Accounting Equation
Accounting Equation
Principles of Accounting
                         Chapter: Accounting Equation
                       RULE-01: MATHEMATICAL EQUATION METHOD
                                                   (Missing amounts)
Solution
Calculation of missing amounts.
(i)    We Know that,
       Cost of goods sold      = Sales – Gross profit
                               = 75,000 – 28,000 = 47,000
       Operating Exp.          = Gross profit - Net Income
                               = 28,000 – 10,800 = 17,200
(ii)   Gross profit            = Sales – Cost of goods sold
                               = 1,08,000 – 70,000 = Tk. 38,000
       Operating Exp.          = Gross profit – Net Income
                               = 38,000 – 29,500 = Tk. 8,500
(iii)  Sales                   = Cost of goods sold + Gross Profit
                               = 71,900 + 99,600 = Tk. 1,71,500
       Net Income              = Gross profit – Operating Expense
                               = 99,600 – 39,500 = Tk. 60,100
                                                   Complete a table
        Sales        Cost of goods sold       Gross profit         Operating             Net Income
                                                                    expenses
 i    Tk. 75,000         Tk. 47,000            Tk. 28,000          Tk. 17,200             Tk. 10,800
 ii Tk. 1,08,000         Tk. 70,000            Tk. 38,000           Tk. 8,500             Tk. 29,500
iii TK. 1,71,500         Tk. 71,900            Tk. 99,600          Tk. 39,500             Tk. 60,100
 Solution
 (i) For year 2009:
          We Know, Assets = Liabilities + OE
       Assets = liabilities + (Beg. investment + Additional investment + Net Income – Drawing)
       4,00,000 = 2,50,000 + (1,00,000 + 0 + Net income – 15,000)
       4,00,000 = 2,50,000 + 85,000 + Net income
       4,00,000 – 3,35,000 = net income
       Net income = 65,000 (Ans.)
 (ii) For the year 2010:
          We Know, Assets = liabilities + OE
       Assets = liabilities + (Beg. Investment + Additional investment + Net Income – Drawing)
     4,60,000 = 3,00,000 + 1,50,000 – 50,000 + Net income                        = 4,00,000 – 2,50,000
     4,60,000 = 4,00,000 + Net income                                            = 1,50,000
     4,00,000 + Net income = 4,60,000
     Net Profit = 4,60,000 – 4,00,000
     Net Profit = 60,000
Note: Beg. investment
Solution
                                            In the book of Kevin Johnson attorney
                                                   Owner’s equity statement
                                              For the year ended 31th Dec, 2012
                                          Particulars                                  Amount (Tk.)
Opening Capital ................(85,000 – 62,000)                                            23,000
(+) Net income ..............(3,50,000 – 2,11,000)                                         1,39,000
                                                                                           1,62,000
( – )Drawings.......... (1,62,000 – 83,000) (B/F)                                          (79,000)
Ending Capital .................(1,68,000 – 85,000)                                          83,000
Calculations:
(i)     Beginning capital = Assets (1st Jan.) – Liabilities (1st Jan.) = 85,000 – 62,000 = 23,000
(ii)    Ending Capital = Assets (31st Dec.) – Liabilities (31st Dec.) = 1,68,000 – 85,000 = 83,000
(iii)   Net income = Service Revenue – Total Expense = 3,50,000 – 2,11,000 = 1,39,000
(iv)    Drawing = Beg. Capital + Net income – Ending capital = 23,000 + 1,39,000 – 83,000 = 79,000
Problem – 04                    (Missing Amounts)        [N.U- BBA (Hons.) Dept. of Finance & Banking-2014]
Financial statement of two companies are as follows:
                          Particulars                                A Company         B Company
January 1, 2014:
        Assets                                                               20,000            21,000
        Liabilities                                                           5,000                (d)
        Owner's equity                                                           (a)            6,000
December 31, 2014 :
        Assets                                                                   (b)           25,000
        Liabilities                                                          15,500             7,500
        Owner's equity                                                       30,000                (e)
Owner's equity changes during the year :
        Additional investment                                                    (c)            8,000
        Drawings                                                              2,500                (f)
        Total Revenue                                                        35,000            42,000
        Total expenses                                                       30,000            38,000
Total                                                                      2,00,000
Instruction:
Determine the missing amounts.
Solution
                                                  For-A: Company
(a) Calculation of Beginning Owners Equity: Assets = Liabilities + Owner's Equity
     20,000 = 5,000 + Owner's Equity
     20,000 – 5,000 = Owner's Equity
     Owner's Equity = 15,000        (Ans.)
(b) Calculation of Ending Assets: Assets = Liabilities + Owner's Equity
     Assets = 15,500 + 30,000
     Assets = 45,500
(c) Calculation of additional Investment:
       Additional Investment = Ending O/E + Drawing – Opening O/E - Revenue + Expense
     Additional Investment = 30,000 + 2,500 – 15,000 – 35,000 + 30,000
     Additional Investment = 12,500          (Ans.)
