INFOSYS LTd.

Fu
Assumptions 2024
Income statement
Revenue Growth (CAGR of Past 7 Year) 13.86%
Cost of Goods Sold or Operating Expenses (% of Revenue) 74.43%
Depreciation (% of Beginning balance of PP&E) 9.75%
Interest Rate (Rf+Default Spread) Kd 7.43%
Tax Rate (Marginal rate) (Tax % of PBT) 30.00%
Interest Earned on Cash and Marketable Securities Rf 6.98%
Dividend Pay Out Ratio 56.54%
Other Income (% Operating Revenue) 2.31%
Balance Sheet
Trade Receivables ( % of revenue)
Inventory ( % of cost of goods sold)
Other Current Assets (% of revenue) 34.88%
Trade Payables ( % of Revenue)
Property, plant & equipment (% of revenue) 21.27%
other non current Assets on Revenue 17.32%
Other Current Liabilities on Sales 23.75%
Other Non Current Liabilities on Sales 0.63%
 Future Estimates
2025 2026 2027 2028 2029

13.86% 13.86% 13.86% 13.86% 13.86%

74.43% 74.43% 74.43% 74.43% 74.43%
9.75% 9.75% 9.75% 9.75% 9.75%
7.43% 7.43% 7.43% 7.43% 7.43%
30.00% 30.00% 30.00% 30.00% 30.00%
6.98% 6.98% 6.98% 6.98% 6.98%
56.54% 56.54% 56.54% 56.54% 56.54%
2.31% 2.31% 2.31% 2.31% 2.31%

