Valuation of Condominium
Comprehensive Real Estate Appraisal Seminar & Training (CREASAT) 2012
Accelerating success.
  Republic Act No. 4726 June 18, 1966
CONDOMINIUM ACT- AN ACT TO DEFINE
  CONDOMINIUM, ESTABLISH REQUIREMENTS FOR ITS
  CREATION, AND GOVERN ITS INCIDENTS.
• A condominium is an interest in real property
  consisting of separate interest in a unit in a
  residential, industrial or commercial building and an
  undivided interest in common, directly or indirectly, in
  the land on which it is located and in other common
  areas of the building.
                                                         2
  Republic Act No. 4726 June 18, 1966
CONDOMINIUM ACT- AN ACT TO DEFINE CONDOMINIUM,
  ESTABLISH REQUIREMENTS FOR ITS CREATION, AND GOVERN
  ITS INCIDENTS.
• Title to the common areas, including the land, or the
  appurtenant interests in such areas, may be held by a
  corporation specially formed for the purpose (hereinafter
  known as the "condominium corporation") in which the
  holders of separate interest shall automatically be members or
  shareholders, to the exclusion of others, in proportion to the
  appurtenant interest of their respective units in the common
  areas.
                                                               3
  Definition of Terms
 "Condominium" means a condominium as defined in
  the preceding and following sections.
 "Unit" means a part of the condominium project
  intended for any type of independent use or
  ownership, including one or more rooms or spaces
  located in one or more floors (or part or parts of
  floors) in a building or buildings and such accessories
  as may be appended thereto.
                                                        4
  Definition of Terms
• “Common areas" means the entire project excepting
  all units separately granted or held or reserved.
• "To divide" real property means to divide the
  ownership thereof or other interest therein by
  conveying one or more condominiums therein but
  less than the whole thereof.
                                                  5
  What is a condominium
• A condominium project can be defined as a vertical
  subdivision on a parcel of land and a multi-storey
  building structure erected thereon.
• A condominium project can be a residential,
  commercial or industrial project.
• The unit-owners enjoys a fee simple ownership on the
  unit and enjoys a common ownership (with the other
  unit-owners) on the land and the common elements
  of the building.
                                                     6
     Major documents associated with a
           condominium project
• Condominium Certificate of Title (CCT).
• Master Deed and Declaration of Restrictions.
• Articles of Incorporation and By-Laws of the
  Condominium Association or Corporation.
• House Rules and Regulations.
• Deed of Sale and/or Contract to Sell
                                                 7
    Contents of the Condominium Master
    Deed and Declaration of Restrictions
• Description of the land or lot.
• Description of the building structure.
• Description of the condominium units.
• Statement of the nature and interest required in the
  units and common areas and whether title to the
  common areas is to be held by the condominium
  corporation.
• Purpose for which the building and condominium
  units are intended.
• Survey plan of the land.
                                                         8
    Contents of the Condominium Master
    Deed and Declaration of Restrictions
• Diagrammatic floor plans of the building and units
  and their relative locations and approximate
  dimensions.
• Any reasonable restrictions in the rights of the unit
  owners and the condominium corporation not
  contrary to law, morals or public policy.
                                                          9
    Additional Factors Affecting Values of
       Condominium Project or Units
• Location – relative location to center of activity,
  relative location of the unit within the project
• Classification – residential, commercial, industrial
• Type of Unit – regular, corner, single level, with loft
• Size – floor area is ideal to its utility or highest and
  best use
• Layout – floor plan lay-out
• Highest and Best Use – maximum potential of
  property is realized
• Design – architectural, floor lay-out, building features
• Depreciation – condition, physical wear and tear         10
             Valuation Methods
• Whether the appraiser’s assignment involves the
  valuation of a condominium unit or several
  condominium units, or the entire condominium
  project be applied.