                                                 For-B: Company
(d) Calculation of Beginning Liabilities: Assets = Liabilities + Owner's Equity
     21,000 = Liabilities + 6,000
     Liabilities = 21,000 – 6,000
     Liabilities = 15,000
(e) Calculation of Ending Owner's Equity: Assets = Liabilities + Owner's Equity
     25,000 = 7,500 + Owner's Equity
     25,000 - 7,500 = Owner's Equity
     Owner's Equity = 17,500          (Ans.)
(f) Calculation of Drawing:
       Opening O/E + Additional Investment – Drawing + Revenue – Expenses = Ending Owner's Equity.
     6,000 + 8,000 – Drawing + 42,000 – 38,000 = 17,500
     18,000 – Drawing = 17,500
     18,000 – 17,500 = Drawing
     Drawing = 500
Solution
                                             In the book of Mery Anderson attorney
                                                    Owner’s equity statement
                                                For the year ended 31st Dec, 2012
                                        Particulars                           Amount (Tk.)
           Opening Capital                                                           20,000
           (+) Net income                                                          1,90,000
                                                                                   2,10,000
           (–) Drawings ................... (B/F)                                  1,35,000
           Ending Capital ...............(W - ii)                                    75,000
Calculations:
(i)    Beginning capital = Assets (1st Jan.) – Liabilities (1st Jan.) = 80,000 – 60,000 = 20,000
(ii)   Ending Capital = Assets (31st Dec.) – Liabilities (31st Dec.) = 1,60,000 – 85,000 = 75,000
(iii)  Net income = Service Revenue – Total Expense = 4,00,000 – 2,10,000 = 1,90,000
(iv)   Drawing = Beginning Capital + Net income – Ending capital = 20,000 + 1,90,000 – 75,000 = 1,35,000
Solution
Calculation of missing amounts:
(a) Owner's Equity       = Assets – Liabilities
                         = Tk. 90,000 – Tk. 50,000 = Tk. 40,000
(b) Assets               = Liabilities + Owner's Equity
                         = Tk. 45,000 + 70,000 = Tk. 1,15,000
(c) Liabilities          = Assets – Owner's Equity
                         = TK. 94,000 – Tk. 65,000 = Tk. 29,000.
                                                   Complete a table
              Assets                  =           Liabilities         +             Owner's equity
(a)            Tk. 90,000             =           Tk. 50,000          +              Tk. 40,000
(b)           Tk. 1,15,000            =           Tk. 45,000          +              Tk. 70,000
(c)            Tk. 94,000             =           Tk. 29,000          +              Tk. 65,000
Solution
Req. (i):
                                               Bengal Travel Agency
                                           Equation (Tabular Method)
                                          For the month of January, 2019
                            Assets                  =     Liabilities + Owner’s
                                                                  Equity
Date        Cash      A/R      Equipmen    Supplies   =     A/P           Capital          Remarks
                                   t
1       3,00,000                                   =                  3,00,000
Bal     3,00,000                                   =                  3,00,000
…        (10,000)                                                      (10,000)      Rent Exp.
2
Bal     2,90,000                                   =                  2,90,000
…        (25,000)                  25,000
5
Bal     2,65,000                   25,000          =                  2,90,000
…                                                        10,000        (10,000)      Advertising
