MODULE 5:LEASE ACCOUNTING
5.7
           sale priceisi belowfair
      inmediately exceptthat,          value:
                               if the loss   any profit or loss
        below market price, it             is                   should be recognised
                                                      compensated
                                                            by future
      at                       should be   deferred and amortised inlease payments
      the.lease payments over the period for
       fthe
             sale nrice is
                           above  fair
                                              which the asset is        proportion
                                                                  expected to be
                                                                                    to
                                                                                 used.
       deferredand amortised over thevalue: the excess over fair value
      beused.                           period for which the asset is should be
                                                                          expected to
                              PAST EXAMINATION QUESTIONS
                                        OBJECTIVE QUESTIONS
           lease which        is    generally not Q3. Operating lease is a
ancelable and cover full economic
 eof the asset is known as:                           (a) Revocable Contract
ia) Sale and lease back                               (b) Non-Revocable Contract
) Operating lease                   (c) Operating Contract
 ) Finance lease                    (d) None of the above
d Economic lease                                    [June2024, 2 Marks]
               [July 2023, 1 Mark] Ans. (a) Revocable Contract
 Ans. (c) Finance lease                                                               TAXMANN®.
                 account is credited
hen lessor receive an
                      amount.
                           [July 2023, 1 Mark]
Ans. Lessee Account
                                          THEORY QUESTIONS
0L. State the ypes of leases to which AS- 19
                                             are notapplicable.
                                               1June 2014, 2 Marks, July 2023, 3 Marksl
Ans. The
Leases:LeaseAccounting to explore natural resources such as oil, gas, timber, metal
  )
                                   Standard AS-19 is not applicable to the following types
            agreement
      and other
                    material rights;
 i)
     LLi
    scripcetsns
              , ing   agreements for motion picture, film, video recording, plays, manu-
                   patents and other rights;
    Lease agreemnent to use land.
    Write about                nce    and operatinglease.           Dec. 2017 7 Marks
FintoItance
        is a Lease:
            lease,         whhich  transfers substantially all the risks and rewards incidental
      In   owner
           fol owinshgip
                            of, an asset to the lessee bythe lessor but not the legal ownership.
                           situations the lease   transactions are called finance lease.
                                                        ACCOUNTING
                                  MODULE5: LEASE
   5.8
                                                                      end of the
                                                 leased asset at the             ease
                                                                                    term term.
                               the ownership  of                             of
               lease  will get                                   at the end
     (ii) The                                      leasedatasset
                                              the value    the date on which optionat will
           which is lower than
    (iiil) The lessee has   an  option to buyfair
                                 its expected                                         pricebe
          exercised.
                                       major  part   of the lifeof asset.
                            coversthe                              minimumlease rental
    (V) The lease term                term,  present value of                                COvers
                   beginning  oflease                           asset.
      (V) Atthe                          value of the leased
          substantially the initial fair              specialized nature and can only be used
                                    to lessee  is of
                            onlease
     (vi) The asset given         major modification.
          by the lessee without       which  does  not   transfer substantially. all the risk and
      Operating Lease: It is  alease Classification of lease is made at the           inception of
             incidental  to ownership.                           change the provision of
    reward                                    lesser agree   to
                         time the lessee and                              separate agreen
   the  lease; if at any
                                category of lease,   itwill be treated as
                      different
   and it results in
                                     NUMERICAL PROBLEMS
                                                                    Limited
                                  aMachinery   on Lease lrom Krishna
                           taken
     01. Kovid Limited has          provided by Kovid Limited:
NAXMANNO.
    The .
        following information  are
                                                5 years
     Lease Term
                               Lease               20 Lakhs
    Fair value at inception of                                     payable at the
                                                75 Lakhs per annum
      Lease Rent                               end of the year
    Expected Residual value                    T3 Lakhs
    Guaranteed Residual value                  R2 Lakhs
                                         155%o per a
    Implicit Interest rate                                                Account
                       prepare    Lease Rent  Accouint and Lease Liability
    You are requiredto                The  present value     Re. lat Discount rate
   in the Books of Kovid   Limited.                                         year
                  0.8658, 0.,7496, 0.6490, 0.5619 and 0.4865 for year 1toMarks
   of 15.5% are                                                Dec. 2014,8
   respectively.)
   Ans.
