drp worksheet.
xls
                                       ITEM 4682
DC A (SKU 4682A)                       WEEK                                         1        2      3          4        5
Transit Time: 2 Weeks                  GROSS RQMTS                                  25       30     55         50      30
Order Quantity: 100                    SCHED RECEIPTS                                       100               100
Safety Stock: 10                       Projected On Hand                  50        25       95     40         90      60
                                       PLANNED ORDERS                    100         0      100      0             0
Note: what we plan to order this week, we recv it after 2 weeks bcz. transit time is 2 weeks.
Projected On Hand for a wk =         Previous wk projected OH - Gross Req of this wk + Sched. Rcpt. Of this wk
                        So, for Wk1= 50-25+0                    =      25
                                Wk2 = 25-30+100                      =         95
                                Wk3 = 95-55+0                        =         40
                                Wk4 = 40-50+100                      =         90
                                Wk5 = 90-30+0                        =         60
DC B (SKU 4682B)                       WEEK                                         1        2       3         4        5
Transit Time: 1 Week                   GROSS RQMTS                                  95       85     100       300      300
Order Quantity: 200                    SCHED RECEIPTS                                       200               400      200
Safety Stock: 32                       Projected On Hand                 130        35      150     50        150      50
                                       PLANNED ORDERS                               200         0   400       200
Note: what we plan to order this week, we recv it next week bcz. transit time is 1 week.
Projected On Hand for a wk =           Previous wk projected OH - Gross Req of this wk + Sched. Rcpt. Of this wk
                         So, for Wk1= 130-95+0                       =         35
                                Wk2 = 35-85+200                      =         150
                                Wk3 = 150-100+0                      =         50
                                Wk4 = 50-300+400                     =         150
                                Wk5 = 150-300+200                    =         50
PLANT W/H (Item4682)                    WEEK                                         1       2           3        4     5
Production/Transit Time: 2 Wks          GROSS RQMTS                                 200     100         400      200    0
Batch Quantity: 500                     SCHED RECEIPTS                              300                 500
Safety Stock: 0                         Projected On Hand                400        500     400         500      300   300
                                        PLANNED PROD'N                   300        500
Note: In plant level what we plan to produce this week, we recv it after 2 weeks bcz. transit time is 2 weeks.
                  Gross Req. of Plant = Planned Order of (DC A + DC B)
                         So, for Wk1=   0+200                        =         200
                                Wk2 =   100+0                        =         100
                                Wk3 =   0+400                        =         400
                                Wk4 =   0+200                        =         200
                                Wk5 =   0+0                          =         0
     So, Projected On Hand for Wk1=     400-200+300                  =         500
                              Wk2 =     500-100+0                    =         400
                              Wk3 =     400-400+500                  =         500
                              Wk4 =     500-200+0                    =         300
                              Wk5 =     300-0+0                      =         300
HW Question:
                       ITEM 2367
DC A                   WEEK                              1     2     3     4     5     6
Transit Time: 1 Week   GROSS RQMTS                      60    60    60    70    70    80
Order Quantity: 100    SCHED RECEIPTS                   100
                       TARGET MIN INV                                                       This varies, unlike fixed SS used
                                                                                                     in class demo.
Safety Stock: .5 FWS   Projected On Hand         50
                       PLANNED ORDERS           100
DC B                   WEEK                              1     2     3     4     5     6
Transit Time: 2 Weeks GROSS RQMTS                       80    90    100   120   150   180
Order Quantity: 200    SCHED RECEIPTS                         200
                       TARGET MIN INV                                                       This varies, unlike fixed SS used
                                                                                                     in class demo.
Safety Stock: 1 FWS    Projected On Hand        100
                       PLANNED ORDERS           200
CENTRAL SUPPLY         WEEK                              1     2     3     4     5
Transit Time: 2 Weeks GROSS RQMTS
Order Quantity: 500    SCHED RECEIPTS
Safety Stock = 0       Projected On Hand        400
                       PLANNED ORDERS
                       Remember: FWS is Foward Weeks Supply
HW Answer:
                        ITEM 2367
DC A                    WEEK                                        1          2          3           4           5         6
Transit Time: 1 Week    GROSS RQMTS                                60          60         60          70         70        80
Order Quantity: 100     SCHED RECEIPTS                            100         100                    100        100
                        TARGET MIN INV                             30          30         35          35         40
Safety Stock: .5 FWS    Projected On Hand                 50       90         130         70         100        130
                        PLANNED ORDERS                  100       100                     100        100
DC B                    WEEK                                       1            2          3          4           5         6
Transit Time: 2 Weeks GROSS RQMTS                                  80          90         100        120        150        180
Order Quantity: 200     SCHED RECEIPTS                                        200         200        200        200
                                                                                                                                 For DC B in Week 1, you may
                        TARGET MIN INV                             90         100         120        150        180              want to have a scheduled receipt
                                                                                                                                 arrive to prevent falling below SS
Safety Stock: 1 FWS     Projected On Hand               100        20         130         230        310        360              but you can not go "back in time"
                                                                                                                                 to place the order.