10                                                                                   Exp.
Bal     2,65,000                   25,000          =     10,000       2,80,000
…         (5,000)                           5,000
14
Bal     2,60,000                   25,000   5,000 =      10,000       2,80,000
…          20,000    10,000                                              30,000      Service Revenue
18
Bal     2,80,000     10,000        25,000   5,000 =      10,000       3,10,000
…         (6,000)                                                       (6,000)      Drawings
20
Bal     2,74,000     10,000        25,000   5,000 =      10,000       3,04,000
…        (10,000)                                      (10,000)
23
Bal     2,64,000     10,000        25,000   5,000 =          …        3,04,000
…                                           4,000         4,000
25
Bal     2,64,000     10,000        25,000   9,000 =       4,000       3,04,000
…         (5,000)                                                       (5,000)      Salaries
31                                                                                   Expense
Bal     2,59,000     10,000        25,000   9,000 =       4,000       2,99,000
…          10,000 (10,000)
31
Bal     2,69,000          …        25,000   9,000 =       4,000       2,99,000
…          10,000                                                        10,000      Service Revenue
31
Bal     2,79,000          …        25,000   9,000 =       4,000       3,09,000       Tel, Gas & other
…         (3,000)                                                       (3,000)      Expense
31
Bal     2,76,000      Nil          25,000   9,000 =       4,000       3,06,000
…
Tota                      3,10,000                 =          3,10,000
  l
Req. (ii): Prove the Accounting equation: We know,
Accounting Equation,
        A = L + OE
     Assets (A) = Liabilities + Owner’s Equity
     Cash + A/R + Equipment + Supplies = A/P + Capital
     2,76,000 + Nil + 25,000 + 9,000 = 4,000 + 3,06,000
     3,10,000 = 3,10,000       (Proved)
Solution
Req.-(a)
                                              In the book of Nandini
                                           Equation (Tabular Method)
                                           For the month of June, 2019
                              Assets                       = Liabilities + O/E
Date       Cash       A/R     Supplies Prepaid Prepaid = A/P           Capital         Remarks
                                         Rent Insurance
Jul 01      32,000                                         =             32,000 Investment
Bal…        32,000                                         =             32,000
  02        (5,000)                       5,000
Bal…        27,000                        5,000            =             32,000
  05        (2,400)                                  2,400
Bal…        24,600                        5,000      2,400 =             32,000
  07                             1,000                          1,000
Bal…        24,600               1,000 5,000         2,400 =    1,000    32,000
  08         2,500                                                         2,500 Service Revenue
Bal…        27,100               1,000 5,000         2,400 =    1,000    34,500
  15                    3,000                                              3,000 Service Revenue
Bal…        27,100      3,000    1,000 5,000         2,400 =    1,000    37,500
  17        (1,000)                                           (1,000)
Bal…        26,100      3,000    1,000 5,000         2,400 =     ……      37,500
  22                    1,500                                              1,500 Service Revenue
Bal…        26,100      4,500    1,000 5,000         2,400 =             39,000
  25          2,500   (2,500)
Bal…        28,600      2,000    1,000 5,000         2,400 =             39,000
  27        (2,000)                                                      (2,000) Withdraw
Bal…        26,600      2,000    1,000 5,000         2,400 =             37,000
  29                               450                            450
Bal…        26,600      2,000    1,450 5,000         2,400 =      450    37,000
  31         (500)                                                         (500) Blueprint Expense
Bal…        26,100      2,000    1,450 5,000         2,400 =      450    36,500
  31         (400)                                                         (400) Utilities Expense
Bal…        25,700      2,000    1,450 5,000         2,400 =      450    36,100
  31                                    (2,500)                          (2,500) Rent Expense
Bal…        25,700      2,000    1,450 2,500         2,400 =      450    33,600
  31                                                 (200)                 (200) Insurance Expense
Bal…        25,700      2,000    1,450 2,500         2,200 =      450    33,400
 31                            (1,200)                                  (1,200) Supplies Expense
Bal…      25,700       2,000       250    2,500      2,200 =      450    32,200
Total                        32,650                        =       32,650
Req.-(b):
                                              In the book of Nandini
                                                  Journal Entries
 Date                 Accounts Title and Explanation           Ref. Debit (Tk.)        Credit (Tk.)
 2009      Cash                                                          32,000
July – 1            Capital                                                                   32,00
  ”2       Prepaid Rent                                                    5,000
                    Cash                                                                      5,000
  ”5       Prepaid Insurance                                               2,400
                    Cash                                                                      2,400
  ”7       Supplies                                                        1,000
                    Account Payable                                                           1,000
  ”8       Cash                                                            2,500
                    Service Revenues                                                          2,500
  ” 15     Account Receivable                                              3,000
                    Service Revenues                                                          3,000
  ” 17     Accounts payable                                                1,000
                    Cash                                                                      1,000
  ” 22     Accounts Receivable                                             1,500
                    Service Revenues                                                          1,500
  ” 25     Cash                                                            2,500
                    Accounts Receivable                                                       2,500
  ” 27     Withdrew                                                        2,000
                    Cash                                                                      2,000
  ” 29     Supplies                                                          450
                    Accounts Payable                                                            450
  ” 31     Blue printing Exp.                                                500
                                                                             400
           Utilities Exp.
           Rent Exp.                                                       2,500
                    Cash                                                                      3,400
  ” 31                                                                       200
           Insurance Exp.
                                                                                                200
                    Prepaid Insurance
  ” 31                                                                     1,200
           Supplies Exp.
