Problem Loan Management Process
Problem Loan Management Process
Participant Guide
                                    November 2001
No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form
    or by any means–electronic, mechanical, photocopying, recording or otherwise–without prior
                permission of the United States Agency for International Development.
                  Problem Loan Management
Course Description    Loans that get into trouble bring both direct and indirect losses to the
                      banks. The purpose of this course is to examine the causes of the
                      problem loans and the procedures that can be instituted to manage them
                      effectively. Topics include corporate crisis situations, warning signals,
                      and policies that the bank can use to recover bad debts. Case studies
                      are used to highlight the points and issues brought out in the course.
Target Audience       This seminar is designed for managers and senior-level officers
                      responsible for loan review and problem loan administration; bank legal
                      department staff and managers responsible for problem loan
                      documentation, workout situations, and receivership management.
Course Topics         This seminar covers a range of topics associated with problem loan
                      management, including:
                      ♦ Introduction and Overview of Risk Management;
                      ♦ Causes of Company Failure;
                      ♦ Warning Signals;
                      ♦ Financial Distress Characteristics;
                      ♦ Predicting Business Failure;
                      ♦ Cash Flow Analysis;
                      ♦ The Bank and Workout Situations;
                      ♦ General Recovery Strategies;
                      ♦ Types of Recovery Situations;
                      ♦ Characteristics of Successful Recovery Strategies;
                      ♦ Valuing a Business in Liquidation; and
                      ♦ Steps in Problem Loan Management.
                                          Unit 1 :
                       Overview and Objectives
No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form
    or by any means–electronic, mechanical, photocopying, recording or otherwise–without prior
                permission of the United States Agency for International Development.
                    Ice Breaker
OH 1-1
                      Purpose
Objectives
OH 1-2
                                                                               .
                                               CREDIT MANAGEMENT SYSTEM
             Credit                                                                               Credit
             Policy                                                                               Audit
                                                                                    C
                                                        Credit Initiation
                                                                                    r
                                                               &
                                                                                    e
                                                  1        Analysis
                                                                                    d
             Asset                                                                                Credit
                                                                                    i
           Allocation                                                                              MIS
    2                                                                               t
                                                      Credit Monitoring
                                                 2
                                                                                    A
                                                                                    p
                                                                                    p          Disbursement
            Pricing                                                                               Control
                                                                                    r
    2
                                                 3
                                                        Credit Workout
                                                                                    o
                                                                                    v
                                                                                    a
                                                                                    l
                                                                                         #   = RESPECTIVE
                                                       Credit Administration                   COURSE
C:\VISIO\DRAWINGS\IGWORD.CH1
OH 1-3
                 Problem Loan Recovery Process
                                     Develop Recovery
                 Perform
                                         Strategy
                 Recovery
                 Analysis
                                            Exit
         I                                                      Approve    Execute
             - Industry
         D                                                      Recovery     and
                dynamics
         E                                  or                  Strategy   Monitor
         N   - Financial
         T      condition
         I   - Management
         F       quality
         Y
                                       Restructure
             - Security
                 realization
OH 1-4
         Problem Loan Management
Unit 1 Overview and Objectives
Unit 8 Summary
OH 1-5
         Overview of Content Within Each Unit
OH 1-6
                          NOTES
No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form
    or by any means–electronic, mechanical, photocopying, recording or otherwise–without prior
                permission of the United States Agency for International Development.