                           Calculation of Present value of MLP
                                                                        Present Value ()
            Year                  MLP (
                                                      15.5%
                                                                                      4,32,900
                                      5,00,000            0.8658
             1                                                                        3,74,800
                                      5,00,000            0.7496
             2                                                                        3,24,500
                                      5,00,000            0.6490
             3                                                                        2,80,950
                                      5,00,000            0.5619
             4                                                                        3,40,550
                                      7,00,000            0.4865
                                                                                    17,53,700
                                MODULE 5:LEASE ACCOUNTING                                       5.9
          Value     of MLP ?17,53,700 is less than fair value at the inception            of lease
Present
20,00,000, So the leased asset and liability should be: recognized at 17,53,700.
Apportionment of finance lease:
                       Liability ()           MLP()                 Finance        Principal
    Year                                                                           Amount of
                                                                     Charge        reduction ()
                           17,53,700
                                                 5,00,000              2,71,824        2,28,176
          1                15,25,524
                                                                       2,36,456        2,63,544
          2                12,61,980             5,00,000
                                                 5,00,000              1,95,607        3,04,393
                               9,57,587
                                                                       1,48,426        3,51,574
             4                 6,06,013          5,00,000
                                                                         93,987        6,06,013
             5
                                                 7,00,000
                                          Books of Kovid Ltd.
                                      Lease Rent Account
                                                                     Particulars       Amount
   Vea            Particulars       Amount           Year
                                                                                         )
                                                      1       By Finance Charge        2,71,824
    1            To Bank Alc         5,00,000                                           TAXMANN.
                                                              Alc
                                                              ByLeaseLiability A/c      2,28,176
                                                                                       5,00,000
                                     5,00,000
                                                              By Finance Charge         2,36,456
                                      5,00,000        2
     2           To Bank A/c
                                                              Alc
                                                              By Lease Liability        2,63,544
                                                              Alc
                                                                                       5,00,000
                                      5,00,000
                                                              By Finance Charge         1,95,607
     3            To Bank A/c         5,00,000         3
                                                              Alc
                                                              ByLease Liability Alc     3,04,393
                                                                                        5,00,000
                                      5,00,000
                  To Bank Alc             5,00,000     4      By Finance Charge         1,48,426
         4
                                                              Alc
                                                              ByLease Liability Alc     3,51,574
                                          5,00,000                                      5,00,000
                   To Bank Alc            7,00,000        5    By Finance Charge             93,987
          5
                                                               Alc
                                                               ByLease Liability Alc    6,06,013
                                          7,00,000                                      7,00,000
   5.10
                                  MODULE 5: LEASE ACCOUNTING
                                    Lease Liability Account
                    Particulars       Amount        ear
     Year
                                                                Particulars
                                                      1
       1       To Lease Rent A/c        2,28,176           ByMachinery Alc
               To Balance cld          15,25,524
                                      17,53,700                                   17537%
      2        To Lease Rent A/c       2,63,544           By Balance b/d         11 53,7%
               To Balance c/d          12,61,980
                                      15,25,524
                                                                                  1525324
       3       To Lease Rent A/c       3,04,393           By Balance b/d          15,25 324
               To Balance cld          9,57,987                                   12,61980
                                      12,61,980
      4        To Lease Rent Ac        3,51,574       4   By Balance b/d          12,61,980
            To Balance cld             6,06,013                                    9,5798
                                       9,57,987
TAXMANNO
     5   To Lease Rent Alc             6,06,013       5   By Balance b/d
                                                                                   9,57,981
                                                                                    6,06,013
                                       6,06,013                                    6,06,013
     Q2. LLId. has leased a machine to TLud. On the folowing terms:
   Lease Tesm 5 years
    Fair Value at the inception of lease            72,00,000
   Lease Rent          12,00,000 p.a. at theend ofthe year
     Guaranteed Residual Value             2,4O,000
    Expected Residual Value450,000
    Implicit        erest Rate 159e
     Work out Unearned Finance Income. (Discount factors                      r 1-0.866,
   20.7S61.3 0.6575and Yr 4 0.5718 Ir 6 0.4972).
   From the above calculate:
     ) Grossinvestnent in thelease                                             6Marks
    II Unearmed Finance Income,                           une 2015. Dec. 2021, Þ
                                                                88:8:88::8
    Ans. Net Investment in lease = Gross Investment.- Unearned Finance Income
                                                                     Residualale
    Gross Investment = MLP +Guaranteed Residual Value + Unguaranteed F
   =60,00,000 +2,40,000 +2,10,000
   =64,50,000.                                                         Investmel
    Unearmed finance Income = Gross Investment - Present Value of Gross.
