DRDIP
DRDIP
የገንዘቡ ልክ (ብር)
Amount (Birr)
አባሪ በሆነው በተሰሩ ስራዎች መለኪያ ሰነድ መሰረት እስከ ዛሬ ድረስ ተቋራጩ የተሰራው ስራ እና ያቀረበው እቃ ዋጋ
4,526,240.55
As per the attached statement the value of work executed and/or material supplied to date is
ተ.እ.ታ 15%
678,936.08
VAT 15%
የበፊት ክፍያ መያዣ ጠቅላላ ድምር ቫትን ጨምሮ
5,205,176.63
Previous Approved Payment Certificat Retention Total Sum With 15% Vat
የክፍያ ሰነድ ቁጥር ቀን የገንዘቡ ልክ (ብር) የገንዘቡ ልክ (ብር) ተቀናሽ የገንዘጉ ልክ
Pay. Cert. No. Date Amount (Birr) Amount (Birr) DEDUCTION AMOUNT (BIRR)
P.C No-1 2,081,029.13 138,735.28 1. አስቀድሞ የተከፈለ
P.C No-2 Previous Payment 2,081,029.13
P.C No-3 2. መቀጫ
Total Sum Penality (10%) performance Securit
ጠቅላላ ድምር 2,081,029.13 138,735.28 3. መያዣ
260,258.83
Retention (5 %)
የቅድመ ክፍያ ብር ከተ.እ.ታ በፊት ከተ.እ.ታ በኋላ 4. የቅድመ ክፍያ ተቀናሽ
Advance Repay Befor Vat After Vat Advance Repayment 20% 900,276.68
የቅድመ ክፍያ ብር 5. ቅናሽ
Amount of Advance Taken 782,849.29 900,276.68 Rebat
በዚህ ክፍያ ሰነድ የተመለሰ ቅድመ ክፍያ ብር ድምር
Amount of Advance repaid Current ly 300,290.94 345,334.58 Total 3,241,564.64
ከዚህ በፊት የተመለሰ ቅድመ ክፍያ ብር የተጣራ ድምር ከተ.እ.ታ (15) በፊት
Amount of Advance Repaid Privously 482,558.35 554,942.10 Net Sum befor Vat 1,707,488.69
እስከ አሁን የተመለሰ ቅድመ ክፍያ ተ.እ.ታ 15%
Amount of Advance Repaid To date 782,849.29 900,276.68 V.A.T 256,123.30
እስከ አሁን ያልተመለሰ ቅድመ ክፍያ የተጣራ ለተቋራጩ የሚከፈል ገንዘብ
Out standing Amount of Advanc (0.00) (0.00) Net Sum due to Contractor 1,963,611.99
2 SERIES 2000 : EARTH WORKS ETB 2,440,524.20 2,589,189.14 129,131.26 2,718,320.40 2,412,787.40 2,412,787.40
Total for Series (1000 to 5000) A 3,914,246.43 2,913,284.69 1,612,955.86 4,526,240.55 2,412,787.40 - 2,412,787.40
Page 2
BOQ SUMMERY OF MENDER-45 Page 3
22.03(a) Common (Normal) Excavation to spoil m3 13,560.00 13,557.06 220.44 13,777.50 104.89 1,422,308.40 1,422,000.02 23,121.95 1,445,121.98
16M3 Using DL
a distance of 0-7km 7m3 D.T m3 1,512.00 1,530.00 1,530.00 455.85 689,245.20 - 697,450.50 697,450.50
b distance of 7-14km 7m3 D.T m3 1,512.00 1,530.00 1,530.00 513.97 777,122.64 - 786,374.10 786,374.10
Sub Total 1,466,367.84 - 1,483,824.60 1,483,824.60
SERIES 4000 : DRAINAGE
22.03(a) Common (Normal) Excavation to spoil m3 1,670.00 6.60 0.02 1.00 1,653.30 220.44 1,873.74
16M3 Using DL
a distance of 0-7km 7m3 D.T m3 1,700.00 6.00 0.15 1.00 1,530.00 1,530.00
b distance of 7-14km 7m3 D.T m3 1,700.00 6.00 0.15 1.00 1,530.00 1,530.00
የገንዘቡ ልክ (ብር)
Amount (Birr)
አባሪ በሆነው በተሰሩ ስራዎች መለኪያ ሰነድ መሰረት እስከ ዛሬ ድረስ ተቋራጩ የተሰራው ስራ እና ያቀረበው እቃ ዋጋ
4,934,228.12