                  Purpose
Objectives
OH 2-1
                     Problem Loan Recovery Process
                                     Develop Recovery
                 Perform
                                         Strategy
                 Recovery
                 Analysis
                                            Exit
         I                                                      Approve    Execute
             - Industry
         D                                                      Recovery     and
                dynamics
         E                                  or                  Strategy   Monitor
         N   - Financial
         T      condition
         I   - Management
         F       quality
         Y
                                       Restructure
             - Security
                 realization
OH 2-2
                   Examples of
         Warning Signs and Data Gathering
OH 2-3
         Monitoring Data Collection
- Industry Dynamics
- Financial Conditions
- Management Quality
- Security Realization
OH 2-4
         Required Actions for Non-Payment
Internal External
OH 2-5
         Customer Calls & Site Visits
OH 2-6
         Customer Classification Plan
OH 2-7
         Standards for Classifying Loans
OH 2-8
            Classifications Definitions
Low Risk             Relationships that represents minimal
                     risk, all credit components are strong
                     now in the foreseeable future
OH 2-9
     Quarterly Review of Classifications
The review:
OH 2-10
             Credit Deterioration
• Adjust classification
• Regulatory changes
• Natural disasters
OH 2-11
 Remedial Action for High Risk or Worse
OH 2-12
                                 Changing Relationship Objectives
Classification Ratings
1 2 3 4 5 6
Changing Objectives
OH 2-13
           Transfer Problem Loan
OH 2-14
          Problem Loan Transfer Checklist
3) Recovery officer
   debriefed
4) Customer introduced
5) All Documentation
   Transferred
OH 2-15
          Administering the Problem Loan
OH 2-16
                      Discussion
OH 2-17
                              NOTES
No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form
    or by any means–electronic, mechanical, photocopying, recording or otherwise–without prior
                permission of the United States Agency for International Development.
                      Purpose
Objectives
OH 3-1
                     Problem Loan Recovery Process
                                     Develop Recovery
                 Perform
                                         Strategy
                 Recovery
                 Analysis
                                            Exit
         I                                                      Approve    Execute
             - Industry
         D                                                      Recovery     and
         E
                dynamics
                                            or                  Strategy   Monitor
         N   - Financial
         T      condition
         I   - Management
         F      quality
         Y
                                       Restructure
             - Security
                 realization
OH 3-2
                Recovery Analysis
OH 3-3
           Recovery Analysis Process
Identify
                Collect and verify data
Problem
Loans
                    Analyze credit
                     foundations
OH 3-4
                    Verify Data
• Verify externally
OH 3-5
               Roles of Bank Staff
• Recovery Inspector
• Administrative Assistants
OH 3-6
                Credit Foundations
Industry Dynamics
Financial Condition
OH 3-7
          Credit Foundations, continued
Management Quality
Security Realization
OH 3-8
                                              Data Collection
    FOUNDATION                     DATA REQUIRED                                     DATA SOURCES
OH 3-9
                                    Data Collection, continued
     FOUNDATION                     DATA REQUIRED                                    DATA SOURCES
OH 3-10
                                    Data Collection, continued
     FOUNDATION                     DATA REQUIRED                       DATA SOURCES
OH 3-11
    Analysis Required in Central and Eastern
              European Markets
OH 3-12
          Interactive Nature of the Foundations
OH 3-13
          Interactive Nature of the Foundations,
                        continued
OH 3-14
                       Industry Dynamics
 OH 3-15
              Financial Condition
OH 3-16
                         Management Quality
 OH 3-17
                Security Realization
OH 3-18
                            First Foundation: Industry Dynamics
OH 3-19
                       First Foundation: Industry Dynamics, continued
                                                INDUSTRY ENVIRONMENT
OH 3-20
                  First Foundation: Industry Dynamics, continued
                                            INDUSTRY ATTRACTIVENESS
  Regulatory        •   Review regulations which govern industry         •   Elimination of price controls leading to
  Factors                                                                    competition
                    •   Review recent changes and determine
                        likelihood and nature of future changes          •   New players allowed to enter market
                    •   Evaluate impact of recent and potential future   •   Additional risk exposure from deregulation of
                        changes on industry                                  FX markets
OH 3-21
                         First Foundation: Industry Dynamics, continued
                                                  COMPANY POSITION
  Competitive              •   Identify key success factors -- what a      •   Company disadvantaged in critical areas and
  Position                     company must do well to succeed -- based        not able to compete
                               on industry attractiveness analysis
                           •   Review competitors’ performance against
                               key success factors
                           •   Review company’s performance against key
                               Competitors
                           •   Rank company’s position
  Potential for Change     •  Review company’s strategy                    •   No strategy exists to address weaknesses/
                           •  Assess in terms of:                              improve position