34.88% 34.88% 34.88% 34.88% 34.88%

21.27% 21.27% 21.27% 21.27% 21.27%

17.32% 17.32% 17.32% 17.32% 17.32%
23.75% 23.75% 23.75% 23.75% 23.75%
0.63% 0.63% 0.63% 0.63% 0.63%
Exchange Date INFOSYS NIFTY 50 INFO RETURN NIFTY RETURN
31-Mar-2025 1,708.60 22,552.50 1.24% 1.93%
28-Feb-2025 1,687.70 22,124.70 -10.22% -5.89%
31-Jan-2025 1,879.80 23,508.40 -0.01% -0.58%
31-Dec-2024 1,880.00 23,644.80 1.19% -2.02%
30-Nov-2024 1,857.85 24,131.10 5.72% -0.31%
31-Oct-2024 1,757.25 24,205.35 -6.31% -6.22%
30-Sep-2024 1,875.60 25,810.85 -3.50% 2.28%
31-Aug-2024 1,943.70 25,235.90 4.04% 1.14%
31-Jul-2024 1,868.25 24,951.15 19.24% 3.92%
30-Jun-2024 1,566.75 24,010.60 11.36% 6.57%
31-May-2024 1,406.90 22,530.70 -0.40% -0.33%
30-Apr-2024 1,412.59 22,604.85 -5.17% 1.24%
31-Mar-2024 1,489.65 22,326.90 -10.51% 1.57%
29-Feb-2024 1,664.52 21,982.80 0.78% 1.18%
31-Jan-2024 1,651.59 21,725.70 7.65% -0.03%
31-Dec-2023 1,534.25 21,731.40 6.03% 7.94%
30-Nov-2023 1,447.00 20,133.15 6.34% 5.52%
31-Oct-2023 1,360.73 19,079.60 -4.67% -2.84%
30-Sep-2023 1,427.41 19,638.30 0.00% 2.00%
31-Aug-2023 1,427.41 19,253.80 5.88% -2.53%
31-Jul-2023 1,348.10 19,753.80 1.51% 2.94%
30-Jun-2023 1,328.02 19,189.05 1.30% 3.53%
31-May-2023 1,310.91 18,534.40 5.23% 2.60%
30-Apr-2023 1,245.73 18,065.00 -12.27% 4.06%
31-Mar-2023 1,419.95 17,359.75 -4.01% 0.32%
28-Feb-2023 1,479.21 17,303.95 -3.01% -2.03%
31-Jan-2023 1,525.15 17,662.15 1.69% -2.45%
31-Dec-2022 1,499.75 18,105.30 -7.75% -3.48%
30-Nov-2022 1,625.79 18,758.35 6.33% 4.14%
31-Oct-2022 1,529.03 18,012.20 8.79% 5.37%
30-Sep-2022 1,405.53 17,094.35 -5.33% -3.74%
31-Aug-2022 1,484.58 17,759.30 -3.66% 3.50%
31-Jul-2022 1,541.02 17,158.25 6.01% 8.73%
30-Jun-2022 1,453.71 15,780.25 -2.77% -4.85%
31-May-2022 1,495.17 16,584.55 -4.08% -3.03%
30-Apr-2022 1,558.77 17,102.55 -17.79% -2.07%
31-Mar-2022 1,896.16 17,464.75 11.15% 3.99%
28-Feb-2022 1,705.99 16,793.90 -1.19% -3.15%
31-Jan-2022 1,726.47 17,339.85 -8.03% -0.08%
31-Dec-2021 1,877.17 17,354.05 10.22% 2.18%
30-Nov-2021 1,703.05 16,983.20 2.69% -3.90%
31-Oct-2021 1,658.40 17,671.65 -0.44% 0.30%
30-Sep-2021 1,665.81 17,618.15 -1.83% 2.84%
31-Aug-2021 1,696.89 17,132.20 5.96% 8.69%
31-Jul-2021 1,601.47 15,763.05 1.88% 0.26%
30-Jun-2021 1,571.94 15,721.50 13.42% 0.89%
31-May-2021 1,385.94 15,582.80 2.91% 6.50%
30-Apr-2021 1,346.76 14,631.10 -1.00% -0.41%
31-Mar-2021 1,360.38 14,690.70 9.16% 1.11%
28-Feb-2021 1,246.28 14,529.15 1.15% 6.56%
31-Jan-2021 1,232.11 13,634.60 -1.33% -2.48%
31-Dec-2020 1,248.76 13,981.75 14.16% 7.81%
30-Nov-2020 1,093.84 12,968.95 3.71% 11.39%
31-Oct-2020 1,054.66 11,642.40 5.19% 3.51%
30-Sep-2020 1,002.60 11,247.55 8.58% -1.23%
31-Aug-2020 923.40 11,387.50 -3.87% 2.84%
31-Jul-2020 960.59 11,073.45 31.26% 7.49%
30-Jun-2020 731.83 10,302.10 6.51% 7.53%
31-May-2020 687.13 9,580.30 -3.42% -2.84%
30-Apr-2020 711.49 9,859.90 11.54% 0.20%
31-Mar-2020 637.91 9840.00
BETA of TCS 0.99 =SLOPE(D2:D62,E2:E62)
0.99 {=COVARIANCE.P(D2:D61,E2:E61/VAR.P(E2:E61))}

Rf (Risk Free Rate) 6.98%

Default Spread 0.45%
Rm-Rf (Equity Risk Premium 7.26%
Rm 14.24%
Ke (cost of Equity Capital) 14.15%
Kd (cost of Debt Capital) 7.43% Among All these The Lowest One will be
Kdt(Tax Adjusted) 5.20%
WACC 13.24%
Stable Growth Rate 6.98%

