAIZE	1.2	G	MT,	BIRU                  2021   B	1406	NZP 						195,000 				180,000       30.5	JT   					6,299   29.5	JT    					5,268   28.5	JT   					4,608 				26,000     01-Oct-23     MAF    1.OR   PALEM
41 RUSH	GR	AT,	HITAM                     2021   B	1317	NZP 						255,000 				230,000       10	JT     					9,037   10	JT      					7,491   10	JT     					6,502 				16,000     01-Oct-23     MAF    1.OR    IJM
42 RUSH	S	AT,	HITAM                      2018   B	1802	JVI   						220,000 				200,000     15	JT     					7,743   15	JT      					6,430   15	JT     					5,593 				48,000     01-Sep-23     MAF    2.OR    IJM
43 RUSH	S	TRD	AT,	PUTIH                  2019   B	2882	BYQ 						230,000 				210,000       15	JT     					8,038   15	JT      					6,667   15	JT     					5,812 				47,000     01-Feb-24     MAF    1.OR   PALEM
44 SIGRA	R	MT,	PUTIH                     2017                						115,000 				105,000     16.5	JT   					3,832   16	JT      					3,211   15.5	JT   					2,810 				49,000                   MAF    1.OR   PALEM
45 WULING	ALMAZ	RS	PRO	AT,	HITAM         2021   A	1013	WC 						315,000 				285,000        35	JT     		10,228     33.5	JT    					8,531   32.5	JT   					7,434 				15,000     01-Jun-23     MAF    1.OR    IKM
46 XL	7	BETA	AT,	ABU                     2021   A	1858	WB 						225,000 				205,000        28.5	JT   					7,388   27	JT      					6,179   26.5	JT   					5,397 				18,000     01-Nov-23     MAF    1.OR   PALEM
47 XL	7	ZETA	AT,	PUTIH                   2022   B	1495	DFX 						225,000 				205,000       28.5	JT   					7,388   27	JT      					6,179   26.5	JT   					5,297 									100    01-Jul-23    MAF    1.OR    BMS
48 XPANDER	ULTIMATE	AT,	SILVER           2019   B	2293	FFC 						230,000 				210,000       24.5	JT   					7,747   23.5	JT    					6,480   22.5	JT   					5,660 				48,000     01-Aug-23     MAF    1.PT    IJM
49 YARIS	TRD	AT,	PUTIH                   2020   B	2235	BRB 						245,000 				225,000 20.5	JT         					8,417   19	JT      					7,024   18	JT     					6,123 				43,000     01-Apr-23     MAF    1.OR    IJM
50
51
52
53
54
55
56
57
58
59
60
61