                                                                                              1,200
                    Supplies
Solution
                                        In the book of Moon Delivery Service
                                             Equation (Tabular Method)
                                           For the month of January, 2006
                          Assets                 =        Liabilities + O/E
Date     Cash         A/R Delivery Supplies = Notes             A/P      Capital         Remarks
                                Van                 Payable
Jan. 1     20,000                                =                         20,000 Investment
  ”2       (2,000)               10,000          =      8,000
  ”5         (500)                               =                           (500) Rent Expense
  ”7                   2,400                     =                           2,400 Service Revenue
  ”9        (200)                                =                           (200) Withdrew
 ” 13                                       500 =                   500
 ” 17          750     (750)                     =
 ” 26      (5,500)                               =    (5,500)
 ” 28        1,600   (1,650)                     =                            (50) Discount Expense
 ” 31      (1,000)                               =                         (1,000) Salaries Expense
Bal…       13,150          0     10,000     500 =       2,500       500    20,650
Total                     23,650                 =             23,650
Solution
                                    In the book of Susmita Delivery Service
                                          Equation (Tabular Method)
                                          For the month of June, 2007
                         Assets               =       Liabilities + O/E
Date     Cash        A/R Supplies Delivery = Notes          A/P      Capital         Remarks
                                      Van        Payable
Jun. 1     10,000                             =                        10,000 Investment
  ”2       (3,000)                    10,000 =      7,000
  ”3         (400)                            =                         (400) Rent Expense
  ”4                  2,400                   =                         2,400 Service Revenue
  ”5        (300)                             =                         (300) Drawing
  ”6                            150           =                 150
  ”7          750     (750)                   =
  ”8                                          =                 100     (100) Fuel Expense
  ”9        1,500                             =                         1,500 Service Revenue
 ” 10       (500)                             =     (500)
 ” 11       (250)                             =                         (250) Utilities Expense
 ” 12         (100)                             =               (100)
 ” 13         (500)                             =                         (500) Salaries Expense
Bal…          7,200   1,650       150    10,000 =    6,500        150    12,350
Total                    19,000                 =             19,000
Solution
Req. (a): -
                                                Maria Gonzalez
                          Nashville, Summary of Transaction Analysis (Tabular Method)
                                 For the month ended September 30, …………….
Trans.                   Assets               =        Liabilities + O/E
 No.          Cash     A/R Supplies Office = Notes        A/P         Maria
                                                                                Explanations
                                       Equip.   Payable              Gonzalez
                                                                        Capital
Bal. b/d      $9,000 $1,700       $600 $6,000 =              $3,600       $13,700 Investment
  1.          (2,900)                         =              (2,900)
 Bal…           6,100 1,700        600 6,000 =                   700       13,700
  2.            1,300 (1,300)
 Bal…           7,400     400      600    6,000 =               700        13,700
  3.            (800)                     2,100               1,300
 Bal…           6,600     400      600    8,100 =             2,000        13,700
  4.            2,500 5,500                                                  8,000 Service Revenue
 Bal…           9,100 5,900        600    8,100 =             2,000        21,700
  5.          (1,000)                                                      (1,000) Drawings
 Bal…           8,100 5,900        600    8,100 =             2,000        20,700
  6.          (1,700)                                                      (1,700) Salaries Expense
                (900)                                                        (900) Rent Expense
                (300)                                                        (300) Advertising Expense
 Bal…           5,200 5,900    600 8,100 =               2,000             17,800
  7.                                                       170               (170) Utilities Expense
 Bal…         5,200 5,900      600 8,100 =               2,170             17,630
  8.         10,000                           $10,000
 Bal…       $15,200 $5,900    $600 $8,100 = $10,000 $2,170          $17,630
Check                 $29,800              =             $29,800
Req. (b): -
                                              Maria Gonzalez
                                  Nashville, Tennessee Income Statement
                                 For the Month Ended September 30, 20xx.
                               Revenue                   Amount      Amount
                        Service revenue                                $8,000
                           Total revenues                              $8,000
                Expenses:
                        Salaries expense                    $1,700
                        Rent expense                           900
                        Advertising expense                    300
                        Utilities expense                      170
                           Total expenses                              (3,070)
                                          Net income                    $4,930
                                                  Maria Gonzalez
                                                Nashville, Tennessee
                                             Owner's Equity Statement
                                     For the Month Ended September 30, 20xx
                                                         Amount      Amount
                P. Perez, Capital, September 1                        $13,700
                Add: Net income                                          4,930
                                                                      $18,630
                Less: Drawings                                         (1,000)
                P. Perez, Capital, September 30                       $17,630
                                                    Maria Gonzalez
                                                 Nashville, Tennessee,
                                          Balance Sheet September 30, 20xx.
                                         Assets                        Amount
                  Cash                                                   $15,200
                  Accounts receivable                                      5,900
                  Supplies                                                   600
                  Office Equipment                                         8,100
                                          Total assets                   $29,800
                  Liabilities and Owner's Equity
                  Liabilities:
                          Notes payable                                  $10,000
                          Accounts payable                                 2,170
                                          Total liabilities              $12,170
                  Owner's equity:
                          Gonzalez, Capital                               17,630
                  Total liabilities and owner's equity                   $29,800
Ans. (i) Ending capital = $17,630, (ii) Net income $4,930, (iii) Ending owner's equity = $17,630, (iv) Balance sheet
totals = $29,800.
