Activity ID Activity Name Cost Quantities BOQ Q Bulldozer Wheel Loader Dump truck Grader Earth Roller Water
Cost Quantities BOQ Q Bulldozer Wheel Loader Dump truck Grader Earth Roller Water Tanker Water Trailer Foreman Labor Operator
DG-II.MP.C.001-1DG-II.MP.C.001-28 DG-II.MP.C.001-5
DG-II.MP.C.001-4
DG-II.MP.C.001-36 DG-II.MP.C.001-2 DG-II.MP.C.001-43 DG-II.MP.C.006DG-II.MP.C.008
DG-II.MP.C.009
INF.054.GPH.EAW.215 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_15_24) 3,882.32 849.19 154.72 4 4 78 4 7 4 7 4 7 108
INF.054.GPH.EAW.106 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_15_22) 72,807.78 15,925.44 2,901.60 59 59 1451 59 117 59 117 59 117 1921
INF.054.GPH.EAW.148 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_15_21) 70,005.09 15,312.40 2,789.90 56 56 1395 56 112 56 112 56 112 1843
INF.054.GPH.EAW.211 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_15_23) 190,597.06 41,689.80 7,595.83 152 152 3798 152 304 152 304 152 304 5014
INF.054.GPH.EAW.150 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_03) 527,356.56 115,350.10 21,016.65 421 421 10509 421 841 421 841 421 841 13875
INF.054.GPH.EAW.145 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_11) 353,810.91 77,390.00 14,100.36 283 283 7051 283 565 283 565 283 565 9313
INF.054.GPH.EAW.149 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_02) 33,332.93 7,291.00 1,328.41 27 27 665 27 54 27 54 27 54 881
INF.054.GPH.EAW.108 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_01) 23,991.16 5,247.65 956.12 20 20 479 20 39 20 39 20 39 637
INF.054.GPH.EAW.134 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_10) 39,591.07 8,659.86 1,577.82 32 32 789 32 64 32 64 32 64 1045
INF.054.GPH.EAW.136 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_12) 16,175.18 3,538.04 644.63 13 13 323 13 26 13 26 13 26 427
INF.054.GPH.EAW.146 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_03) 23,671.45 5,177.72 943.37 19 19 472 19 38 19 38 19 38 624
INF.054.GPH.EAW.209 1a - Media - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_13) 20,842.75 4,558.99 830.64 17 17 416 17 34 17 34 17 34 552
INF.054.GPH.EAW.301 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_06) 58,153.09 12,719.98 2,317.56 47 47 1159 47 93 47 93 47 93 1533
INF.054.GPH.EAW.270 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_08) 927.62 202.90 36.97 1 1 19 1 2 1 2 1 2 27
INF.054.GPH.EAW.349 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_08_04) 10,941.94 2,393.36 436.07 9 9 219 9 18 9 18 9 18 291
INF.054.GPH.EAW.303 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_08_02) 31,146.47 6,812.75 1,241.27 25 25 621 25 50 25 50 25 50 821
INF.054.GPH.EAW.319 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_06) 69,951.97 15,300.78 2,787.78 56 56 1394 56 112 56 112 56 112 1842
INF.054.GPH.EAW.305 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_05) 286,254.65 62,613.24 11,408.06 229 229 5705 229 457 229 457 229 457 7535
INF.054.GPH.EAW.343 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_08_01) 19,912.76 4,355.57 793.58 16 16 397 16 32 16 32 16 32 525
INF.054.GPH.EAW.321 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_07) 3,577.43 782.50 142.57 3 3 72 3 6 3 6 3 6 96
INF.054.GPH.EAW.307 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_09) 4,057.19 887.44 161.69 4 4 81 4 7 4 7 4 7 111
INF.054.GPH.EAW.271 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_07_04) 55,992.19 12,247.32 2,231.45 45 45 1116 45 90 45 90 45 90 1476
INF.054.GPH.EAW.272 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_03) 471,080.69 103,040.73 18,773.89 376 376 9387 376 751 376 751 376 751 12393
INF.054.GPH.EAW.345 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_08_03) 9,387.17 2,053.28 374.11 8 8 188 8 15 8 15 8 15 250
INF.054.GPH.EAW.355 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_08_05) 122,795.70 26,859.43 4,893.76 98 98 2447 98 196 98 196 98 196 3231
INF.054.GPH.EAW.357 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_08_06) 246,011.42 53,810.73 9,804.25 197 197 4903 197 393 197 393 197 393 6477