If interest coverage ratio is

> ≤ to Rating is
8.5 100000 Aaa/AAA

Country Adj. Default Spread Equity Risk Premium

India 2.18% 7.26%

<<<Aswath Damodarn sir Website

CREDIT RATING OF INFOSYS

 Date Price
3/6/2025 6.789
3/5/2025 6.718
D2:D61,E2:E61/VAR.P(E2:E61))} 3/4/2025 6.741
3/3/2025 6.737
2/28/2025 6.72
Industry Growth Rate 11% 2/27/2025 6.71
GDP of INDIA 8.20% 2/25/2025 6.706
Risk Free Rate(Rf) 6.98% 2/24/2025 6.7
2/21/2025 6.708
ll these The Lowest One will be considered as the stable Growth Rate 2/20/2025 6.703
2/18/2025 6.682
2/17/2025 6.692
2/14/2025 6.705
2/13/2025 6.712
2/12/2025 6.697
2/11/2025 6.697
Spread is 1/23/2025 6.736
0.45% 1/22/2025 6.719
1/21/2025 6.734
Country Risk Premium Corporate Tax Rate Moody's rating 1/20/2025 6.763
2.93% 30.00% Baa3 1/17/2025 6.774
1/16/2025 6.754
1/15/2025 6.813
1/14/2025 6.829
1/13/2025 6.843
1/10/2025 6.769
1/9/2025 6.764
1/8/2025 6.767
1/7/2025 6.746
1/6/2025 6.763
1/3/2025 6.779
1/2/2025 6.787
1/1/2025 6.779
12/31/2024 6.759
12/30/2024 6.775
F INFOSYS 12/27/2024
12/26/2024
6.787
6.784
12/24/2024 6.776
12/23/2024 6.776
12/20/2024 6.791
12/19/2024 6.787
12/18/2024 6.751
12/17/2024 6.759
12/16/2024 6.741
12/13/2024 6.729
12/12/2024 6.736
12/11/2024 6.718
12/10/2024 6.705
12/9/2024 6.717
12/6/2024 6.74
12/5/2024 6.68
12/4/2024 6.686
12/3/2024 6.714
12/2/2024 6.71
11/29/2024 6.751
11/28/2024 6.805
11/27/2024 6.812
11/26/2024 6.827
11/25/2024 6.822
11/22/2024 6.85
11/21/2024 6.831
11/19/2024 6.811
11/18/2024 6.821
11/14/2024 6.827
11/13/2024 6.804
11/12/2024 6.795
11/11/2024 6.785
11/8/2024 6.774
11/7/2024 6.796
11/6/2024 6.798
11/5/2024 6.799
11/4/2024 6.797
10/31/2024 6.841
10/30/2024 6.827
10/29/2024 6.847
10/28/2024 6.861
10/25/2024 6.845
10/24/2024 6.822
10/23/2024 6.818
10/22/2024 6.832
10/21/2024 6.837
10/18/2024 6.809
10/17/2024 6.784
10/16/2024 6.773
10/15/2024 6.769
10/14/2024 6.782
10/11/2024 6.788
10/10/2024 6.776
10/9/2024 6.766
10/8/2024 6.806
10/7/2024 6.846
10/4/2024 6.829
10/3/2024 6.777
10/1/2024 6.732
9/30/2024 6.75
9/27/2024 6.759
9/26/2024 6.718
9/25/2024 6.738
9/24/2024 6.761
9/23/2024 6.767
9/20/2024 6.761
9/19/2024 6.758
9/17/2024 6.779
9/16/2024 6.762
9/13/2024 6.792
9/12/2024 6.811
9/11/2024 6.83
9/10/2024 6.851
9/9/2024 6.854
9/6/2024 6.854
9/5/2024 6.855
9/4/2024 6.859
9/3/2024 6.87
9/2/2024 6.876
8/30/2024 6.863
8/29/2024 6.864
8/28/2024 6.861
8/27/2024 6.861
8/26/2024 6.851
8/23/2024 6.859
8/22/2024 6.852
8/21/2024 6.853
8/20/2024 6.856
8/19/2024 6.864
8/16/2024 6.867
8/14/2024 6.858