Solution
                                                  Mr. Zaman’s
                                               Accounting Equation
 Date                  Assets                  =        Liabilities + O/E
 2014       Cash     A/R Supplies       Office = Notes      A/P Mr. Zaman’s             Remarks
 July                                   Equip.   Payable               Capital
Bal. b/d      4,000 1,500         500    5,000 =             4,200          6,800
  1.          1,400 (1,400)                    =
 Bal…         5,400     100       500    5,000 =             4,200          6,800
  2.        (2,700)                                        (2,700)
 Bal…         2,700     100       500    5,000 =             1,500          6,800
  3.          3,000 4,500                                                   7,500 Revenue
 Bal…         5,700 4,600         500    5,000 =             1,500        14,300
  4.          (400)                      1,000                 600
 Bal…         5,300 4,600         500    6,000 =             2,100        14,300
  5.        (2,500)                                                       (2,500) Salaries Expense
              (900)                                                         (900) Rent Expense
              (350)                                                         (350) Advertising Expense
 Bal…         1,550 4,600         500    6,000 =             2,100        10,550
  6.          (550)                                                         (550) Withdrew
 Bal…         1,000 4,600         500    6,000 =             2,100        10,000
  7.          2,000                                 2,000
 Bal…         3,000 4,600         500    6,000 =    2,000 2,100           10,000
  8.                                                           300          (300) Utilities Expense
 Bal…        3,000    4,600       500    6,000      2,000 2,400             9,700
 Total                  14,100                 =             14,100
Solution
                                        Laboni Consulting Firm
                                         Accounting Equation
 Date                   Assets            =       Liabilities + O/E
 2014       Cash      A/R Supplies Office = Notes       A/P      Laboni’s                Remarks
 July                              Equip.    Payable             Capital
   ”1      4,00,000                               =                         4,00,000
 Bal…      4,00,000                               =                         4,00,000
   ”2      (25,000)                                                         (25,000) Office Rent
 Bal…      3,75,000                               =                         3,75,000
   ”4                             15,000                          15,000
 Bal…      3,75,000               15,000          =               15,000    3,75,000
   ”5       (5,000)                                                          (5,000) Advertisement
 Bal…      3,70,000               15,000          =               15,000    3,70,000
   ”8      1,00,000                                                         1,00,000 Service Revenue
 Bal…      4,70,000               15,000          =               15,000    4,70,000
  ” 13     (25,000)                                                         (25,000) Withdrawals
 Bal…      4,45,000               15,000          =               15,000    4,45,000
  ” 16                  50,000                                                50,000 Service Revenue
 Bal…      4,45,000     50,000    15,000          =               15,000    4,95,000
  ” 18     (30,000)                                                         (30,000) Salary Expense
 Bal…      4,15,000 50,000        15,000          =                15,000   4,65,000
  ” 20     (15,000)                                              (15,000)
 Bal…      4,00,000 50,000        15,000          =                  ……     4,65,000
  ” 24       37,500 (37,500)
 Bal…      4,37,500 12,500        15,000          =                 ……      4,65,000
  ” 25     1,00,000                                   1,00,000
 Bal…      5,37,500 12,500        15,000              1,00,000   ……         4,65,000
  ” 28                                   1,20,000            1,20,000
 Bal…      5,37,500     12,500    15,000 1,20,000 = 1,00,000 1,20,000       4,65,000
  ” 31      (5,000)                                                          (5,000) Utility
 Bal..     5,32,500     12,500 15,000 1,20,000 = 1,00,000 1,20,000          4,60,000
 Total                    6,80,000             =          6,80,000
Solution
                                          In the book of ………………….
                                            Equation (Tabular Method)
                                          For the month of January, 2006
                            Assets                     =     Liabilities + O/E
Date     Cash       Machiner Merchandise       A/R     =     A/P        Rahim’s         Remarks
                       y       Inventory                                 Capital
  i.     1,50,000                                      =                  1,50,000 Investment
  ii.    (16,000)     16,000                           =
 iii.                                 4,000            =       4,000
 iv.     (25,000)                    25,000            =
  v.       17,000                  (15,000)            =                      2,000 Revenue
 vi.                               (12,000)     15,000 =                      3,000 Revenue
 vii.     (3,000)                                      =                    (3,000) Salary Expense
  viii.       9,000                              (9,000) =
   ix.                                           (1,000) =                   (1,000) Bad Debt Expense
    x.       4,000                                       =                     4,000 Com. Revenue
Bal       1,36,000      16,000         2,000       5,000 =        4,000     1,55,000
…
Tota                        1,59,000                     =          1,59,000
l
Solution
Req. (i): -
                                            In the book of Mahedi Hasan
                                             Equation (Tabular Method)
                                           For the month of January, 2006
                         Assets               =         Liabilities + O/E
 Date         Cash    Merchandise      A/R          A/P      Notes Mahedi’s             Remarks
                       Inventory                            Payable Capital
 July - 1,00,000                              =                          1,00,000 Investment
   1
   3         (4,000)                        =                              (4,000) Rent Expense
   4       (60,000)        60,000           =
   8                       90,000           =    90,000
  10         60,000                         =              60,000
  15         75,000      (60,000)           =                              15,000 Revenue
  20                     (80,000) 1,00,000 =                               20,000 Revenue
  25                        4,000   (5,000) =                              (1,000) Expenses
  30         50,000                (50,000) =
  31         (5,000)                        =                              (5,000) Advertising Expense
Bal… 2,16,000              14,000    45,000 =    90,000 60,000            1,25,000
Total                  2,75,000             =            2,75,000
Req. (ii): - Prove the Accounting:
We know,
        A = L + OE
     Assets = Liabilities + Owner’s Equity
     Cash + M/I + A/R = A/P + N/P + Capital
     2,16,000 + 14,000 + 45,000 = 90,000 + 60,000 + 1,25,000
     2,75,000 = 2,75,000
     L.H.S = R.H.S (Proved)
Problem – 16                            Trade Business Concern.                        [DU -BBA – 2016]
Mahmud Enterprise completed the following transactions in July, 2017.