INF.054.GPH.EAW.359 1e - Southern - Filling works, from existing ground levels to proposed levels (AL_PR_R_11_01) 76,288.88 16,686.87 3,040.33 61 61 1521 61 122 61 122 61 122 2009
INF.054.GPH.EAW.274 1c - North-West - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_05) 173,324.83 37,911.80 6,907.48 139 139 3454 139 277 139 277 139 277 4564
INF.054.GPH.EAW.164 1c - North-West - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_04) 316,747.59 69,283.04 12,623.28 253 253 6312 253 505 253 505 253 505 8334
INF.054.GPH.EAW.157 1c - North-West - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_01) 607,464.26 132,872.27 24,209.16 485 485 12105 485 969 485 969 485 969 15983
INF.054.GPH.EAW.100 1c - North-West - Filling works, from existing ground levels to proposed levels (AL_PR_R_05_01) 31,680.73 6,929.61 1,262.57 26 26 632 26 51 26 51 26 51 838
INF.054.GPH.EAW.101 1c - North-West - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_02) 668,563.19 146,236.60 26,644.13 533 533 13323 533 1066 533 1066 533 1066 17587
INF.054.GPH.EAW.224 1d - South-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_06_01) 76,307.86 16,691.02 3,041.08 61 61 1521 61 122 61 122 61 122 2009
INF.054.GPH.EAW.177 1d - South-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_06_08) 3,181.05 695.80 126.77 3 3 64 3 6 3 6 3 6 88
INF.054.GPH.EAW.238 1d - South-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_06_05) 12,298.85 2,690.16 490.14 10 10 246 10 20 10 20 10 20 326
INF.054.GPH.EAW.226 1d - South-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_06_04) 50,822.18 11,116.47 2,025.41 41 41 1013 41 82 41 82 41 82 1341
INF.054.GPH.EAW.240 1d - South-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_07) 135,314.68 29,597.74 5,392.67 108 108 2697 108 216 108 216 108 216 3561
INF.054.GPH.EAW.178 1d - South-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_06_03) 108,772.28 23,792.05 4,334.88 87 87 2168 87 174 87 174 87 174 2864
INF.054.GPH.EAW.179 1d - South-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_06) 137,513.58 30,078.71 5,480.30 110 110 2741 110 220 110 220 110 220 3621
INF.054.GPH.EAW.398 1d - North-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_06_07) 35,671.03 7,802.42 1,421.59 29 29 711 29 57 29 57 29 57 941
INF.054.GPH.EAW.249 1d - North-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_02) 124.12 27.15 4.95 1 1 3 1 1 1 1 1 1 9
INF.054.GPH.EAW.400 1d - North-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_06_06) 4,146.52 906.98 165.25 4 4 83 4 7 4 7 4 7 113
INF.054.GPH.EAW.230 1d - North-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_07) 20,899.12 4,571.32 832.89 17 17 417 17 34 17 34 17 34 553
INF.054.GPH.EAW.231 1d - North-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_06) 54,611.96 11,945.42 2,176.44 44 44 1089 44 88 44 88 44 88 1441
INF.054.GPH.EAW.232 1d - North-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_01) 225,461.35 49,315.76 8,985.27 180 180 4493 180 360 180 360 180 360 5933
INF.054.GPH.EAW.407 1d - North-East - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_04) 316,747.59 69,283.04 12,623.28 253 253 6312 253 505 253 505 253 505 8334
INF.054.GPH.EAW.110 1b - Civic Quarter - Filling works, from existing ground levels to proposed levels (AL_PR_R_04_01) 64,875.18 14,190.32 2,585.46 52 52 1293 52 104 52 104 52 104 1709
INF.054.GPH.EAW.112 1b - Civic Quarter - Filling works, from existing ground levels to proposed levels (AL_PR_R_04_07) 134.00 29.31 5.34 1 1 3 1 1 1 1 1 1 9
INF.054.GPH.EAW.113 1b - Civic Quarter - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_04) 248,150.10 54,278.53 9,889.48 198 198 4945 198 396 198 396 198 396 6529
INF.054.GPH.EAW.114 1b - Civic Quarter - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_05) 36,075.91 7,890.98 1,437.73 29 29 719 29 58 29 58 29 58 951
INF.054.GPH.EAW.115 1b - Civic Quarter - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_06) 6,268.57 1,371.14 249.82 5 5 125 5 10 5 10 5 10 165