As per the attached statement the value of work executed and/or material supplied to date is
ተ.እ.ታ 15%
740,134.22
VAT 15%
የበፊት ክፍያ መያዣ ጠቅላላ ድምር ቫትን ጨምሮ
5,674,362.34
Previous Approved Payment Certificat Retention Total Sum With 15% Vat
የክፍያ ሰነድ ቁጥር ቀን የገንዘቡ ልክ (ብር) የገንዘቡ ልክ (ብር) ተቀናሽ የገንዘጉ ልክ
Pay. Cert. No. Date Amount (Birr) Amount (Birr) DEDUCTION AMOUNT (BIRR)
P.C No-1 1,987,954.85 132,530.32 1. አስቀድሞ የተከፈለ
P.C No-2 Previous Payment 1,987,954.85
P.C No-3 2. መቀጫ
Total Sum Penality (10%) performance Securit
ጠቅላላ ድምር 1,987,954.85 132,530.32 3. መያዣ
283,718.12
Retention (5 %)
የቅድመ ክፍያ ብር ከተ.እ.ታ በፊት ከተ.እ.ታ በኋላ 4. የቅድመ ክፍያ ተቀናሽ
Advance Repay Befor Vat After Vat Advance Repayment 20% 331,153.70
የቅድመ ክፍያ ብር 5. ቅናሽ
Amount of Advance Taken 748,934.77 861,274.99 Rebat
በዚህ ክፍያ ሰነድ የተመለሰ ቅድመ ክፍያ ብር ድምር
Amount of Advance repaid Current ly 287,959.74 331,153.70 Total 2,602,826.66
ከዚህ በፊት የተመለሰ ቅድመ ክፍያ ብር የተጣራ ድምር ከተ.እ.ታ (15) በፊት
Amount of Advance Repaid Privously 460,975.04 530,121.29 Net Sum befor Vat 2,670,900.59
እስከ አሁን የተመለሰ ቅድመ ክፍያ ተ.እ.ታ 15%
Amount of Advance Repaid To date 748,934.77 861,274.99 V.A.T 400,635.09
እስከ አሁን ያልተመለሰ ቅድመ ክፍያ የተጣራ ለተቋራጩ የሚከፈል ገንዘብ
Out standing Amount of Advanc - - Net Sum due to Contractor 3,071,535.67
1 SERIES 1000 : SITE CLEARANCE ETB 514,739.99 324,095.55 62,912.67 387,008.22 514,739.99 514,739.99
2 SERIES 2000 : EARTH WORKS ETB 1,790,135.20 2,589,189.14 635,681.18 3,224,870.32 1,790,135.20 1,790,135.20
Total for Series (1000 to 5000) A 3,744,673.87 2,913,284.69 2,020,943.43 4,934,228.12 2,304,875.19 - 2,304,875.19
Page 7
Project:- Strategic-2 Road Project Page 8
11.01 Clearing & Grubbing Ha 5.40 5.40 0.66 6.06 95,322.22 514,739.99 514,739.99 62,912.67 577,652.65
TOTAL FOR SERIES 1000: SITE CLEARANCE 514,739.99 514,739.99 62,912.67 577,652.65
22.03(a) Common (Normal) Excavation to spoil m3 10,100.00 10,100.00 1,960.20 12,060.20 104.89 1,059,389.00 1,059,389.00 205,605.38 1,264,994.38
16M3 Using DL
a distance of 0-7km 7m3 D.T m3 1,276.00 1,363.50 1,363.50 455.85 581,664.60 - 621,551.48 621,551.48
b distance of 7-14km 7m3 D.T m3 1,276.00 1,363.50 1,363.50 513.97 655,825.72 - 700,798.10 700,798.10
Sub Total 1,237,490.32 - 1,322,349.58 1,322,349.58
SERIES 4000 : DRAINAGE
41.03(a) Cement mortared stone wall (check dam) m3 26.40 - 7,384.62 194,953.97 - - -
Sub Total 194,953.97 - - -
SERIES 5000 : ANCILLARY WORKS
Dimension Quantity
22.03(a) Common (Normal) Excavation to spoil m3 660.00 6.60 0.45 1.00 10,100.00 1,960.20 12,060.20
16M3 Using DL