                                                                          Vahe
                                  Value of MLP                                Bresent
                                                                                   1043,50)
                1
                                        12,00,000                   0.8696          907330
                                        12,00,000                   0.7561
                                                                                    Z89000
                3
                                        12,00,000                   0.6575
                           MODULE 5: LEASE ACCOUNTING                           5.11
                           Value of MLP              PVIF            Present Value
    lear
                                  12,00,000                 0.5718         6,86, 160
                                  16,50,000                 0.4972         8,20,380
                                                                          42,46,380
   Financeincome =               64,50,000 - 42,46,380 = 22,03,620.
 /Td
  Cassify the following into either Operating or Financial Lease (brietly
   Orreasoning):
  Lesseehas option to
                          purchase the asset at lower than fair value, at the
1.              tern, It is certain that the lessee will exercise the option.
   end of lease                                                       asset is
   Economic Hfe of the asset is 7 years, lease term is 6 years, but
 : acquired at the end of lease term.
   not                                                         but the assets
.roonomic life of the asset is 6 years, leaseterm is 2 years,of  the lessee.
                                                  onlyfor use
  saf special nature and has been procured
                                      = X. Fair value of the asset =
  Present value o minimmlease payment         [Dec. 2015, 8 Marks]
                   it becomes  certain ai the  inception of lease itself that the
 Finance lease  if                                                             thar
                                                   at a price which is lowerAXMANNO
 option will be exercised by the lessee that also
 is expected fair value.
                                                the life of the asset is covered by
 Finance lease, sincea substantial portion of
 ease term.
                                            only for the use of lessee.
 Finance lease since the asset is procured                                   mini
         lease since at the beginning  of the lease term, present value of asset.
 Tihance                                the initial fair value of the leased
     nlease rental covers substantially Y is initial fair value.
 here Xis minimum lease rental and
                                                from POR Ltd. The following
 Manoj            taken the assets on lease
           Ltd. has
omation is given as under:
eTerm 4years                                  16,00,000
  Value at
se Rent
               the   inception
                   5,00,000
                                  of lease =
                             p.a. at the end of the year
Tant eed Residual Value 1,00,000
ected Residual Value = 2,00,000
         Interest Rate =15%               (Discount   factors   Yr. 1 0.8696, 2
   out                  Finance Incomne.                     [Dec. 2015, 4 Marks)
          Unearned
61,LeSOr3-0shoul.6575dand Yr. 4  0.5718).
                    Tecognise asset given under lease  of netinvestment in
                                               Unearned Finance Income
                                                                           lease.
hvhevstemstemntent
                in lease= Gross Investment
                 =- MLP. +Guaranteed
                  1,00,000 +71,00,000
                                            -
                                      Residual Value + Unguaranteed Residual Value
         5.12                     MODULE 5: LEASE ACCOUNTING
          Unearned finance Income = Gross Investment - Present Value of   Gross
                 Year            Value of MLP                                     Investm
                                                                        Present Value
                  1                     5,00,000              0.8696
                  2                     5,00,000
                                        5,00,000
                                                              0.7561
                                                              0.6575
                                                                                   4,3,738,4,08500
                  4                     7,00,000              0.5718                3,28,75
                                                                                    4,00,2
         Unearned Finance income = 22,00,000 15,41,850 = 6,58,140.                15,41,860
         Q5. X Ltd. has leased equipment over its useful life that costs 7,46,55,1
          for a three year lease period. After the lease termthe asset would rever
          the Lessor You are informed that:
            (i) The estimated unguaranteed residual value would be 1 lakh onlv
           (iü) The annual lease payments have been structured in such away that
               sum of their present values together with that of the residual value
               the asset will equal the cost thereof.
          (üi) Implicit interest rate is 10%.
           You 27e 1qureato ascertain the annual lease payment and the unearm
NNVWXV     finance income. P. V. factor @10% for years 1 to 3 are 0.909, 0.826 and 0.1
          respectively.                                             June 2016, 6 Mar
           Ans. Calculation of AnnualLease Payment:
          Cost of the equipment                                              77,46,55,100
          Unguaranteed Residual Value                                              R1,00,000
           PV of unguaranteed residual value ( 1,00,000 × 0.751)                  775,100
            Fair value to be recovered from Lease Payment ( 7,46,55,100      77,45,80,000
            775,100)
            PVfactor for 3years @ 10%                                                       2.486
           Annual Lease Payment ( 7,45,80,000/PV Factor for 3 years @         3,00,00,00
           10% i.e. 2.486)
          Calculation of Unearned Finance Income:
           Total lease payments [ 3,00,00,000x 3]                                 9,00,00,000
           Add: Residual value                                                         1,00,000
           Gross Investments                                                   9,01,00,000
           Less: Present value of Investments ( 7,45,80,000 +775,100)        (7,46,55,100
           Unearned Finance Income                                            1,54,44,900
           06. M Ltd, sold machinery having WDV. of 200 Lakhs to NLtd. for
           Lakhs and the same machinery was leassed back by N Ltd. to M Ltd.