                             - Degree to which it addresses weaknesses/    •   Strategy is not practical or achievable
                                Strengths
                             - Degree to which it addresses challenges/
                                Opportunities
                             - Management’s ability to execute
  Company Influence        • Review political affiliations                 •   Company poorly positioned to lobby for
                           • Review private affiliations                       critical issues
                           • Assess implications for bank’s position and   •   Company aligned with unpopular or weak
                              company’s performance                            players
OH 3-22
                                                            Example
                                                    INDUSTRY DYNAMICS                               Page 1 of 2
                                                        SUMMARY
 Credit Problems:
 • Signs of oversupply and reputation for quality declining in key markets
 • Company fairly well positioned, but faces quality control problem which could weaken future position
OH 3-23
                                                                    Example
                                                         INDUSTRY DYNAMICS                                        Page 2 of 2
                                                             SUMMARY
OH 3-24
                       Sample
             Classifications Definitions
Low Risk            Relationships that represent minimal risk,
                    all credit components are strong now in the
                    foreseeable future
OH 3-25
                       Vyroba Carpet Industry Dynamics Ratings
  Excessive and        •   Shrinking market; highly cyclical and concentrated   •   Company severely disadvantaged
  Unacceptable Risk    •   Severe structural problems                           •   No strategy
                       •   Unfavorable regulatory environment                   •   Alliances impair market position
  High Risk            •   No market growth, cyclical and concentrated          •   Weak against all key success factors
                       •   Unattractive structure                               •   Poor strategy
                       •   Worsening regulatory environment                     •   Alliances weaken position
  Moderate Risk        •   Slowing growth, signs of increasing cyclicality      •   Slightly disadvantaged against key success
                       •   Emerging structural concerns                             factors
                       •   Neutral regulatory environment                       •   Strategy only partially addresses weaknesses
                                                                                •   Neutral alliances
OH 3-26
                   Second Foundation: Financial Condition
OH 3-27
                  Second Foundation: Financial Condition, continued
      RISK AREA                 STRENGTH                            ANALYSIS                          PROBLEM AREAS
                                MEASURES                                                                (EXAMPLE)
OH 3-28
                       Second Foundation: Financial Condition, continued
      RISK AREA                     STRENGTH                            ANALYSIS                      PROBLEM AREAS
                                    MEASURES                                                            (EXAMPLE)
OH 3-29
                                                                      Example
                                                      FINANCIAL CONDITION SUMMARY                                  Page 1 of 2
OH 3-30
                                                                     Example
                                                            FINANCIAL CONDITION                              Page 2 of 2
                                                                 SUMMARY
OH 3-31
                           Vyroba Carpet Financial Condition Ratings
      RATING                  PERFORMANCE                               LIQUIDITY                           LEVERAGE
  Excessive Risk &    •   Negative ratios, declining trend   •   Debt/Service below 1            •   Debt/Tangible Net Worth >5
  Unacceptable Risk   •   Increasing cost ratio, declining   •   Current ratios below 0.75       •   Owners not willing to inject
                          revenue ratios                     •   Declining trend                     equity
                                                             •   Well below industry average     •   Large amount of short-term
                                                                                                     debt supporting fixed assets
  High Risk           •   Profit ratios probably negative    •   Debt/Service well below 1       •   Debt/Tangible Net Worth 3 - 5
                      •   Flat trend                         •   Current ratios below 0.75 - 1   •   Owners not willing to inject
                      •   Cost ratios high, but not          •   Flat trend                          equity
                          Increasing                         •   Below industry                  •   Short term debt financing fixed
                                                                                                     assets
  Medium Risk         •   Profit ratios positive, but        •   Debt/Service above 1.5          •   Debt/Tangible Net Worth 2-3
                          Declining                          •   Current ratios above 1          •   Owners willing to provide
                      •   Costs increasing                   •   Declining trend                     limited support
                      •   Below industry average             •   Below industry average          •   Start term debt financing fixed
                                                                                                     working capital
  Low Risk &          •   Positive ratios, well above        •   Debt/Service above 2            •   Debt/Tangible Net Worth below
  Acceptable Risk         industry average                   •   Strong current ratio                2
                      •   Flat increasing trend              •   Above industry average          •   Strong owner support
                                                                                                 •   Appropriate capital structure