July:
1     The owner sold his personal investment for Tk. 4,50,000 and brought in as capital TK. 2,00,000.
3     Paid rent Tk. 10,000.
4     Purchase merchandise for cash Tk. 60,000.
8     Purchase merchandise from Aziz Tk. 90,000 on account.
10    Borrowed Tk. 60,000 from Dhaka Bank and sign a note payable.
15    Sold merchandise for cash Tk. 75,000 (cost Tk. 60,000)
20    Sold merchandise to Imran Tk. 1,00,000 (cost Tk. 80,000).
25    Return merchandise sold on July 20, Tk. 5,000 (cost Tk. 4,000).
30    Payment received from Accounts Receivable Tk. 50,000.
31    Paid advertising bill for Tk. 5,000.
Required:
(i)     Show the effect of above transactions on the accounting equation.
(ii)    Prove the Accounting Equation.
Solution
                                         In the book of Mahmud Ent.
                                         Equation (Tabular Method)
                                        For the month of January, 2006
                     Assets                =         Liabilities + O/E
 Date      Cash   Merchandise       A/R          A/P      Notes Mahmud’s             Remarks
                   Inventory                             Payable Capital
 July - 2,00,000                           =                          2,00,000 Investment
   1
   3       (10,000)                         =                          (10,000) Rent Expense
   4       (60,000)        60,000           =
   8                       90,000           =    90,000
  10         60,000                         =              60,000
  15         75,000      (60,000)           =                               15,000 Revenue
  20                     (80,000) 1,00,000 =                                20,000 Revenue
  25                        4,000   (5,000) =                               (1,000) Expenses
  30         50,000                (50,000) =
  31         (5,000)                        =                           (5,000) Advertising Expense
Bal… 3,10,000              14,000    45,000 =    90,000 60,000         2,19,000
Total                  3,69,000             =            3,69,000
Req. (ii): - Prove the Accounting:
We know,
        A = L + OE
     Assets = Liabilities + Owner’s Equity
     Cash + M/I + A/R = A/P + N/P + Capital
     3,10,000 + 14,000 + 45,000 = 90,000 + 60,000 + 2,19,000
     3,69,000 = 3,69,000
     L.H.S = R.H.S (Proved)
Solution
                               Arranging transaction in the accounting equation in tabular form
                                Assets                   =        Liabilities + O/E
Date          Cash         A/R      Office Engineering = A/P Common Retained                    Remarks
                                   Supplies   Books                    Stock Earnings
     a        2,00,000                                   =             2,00,000            Investment
              2,00,000                                   =             2,00,000
     b         (9,000)                            9,000
              1,91,000                            9,000 =              2,00,000
     c                                 4,000                   4,000
              1,91,000                 4,000      9,000 =      4,000 2,00,000
     d           5,000                                                               5,000 Service Revenue
              1,96,000                 4,000      9,000 =      4,000 2,00,000        5,000
     e                     19,500                                                   19,500 Service Revenue
              1,96,000     19,500      4,000      9,000 =      4,000 2,00,000 24,500
     f         (2,000)                                       (2,000)
              1,94,000     19,500      4,000      9,000 =      2,000 2,00,000 24,500
     g          12,500   (12,500)
              2,06,500      7,000      4,000      9,000 =      2,000 2,00,000 24,500
     h        (12,000)                                                            (12,000) Rent Expense
              1,94,500      7,000      4,000      9,000 =      2,000 2,00,000 12,500
     i         (4,000)                                                             (4,000) Dividend
              1,90,500      7,000      4,000      9,000 =      2,000 2,00,000        8,500
  j            (1,000)                                                             (1,000) Insurance Expense
Bal…          1,89,500      7,000      4,000      9,000 =      2,000 2,00,000        7,500
Total                          2,09,500                  =            2,09,500
Solution
                              Arranging transaction in the accounting equation in tabular form
                            Assets               =          Liabilities + O/E
Date       Cash       A/R     Farming    Store   =      A/P Common Retained               Remarks
                              Supplies Equipment                 Stock Earnings
  a        2,00,000                              =              2,00,000             Investment
           2,00,000                              =              2,00,000
