0% found this document useful (0 votes)
12 views13 pages

EST2

The document is a detailed bill of materials for a proposed two-storey semi-commercial building owned by Elena P. Lim, located in Cagayan de Oro City. It includes various construction items, quantities, unit prices, and total costs for different components such as footings, columns, beams, slabs, masonry walls, and roofing materials. The total estimated cost for the project is broken down into specific categories, reflecting the materials and labor required for each phase of construction.

Uploaded by

Ken Ocular
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
12 views13 pages

EST2

The document is a detailed bill of materials for a proposed two-storey semi-commercial building owned by Elena P. Lim, located in Cagayan de Oro City. It includes various construction items, quantities, unit prices, and total costs for different components such as footings, columns, beams, slabs, masonry walls, and roofing materials. The total estimated cost for the project is broken down into specific categories, reflecting the materials and labor required for each phase of construction.

Uploaded by

Ken Ocular
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 13

B I L L O F M A T E R I A L S

PROJECT NAME : Proposed Two (2) Storey Unit - Semi-commercial Building Date
OWNER : Elena P. Lim
LOCATION : 194. KAUSWAGAN HIGHWAY, CAGAYAN DE ORO CITY
ITEM DESCRIPTION QUANTITY UNIT PRICE AMOUNT LABOR TOTAL

