TSINGTAO
Quantity Per Total Bottle 4 Total Cost 3 Cost of 1 bottle after
Cost Per Carton Carton Cost Per Bottle Special Promo - 3+1 Carton Carton FOC Remarks
Saving of 25% through th
Buy 3 Carton - Free 1 deal of 3+1 with better
New 1903 Tsingtao 660,000.00 24 27,500.00 Carton 96 1,980,000.00 20,625.00 profit margin to be sold
Old Lager Tsingtao 520,000.00 25 20,800.00 Nil Nil Nil 20,800.00
Package we sold in menus
Total Revenue
Total Quantity -
Sales Free Flow Individual Bottle Combo - 3 + 1 Combo - 6 + 2 from all Balance in Hand
Bottles
Package
Lager Tsingtao 480 50,000.00 70,000.00 210,000.00 420,000.00
Number Of Bottles 480 119 222 29 ( 116 Bottles) 457 23
Revenue 2,500,000.00 15,564,372 6,090,000
Total Revenue 24,154,372.00
Selling Price Per Bottle
Overall 50,321.61
Cost of Sale 41%