                        PLANNED ORDERS                  200       200         200         200
CENTRAL SUPPLY          WEEK                                       1            2          3          4           5
Transit Time: 2 Weeks GROSS RQMTS                                       300      200        300         100           0
Order Quantity: 500     SCHED RECEIPTS                                        500
Safety Stock = 0        Projected On Hand               400       100         400         100         0           0
                        PLANNED ORDERS                  500
For central supply, since we are reviewing the DRP in Week "0" we can plan an order for arrival in Week 2. Would this be
acceptable if the LT = 3 weeks?
"At DC A level why do we need planned order in week 1 as I am meeting the minimum requirement of safety stock for week 2?"
This example usually generates a question or 2 from students.
The "rule" suggests that we only order if we will fall below the SS target. However, in practice, a planner may elect to place an order if we are at or
near the SS level. This would be based on their experience and may even reflect recent experience with forecast accuracy or on-time shipment
performance. However, for exam purposes, you may stick with the rule.
Bonus Question 1:
Complete the following DRP Plan. The DCs and Factory all work on a 5-day per week schedule.
Calgary DC                 WEEK                                      1          2     3     4     5     6    7
Transit Time: 1 Week       FORECAST                                 80         80    80    120   90    80         80
Order Quantity: 100        SCHED RECEIPTS                            0
                           TARGET MIN INV
Safety Stock: 1.2 FWS      Projected On Hand             180
                           PLANNED ORDER
                           RELEASE
Montreal DC                WEEK                                      1          2     3     4     5     6    7
Transit Time: 1 Week       FORECAST                                180         180   200   240   300   200       200
Order Quantity: 200        SCHED RECEIPTS                            0
                           TARGET MIN INV
Safety Stock: 1 FWS        Projected On Hand             272
                           PLANNED ORDER
                           RELEASE
Factory in Dallas, Texas   WEEK                                      1          2     3     4     5
Leadtime: 2 weeks          GROSS RQMTS
Order Quantity: 500        SCHED RECEIPTS                          500         500
Safety Stock = 0           Projected On Hand                0
                           PLANNED ORDER
                           RELEASE
                           Hint: Think about 1.2 FWS...this is a bit tricky.
Bonus Answer :1             The DCs and Factory all work on a 5-day per week schedule.
Calgary DC                  WEEK                                    1            2          3           4          5           6           7
Transit Time: 1 Week        FORECAST                               80           80          80        120          90         80                 80
Order Quantity: 100         SCHED RECEIPTS                          0          100         100        100         100
                            TARGET MIN INV                         96          104         138        106          96
Safety Stock: 1.2 FWS       Projected On Hand            180       100         120         140        120         130
                            PLANNED ORDER
                                                                   100         100         100        100
                            RELEASE
Montreal DC                 WEEK                                    1            2          3           4          5           6           7
Transit Time: 1 Week        FORECAST                               180         180         200        240         300        200                200
Order Quantity: 200         SCHED RECEIPTS                          0          400         200        400         200
                            TARGET MIN INV                         180         200         240        300         200
Safety Stock: 1 FWS         Projected On Hand            272       92          312         312        472         372
                            PLANNED ORDER
                                                                   400         200         400        200
                            RELEASE
"In week 1 we need to have minimum inventory of 180 but if I do not order today
I will go below my safety stock after satisfying my forecast demand as POH goes below 180 to 92. Why can't we schedule an order?"
In the HW QUESTION, you notice that I provided planned orders that were already in-process for DC A & DC B.
In the case of the Montreal DC bonus question, the assumption is that you are already in the time bucket just prior to Period 1, and as such,
it is too late to schedule an inbound replenishment which requires 1 week minimum.
Factory in Dallas, Texas    WEEK                                    1            2          3           4          5
Leadtime: 2 weeks           GROSS RQMTS                            500         300         500        300
Order Quantity: 500         SCHED RECEIPTS                         500         500         500        500
Safety Stock = 0            Projected On Hand               0       0          200         200        400
PLANNED ORDER
                500   500
RELEASE
Bonus Question 2:
Complete the following DRP Plan. The DCs and Factory all work on a 5-day per week schedule.