SCB 1 STAKING & LAYOUT 13,956.80


G.I. Tie Wire #16 2 lghts 1,650.00 3,300.00
Common Nail #4 1 lghts 1,210.00 1,210.00
Common Nail #2 1 lghts 1,300.00 1,300.00
Common Nail #3 1 pcs 1,246.00 1,246.00
Hardware Cloth 1/4 1 roll 720.00 720.00
Coco Lumber 2'x2"x8' 50.00 lghts 59.20 2,960.00
3,220.80
SCB 2 FOOTING/WALL FOOTING EXCAVATION 10,683.40
Excavation 26.71 cu.m
Backfill & Compaction 20.03 cu.m
10,683.40
SCB 3 COLUMN FOOTING/REBAR SETTING /CONCRETING 63,267.47
Gravel bedding 1.36 cu.m 1,800.00 2,449.44
Pre-mix,3000psi 4.08 cu.m 4,730.00 19,309.75
Premuim cement 33.00 bags
Gravel 3/4 Rounded 3.43 cu.m
Sand, Washed 1.71 cu.m
6m-16mmØ (GR.40) 36.00 pcs 474.72 17,089.92
#18 tie wire 3.63 kgs 65.00 235.87
Formworks & Scaffolds 14.74 sq.m 650.00 9,582.30
14,600.19
SCB 4 WALL FOOTING/REBAR SETTING /CONCRETING 12,871.56
Gravel bedding 0.59 cu.m 1,800.00 1,058.40
Pre-mix, 3000 psi (G-3/4) 1.18 cu.m 4,730.00 5,562.48
Premuim cement 10.00 bags
Gravel 3/4 Rounded 0.99 cu.m
Sand, Washed 0.49 cu.m
10mmØ Bar (GR.40) 17.00 pcs 187.01 3,179.17
#18 tie wire 1.56 kgs 65.00 101.15
2,970.36
SCB 5 TIE BEAM/GRADE BEAM/REBAR SETTING /CONCRETING 95,328.52
Pre-mix,3000psi 2.94 cu.m 4,730.00 13,906.20
Premuim cement 24.00 bags
Gravel 3/4 Rounded 2.47 cu.m
Sand, Washed 1.23 cu.m
6m-10mmØ (GR.40) 53.00 pcs 187.01 9,911.53
6m-12mmØ (GR.40) 15.00 pcs 269.61 4,044.15
6m-16mmØ (GR.40) 34.00 pcs 474.72 16,140.48
#18 tie wire 11.19 kgs 65.00 727.27
Formworks & Scaffoldings 44.00 sq.m 650.00 28,600.00
21,998.89
SCB 6 GF SLAB PREPARATION & CONCRETING 68,772.56
Gravel Bed 6.62 cu.m 1,800.00 11,907.00
Pre-mix, 3000 psi 6.62 cu.m 4,730.00 31,288.95
Premuim cement 52.00 bags
Gravel 3/4 Rounded 5.56 cu.m
Sand, Washed 2.78 cu.m
6m-10mm dia bar 37.00 pcs 187.01 6,919.37
#18 tie wire 1.61 kgs 65.00 104.42
Formworks & Scaffolds 4.13 sq.m 650.00 2,682.23
15,870.59
SCB 7 GF - 2F COLUMNS 116,399.14
Pre-mix,3000psi 4.61 cu.m 4,730.00 21,790.52
Premuim cement 37.00 bags
Gravel 3/4 Rounded 3.87 cu.m
Sand, Washed 1.93 cu.m
6m-10mmØ (GR.40) 105.00 pcs 187.01 19,636.05
6m-12mmØ (GR.40) 53.00 pcs 269.61 14,289.33
6m-16mmØ (GR.40) 53.00 pcs 474.72 25,160.16
#18 tie wire 18.60 kgs 65.00 1,208.84
Formworks 11.47 sq.m 650.00 7,452.90
26,861.34
SCB 8 2F BEAMS 120,397.05
Pre-mix,3000psi 4.33 cu.m 4,730.00 20,486.81
Premuim cement 35.00 bags
Gravel 3/4 Rounded 3.64 cu.m
Sand, Washed 1.82 cu.m