የገንዘቡ ልክ (ብር)
Amount (Birr)
አባሪ በሆነው በተሰሩ ስራዎች መለኪያ ሰነድ መሰረት እስከ ዛሬ ድረስ ተቋራጩ የተሰራው ስራ እና ያቀረበው እቃ ዋጋ
1,899,509.17
As per the attached statement the value of work executed and/or material supplied to date is
ተ.እ.ታ 15%
284,926.38
VAT 15%
የበፊት ክፍያ መያዣ ጠቅላላ ድምር ቫትን ጨምሮ
2,184,435.55
Previous Approved Payment Certificat Retention Total Sum With 15% Vat
የክፍያ ሰነድ ቁጥር ቀን የገንዘቡ ልክ (ብር) የገንዘቡ ልክ (ብር) ተቀናሽ የገንዘጉ ልክ
Pay. Cert. No. Date Amount (Birr) Amount (Birr) DEDUCTION AMOUNT (BIRR)
P.C No-1 750,451.72 50,030.11 1. አስቀድሞ የተከፈለ
P.C No-2 Previous Payment 750,451.72
P.C No-3 2. መቀጫ
Total Sum Penality (10%) performance Securit
ጠቅላላ ድምር 750,451.72 50,030.11 3. መያዣ
109,221.78
Retention (5 %)
የቅድመ ክፍያ ብር ከተ.እ.ታ በፊት ከተ.እ.ታ በኋላ 4. የቅድመ ክፍያ ተቀናሽ
Advance Repay Befor Vat After Vat Advance Repayment 20% 178,361.77
የቅድመ ክፍያ ብር 5. ቅናሽ
Amount of Advance Taken 329,114.98 378,482.22 Rebat
በዚህ ክፍያ ሰነድ የተመለሰ ቅድመ ክፍያ ብር ድምር
Amount of Advance repaid Current ly 155,097.19 178,361.77 Total 1,038,035.26
ከዚህ በፊት የተመለሰ ቅድመ ክፍያ ብር የተጣራ ድምር ከተ.እ.ታ (15) በፊት
Amount of Advance Repaid Privously 174,017.79 200,120.46 Net Sum befor Vat 996,869.81
እስከ አሁን የተመለሰ ቅድመ ክፍያ ተ.እ.ታ 15%
Amount of Advance Repaid To date 329,114.98 378,482.22 V.A.T 149,530.47
እስከ አሁን ያልተመለሰ ቅድመ ክፍያ የተጣራ ለተቋራጩ የሚከፈል ገንዘብ
Out standing Amount of Advanc - - Net Sum due to Contractor 1,146,400.28
1 SERIES 1000 : SITE CLEARANCE ETB 171,580.00 190,644.44 - 190,644.44 171,580.00 171,580.00
2 SERIES 2000 : EARTH WORKS ETB 717,199.70 761,179.55 74,847.18 836,026.73 698,508.95 698,508.95
Total for Series (1000 to 5000) A 1,645,574.89 951,823.99 947,685.18 1,899,509.17 870,088.95 - 870,088.95
Page 12
BOQ SUMMERY OF MENDER-50 Page 13
11.01 Clearing & Grubbing Ha 1.80 1.80 - 1.80 95,322.22 171,580.00 171,580.00 - 171,580.00
TOTAL FOR SERIES 1000: SITE CLEARANCE 171,580.00 171,580.00 - 171,580.00
22.03(a) Common (Normal) Excavation to spoil m3 4,570.00 4,570.00 501.60 5,071.60 104.89 479,347.30 479,347.30 52,612.82 531,960.12
16M3 Using DL
a distance of 0-7km 7m3 D.T m3 400.00 900.00 900.00 455.85 182,340.00 - 410,265.00 410,265.00
b distance of 7-14km 7m3 D.T m3 850.50 900.00 900.00 513.97 437,131.49 - 462,573.00 462,573.00
Sub Total 619,471.49 - 872,838.00 872,838.00
SERIES 4000 : DRAINAGE
41.03(a) Cement mortared stone wall (check dam) m3 17.60 - 7,384.62 129,969.31 - - -
Sub Total 129,969.31 - - -
SERIES 5000 : ANCILLARY WORKS
22.03(a) Common (Normal) Excavation to spoil m3 200.00 6.60 0.38 1.00 4,570.00 501.60 5,071.60