OH 3-32
                      Third Foundation: Management Quality
          RISK AREA                                                                     RATIONALE
OH 3-33
                            Third Foundation: Management Quality, continued
   RISK AREA            STRENGTH                                 ANALYSIS                         PROBLEM AREAS
                        MEASURES                                                                      (EXAMPLE)
  Integrity    • Honesty                          •    Review credit files               • Quality/reliability of
                 - Quality/Reliability of             - Note missing information/           information
                   information                          documentation                      - Failure to disclose
                 - Meeting commitments                - Frequency/nature of                - Misrepresentation
                 - Character and track record           communication                      - Inconsistent information
                                                                                           - Changing auditors
               •    Cooperativeness               •   Interview branch/regional            - Refusing audits
                   - Consistency and quality of       managers familiar with customer
                     communication with bank                                             •    Meeting commitments
                   - Supportiveness               •   Interview management                   - Failure to meet with bank
                                                      - Test openness                        - Failure to meet contractual
                                                      - Ask for references                     obligations
                                                      - Develop impressions                  - Failure to provide
                                                                                               documentation
                                                  •   Interview government/private           - Double pledging security
                                                      sector individuals familiar with
                                                      management                         •    Character
                                                                                             - Obsessive tax avoidance
                                                  •   Interview auditors                     - Involved in questionable
                                                                                               activities
                                                  •   Compare information with other         - Poor reputation
                                                      creditors
                                                                                         •    Communication
                                                                                             - Postponing meetings
                                                                                         •    Supportiveness
                                                                                             - Will not provide information
                                                                                             - Will not pledge security
OH 3-34
                                Third Foundation: Management Quality, continued
   RISK AREA              STRENGTH                           ANALYSIS                             PROBLEM AREAS
                          MEASURES                                                                  (EXAMPLE)
OH 3-35
                                                        Example
                                             MANAGEMENT QUALITY SUMMARY                             Page 1 of 2
Credit Problems/Comments:
OH 3-36
                                       Example
OH 3-37
                     Vyroba Carpet Management Quality Ratings
     RATING                 INTEGRITY                               COMPETENCE                     MARKET CONFIDENCE
  Excessive &    •   Never meets commitments              •   No relevant experience/skills   •   Allied against current
  Unacceptable   •   Poor quality, unreliable             •   No vision                           Administration
  Risk               Information                          •   No depth                        •   Poor reputation causing loss of
                 •   Refuses to support relationship      •   Inappropriate organization          Credit
                                                              structure
                                                          •   Aggressive risk taker
  High Risk      •   Rarely meets commitments             •   Limited experience/skills       •   Recent problems diminishing
                 •   Information is of low quality, low   •   Limited vision                      Reputation
                     Reliability                          •   Limited depth
                 •   Weak relationship support            •   Poor structure
                                                          •   Risk taker
  Medium Risk    •   Generally meets commitments          •   Moderate experience/skills      •   Neutral reputation
                 •   Reasonable quality information,      •   Moderate depth
                     generally reliable                   •   Some vision
                 •   Supports relationship                •   Adequate structure
                                                          •   Risk neutral
  Low &          •   Always meets commitments             •   Experience/skilled              •   Strong reputation
  Acceptable     •   Quality, reliable information        •   Visionary
  Risk           •   Strong relationship support          •   Deep management team
                                                          •   Good structure
                                                          •   Risk adverse
OH 3-38
                          Fourth Foundation: Security Realization
                                    SECURITY REALIZATION
      RISK AREA                                                                        RATIONALE
OH 3-39
                          Fourth Foundation: Security Realization, continued
OH 3-40
                                 Fourth Foundation: Security Realization, continued