6m-10mmØ (GR.40) 120.00 pcs 187.01 22,441.20
6m-12mmØ (GR.40) 20.00 pcs 269.61 5,392.20
6m-16mmØ (GR.40) 50.00 pcs 474.72 23,736.00
#18 tie wire 32.76 kgs 65.00 2,129.40
Formworks 28.35 sq.m 650.00 18,427.50
27,783.93
SCB 9 ROOF BEAMS 95,725.16
Pre-mix,3000psi 2.64 cu.m 4,730.00 12,487.20
Premuim cement 21.00 bags
Gravel 3/4 Rounded 2.22 cu.m
Sand, Washed 1.11 cu.m
6m-10mmØ (GR.40) 59.00 pcs 187.01 11,033.59
6m-16mmØ (GR.40) 75.00 pcs 474.72 35,604.00
#18 tie wire 13.23 kgs 65.00 859.95
Formworks 21.00 sq.m 650.00 13,650.00
22,090.42
SCB 10 GF LINTEL BEAM 6,837.10
Pre-mix, 3000 psi (G-3/4) 0.47 cu.m 4,730.00 2,212.58
12mmØ Bar (GR.40) 6.00 pcs 269.61 1,617.66
16mmØ Bar (GR.60) 3.00 pcs 474.72 1,424.16
#18 tie wire 0.08 kgs 65.00 4.91
1,577.79
SCB 11 2F LINTEL BEAM 9,381.69
Pre-mix, 3000 psi (G-3/4) 0.43 cu.m 4,730.00 2,056.13
12mmØ Bar (GR.40) 5.00 pcs 269.61 1,348.05
16mmØ Bar (GR.60) 8.00 pcs 474.72 3,797.76
#18 tie wire 0.23 kgs 65.00 14.74
2,165.00
SCB 12 2F SLABS 59,767.38
Pre-mix, 3000 psi 5.04 cu.m 4,730.00 23,839.20
Premuim cement 40.00 bags
Gravel 3/4 Rounded 4.23 cu.m
Sand, Washed 2.12 cu.m
6m-10mm dia bar 64.00 pcs 187.01 11,968.64
#18 tie wire 8.37 kgs 65.00 543.82
Formworks & Scaffoldings 14.81 sq.m 650.00 9,623.25
13,792.47
SCB 13 GF TO 2F STAIRS 44,542.05
Pre-mix, 3000 psi (G-3/4) 2.83 cu.m 4,730.00 13,383.48
Premuim cement 23.00 bags
Gravel 3/4 Rounded 2.38 cu.m
Sand, Washed 1.19 cu.m
12mmØ Bar (GR.40) 16.00 pcs 269.61 4,313.76
10mmØ Bar (GR.40) 49.00 pcs 187.01 9,163.49
#18 tie wire 5.73 kgs 65.00 372.24
Formworks & Scaffoldings 8.86 sq.m 650.00 5,761.15
11,547.94
SCB 14 GF MASONRY WALLS (Plastered Finish) 97,016.37
CHB #4 1,426.00 pcs 17.00 24,242.00
Cement Premium 96.00 bags 215.00 20,640.00
Washed Sand 5.81 cu.m 1,600.00 9,303.98
Fined Sand 2.16 cu.m 2,100.00 4,525.54
6m-10mmØ Bar (GR.40) 84.00 pcs 187.01 15,708.84
#18 tie wire 3.19 kgs 65.00 207.62
22,388.39
SCB 15 2F MASONRY WALLS (Plastered Finish) 92,365.04
CHB #4 1,315.00 pcs 17.00 22,355.00
Cement Premium 95.00 bags 215.00 20,425.00
Washed Sand 4.63 cu.m 1,600.00 7,401.46
Fined Sand 3.27 cu.m 2,100.00 6,857.02
6m-10mmØ Bar (GR.40) 74.00 pcs 187.01 13,838.74
#18 tie wire 2.66 kgs 65.00 172.81
21,315.01
SCB 16 PROPERTY LINE , Gravel Bedding 15,107.71
Crushed Gravel 3/4 7.26 cu.m 1,600.00 11,621.32
3,486.39
SCB 17 STEEL WORKS (STAIR RAILINGS) 17,590.88