Montreal DC             WEEK                       1     2     3      4      5       6        7
Transit Time: 1 Week    FORECAST                  80    80    80     120     90      80            80
Order Quantity: 200     SCHED RECEIPTS             0
                        TARGET MIN INV
Safety Stock: 1.2 FWS   Projected On Hand   180
                        PLANNED ORDER
                                                  200
                        RELEASE
Calgary DC              WEEK                       1     2     3      4      5       6        7
Transit Time: 1 Week    FORECAST                  200   200   200    240    300     200           200
Order Quantity: 200     SCHED RECEIPTS             0
                        TARGET MIN INV
Safety Stock: 1 FWS     Projected On Hand   272
                        PLANNED ORDER
                        RELEASE
Factory in Denver, Colora WEEK                     1     2     3      4      5
Leadtime: 2 weeks       GROSS RQMTS
Order Quantity: 400     SCHED RECEIPTS            800    0
Safety Stock = 0        Projected On Hand     0
                        PLANNED ORDER
                        RELEASE
Bonus Answer 2:           The DCs and Factory all work on a 5-day per week schedule.
Montreal DC             WEEK                       1      2       3       4       5     6    7
Transit Time: 1 Week    FORECAST                  80      80      80     120     90    80         80
Order Quantity: 200     SCHED RECEIPTS             0     200      0      200      0
                        TARGET MIN INV            96     104     138     106     96
Safety Stock: 1.2 FWS   Projected On Hand   180   100    220     140     220     130
                        PLANNED ORDER
                                                  200     0      200      0
                        RELEASE
Calgary DC              WEEK                       1      2       3       4       5     6    7
Transit Time: 1 Week    FORECAST                  200    200     200     240     300   200       200
Order Quantity: 200     SCHED RECEIPTS             0     400     200     400     200
                        TARGET MIN INV            200    200     240     300     200
Safety Stock: 1 FWS     Projected On Hand   272   72     272     272     432     332
                        PLANNED ORDER
                                                  400    200     400     200
                        RELEASE
Factory in Denver, Colora WEEK                     1      2       3       4       5
Leadtime: 2 weeks       GROSS RQMTS               600    200     600     200
Order Quantity: 400     SCHED RECEIPTS            800     0      800      0
Safety Stock = 0        Projected On Hand     0   200     0      200      0
                        PLANNED ORDER
                                                  800     0
                        RELEASE
Bonus Question 3:
Complete the following DRP Plan. The DCs and Factory all work on a 5-day per week schedule.
Vancouver DC                  WEEK                       1     2     3     4     5     6      7
Transit Time: 1 Week          FORECAST                  100   100   100   200   80     80          80
Order Quantity: 100           SCHED RECEIPTS             0
                              TARGET MIN INV
Safety Stock: 1.2 FWS         Projected On Hand   180
                              PLANNED ORDER
                              RELEASE
Toronto DC                    WEEK                       1     2     3     4     5     6      7
Transit Time: 1 Week          FORECAST                  200   200   200   240   300   200         200
Order Quantity: 200           SCHED RECEIPTS             0
                              TARGET MIN INV
Safety Stock: 1 FWS           Projected On Hand   272
                              PLANNED ORDER
                              RELEASE
Factory in Atlanta, Georgia   WEEK                       1     2     3     4     5
Leadtime: 2 weeks             GROSS RQMTS
Order Quantity: 300           SCHED RECEIPTS            600   600
Safety Stock = 0              Projected On Hand     0
                              PLANNED ORDER
                              RELEASE
Bonus Answer 2:                      The DCs and Factory all work on a 5-day per week schedule.
Vancouver DC                  WEEK                        1       2       3       4      5         6    7
Transit Time: 1 Week          FORECAST                   100     100     100     200     80       80         80
Order Quantity: 100           SCHED RECEIPTS              0      200     200     100     0
                              TARGET MIN INV             120     140     216     96      96
Safety Stock: 1.2 FWS         Projected On Hand   180    80      180     280     180    100
                              PLANNED ORDER
                              RELEASE                    200     200     100      0
Toronto DC                    WEEK                        1       2       3       4      5         6    7
Transit Time: 1 Week          FORECAST                   200     200     200     240    300       200       200
Order Quantity: 200           SCHED RECEIPTS              0      400     200     400    200
                              TARGET MIN INV             200     200     240     300    200
Safety Stock: 1 FWS           Projected On Hand   272    72      272     272     432    332
                              PLANNED ORDER
                              RELEASE                    400     200     400     200
Factory in Atlanta, Georgia   WEEK                        1       2       3       4      5
Leadtime: 2 weeks             GROSS RQMTS                600     400     500     200
Order Quantity: 300           SCHED RECEIPTS             600     600     300     300
Safety Stock = 0              Projected On Hand     0     0      200      0      100
                              PLANNED ORDER
                              RELEASE                    300     300