    RISK AREA            STRENGTH MEASURES                    ANALYSIS                         PROBLEM AREAS (EXAMPLE)
  Net Liquidation   •  Liquidation value         •    Use assessor to value security     •    Security is of poor quality or
  Value               - Quality                      - Quality & quantity                    Perishable
                      - Quantity                     - Market demand                     •    Quantity not sufficient to cover
                    • Time of sale               •    Review recent cases                    Exposure
                      - Market price dynamics        - Assessed value vs. sale value     •    Market demand
                      - Opportunity cost             - Change in sale value                  - No market for goods
                      - Technology replacement       - Time to sell                          - Security highly specialized
                      - Long legal process       •    Review economic conditions             - Value too large -- few can
                                                 •    Determine overall likely length          afford
                                                      of sale                                - Borrower has influence over
                                                     - Auction process                         potential buyers
                                                     - Auction success/failure               - Collusion against bank
                                                     - Sale on secondary market          •    Market price dynamics
                                                 •    Select appropriate discount rate       - Volatility
                                                 •    Determine Net Liquidation              - Inflation
                                                      Value                                  - Rapid depreciation
                                                                                         •    Opportunity cost – value
                                                                                              increases/decreases over time
                                                                                         •    Technology -- security becomes
                                                                                              Obsolete
                                                                                         •    Legal process
                                                                                             - Erodes security value
                                                                                             - Market could change during
                                                                                               Process
OH 3-41
                                                             Example
                                           SECURITY REALIZATION SUMMARY- CONTROL
  Borrower:                Vyroba Carpets                                     Recovery Inspector:
                                                                             Date Prepared:       March 28, 1999
  Assessor:    Name:       A. Murray                                         Date of Assessment: January 10, 1999
              FDM:        Engineer Experts
OH 3-42
                                                            Example
                                  SECURITY REALIZATION SUMMARY - NET LIQUIDATION VALUE
Total
OH 3-43
                       Vyroba Carpet Security Realization Ratings
OH 3-44
          Step 4: Evaluate Overall Position
OH 3-45
                                                                   Example
                                                      SUMMARY RISK ASSESSMENT
List most salient credit problems and indicate symptoms in each pillar and trace cause/effect relationships
Level Risk: MR ER MR ER
   Credit Problems:                                    •   Decreased leverage          •    Brings into operation   •   New plant may be
   • Aggressive expansion                -             •   Reduce profitability             competence                  difficult to
      financed by debt                                 •   Lower liquidity             •    Shows evidence of           liquidate
                                                                                            high risk taker
OH 3-46
                   Discussion
OH 3-47
                     Summary
- Industry Dynamics
- Financial Condition
- Management Quality
- Security Realization
OH 3-48
                    NOTES
No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form
    or by any means–electronic, mechanical, photocopying, recording or otherwise–without prior
                permission of the United States Agency for International Development.
                     Problem Loan Recovery Process
              Perform              Develop
              Recovery             Recovery
         I    Analysis             Strategy
         D                            EXIT
             - Industry                               Approve    Execute
         E     dynamics                or
         N   - Financial                              Recovery     and
         T     condition          RESTRUCTURE         Strategy   Monitor
             - Management
         I     quality
         F   - Security
         Y     realization
OH 4-1
                    Objectives
OH 4-2
             Strategy Development
OH 4-3
             Major Decisions of the
         Strategy Development Process
OH 4-4
                           Recovery Strategy Framework
                                       Can creditworthiness
                                           be restored?
YES NO
                 Restructure
         Net Liquidation Value (NLV)
             Exceeds EXITS NLV
           YES                 NO
                                                              EXIT
                 Restructure
OH 4-5
 Can the overall creditworthiness be restored?
OH 4-6
           Process For Determining Restoration of Creditworthiness
         Foundation     Risk Area       Problem       Method of          Likelihood of a Fix
                                                        Fixing
         Identify      Identify       Understand     Determine       Estimate Likelihood
         Weak          Problem Risk   the            Method of
         Foundations   Areas          Individual     Fixing
                       Associated     Elements and