Stairs
1 1/2''x 5mm Flat bar 11.00 pc 450.00 4,950.00
38mm x 38mm Square Tube 4.00 pc 420.00 1,680.00
Base Plate (100x100x5.0mm) 19.50 sq.m 50.00 975.00
Anchor Bolts( 9mmØ x 3") 78.00 pcs 50.00 3,900.00
Welding Rod 1/8" 1.71 kgs 125.00 213.28
Metal Primer 1.00 gals 700.00 700.00
Davies, QDE Chocolate Brown 1.00 gals 612.00 612.00
4,560.60
SCB 18 ROOF FRAMING FABRICATION & INSTALLATION 83,746.69
2" x 2" x 1/4", Angle Bar 1L 20.00 pcs 1,075.00 21,500.00
1.5"x1.5"x1/4", Angle Bar 1L 10.00 pcs 800.00 8,000.00
1"x1"x1/4", Angle Bar 1L 5.00 pcs 279.00 1,395.00
75x50x1.5mm, GI C-Purlins 27.00 pcs 800.00 21,600.00
welding rod 1/8 4.72 kgs 125.00 589.58
Metal Primer 2.00 gals 700.00 1,400.00
200x150x10mm Base Plate 13.00 pcs 150.00 1,950.00
300x16mmØ J Bolts (w/nut and washer) 80.00 pcs 70.00 5,600.00
21,712.10
SCB 19 ROOFING MATERIALS WITH INSTALLATION 69,898.82
GI PRE-PAINTED SHEET RIB-TYPE #24 4' X 8' 65.00 pcs 650.00 42,250.00
Flat Sheet 400(0.40mx2.00m) 10.00 pcs 482.26 4,822.60
Fascia Cover 22.00 pcs 60.00 1,320.00
Side Flashing(Bending Piece)(0.2mx2.00m) 17.00 pcs 60.00 1,020.00
Repair Kit 2.00 pcs 315.36 630.72
Wafer Heads 1 1/2" 1500.00 pcs 1.55 2,325.00
Wafer Heads 1" 1000.00 pcs 0.95 950.00
Silicon Sealant (Clear Sealant) 3.00 pcs 150.00 450.00
16,130.50
SCB 20 FASCIA FRAME & BOARDS 8,299.98
Ficemscrew/Hardiscrew 3/4" 532.00 pcs 0.30 159.60
Hardiflex Board 9.0mm x 4' x 8' 3.00 shts 1,096.00 3,288.00
25x25x4mm Angle Bar 10.00 pcs 279.00 2,790.00
Hardiflex Putty 2.94 kg 50.00 147.00
1,915.38
SCB 21 GF CEIILING WORKS 19,106.94
Wall Angle 25mm x 25mmx3.0m (.4mm thk) 15.00 pcs 75.00 1,125.00
C Channel 12mm x 38mmx 5.0m(.8mm thk) 11.00 pcs 140.40 1,544.40
J Furring 19mm x 50mmx5.0m (.4mm thk) 12.00 pcs 121.68 1,460.16
Single Furring 19mm x 25mm x 5.0m (.4mm thk) 5.00 pcs 92.56 462.80
W-Clip double 54.00 pcs 7.16 386.64
Mesh Tape/Fiber Joint Tape "Olympic" 2"x250' 0.94 roll 134.00 125.65
jointing 30 3.00 kg 550.00 1,650.00
Panhead 1/2" 406.00 pcs 0.60 243.60
Ficemscrew/Hardiscrew 3/4" 901.00 pcs 0.30 270.30
Gypsum Board 9mm x 4' x 8' 18.00 shts 330.00 5,940.00
Concrete Nails , 2" 4.00 kg 65.00 260.00
FOR T&B CEILING
Wall Angle 25mm x 25mmx3.0m (.4mm thk) 3.00 pcs 75.00 225.00
C Channel 12mm x 38mmx 5.0m(.8mm thk) 1.00 pcs 140.40 140.40
J Furring 19mm x 50mmx5.0m (.4mm thk) 1.00 pcs 121.68 121.68
Single Furring 19mm x 25mm x 5.0m (.4mm thk) 1.00 pcs 92.56 92.56
W-Clip double 5.00 pcs 7.16 35.80
Mesh Tape/Fiber Joint Tape "Olympic" 2"x250' 0.05 roll 134.00 6.16
Hardiflex Putty 1.00 kg 50.00 50.00
Panhead 1/2" 55.00 pcs 0.60 33.00
Ficemscrew/Hardiscrew 3/4" 45.00 pcs 0.30 13.50
Hardiflex Board 4.5mm x 4' x 8' 1.00 shts 511.00 511.00
4,409.29
SCB 22 2F CEIILING WORKS 20,758.45
Wall Angle 25mm x 25mmx3.0m (.4mm thk) 17.00 pcs 75.00 1,275.00
C Channel 12mm x 38mmx 5.0m(.8mm thk) 10.00 pcs 140.40 1,404.00
J Furring 19mm x 50mmx5.0m (.4mm thk) 14.00 pcs 121.68 1,703.52
Single Furring 19mm x 25mm x 5.0m (.4mm thk) 7.00 pcs 92.56 647.92
W-Clip double 69.00 pcs 7.16 494.04
Mesh Tape/Fiber Joint Tape "Olympic" 2"x250' 0.75 roll 134.00 100.62
jointing 30 3.00 kg 550.00 1,650.00
Panhead 1/2" 475.00 pcs 0.60 285.00
Ficemscrew/Hardiscrew 3/4" 721.00 pcs 0.30 216.30
Gypsum Board 9mm x 4' x 8' 15.00 shts 330.00 4,950.00
Concrete Nails , 2" 4.00 kg 65.00 260.00