           lease back is an operating lease. Comment on the accounting treatmen
           ner AS 19 in the following circumstances:
                            MODULE 5: LEASE ACCOUNTING                               5.13
     Fair value is 230 Lakhs and sale price is             25O Lakhs
     Fatr valueis     175 Lakhs and sale price is          195 Lakhs
                                                                [June 2017, 4 Marks]
 ns. Herethe leaseback is an operating Jease.
   thetreatment of the given circumstances will be as follows:
     Here, sale   price > Fair value, so, profit of (230 - 200) = 30
      imediately recognized by M Ltd. in its books and balance profitLakhs is to be
                                                                         of (250 -
       230) i.e. 20 Lakhs is to be amortized over the lease
     Here. sale price > Fair value, so, loss of (200 -
                                                             period.
                                                          175) = 25 Lakhs is to be
      immediately recognized by M Ltd. in its books and balance profit of ? (195
       175) ie. 20 Lakhs is to be amortized over the
                                                      lease period.
    MAIId. has taken the assets on
                                      lease from X Ltd. The following informa
 tion is given below:
 Lease Term =3years
 Fair Value at the inception of lease
                                      =14,00,000
Lease Rent,- 6,00,000 p.a. at the end of the
                                               year
 Guaranteed Residual Value =44,000
Implicit Interest Rate = 15%
Calculate the value of the asset to be
(finance charges) in each year.        considered by ALtd. and the interest
                                                                     TAXMANN®
Discount factors Yr. 1-0.869, 2
                                   -0.756,3- 0.657   [June 2019, 4 Marks]
ns. Calculation of Present value of
                                      Minimum Lease Payments
      Year              Value of MLP                 PVIF
          1
                                  6,00,000
                                                                         Present Value
                                                            0.869
          2
                                  6,00,000                                      5,21,400
                                                             0.756.
                                  6,44,000                                      4,53,600
                                                            0.657
                                                                                4,23,108
-alue of the asset                          value at the inception of lease 13,98,108
                     will be thelower of fair
 alue of MLP   plüs residual value. Therefore, the value of Ethe              and
                                                                 asset will be present
                    Calculation for Interest (Finance Charge)                   13,98,108
   Year           Balance Due       Interest @ 15o
                      (3)                                     Repay
                                                            ment of       Closing Bal
                                                                            ance )
     1
                                                            Principal
                                                               )
                      13,98,108                 2,09,716
                                                              3,90,284
     3
                      10,07,824                 1,51,174      4,48,826         10,07,824
                       5,58,998                 85,002        5,58,998          5,58,998
                                    (Balancing Figure)
5.14                        MODULE 5: LEASE ACCOUNTING
  Q8. Lease Ltd. has initiated alease for four years in respect of a
 ing 20,00,000 with expected usefu life of 5 years. The asset
 to the company under the lease agreement. The other                wouldvehicle
in respect of lease agreement is:                           information avarelvenabe
  (a) The unguaranteed residual value of the equipment            after the
      the lease term is estimated at 2,50,000.
 (b) The implicit rate of interest is 10%.
                                                                              expiry o
   (e) The annual payments have been determined in such a
                                                                 way
       present value of the lease paynment plus the residual value is         that thety
       the cost of asset.                                                      equal
 Ascertain in the hand of Lease Ltd.
  () The annual lease payment.
 () The unearned finance income.
 Note:(a) PV of residual value for 4th year @
                                            10%is 0.683.
 (b) PV factor for 4 years @10%is 3.16987.           [Dec. 2023, 7Marksi
Ans.
Let the annual Lease payment be X
Therefore, present value of annual lease payment = 3.16987X
 Present Value of residual value 2,50,000 x 0.683 =1,70,750
 Therefore, 3.16987X + 1,70,750 = 20,00,000.
X=75,77,074.
(I) Annual Lease Payment =5,77,074
(II) Unearned Finance Income = Gross Investment in lease - Net investment in es
Gross Investment nlease = MLP + Unguaranteed Residual Value
= (5,77,074 x 4) + 2,50,000 =25,58,296
Net Investment in lease = 20,00,000
Unearned finance income = 25,58,296 -20,00,000 = 5,58,296.