                       with the       Sources
                       Weak
                       Foundation
OH 4-7
                                          Some Generic Fix Strategies
           INDUSTRY                          FINANCIAL                      MANAGEMENT                         SECURITY
           DYNAMICS                         CONDITIONS                        QUALITY                         REALIZATION
OH 4-8
    Common Examples of When to Use Exit
     Strategy in Central and East European
                    Markets
OH 4-9
                     Maximizing Recovery
                                                            X
                       100%                                     100%
                                                                Recovered
80% A
Net Liquidation
Value (NLV)
as % of                 50%                         B
Exposure
0% 50% 90 % 100%
Probability of Success
OH 4-10
              Major Collection Costs
• Management time
• Administrative costs
• Legal costs
• Monitoring costs
• Adverse publicity
OH 4-11
                                                   SECURITY REALIZATION SUMMARY -           EXAMPLE
                                                       NET LIQUIDATION VALUE
OH 4-12
                   Exit Strategy
          Cooperative or Forced Approach
OH 4-13
                                               Exit Approaches
                   POSITION                        EXIT OBJECTIVES                         EXIT APPROACH
          •   Low convertibility of
              security
                                          •   Maintain customer creditworthiness       •   Cooperative
          •   Relationship viability is       while exiting
              required
          •   Low management
              integrity
                                          •   Exit as soon as possible, disregarding   •   Forced
          •   Fraud highly suspected or       maintenance of creditworthiness
              proven
OH 4-14
          Choose the Approach that Maximizes
                Net Liquidation Value
OH 4-15
             Government Support
OH 4-16
      Examples of Credit Problems Requiring Government Assistance
OH 4-17
                                    Restructuring Approaches
       STEPS TO DEVELOP ACTION PLAN                                               KEY ISSUES
Select Restructuring Actions which address credit        •   Identifying appropriate actions for each risk area
problems                                                 •   Determining if actions are practical and achievable
Develop cash flow projections to assess selected         •   Assessing financial impact of selected actions
actions and determine credit requirements                •   Determining credit requirements given restructuring actions
Perform sensitivity analysis and determine ability to    •   Assessing likelihood of worst case
repay                                                    •   Determining when credit facilities can be repaid
Restructure credit facilities and refine restructuring   •   Determining key restructuring parameters
actions                                                  •   Restructuring against parameters to minimize risks
OH 4-18
                                      Industry Dynamics
          RISK AREAS   POSSIBLE RESTRUCTURING ACTIONS                             RATIONALE/COMMENTS
Industry Environment   •  Diversify into other industries              •   Reconciling industry weaknesses is difficult to
                       •  Obtain government support                        achieve
                         - Lower barriers
                         - Erect barriers
                       • Exit unattractive industries
                       • Start new business
Company Position       •   Strengthen specific weakness                •   A realistic view of a company’s position and
                       •   Find attractive niche                           ability to improve its position is required to
                       •   Create alliances to improve overall clout       make proper decisions
                       •   Exit if prospects are poor
Regulatory Factors     •   Obtain government relief from onerous       •   Government support unlikely if counter to
                           regulations                                     overall policy
                       •   Lobby government to create new
                           regulations to better protect the company
OH 4-19
                                             Financial Condition
            RISK AREAS   POSSIBLE RESTRUCTURING ACTIONS                         RATIONALE/COMMENTS
Liquidity                •   Obtain additional credit support         •   Possibility to coordinate action with other
                         •   Restructure debt service (interest and       creditors
                             principal)                               •   Government support in encouraging owners
                         •   Liquidate assets                             to increase capital could be helpful
                         •   Secure additional investment of equity
OH 4-20
                                Management Quality
OH 4-21
                                     Security Realization
          RISK AREAS        POSSIBLE RESTRUCTURING ACTIONS                              RATIONALE/COMMENTS
•   Executability           •   Obtain government support with expediting   •   Most executability and time problems are due to
•   Time Required to Sell       the legal process                               slow or “affected” legal system
•   Liquidation Value       • Obtain additional security                    •   Provides additional support for first way out
                            • Improve value of security                     •   Increases options
                            - Upgrade facilities
                            - Complete project
OH 4-22
Cash Flow Projections Consider the Impact of
         Restructuring Actions on:
OH 4-23
               Sensitivity Analysis
OH 4-24
                           Recommended Structural Parameters
OH 4-25
              Action Plans include:
• A negotiating approach
• Specific milestones
OH 4-26
              Discussion Questions
OH 4-27
                       NOTES
No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form
    or by any means–electronic, mechanical, photocopying, recording or otherwise–without prior
                permission of the United States Agency for International Development.
