Departmental Accounting
Departmental Accounting
► It involves the drafting of Departmental Trading & Profit & Loss Account.
Maintenance Individual figures of various items of expenses and incomes, etc. are obtained by keeping the
of separate books of each department separately. Hence, this method is referred to as Unitary Method.
set of books Each concerned department maintains their records independently. Although the method is
very expensive, large-sized firms usually practice it.
Components of Departmental Final Accounts
Format of Departmental Trading Account, Departmental Profit & Loss Account and General Profit
& Loss Account
Departmental Trading & Profit & Loss Account
Dr. for the year ended... Cr
Illustration 1
M/s Unique is a departmental store having three departments – X, Y and Z. Information
regarding threedepartments for the year ended March 31, 2022 are given below:
Particulars X (` ) Y (` ) Z (` )
Opening Stock 72000 48000 40000
Furniture 40,000 40,000 20,000
Purchases 2,64,000 1,76,000 88,000
Sales 3,60,000 2,70,000 1,80,000
Closing stock 90,000 35,000 42,000
Sundry Debtors 30,000 20,000 20,000
Floor area occupied by each department (in sq. ft) 6,000 5,000 4,000
Number of employees 50 40 30
Electricity Consumed (in units) 600 400 200
The Balances of other revenue items in the books for the year given below
(
in `)
Particulars (` ) Particulars (` )
Carriage Inwards 6,000 Discount Received 3,600
Carriage Outwards 5,400 Employees Welfare Expenses 4,800
Discount Allowed 4,500 Rent, Rates &Taxes 15,000
Advertisement 5,400 Electricity charges 6,000
Wages 96,000 Depreciation on furniture 2,000
After providing Provision for Bad Debts at 5%, prepare Departmental Trading and Profit and Loss
Account
Solution
M/s Unique
Working Notes
1. Allocation of unallocated income and expenses
Inter-Departmental Transfer
When goods/services are transferred from one department (Transferor
Department) to another department (Transferee Department), it is known as
Inter-Departmental Transfer and such transfers are considered to be as
“Purchases” of the Transferee Department and “Sales” of the Transferor
Department.
Valuation of Transfer: It can be done on of the following three basis
At Cost plus Profit Transferor Department transfers goods/services to Transferee Department at a value
higher than the Cost. Hence, it is referred as ‘Cost plus Profit’.
Departments which produce or render intermediate goods/services usually follows this
method to ensure that the Transferor Department gets due credit (in the form of profit-
booking) out of such transfer.
If part of goods transferred remains in the closing inventory of Transferee Department,
then the creation of “Provision for Unrealised Profit” is required.
At Normal Selling Transferor Department transfers goods/services to Transferee Department at ‘Normal
Price Selling Price’ i.e prevailing Market Price.
Departments which produce or render marketable goods/services usually follows this
method to ensure that the Transferor Department gets due credit (in the form of profit-
booking) out of such transfer.
Actual profit earning capacity remains undisclosed to the stakeholders.
If part of goods transferred remains in the closing inventory of Transferee Department,
then the creation of “Provision for Unrealised Profit” is required.
Illustration 2
A firm has two departments – Raw Materials and Manufacturing. The finished goods are
produced by the Manufacturing Department with raw materials supplied by Raw Materials
department at selling price. Using the following information prepare Departmental Trading
and Profit and Loss Account for the year ended on31st March 2022.
Particulars (` ) Particulars (` )
To, Stock Reserve ( WN:1) 1380 By, Departmental Profit & Loss A/c 1,52,922
To, Capital A/c (NP transferred) 1,83,620 Raw Materials Manufacturing 32,078
1,85,000 1,85,000
Working Notes:
Illustration 3
A & Co. has two departments P & Q. department P sells goods to department Q at normal selling prices.