INF.054.GPH.EAW.253 1d - Northern West - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_02) 61,203.02 13,387.10 2,439.11 49 49 1220 49 98 49 98 49 98 1612
INF.054.GPH.EAW.187 1d - Northern West - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_03) 9,163.29 2,004.31 365.18 8 8 183 8 15 8 15 8 15 245
INF.054.GPH.EAW.260 1d - Northern West - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_01) 53,891.54 11,787.84 2,147.73 43 43 1074 43 86 43 86 43 86 1418
INF.054.GPH.EAW.188 1d - Northern West - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_05) 221,746.45 48,503.19 8,837.22 177 177 4419 177 354 177 354 177 354 5835
INF.054.GPH.EAW.189 1d - Northern West - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_05) 54,549.01 11,931.65 2,173.93 44 44 1087 44 87 44 87 44 87 1437
INF.054.GPH.EAW.254 1d - Northern West - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_09) 84,749.44 18,537.47 3,377.50 68 68 1689 68 136 68 136 68 136 2233
INF.054.GPH.EAW.275 1d - Northern West - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_11) 9,866.57 2,158.14 393.21 8 8 197 8 16 8 16 8 16 261
INF.054.GPH.EAW.276 1d - Northern West - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_08) 38,159.32 8,346.69 1,520.76 31 31 761 31 61 31 61 31 61 1007
INF.054.GPH.EAW.247 1e - Northern Central - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_10) 59,157.93 12,939.77 2,357.61 48 48 1179 48 95 48 95 48 95 1561
INF.054.GPH.EAW.182 1e - Northern Central - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_06) 18,452.16 4,036.09 735.37 15 15 368 15 30 15 30 15 30 488
INF.054.GPH.EAW.183 1e - Northern Central - Filling works, from existing ground levels to proposed levels (AL_PR_R_03_07) 13,390.04 2,928.84 533.63 11 11 267 11 22 11 22 11 22 355
INF.054.GPH.EAW.333 1e - Northern East - Filling works, from existing ground levels to proposed levels (AL_PR_R_04_01) 54,992.34 12,028.62 2,191.60 44 44 1096 44 88 44 88 44 88 1448
INF.054.GPH.EAW.287 1e - Northern East - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_07) 76,519.53 16,737.32 3,049.52 61 61 1525 61 122 61 122 61 122 2013
INF.054.GPH.EAW.334 1e - Northern East - Filling works, from existing ground levels to proposed levels (AL_PR_R_04_03) 24,203.93 5,294.19 964.59 20 20 483 20 39 20 39 20 39 641
INF.054.GPH.EAW.377 1e - Northern East - Filling works, from existing ground levels to proposed levels (AL_PR_R_04_04) 31,489.67 6,887.82 1,254.95 26 26 628 26 51 26 51 26 51 834
INF.054.GPH.EAW.408 1e - Northern East - Filling works, from existing ground levels to proposed levels (AL_PR_R_04_08) 2,085.79 456.23 83.12 2 2 42 2 4 2 4 2 4 58
INF.054.GPH.EAW.378 1e - Northern East - Filling works, from existing ground levels to proposed levels (AL_PR_R_04_02) 54,462.42 11,912.71 2,170.48 44 44 1086 44 87 44 87 44 87 1436
INF.054.GPH.EAW.379 1e - Northern East - Filling works, from existing ground levels to proposed levels (AL_PR_R_04_05) 53,527.54 11,708.22 2,133.22 43 43 1067 43 86 43 86 43 86 1411
INF.054.GPH.EAW.392 1e - Northern East - Filling works, from existing ground levels to proposed levels (AL_PR_R_04_06) 3,605.82 788.71 143.70 3 3 72 3 6 3 6 3 6 96
INF.054.GPH.EAW.288 1e - Northern East - Filling works, from existing ground levels to proposed levels (AL_PR_R_00_06) 361,148.23 78,994.91 14,392.78 288 288 7197 288 576 288 576 288 576 9501
7,464,064.00 1,632,634.53 297,464.00
Productivity rate Bulldozer Wheel Loader Dump truck Grader Earth Roller Water Tanker Water Trailer Foreman Labor
500 1 1 25 1 2 1 2 1 2
Total Quantities [IFC] 1,632,634.53
Total Quantities [BOQ] 297,464.00
Total Cost [BOQ] 7,464,064.00
CESMM4 Unit Rate Amount
Item Description Unit Qty
Ref SAR SAR
A Screening,
Filtering,
Stockpiling
and Crushing
of excavated
rock material
for use as
Filling as per
MOT
requirements.
E 900.2 m3 90,000 26.00 2,340,000.00
A Filling works,
from existing
ground levels
to proposed
levels using
selected
excavated
material
E 634 m3 117,464 26.00 3,054,064.00
B Filling works,
from existing
ground levels
to proposed
levels using
crushed rock
material from
Item A Page
1
E 639.1 m3 90,000 23.00 2,070,000.00
