BOX COST SHEET
NO OF PLY 5 FLUTE BROAD SINGLE JOINT
BOX SPECIFICATION Ply A (Broad)
DIMENSION(LxWxH) (± 5mm) Length (mm) Width (mm) Height (mm) B (Narrow)
OUTER ( mm) 500 310 340 C (Medium)
AREA IN M2 (2L+2W+75)*(H+W+35) 1.161 1.161
PAPER COMBINATION No of Ply GSM Raw Material BF BS TOF
OUTER 1 180 SK 22 3.96
FLUTING 1 180 SK 22 1.98 1.5
INNER 1 180 SK 22 3.96
FLUTING 1 180 SK 22 1.98 1.5
BOTTOM 1 180 SK 22 3.96
TOTAL BURSTING STRENGTH 9.90
MATERIALCONSUMPTION IN KG RATE Cost of Raw Material
OUTER 0.2090 33.00 6.90
FLUTING 0.3135 33.00 10.35
INNER 0.2090 33.00 6.90
FLUTING 0.3135 33.00 10.35
BOTTOM 0.2090 33.00 6.90
SUB TOTAL-1 1.254 41.38
Partition 0.000 0.00
Plate 0.000 0.00
Wastages Box+ Plate+Partition 0.063 2.07
Conversion 1.254 6.00 7.52
Printing 5000 5000 1.00
SUB TOTAL-2 51.97
Margin 10.00% . 5.20
SUB TOTAL-3 57.17
Freight 5000.00 0.00
SUB TOTAL-4 57.17
CLOTH PATTI
TOTAL COST 57.17
TOTAL WEIGHT OF BOX 1.317
Paper Rates
0 18 BF 39.00
20 BF 41.00
0 22 BF 43.00
500 24 BF 45.00
28 BF 49.00
310
0.6324
#REF!
0.03