                 Problem Loan Recovery Process
              Perform              Develop
              Recovery             Recovery
         I    Analysis             Strategy
         D
             - Industry               Exit            Approve    Execute
         E     dynamics
         N   - Financial               or
                                                      Recovery     and
         T     condition                              Strategy   Monitor
             - Management
         I     quality
         F   - Security            Restructure
         Y     realization
OH 5-1
                       Objective
OH 5-2
                   Purpose of Unit
OH 5-3
         Credit Analysis Package (CAP)
- Makes available
         ♦    data
         ♦    analysis
         ♦    recommendations
OH 5-4
              Key Components of
         Credit Analysis Package (CAP)
OH 5-5
                                   Sample CAP Components
       RECOVERY CAP COMPONENT                                  DESCRIPTION
                MAIN DOCUMENTS
OH 5-6
                                        Sample CAP Components
        RECOVERY CAP COMPONENT                                           DESCRIPTION
           SUPPORTING DOCUMENTS
6. Risk Assessment Form 1)                           •   Provides a summary of analysis of each credit foundation,
   A. Overall Evaluation                                 measurement of risk and identification of credit
   B. Industry Dynamics                                  problems
   C. Financial Condition
   D. Management Quality
   E. Security Realization
7. Recovery Strategy Development Form                •   Presents analysis and rationale for selected strategy
                                                     •   Provides detailed action plan
8. Request For Government Assistance                 •   Provides rationale for government assistance and proposes
   3)
                                                         role
9. Site Visit Report                                 •   Summarizes objectives, results and follow-up
                                                         requirements for site visits
10. Investigation Summary Form 1)                    •   Summarizes findings from key investigations conducted
                                                         to gather and verify data
                                                         - Banks
                                                         - Buyers
                                                         - Suppliers
11. Security Documentation Check Off List            •   Summarizes results to security documentation review
OH 5-7
         Sample Recommended Recovery Proposal Memo Contents
                             TOPIC                                                DESCRIPTION
II.    Overview of Credit Quality (one section on each   •   Summary of analysis in each foundation with specific
       credit foundation)                                    discussion of the level of risk and credit problems
                                                         •   Taken from Risk Assessment Form (RAF)
III.   Credit Requirements and Two Sources of            •   Description of credit requirements based on
       Repayment                                             projections
                                                         •   Specific discussion of two payment sources --
                                                             company cash flow and security
                                                         •   Not required when exit strategy pursued
OH 5-8
     Sample Recommended Recovery Memo Contents, continued
TOPIC DESCRIPTION
OH 5-9
          Credit Inspector Responsibilities
OH 5-10
 Credit Inspector Responsibilities, Continued
OH 5-11
                        Discussion
OH 5-12
                    NOTES
No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form
    or by any means–electronic, mechanical, photocopying, recording or otherwise–without prior
                permission of the United States Agency for International Development.
                     Problem Loan Recovery Process
              Perform              Develop
              Recovery             Recovery
         I    Analysis             Strategy
         D
             - Industry                Exit            Approve    Execute
         E     dynamics
         N   - Financial
                                                       Recovery     and
         T     condition                or             Strategy   Monitor
             - Management
         I     quality
         F                          Restructure
             - Security
         Y     realization
OH 6-1
                     Objective
OH 6-2
         Objective of Recovery Monitoring
OH 6-3
               Recovery Monitoring
OH 6-4
    Major Components of Recovery Monitoring
• Creditworthiness monitoring
OH 6-5
     Customer Creditworthiness Monitoring
OH 6-6
          Recover Strategy Monitoring
OH 6-7
           Early Warning Signals for
          Monitoring Creditworthiness
OH 6-8
           Early Warning Signals for
     Monitoring Creditworthiness, continued
• Foundations improve
OH 6-9
                       Examples of Early Warning Signals
OH 6-10
               Examples of Early Warning Signals, continued
OH 6-11
          Recovery Strategy Monitoring
- Monitors execution
OH 6-12
          Inform Senior Management
OH 6-13
          Alternative Strategy Selection
OH 6-14
    Example of Critical Changes in Strategy
• Extending maturities
• Increasing exposure
OH 6-15
                   Discussion
OH 6-16
                      NOTES
No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form
    or by any means–electronic, mechanical, photocopying, recording or otherwise–without prior
                permission of the United States Agency for International Development.
                                          FINANCIAL SPREADSHEETS
Company Name: Machine Engineers.