  b        (15,000)                                                         (15,000) Rent Expense
           1,85,000                                 =           2,00,000 (15,000)
  c                                        1,10,000 1,10,000
           1,85,000                        1,10,000 = 1,10,000 2,00,000 (15,000)
  d        (50,000)             50,000
           1,35,000             50,000     1,10,000 = 1,10,000 2,00,000 (15,000)
  e          30,000                                                       30,000 Service Revenue
           1,65,000             50,000     1,10,000 = 1,10,000 2,00,000 15,000
  f                   50,000                                              50,000 Service Revenue
           1,65,000   50,000   50,000      1,10,000 = 1,10,000 2,00,000 65,000
  g           7,000                                                      (7,000) Utility Expense
           1,58,000 50,000 50,000          1,10,000 = 1,10,000 2,00,000 58,000
  h          10,000 (10,000)
           1,68,000 40,000 50,000          1,10,000 = 1,10,000 2,00,000       58,000
  i        (55,000)                                   (55,000)
           1,13,000 40,000 50,000          1,10,000 = 55,000 2,00,000      58,000
  j        (12,000)                                                      (12,000) Dividend
           1,01,000 40,000 50,000          1,10,000      55,000 2,00,000 46,000
  k        (15,000)                                                      (15,000) Office Salaries
Bal…         86,000 40,000 50,000          1,10,000 =    55,000 2,00,000 31,000
Total                    2,86,000                   =           2,86,000
Solution
                         Arranging transaction in the accounting equation in tabular form
                             Assets                  =      Liabilities + O/E
             Cash        A/R    Office Photograph = A/P Commo Retained
 Date                                                                                  Remarks
                               Supplies      y                     n      Earnings
                                        Equipment               Stock
Jan - 1       4,00,000                               =         4,00,000            Investment
Jan - 1     (2,00,000)                      2,00,000
Bal…          2,00,000                      2,00,000 =         4,00,000
Jan - 2     (20,000)                                                         (20,000) Rent Expense
Bal…        1,80,000                         2,00,000 =   4,000 4,00,000     (20,000)
Jan -5                            4,000
Bal…        1,80,000              4,000      2,00,000 =   4,000 4,00,000     (20,000)
Jan - 10      50,000                                                           50,000 Service Revenue
Bal…        2,30,000            4,000        2,00,000 =   4,000 4,00,000       30,000
Jan - 12             20,000                                                    20,000 Service Revenue
Bal…        2,30,000 20,000     4,000        2,00,000 =  4,000 4,00,000        50,000
Jan - 15     (2,000)                                   (2,000)
Bal…        2,28,000 20,000     4,000        2,00,000 = 2,000 4,00,000         50,000
Jan - 20    (12,000)                                                         (12,000) Advertising Exp.
Bal…        2,16,000 20,000     4,000        2,00,000 =   2,000 4,00,000       38,000
Jan - 22    (10,000)                                                         (10,000) Dividend
Bal…        2,06,000 20,000     4,000        2,00,000 =   2,000 4,00,000       28,000
Jan - 23     (4,000)                                                          (4,000) Dividend
Bal…        2,02,000 20,000     4,000        2,00,000 =   2,000 4,00,000       24,000
Jan - 25      30,000                                                           30,000 Service Revenue
Bal…        2,32,000 20,000     4,000        2,00,000     2,000 4,00,000       54,000
Jan - 31     (4,000)                                                          (4,000) Salaries Expense
 Bal…       2,28,000 20,000     4,000        2,00,000 =   2,000 4,00,000       50,000
 Total                   4,52,000                     =          4,52,000
                                     UNIVERSITY QUESTION
Problem – 20                             Trade Business Concern                   [N.U- BBA (Hons.) - 2010]
From the following transactions prepare a Tabular analysis of transactions showing effect of accounting equation.
Transactions occurred in the books of Mr. Zaman:
i.     Started business bringing in Tk. 1,00,000 Cash, Inventory Tk. 2,00,000, furniture Tk. 1,00,000 and Equipment
       Tk. 1,00,000.
ii.    Purchase of goods on account Tk. 2,00,000.
iii.   Three month's rent Tk. 15,000 was paid in advance.
iv.    Sold goods for cash Tk. 1,00,000. (cost Tk. 80,000).
v.     Paid TK. 1,80,000 in full settlement for transaction no (ii).
vi.    Sale of goods on credit Tk. 2,00,000. (cost Tk. 1,50,000).
vii.   Received cash from credit sales for transaction no (vi) less 10% discount.
viii.  One month's rent is to be treated as expense.