FOR T&B CEILING
Wall Angle 25mm x 25mmx3.0m (.4mm thk) 6.00 pcs 75.00 450.00
C Channel 12mm x 38mmx 5.0m(.8mm thk) 2.00 pcs 140.40 280.80
J Furring 19mm x 50mmx5.0m (.4mm thk) 3.00 pcs 121.68 365.04
Single Furring 19mm x 25mm x 5.0m (.4mm thk) 1.00 pcs 92.56 92.56
W-Clip double 11.00 pcs 7.16 78.76
Mesh Tape/Fiber Joint Tape "Olympic" 2"x250' 0.12 roll 134.00 16.57
Hardiflex Putty 1.00 kg 50.00 50.00
Panhead 1/2" 132.00 pcs 0.60 79.20
Ficemscrew/Hardiscrew 3/4" 119.00 pcs 0.30 35.70
Hardiflex Board 4.5mm x 4' x 8' 3.00 shts 511.00 1,533.00
4,790.41
SCB 23 CEILING EAVES 10,897.85
Wall Angle 25mm x 25mmx3.0m (.4mm thk) 14.00 pcs 75.00 1,050.00
J Furring 19mm x 50mmx5.0m (.4mm thk) 7.00 pcs 121.68 851.76
Panhead 1/2" 265.00 pcs 0.60 159.00
Ficemscrew/Hardiscrew 3/4" 794.00 pcs 0.30 238.20
Ventilate Board (0.60 x 1.20) 34.00 shts 150.00 5,100.00
Mesh Tape/Fiber Joint Tape "Olympic" 2"x250' 1.00 roll 134.00 134.00
Hardiflex Putty 17.00 kg 50.00 850.00
2,514.89
SCB 24 GF CR TILEWORKS 15,910.66
Tile Adhesive (25kg/bag) as specified or any equivalent 4.00 bags 204.70 818.80
PVC Nosing 8' color as specified, (CR Door) 0.70 pc 201.25 140.88
Tile Grout (2kg-bag), Beige 3.00 bags 57.50 172.50
PTCH UNPOL 30x30 Nikko Ivory Rock (floor) 30.00 pcs 40.83 1,224.90
CTIMWT 30x60 DG Wave Ivory (wall) 65.00 pcs 93.73 6,092.45
CTIMWT 30x60 DG Elise Wave Leaves Ivory(wall Accent) 21.00 pcs 104.08 2,185.68
Cement Premium 5.00 bags 215.00 1,075.00
Washed Sand 0.33 cu.m 1,600.00 528.77
3,671.69
SCB 25 2F CR TILEWORKS 37,753.63
Tile Adhesive (25kg/bag) as specified or any equivalent 9.00 bags 204.70 1,842.30
PVC Nosing 8' color as specified, (CR Door) 0.70 pc 201.25 140.88
Tile Grout (2kg-bag), Beige 6.00 bags 57.50 345.00
PTCH UNPOL 30x30 Nikko Ivory Rock (floor) 87.00 pcs 40.83 3,552.21
CTIMWT 30x60 DG Wave Ivory (wall) 155.00 pcs 93.73 14,528.15
CTIMWT 30x60 DG Elise Wave Leaves Ivory(wall Accent) 50.00 pcs 104.08 5,204.00
Cement Premium 10.00 bags 215.00 2,150.00
Washed Sand 0.80 cu.m 1,600.00 1,278.72
8,712.38
SCB 26 2F BEDROOM/HALLWAY 39,289.43
Tile Adhesive (25kg/bag) as specified or any equivalent 8.00 bags 204.70 1,637.60
Stainless Steel Nosing 1.05 mts 336.95 353.80
Tile Grout (2kg-bag), Red 5.00 bags 59.68 298.40
15x60 Wood Planks TILES 475.00 pcs 52.50 24,937.50
Cement Premium 9.00 bags 215.00 1,935.00
Washed Sand 0.66 cu.m 1,600.00 1,060.34
9,066.79
SCB 27 WATERPROOFING 4,179.50
Cementitious Waterproofing 4.00 gals 750.00 3,000.00
Cement, Premium 1.00 bag 215.00 215.00
964.50
SCB 28 INSTALLATION OF DOORS & ACCESSORIES 47,517.60
D1- (2.75x3.0m) -Aluminum Roll Up Door 1.00 set 7,500.00 7,500.00
D2/D3- (0.80 x 2.10m) Hollow Core Door, Flush Type 3.00 sets 4,225.00 12,675.00
D4- (0.70 x 2.10m)Hollow Core Door, Flush Type 3.00 sets 3,475.00 10,425.00
Cylindrical Lockset (HAFELE), Stainless Finish 6.00 pcs 490.00 2,940.00
Concrete Nails #1 5.00 kg 30.00 150.00
Hinges, 4" x 3" x2.5mm (HAFELE) 18.00 pcs 159.00 2,862.00
- 10,965.60
SCB 29 GLASS WINDOW (Supply & Installation) 21,525.00
W-1 (1.20m x 1.80m) Sliding Wdw on Aluminum Frame 3.00 set 4,590.00 13,770.00
Analok Finish, 6mm thk glass, bronze tinted
W-2 (0.60mx0.60m) Awning Wdw on Aluminum Frame 3.00 set 2,585.00 7,755.00
Analok Finish, 6mm thk glass, bronze tinted -