8/13/2024 6.88
8/12/2024 6.879
8/9/2024 6.88
8/8/2024 6.877
8/7/2024 6.862
8/6/2024 6.872
8/5/2024 6.86
8/2/2024 6.9
8/1/2024 6.916
7/31/2024 6.924
7/30/2024 6.931
7/29/2024 6.919
7/26/2024 6.94
7/25/2024 6.952
7/24/2024 6.964
7/23/2024 6.97
7/22/2024 6.967
7/19/2024 6.965
7/18/2024 6.966
7/16/2024 6.966
7/15/2024 6.981
7/12/2024 6.986
7/11/2024 6.982
7/10/2024 6.976
7/9/2024 6.989
7/8/2024 6.989
7/5/2024 6.993
7/4/2024 6.998
7/3/2024 7.001
7/2/2024 7.009
7/1/2024 7.013
6/28/2024 7.008
6/27/2024 7
6/26/2024 6.997
6/25/2024 6.983
6/24/2024 6.971
6/21/2024 6.973
6/20/2024 6.976
6/19/2024 6.974
6/18/2024 6.981
6/14/2024 6.984
6/13/2024 6.986
6/12/2024 7.012
6/11/2024 7.014
6/10/2024 7.032
6/7/2024 7.018
6/6/2024 7.015
6/5/2024 7.026
6/4/2024 7.033
6/3/2024 6.947
5/31/2024 6.986
5/30/2024 7.003
5/29/2024 7.008
5/28/2024 6.995
5/27/2024 6.981
5/24/2024 6.998
5/22/2024 6.997
5/21/2024 7.078
5/17/2024 7.095
5/16/2024 7.076
5/15/2024 7.086
5/14/2024 7.109
5/13/2024 7.116
5/10/2024 7.127
5/9/2024 7.135
5/8/2024 7.138
5/7/2024 7.129
5/6/2024 7.108
5/3/2024 7.149
5/2/2024 7.162
4/30/2024 7.195
4/29/2024 7.196
4/26/2024 7.199
4/25/2024 7.204
4/24/2024 7.186
4/23/2024 7.167
4/22/2024 7.192
4/19/2024 7.225
4/18/2024 7.18
4/16/2024 7.193
4/15/2024 7.175
4/12/2024 7.179
4/10/2024 7.116
4/8/2024 7.154
4/5/2024 7.117
4/4/2024 7.094
4/3/2024 7.104
4/2/2024 7.108
3/28/2024 7.052
3/27/2024 7.072
3/26/2024 7.089
3/22/2024 7.087
3/21/2024 7.05
3/20/2024 7.097
3/19/2024 7.095
3/18/2024 7.087
3/15/2024 7.062
3/14/2024 7.041
3/13/2024 7.039
3/12/2024 7.026
3/11/2024 7.014
3/7/2024 7.031
3/6/2024 7.054
3/5/2024 7.057
3/4/2024 7.06
3/1/2024 7.06
2/29/2024 7.078
2/28/2024 7.065
2/27/2024 7.068
 2/26/2024 7.063
2/23/2024 7.077
2/22/2024 7.062
2/21/2024 7.045
2/20/2024 7.062
2/16/2024 7.099
2/15/2024 7.085
2/14/2024 7.114
2/13/2024 7.097
2/12/2024 7.097
2/9/2024 7.114
2/8/2024 7.082
2/7/2024 7.074
2/6/2024 7.092
2/5/2024 7.091
2/2/2024 7.05
2/1/2024 7.064
1/31/2024 7.144
1/30/2024 7.155
1/29/2024 7.171
1/25/2024 7.171
1/24/2024 7.181
1/23/2024 7.174
1/19/2024 7.184
1/18/2024 7.178
1/17/2024 7.163
1/16/2024 7.146
1/15/2024 7.148
1/12/2024 7.178
1/11/2024 7.165
1/10/2024 7.178
1/9/2024 7.189
1/8/2024 7.203
1/5/2024 7.235
1/4/2024 7.22
1/3/2024 7.216
1/2/2024 7.206
1/1/2024 7.196
12/29/2023 7.176
12/28/2023 7.207
12/27/2023 7.205
12/26/2023 7.183
12/22/2023 7.188
12/21/2023 7.184
12/20/2023 7.171
12/19/2023 7.171
12/18/2023 7.153
12/15/2023 7.163
12/14/2023 7.194
12/13/2023 7.259