Solution
                         Arranging transaction in the accounting equation in tabular form
                                  Assets                           =       L + O/E
 Date Cash          A/R        M/I     Furniture Equip. Prepaid =       A/P      Capital Remarks
                                                            Rent
i.      1,00,000              2,00,000 1,00,000 1,00,000           =             5,00,000 Investment
ii.                           2,00,000                             = 2,00,000
iii.    (15,000)                                           15,000 =
iv.     1,00,000              (80,000)                             =               20,000 Profit on Sales
v.    (1,80,000)                                                   = (2,00,000) 20,000 Dis. Revenue
vi.                2,00,000 (1,50,000)                             =               50,000 Profit on Sales
vii.    1,80,000 (2,00,000)                                        =             (20,000) Discount Exp.
viii.                                                      (5,000) =              (5,000) Rent Expense
Bal… 1,85,000           Nil 1,70,000 1,00,000 1,00,000 10,000 =             Nil 5,65,000
Total                            5,65,000                          =       5,65,000
Problem – 21                                                     [N.U- BBA (Hons.) Dept. of Marketing-2016]
Presented below are the components in Hudson Company's income statement. Determine the missing amounts:
        Sales        Cost of goods sold    Gross profit       Operating         Net Income
                                                               expenses
 i    Tk. 75,000              ?             Tk. 30,000             ?             Tk. 10,800
 ii Tk. 1,08,000         Tk. 70,000              ?                 ?             Tk. 29,500
iii        ?             Tk. 83,900         Tk. 89,600        Tk. 39,500              ?
Solution
Calculation of missing amounts.
(i)    We Know that,
       Cost of goods sold      = Sales – Gross profit
                               = 75,000 – 30,000 = 45,000
       Operating Exp.          = Gross profit - Net Income
                               = 30,000 – 10,800 = 19,200
(ii)   Gross profit            = Sales – Cost of goods sold
                               = 1,08,000 – 70,000 = Tk. 38,000
       Operating Exp.          = Gross profit – Net Income
                               = 38,000 – 29,500 = Tk. 8,500
(iii)  Sales                   = Cost of goods sold + Gross Profit
                               = 83,900 + 89,600 = Tk. 1,73,500
       Net Income              = Gross profit – Operating Expense
                               = 79,600 – 39,500 = Tk. 40,100
                                                  Complete a table
        Sales        Cost of goods sold       Gross profit         Operating            Net Income
                                                                    expenses
 i    Tk. 75,000         Tk. 45,000            Tk. 30,000          Tk. 19,200            Tk. 10,800
 ii Tk. 1,08,000         Tk. 70,000            Tk. 38,000          Tk. 8,500             Tk. 29,500
iii TK. 1,73,500         Tk. 89,900            Tk. 89,600          Tk. 39,500            Tk. 40,100
Solution
Required:
a. Calculation of Total Assets.
   We know that, Total Assets = Liabilities + Owner’s Equity = 1,20,000 + 2,32,000 = 3,52,000 Ans.
Required:
b. Calculation of Liabilities.
   We know that, Total Assets = Liabilities + Owner’s Equity
    1,90,000 = Liabilities + 91,000
    Liabilities = 1,90,000 – 91,000
   .ᱸ. Liabilities = 99,000    Ans.
Required:
c. Calculation of Owner’s Equity.
                                                    1                  1
    We know that, Owner’s Equity = Total Assets ×       = 8,00,000 ×       = 4,00,000   Ans.
                                                    2                  2
Solution
Required – (a): Calculation of Owner's equity:
Here:
Total assets = 5,10,000           External liabilities = (5,10,000 ÷ 3) × 1 = 1,70,000      Owners equity =?
We know that,
        Total assets = Total external liabilities + Owner’s equity.
     5,10,000 = 1,70,000 + Owner’s equity.
     5,10,000 – 1,70,000 = Owner’s equity.
     3,40,000 = Owner’s equity.
     Owner’s equity = 3,40,000           Ans.
Required - (b): Calculation of Total assets:
Here:
Owner’s equity = 3,10,000         External liabilities=1,50,000     Total assets =?
We know that,
        Total assets = Total external liabilities + Owner’s equity.
     Total assets = 1,70,000 + 3,10,000
     Total assets = 4,80,000
    .ᱸ. Total assets = Tk. 4,80,000       Ans.
Required - (c): Calculation of External liabilities:
Here:
Owner’s equity = 75,000           Total assets = 2,00,000           External liabilities =?
We know that,
        Total assets = Total external liabilities + Owners equity.
     2,00,000 = External liabilities + 75,000
     External liabilities + 75,000 = 2,00,000
     External liabilities = 2,00,000 – 75,000
     External liabilities = 1,25,000
    .ᱸ. External liabilities = Tk. 1,25,000         Ans.