SCB 30 PAINTING 34,088.60


Nation Flat Latex White (for ceiling) 9.00 gal 378.00 3,402.00
Ultrafino Skim Coat (BOSTIK) 6.00 bags 430.00 2,580.00
Boysen S/G,Off White Gray Cast 8.00 gals 685.00 5,480.00
Boysen Acrytex Primer 6.00 gals 703.00 4,218.00
Reducer 6.00 ltr 364.00 2,184.00
Davies Flat White DV500 9.00 gals 452.00 4,068.00
FOR DOORS & STAIRS
Boysen Lacquer Primer #305 1.00 gal 705.00 705.00
Automotive Lacquer #1300 0.50 can 824.00 412.00
Raw Senna (Oil Based Tinting Color) 2.00 can 56.00 112.00
Bulletin Red (Oil Based Tinting Color) 2.00 can 91.00 182.00
Lamp Black (Oil Based Tinting Color) 2.00 can 56.00 112.00
Burnt Amber (Oil Based Tinting Color) 2.00 can 58.00 116.00
Sanding Sealer 1.00 gals 532.00 532.00
Lacquer Thinner 1.00 gals 390.00 390.00
Body Filler 1.00 gals 506.00 506.00
Boysen, Glazing Putty (for doors) 3.00 ltr 141.00 423.00
Paint Thinner 1.00 gal 200.00 200.00
Sand Paper #120 20.00 pcs 15.00 300.00
Sand Paper #80 20.00 pcs 15.00 300.00
7,866.60
SCB 31 SEPTIC TANK EXCAVATION & CONSTRUCTION (3 CHAMBER) 32,516.43
Excavation 6.31 cu.m 945.95
CHB 6” 195.00 pcs 19.00 3,705.00
Cement Premium 28.00 bags 215.00 6,020.00
Washed Sand 2.04 cu.m 1,600.00 3,266.52
Crushed Gravel 0.90 cu.m 1,600.00 1,441.44
10mmØ Bar (GR.40) 32.00 pcs 187.01 5,984.32
#18 tie wire 2.14 kgs 65.00 139.23
Formworks 4.50 sq.m 550.00 2,477.48
PVC Pipe 4" 1.00 pcs 786.00 786.00
PVC Tee 4" 2.00 pcs 162.00 324.00
PVC Clean out Plug 4" 2.00 pcs 70.50 141.00
7,285.50
SCB 32 SANITARY/SEWER LINE EXCAVATION & TAPPING 1,298.52
Excavation 0.30 cu.m 75.00
Backfill & Compaction 0.11 cu.m 22.32
Pipe,PVC 4" 1.00 lgth 786.00 786.00
Elbow, PVC, 4" x 45 2.00 pcs 69.00 138.00
277.20
SCB 33 SANITARY LINES (GF & 2F) 26,590.20
Pipe,PVC 2" x 3m 11.00 lgth 590.00 6,490.00
Pipe,PVC 4" x 3m 9.00 lgth 786.00 7,074.00
Wye,PVC, 4" x 4" 15.00 pcs 89.00 1,335.00
Elbow, PVC, 2" x 90 14.00 pcs 30.00 420.00
Elbow, PVC, 4" x 45 30.00 pcs 69.00 2,070.00
P-Trap, PVC, 4" 8.00 pcs 225.00 1,800.00
Tee, PVC, 2"x2” 4.00 pcs 42.00 168.00
Adapter 4"x2'' 4.00 pcs 78.00 312.00
Clean-out plug, PVC, 4" 4.00 pcs 60.00 240.00
Solvent Cement, 200cc 2.00 can 85.00 170.00
BOSTIK All Purpose Epoxy, 400 grams (sanitary lines) 1.00 lts 375.00 375.00
6,136.20
SCB 34 WATERLINES (GF & 2F) 10,721.43
PPR Pipe 25mm (3/4") FUSIO x 4.0m 4.00 lght 170.00 680.00
PPR Pipe 20mm (1/2") FUSIO x 4.0m 14.00 lght 265.00 3,710.00
Female Threaded Elbow 90 x 1/2 x 20mm 15.00 pcs 60.00 900.00
Plain Elbow 20mm x 90 23.00 pcs 39.50 908.50
Plain Elbow 25mm x 90 2.00 pcs 42.00 84.00
Elbow Reducer 90 ( 25x20 mm) 1.00 pcs 50.00 50.00
Tee Equal 20mm 13.00 pcs 22.00 286.00
Coupling 25mm 3.00 pcs 13.00 39.00