12/12/2023 7.275
12/11/2023 7.281
12/8/2023 7.266
12/7/2023 7.236
12/6/2023 7.248
12/5/2023 7.262
12/4/2023 7.271
12/1/2023 7.29
11/30/2023 7.279
11/29/2023 7.252
11/28/2023 7.273
11/24/2023 7.272
11/23/2023 7.253
11/22/2023 7.247
11/21/2023 7.269
11/20/2023 7.252
11/17/2023 7.212
11/16/2023 7.232
11/15/2023 7.225
11/13/2023 7.283
11/10/2023 7.3
11/9/2023 7.269
11/8/2023 7.266
11/7/2023 7.28
11/6/2023 7.305
11/3/2023 7.317
11/2/2023 7.322
11/1/2023 7.358
10/31/2023 7.351
10/30/2023 7.369
10/27/2023 7.351
10/26/2023 7.366
10/25/2023 7.343
10/23/2023 7.382
10/20/2023 7.365
10/19/2023 7.369
10/18/2023 7.353
10/17/2023 7.328
10/16/2023 7.333
10/13/2023 7.32
10/12/2023 7.302
10/11/2023 7.307
10/10/2023 7.351
10/9/2023 7.386
10/6/2023 7.339
10/5/2023 7.214
10/4/2023 7.238
10/3/2023 7.235
9/29/2023 7.21
9/28/2023 7.238
9/27/2023 7.173
9/26/2023 7.146
9/25/2023 7.15
9/22/2023 7.15
9/21/2023 7.136
9/20/2023 7.153
9/18/2023 7.149
9/15/2023 7.158
9/14/2023 7.101
9/13/2023 7.172
9/12/2023 7.203
9/11/2023 7.209
9/8/2023 7.199
9/7/2023 7.173
9/6/2023 7.21
9/5/2023 7.206
9/4/2023 7.204
9/1/2023 7.175
8/31/2023 7.166
8/30/2023 7.185
8/29/2023 7.18
8/28/2023 7.178
8/25/2023 7.206
8/24/2023 7.193
8/23/2023 7.194
8/22/2023 7.218
8/21/2023 7.22
8/18/2023 7.214
8/17/2023 7.25
8/14/2023 7.209
8/11/2023 7.198
8/10/2023 7.154
8/9/2023 7.178
8/8/2023 7.168
8/7/2023 7.197
8/4/2023 7.193
8/3/2023 7.194
8/2/2023 7.154
8/1/2023 7.156
7/31/2023 7.172
7/28/2023 7.161
7/27/2023 7.12
7/26/2023 7.096
7/25/2023 7.1
7/24/2023 7.071
7/21/2023 7.087
7/20/2023 7.083
7/19/2023 7.072
7/18/2023 7.058
7/17/2023 7.074
7/14/2023 7.089
7/13/2023 7.071
7/12/2023 7.118
7/11/2023 7.095
7/10/2023 7.149
7/7/2023 7.159
7/6/2023 7.147
7/5/2023 7.105
7/4/2023 7.119
7/3/2023 7.117
6/30/2023 7.11
6/28/2023 7.056
6/27/2023 7.063
6/26/2023 7.066
6/23/2023 7.074
6/22/2023 7.086
6/21/2023 7.067
6/20/2023 7.059
6/19/2023 7.053
6/16/2023 7.034
6/15/2023 7.036
6/14/2023 7.011
6/13/2023 7.002
6/12/2023 7.016
6/9/2023 7.039
6/8/2023 7.021
6/7/2023 6.982
6/6/2023 6.977
6/5/2023 6.997
6/2/2023 6.984
6/1/2023 6.979
5/31/2023 6.989
5/30/2023 7.011
5/29/2023 7.024
5/26/2023 7.003
5/25/2023 7.007
5/24/2023 6.99
5/23/2023 7.016
5/22/2023 6.985
5/19/2023 7.004
5/18/2023 6.983
5/17/2023 6.972
5/16/2023 6.963
5/15/2023 7.001
5/12/2023 6.995
5/11/2023 7.023
5/10/2023 7.036
5/9/2023 7.046
5/8/2023 7.047
5/4/2023 7.014
5/3/2023 7.011
5/2/2023 7.106
4/28/2023 7.116
4/27/2023 7.097
4/26/2023 7.116
4/25/2023 7.11
4/24/2023 7.111