Amounts in: 000's ECU
Date (Day, Month, Yr):                               1996            1997              1998                 1999
Balance Sheet
   DESCRIPTION                                      AMOUNT      %   AMOUNT        %   AMOUNT         %    AMOUNT       %
ASSETS
Fixed Assets
 Land and Construction                                                122,099           160,392
 Equipment                                                             34,331            50,174
 Technical means and equipment for accounting
 Vehicles
 Intangible assets                                        113              81                72
 Other long-term assets                               192,914          28,523            27,679          229,366
Current Assets
 Currency                                               2,095           4,601             1,777                75
 Raw materials reserve                                 27,719          21,372            13,733           10,924
 Unfinished production                                 10,256          15,992            23,371           32,146
 Finished articles                                         95              95                95
 Clients' debts                                        39,926          48,713            43,459           33,208
 Other short-term assets                                1,501           1,637             1,533                10
LIABILITIES
Owned Capital
 Capital                                             215,848         205,777            209,214          148,227
 Reserves
 Undistributed profit                                111,602           6,623             -60,987         (84,515)
Borrowed Capital
Short-term debt
 To suppliers                                         14,802          31,834             60,508           68,224
 To the budget
 To the employees
 To social insurance companies                                                                           102,428
 To the banks
 Other                                                25,789           9,564          82,345              20,838
Long-term debt
 To the banks                                                         20,082          24,592              33,075
 Other                                                                   300          1,283               6,560
OH7-1
                                         FINANCIAL SPREADSHEETS
Company Name: Machine Engineers.                                                                Currency: 000's ECU
Amounts in: 000's ECU
Date (Day, Month, Yr):                           1998                  1999              2000
Profit and Loss
 DESCRIPTION                                    AMOUNT           %   AMOUNT          %   AMOUNT %    AMOUNT     %
Other Activity
 Revenue
 Expenses                                                1,492             12,773
 Profit
Retained profit
OH7-2
                                FINANCIAL SPREADSHEETS
Company Name: Meble Express Ltd.                              Currency: 000's ECU
Amounts in: 000's ECU, Date (Day, Month, Yr):                  1998        1999
Cash Flow Statement - Direct Method
 DESCRIPTION
 Sales-Net                                                1                   102,124
 (Inc) Dec in Receivables                                 2                    11,319
                                                          3
Cash from Sales (1+2)                                     4                   113,443
                                                          5
 Cost of Sales (IS)                                       6                 (144,224)
 (Inc) Dec in Inventories                                 7                   (5,416)
 Inc (Dec) in Payables                                    8                       7,716
                                                          9
 Cash Production Costs (sum 5..9)                        10                   141,924
Gross Cash Margin (4+10)                                 11                    28,481
 Other Liabilities                                       12                       5,426
 S,G&A Expense (IS)                                      13
 (Inc) Dec in Prepaids                                   14
 Inc (Dec) in Accruals                                   15                         (1)
 Inc (Dec) Other Assets                                  16                         136
 Cash Operating Expense (sum 12..16)                     17                       5,561
Cash from Operations (11+17)                             18                  (22,920)
                                                         19
 Miscellaneous Cash Income (IS)                          20                       9,244
 Income Taxes Paid (IS)                                  21                   (2,966)
 Total (sum 19..21)                                      22                       6,278
                                                         23
Net Cash from Operations (18+22)                         24                  (16,642)
                                                         25
 Interest Expense (IS)                                   26                  (20,470)
 Dividends Paid/Owner Withdrawals                        27
 Extraordinary Loss (IS)                                 28                  (10,531)
 Financing Costs (sum 25..28)                            29                  (31,001)
Net Cash Income (24+29)                                  30                  (47,643)
                                                         31
 Current Portion Long-Term Debt                          32
                                                         33
 Total (31+32)                                           34
Cash after Debt Amortization (30+34)                     35                  (47,643)
 Capital Expenditures                                    36                   (8,741)
                                                         37
 Total (36+37)                                           38
Financial Surplus (Requirements) (35+38)                 39                  (56,384)
 Special Fund                                            40
 Inc (Dec) Short-Term Debt                               41
 Inc (Dec) Long-Term Debt                                42                    13,760
 Inc (Dec) Equity                                        43
 Other Liabilities                                       44                    40,921
Total External Financing (sum 40..44)                    45                    54,681
                                                         46
 Cash after Financing (45+39)                            47                       1,703
 Actual Change in Cash                                                               0
OH7-3
                        NOTES
No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form
    or by any means–electronic, mechanical, photocopying, recording or otherwise–without prior
                permission of the United States Agency for International Development.
                     Purpose
Objective
OH 8-1
 Key Elements of Problem Loan Management
OH 8-2
                       Exercise
Part 1
OH 8-3
          NOTES
Summary           PG 8-4
          NOTES
Summary           PG 8-5
          NOTES
Summary           PG 8-6
          NOTES
Summary           PG 8-7
          NOTES
Summary PG 8-8