Coupling 20mm 5.00 pcs 12.75 63.75
Gate Valve 25mm 1.00 pcs 225.00 225.00
Gate Valve 20mm 4.00 pcs 315.00 1,260.00
Metal Clip 3/4 (waterlines) 10.00 pcs 4.00 40.00
Hose Bib 1.00 pcs 1.00 1.00
2,474.18
SCB 35 PLUMBING FIXTURES & ACCESSORIES 34,041.02
Kitchen Faucet 3.00 pcs 1,250.00 3,750.00
SWMP Pack Cameron - Josh Package 2014-2 3.00 pcs 3,964.00 11,892.00
PA MP Plumbing Accessories Benedict 2018-1 3.00 set 830.00 2,490.00
FS MP BA Shower Head w/ Bar GRY Big RND CJSA-269 3.00 pcs 863.75 2,591.25
FS MP BA B&S Mixer (BBZH) CJM-6010-1 2017-2 3.00 pcs 1,516.25 4,548.75
Stainless Floor Drain 4" x 4" (Creston) 4.00 pcs 174.60 698.40
Cement Premium 1.00 bag 215.00 215.00
7,855.62
SCB 36 SERVICE SINK @SERVICE AREA 3,250.08
Pre-fab CHB #4 15.00 pcs 17.00 255.00
Cement Premium 3.00 bags 215.00 645.00
Gravel 3/4 Rounded 0.18 cbm 1,400.00 247.45
Sand, Washed 0.09 cbm 1,400.00 126.57
Deformed Bars 10mm x 6.00 2.00 pcs 187.01 374.02
#18 tie wire 0.15 kgs 65.00 9.83
Formworks 1.00 sq.m 550.00 550.00
Kitchen Sink Strainer 1.00 pc 15.00 15.00
P-Trap, PVC, 2" 1.00 pcs 50.00 50.00
Elbow, PVC, 2" x 90 1.00 pcs 27.20 27.20
Faucet 1/2" x 4" Flange Type 1.00 pcs 200.00 200.00
750.02
SCB 37 ELECTRICAL ROUGH-INS & FINISHING 47,678.18
Utility Box, 2" x 4",PVC,orange 34.00 pcs 25.50 867.00
Junction Box with cover, 4" x 4",PVC, orange 25.00 pcs 10.20 255.00
PVC Conduit Pipe, 1 1/4" ( orange ) 20.00 lgth 143.00 2,860.00
PVC Conduit Pipe, 1/2" ( orange ) 40.00 lgth 72.00 2,880.00
PVC Conduit Elbow1 1/4" x 90 15.00 pcs 11.50 172.50
PVC Conduit Elbow 1/2" x 90 20.00 pcs 8.90 178.00
2.0mm TW Wire 25.00 mtrs 12.50 312.50
3.5mm THHN Wire 125.00 mtrs 17.15 2,144.17
5.5mm THHN Wire 170.00 mts 26.25 4,463.07
30 mm THW Wire 40.00 mts 41.07 1,642.93
PVC Flexible Pipe 1/2" 65.00 m 18.00 1,170.00
Circular Mica tube 3/8 5.00 m 95.00 475.00
Light Switch, 3 gang 3.00 set 132.00 396.00
Light Switch, 2 gang 3.00 set 96.00 288.00
Light Switch, 1 gang 6.00 set 60.00 360.00
Convenience Outlet, Double 10.00 set 96.00 960.00
GFCI Outlet 4.00 set 1,300.00 5,200.00
Aircon Outlet 2.00 set 125.00 250.00
Ref Outlet 3.00 set 125.00 375.00
Range Outlet 3.00 set 125.00 375.00
5w Pinlight with accessories 25.00 sets 105.00 2,625.00
Circuit Breaker for Main Unit 15 holes (GE Brand) 1.00 set 6,678.00 6,678.00
Main 50A, 2 pole
Branches 2 x 15A, 2 - pole
3 x 20A, 2- pole
6 x 30 A, 2 - pole
With 3 spare
Concrete Nails # 1 5.00 kgs 58.00 290.00
Electrical tape 5.00 rolls 20.00 100.00
12,361.01
TOTAL MATERIAL & LABOR COST 1,151,262.24 357,816.64 1,509,078.88
OVERHEAD, CONTENGENCY, MISCELLANUOUES 115,126.22
TOTAL PROJECT COST 1,624,205.10

You might also like