PP BOX Normal (NO EDGE PROTECTION, NO FOAM LINING)
Date           3-Jan-24
      Part Code
Part Description Front Side Panel LH
                     L        W           H                    Sheet     GSM     Basic Rate/Kg
   Box Size (MM)
                    800       690        290                   Box          1000       140
      Overlap if       100                                     Partition    1000       130
                                      Nos. of Sq. mtr                                  Cost of
      Header      Sheet Calcluations pcs. req. area      GSM      Kg                   PP Box
      Sheet for        1.53      1.08         2     3.30 1000.00                  3.30    462.67
      Sheet for P      0.85      0.28         0     0.00 1000.00                  0.00      0.00
      Sheet for P      0.74      0.28         9     1.86 1000.00                  1.86    261.07
      Cut pcs fo       0.29      0.10         4     0.12   750.00                 0.09     12.18
      Total Sq.mtr area                             5.29                          5.26    735.92
                  Other Child parts               Qty          Rate
      Welcrow                                              8            8                 64.00
      Screen Printing                                      2            5                 10.00
      Belt (Handles)                                       2            5                 10.00
                                                                                           0.00
                                                                                           0.00
                                                                                          84.00
                                    RM Basic Cost                                        819.92
                                                               Qty           Rs
                                                                                           0.00
      Labor for partitions                                            9.00        1.50    13.50
      Labor for box (Rs/sqm)                                          5.29        1.00     5.29
      Conversion Cost ( Rs/Kg)                                        5.26        5.50    28.91
                                                                                           0.00
                                 Conversion Cost                                          47.70
      Sub Total                                                                          867.62
      Wastage 2%                                                                   2%     14.72
      Overhead 3%                                                                  3%     26.03
      Profit 10%                                                                  10%      4.77
                                                                                         913.14
      Freight                                                                     5%      45.66
      Final                                                                              958.79
      Folded box    1.49     0.98       0.055      Meter         0.01         CBM
      Flat box si    L        W        Thicknes    CFT
      3.28          1.49     0.98       0.055
      Ft            4.89     3.21        0.18       2.83
 Rate/CFT
Freight Cost   0.00