• The three approaches to value –
   – Sales Comparison or Market Data Approach
   – Cost Approach
   – Income Approach
                                                11
         Valuation of a Condominium Project
                                                                     Market Value (in
      Property Particulars     Area (in sqm)                           Php/sqm)       Market Value (in Php)
Land                                      900                               60,000.00          54,000,000.00
Building                            7,560.00                                24,000.00         181,440,000.00
Building Machinery & Equipment      7,560.00                                 6,000.00          45,360,000.00
Swimming Pool                                                                                   6,000,000.00
Spa & Gym                                                                                       5,000,000.00
Total Development Cost                                                                        291,800,000.00
Plus:
Admin Cost                                          3% of dev cost                                 8,754,000.00
Selling expenses                                    5% of dev cost                                14,590,000.00
Cost of Borrowed Money                             60% of 12% for 2 years                         42,019,200.00
Developer’s Profit                                 30%                                            87,540,000.00
Total Cost                                                                                       444,703,200.00
Say                                                                                              444,703,000.00
Net Floor Area                         6,048.00
Average Selling Price                                                                                  73,528.94
Say                                                                                                    73,500.00
Based on market research, going prices of similar projects in the area ranges from Php70,000 to Php75,000 per sqm
Therefore, project is feasible
                                                                                                                    12
        Valuation of a Condominium Unit using
       Sales Comparison/Market Data Approach
                               Subject
           Value Factors      Property      Comparable 1 Comparable 2 Comparable 3
Price (in Php)                               8,234,000.00 7,600,000.00 8,900,000.00
Size (in sqm)                   124              132           128         125
Floor/Level                    20th              18th         19th         12th
Finishes                       Good             Good         Good         Good
Floor Layout                   Good             Better       Good         Good
Amenities                      Good             Good          Poor        Better
ADJUSTMENTS:
Size                                                   5%           0%           0%
Floor/Level                                            3%           0%           5%
Finishes                                               0%           0%           0%
Floor Layout                                          -5%           0%           0%
Amenities                                              0%          10%         -10%
Total adjustments (in %)                               3%          10%          -5%
Total adjustments (in Php)                     247,020.00   760,000.00  (445,000.00)
Adjusted Price (in Php)                      8,481,020.00 8,360,000.00 8,455,000.00
Market Value (in Php)        8,432,006.67
Say                          8,432,000.00
                                                                                       13
         Valuation of a Condominium Unit using
                    Income Approach
The value of a condominium unit is the present worth of the rental income plus the
reversion value of the unit at the end of lease contract.
                                                           per sqm per
Rental income per year                   124 sqm       350 month              520,800.00
Present Worth Factor as annuity for
5 years at 10%                                                     3.79079                 1,974,243.43
Plus: Reversion Value of
Condominium Unit
Value of unit at end of contract x
Present Worth Factor                                               0.62092
(124 sqm @Php60,000 per sqm)                                 7,440,000.00                  4,619,644.80
Indicated value (in Php)                                                                   6,593,888.23
Say                                                                                        6,594,000.00
                                                                                                    14
        Comparison in the Process and
                Procedures
Assessor                                  Private Appraiser
Appraisal & assessment based on           Based on accepted appraisal
specific provisions of law RA 7160        standards
Definite schedule of unit base value      Unit value determine at time of
for each class of property (land) and     appraisal either for land or building
type of building.
Collect and stratify appraisal data for   Gather limited data to support
mass appraisal purposes                   singular appraisal or sometimes
                                          several appraisals may also occurs.
All three approaches to value are         All three approaches also used
applied in the preparation of the         in the appraisal process.
Schedule of Base Unit Value
Appraisal/assessment for taxation         Appraisal for service and fee
                                                                                  15
Assessors’ Procedure in Arriving at Market
    Value for a Condominium Project
  1   Land Data                       1,000 square meter
  2   Building (Project) Area         800 square meter
  3   Number of Storey (Floors)       5
  4   Building Type (Building Code)   Type V
    Number of units 2nd to 4th        24 each
  5 Floors
     Net Area of Ground Floor,        700 sq.m.
  6 (commercial)
  7 Alloted Common Areas:              100 sq.m
    Ground Floor                      240sq.m.
    2nd to 4th Floors 10% each fl.    240sq.m.
    One Level Basement Parking
    Schedule of Base Unit Value –    Php10,000.00/sq.m.
  8 Land
    Schedule of Base Unit Value –    Php30,000.00/sq.m.
  9 Building
 10 Range of Area of Unit            30-35 sq. meter
       (Note: Each unit covered by enabling or Master Deed)
                                                              16
    Assessors’ Procedure in Arriving at Market
        Value for a Condominium Project
Land                                  1,000 sqm    Php10,000.00 /sqm     =   Php10,000,000.00
Building (Project) Area                     sqm    Php30,000.00 /sqm
Assuming Basic SBUV is applied
Alloted common areas
       Ground Floor                    100   sqm   Php30,000.00 /sqm     =    Php3,000,000.00
       2nd to 4th Floors (240 sqm x 3) 720         Php30,000.00
                                             sqm                /sqm     =   Php21,600,000.00
      Basement                        240          Php20,000.00
                                             sqm                /sqm     =    Php4,800,000.00
                                                                             Php29,400,000.00
Area and Estimated Market Value of
Each Floor
      Ground Floor                    700    sqm   Php30,000.00   /sqm   =   Php21,000,000.00
      2nd Floor                       560    sqm   Php20,000.00   /sqm   =   Php11,200,000.00
      3rd Floor                       560    sqm   Php15,000.00   /sqm   =    Php8,400,000.00
      4th Floor                       560    sqm   Php10,000.00   /sqm   =    Php5,600,000.00
                                                                             Php46,200,000.00
                                                                                        17
              Valuation Methods
Note:
• The common areas with the corresponding market
  value and ASSESSED VALUE together with pertinent
  property data shall be covered by Tax Declarations in
  the name of the developer Corporation or the
  Condominium Association.
• The corresponding tax declaration for each unit
  representing the aggregate area for the ground floor,
  2nd, 3rd and 4th floor shall also have separate tax
  declaration bearing individual Market Value and
  Assessed Value.
                                                      18
END OF PRESENTATION
                      19