16M3 Using DL
a distance of 0-7km 7m3 D.T m3 1,000.00 6.00 0.15 1.00 900.00 900.00
b distance of 7-14km 7m3 D.T m3 1,000.00 6.00 0.15 1.00 900.00 900.00
የገንዘቡ ልክ (ብር)
Amount (Birr)
አባሪ በሆነው በተሰሩ ስራዎች መለኪያ ሰነድ መሰረት እስከ ዛሬ ድረስ ተቋራጩ የተሰራው ስራ እና ያቀረበው እቃ ዋጋ
2,223,162.32
As per the attached statement the value of work executed and/or material supplied to date is
ተ.እ.ታ 15%
333,474.35
VAT 15%
የበፊት ክፍያ መያዣ ጠቅላላ ድምር ቫትን ጨምሮ
2,556,636.67
Previous Approved Payment Certificat Retention Total Sum With 15% Vat
የክፍያ ሰነድ ቁጥር ቀን የገንዘቡ ልክ (ብር) የገንዘቡ ልክ (ብር) ተቀናሽ የገንዘጉ ልክ
Pay. Cert. No. Date Amount (Birr) Amount (Birr) DEDUCTION AMOUNT (BIRR)
P.C No-1 2,081,029.13 138,735.28 1. አስቀድሞ የተከፈለ
P.C No-2 Previous Payment 2,081,029.13
P.C No-3 2. መቀጫ
Total Sum Penality (10%) performance Security
ጠቅላላ ድምር 2,081,029.13 138,735.28 3. መያዣ
127,831.83
Retention (5 %)
የቅድመ ክፍያ ብር ከተ.እ.ታ በፊት ከተ.እ.ታ በኋላ 4. የቅድመ ክፍያ ተቀናሽ
Advance Repay Befor Vat After Vat Advance Repayment 20% 900,276.68
የቅድመ ክፍያ ብር 5. ቅናሽ
Amount of Advance Taken 894,408.15 1,028,569.37 Rebat
በዚህ ክፍያ ሰነድ የተመለሰ ቅድመ ክፍያ ብር ድምር
Amount of Advance repaid Current ly 300,290.94 345,334.58 Total 3,109,137.65
ከዚህ በፊት የተመለሰ ቅድመ ክፍያ ብር የተጣራ ድምር ከተ.እ.ታ (15) በፊት
Amount of Advance Repaid Privously 482,558.35 554,942.10 Net Sum befor Vat (480,435.63)
እስከ አሁን የተመለሰ ቅድመ ክፍያ ተ.እ.ታ 15%
Amount of Advance Repaid To date 782,849.29 900,276.68 V.A.T (72,065.34)
እስከ አሁን ያልተመለሰ ቅድመ ክፍያ የተጣራ ለተቋራጩ የሚከፈል ገንዘብ
Out standing Amount of Advanc 111,558.86 128,292.69 Net Sum due to Contractor (552,500.98)
Page 17
Summary of Womba Alignment-1
Executed Amount
Amount
No Work Description Unit Contract Previous Current To date
1 SERIES 1000: SITE CLEARANCE ETB 151,562.33 166,813.89 166,813.89
2 SERIES 2000: EARTH WORKS ETB 1,343,326.72 944,767.27 944,767.27
3 SERIES 3000: GRAVEL WEARING COURSE ETB 729,518.00 - -
4 SERIES 4000: DRAINAGE ETB 389,907.94 - -
5 SERIES 5000: ANCILLARY WORKS ETB 4,683.51 - -
Grand summary Total ETB 2,618,998.49 - 1,111,581.16 1,111,581.16
Page 18
BOQ SUMMERY OF WOMBA Page 19
11.01 Clearing & Grubbing Ha 1.59 1.75 1.75 95,322.22 151,562.33 - 166,813.89 166,813.89
TOTAL FOR SERIES 1000: SITE CLEARANCE 151,562.33 - 166,813.89 166,813.89
22.03(a) Common (Normal) Excavation to spoil m3 6,883.77 6,135.50 6,135.50 104.89 722,038.64 - 643,552.60 643,552.60
16M3 Using DL
41.03(a) Cement mortared stone wall (check dam) m3 17.60 - 7,384.62 129,969.31 - - -
Sub Total 129,969.31 - - -
SERIES 5000 : ANCILLARY WORKS