From the
following particulars, prepare departmental Trading & PL account for the year ended 31.03.2022 and also
ascertain
the net profit to be transferred to Balance Sheet:
Department P Department Q
Particulars
(` ) (` )
Opening stock 5,00,000 NIL
Purchases 28,00,000 3,00,000
Goods from P NIL 8,00,000
Wages 3,50,000 2,00,000
Travelling expenses 20,000 1,60,000
Closing stock at cost to the department 8,00,000 2,09,000
Sales 30,00,000 2,00,0000
Printing & Stationery 30,000 25,000
The following expenses incurred for both the departments were not apportioned between the
departments:
Salaries ` 33,000, advertisement expenses ` 1,20,000,General expenses ` 5,00,000,Depreciation is to be
charged
@30% on the machinery worth ` 96,000.
The advertisement expenses of the departments are to be apportioned in the turnover ratio.
Salaries and depreciation are to be apportioned in the ratio 2:1 and 1:3 respectively. General
expenses are to be apportioned in the ratio 3:1.
Solution:- A & Co.
Working notes:
1. Gross profit ratio of department P = ` 9,50,000/` (30,00,000 + 8,00,000) × 100 = 25%
2. Proportionate P department’s stock in department Q
(Purchase from department P/total purchases of department Q) × total stock of department Q
= ` (8,00,000/11,00,000) × ` 2,09,000 = ` 1,52,000
Unrealised profit = 25% of ` 1,52,000 = ` 38,000
Illustration 4
A Ltd. manufacturing electronic components operates with two departments. Transfer made
between the departments of both purchased goods and manufactured finished goods. Goods
purchased are transferred at cost and manufactured goods are transferred only at selling price as
is the case with open market.
Transactions for the year ended Mar. 31, 2022 are given below:
The following were the transfers from Dept. X to Dept. Y: Purchased goods ` 6,000 and finished
goods ` 20,000; and from Dept. Y to Dept. X: Purchased goods ` 5,000 and finished goods `
35,000. Stocks were valued at cost tothe department concerned. It is estimated that the closing
stock of manufactured goods of Dept. Y consists of 20%for goods received from Dept. X.
You are required to prepare Departmental Trading Account and A Ltd.’s Trading Account for the year ended
Mar.
31, 2022. Also show the reconciliation of the profits ascertained from these accounts.
Solution :
A Ltd.
To, Opening Stock [20,000 + 15,000] 35,000 By Sales [1,90,000 + 1,35,000] 3,25,000
To, Purchases [1,00,000 + 80,000] 1,80,000 By Closing Stock:
To, Wages [12,500 + 7,500] 20,000 Purchased goods [2,000 + 5,000] 7,000
To, Gross Profit [Bal. Fig.] 1,11,110 Manufactured goods[WN: 1] 14,110
3,46,110 3,46,110
Reconciliation of Profits:
The departmental profits ascertained from the Departmental Trading & P/L A/c and the company’s
Gross Profit
determined from the Company’s Trading A/c can be reconciled as under:
Gross Profit of the company = Profit of Dept. X + Profit of Dept. Y – Unrealised profit in Unsold stock
= ` 52,500+ ` 59,500 – ` (490+400) = ` 1,11,110
Working Notes:
1. Value of closing stock of manufactured goods:
To, Opening Stocks (Note i) 81,890 By, Sales (Note vii) 4,00,000
To, Purchases (Note ii) 2,65,700 By, Closing Stocks (Note viii) 89,000
To, Salaries and Wages 48,000 By, Discounts Received (Note x) 800
(Note iii)
To, Rent Expenses (Note iv) 10,800
To, Selling Expenses (Note v) 14,400
To, Discount Allowed (Note v) 1,200
To, Depreciation (Note vi) 750
To, Net Profit for the year 67,060
4,89,800 4,89,800
From the above account and the following additional information, prepare the Departmental
P&L Account for the year ended 31st March, 2013.
(i) Break up of Opening Stock Department wise is: K - ` 37,890; L - ` 24,000 and M - ` 20,000.
(ii) Total Purchases were as under: K - ` 1,40,700; L - ` 80,600; M - ` 44,400.
(iii) Salaries and Wages include ` 12,000 wages of Department M. The balance Salaries
should be apportioned to the three departments as 4:4:1.
Dr. Departmental P&L Account for the year ended 31st March,
2022 Cr.