4/21/2023 7.185
4/20/2023 7.22
4/19/2023 7.227
4/18/2023 7.221
4/17/2023 7.247
4/13/2023 7.229
4/12/2023 7.213
4/11/2023 7.224
4/10/2023 7.227
4/6/2023 7.219
4/5/2023 7.273
4/3/2023 7.315
3/31/2023 7.315
3/29/2023 7.296
3/28/2023 7.321
3/27/2023 7.312
3/24/2023 7.318
3/23/2023 7.345
3/21/2023 7.354
3/20/2023 7.334
3/17/2023 7.354
3/16/2023 7.352
3/15/2023 7.363
3/14/2023 7.378
3/13/2023 7.365
3/10/2023 7.429
3/9/2023 7.441
3/8/2023 7.459
3/6/2023 7.418
3/3/2023 7.416
3/2/2023 7.43
3/1/2023 7.434
2/28/2023 7.457
 2/27/2023 7.448
2/24/2023 7.419
2/23/2023 7.391
2/22/2023 7.429
2/21/2023 7.391
2/20/2023 7.37
2/17/2023 7.388
2/16/2023 7.342
2/15/2023 7.347
2/14/2023 7.371
2/13/2023 7.366
2/10/2023 7.363
2/9/2023 7.344
2/8/2023 7.344
2/7/2023 7.309
2/6/2023 7.32
2/4/2023 7.277
2/3/2023 7.277
2/2/2023 7.296
2/1/2023 7.277
1/31/2023 7.343
1/30/2023 7.401
1/27/2023 7.387
1/25/2023 7.347
1/24/2023 7.346
1/23/2023 7.352
1/20/2023 7.347
1/19/2023 7.313
1/18/2023 7.325
1/17/2023 7.333
1/16/2023 7.327
1/13/2023 7.299
1/12/2023 7.286
1/11/2023 7.291
1/10/2023 7.313
1/9/2023 7.342
1/6/2023 7.373
1/5/2023 7.327
1/4/2023 7.321
1/3/2023 7.321
1/2/2023 7.34
12/30/2022 7.327
12/29/2022 7.311
12/28/2022 7.314
12/27/2022 7.308
12/26/2022 7.319
12/23/2022 7.318
12/22/2022 7.316
12/21/2022 7.287
12/20/2022 7.299
12/19/2022 7.297
12/16/2022 7.281
12/15/2022 7.268
12/14/2022 7.221
12/13/2022 7.265
12/12/2022 7.294
12/9/2022 7.299
12/8/2022 7.288
12/7/2022 7.269
12/6/2022 7.249
12/5/2022 7.226
12/2/2022 7.221
12/1/2022 7.21
11/30/2022 7.28
11/29/2022 7.279
11/28/2022 7.274
11/25/2022 7.301
11/24/2022 7.255
11/23/2022 7.291
11/22/2022 7.285
11/21/2022 7.32
11/18/2022 7.307
11/17/2022 7.281
11/16/2022 7.274
11/15/2022 7.261
11/14/2022 7.287
11/11/2022 7.307
11/10/2022 7.346
11/9/2022 7.387
11/7/2022 7.434
11/4/2022 7.469
11/3/2022 7.482
11/2/2022 7.404
11/1/2022 7.396
10/31/2022 7.445
10/28/2022 7.416
10/27/2022 7.412
10/25/2022 7.442
10/21/2022 7.511
10/20/2022 7.476
10/19/2022 7.451
10/18/2022 7.426
10/17/2022 7.407
10/14/2022 7.47
10/13/2022 7.422
10/12/2022 7.435
10/11/2022 7.426
10/10/2022 7.476
10/7/2022 7.46
10/6/2022 7.454
10/4/2022 7.362
10/3/2022 7.468
9/30/2022 7.398
9/29/2022 7.34
9/28/2022 7.333
9/27/2022 7.292
9/26/2022 7.359
9/23/2022 7.393
9/22/2022 7.312
9/21/2022 7.233
9/20/2022 7.294
9/19/2022 7.277
9/16/2022 7.266
9/15/2022 7.238
9/14/2022 7.155
9/13/2022 7.108
9/12/2022 7.181
9/9/2022 7.167
9/8/2022 7.135
9/7/2022 7.185
9/6/2022 7.179
9/5/2022 7.218
9/2/2022 7.232
9/1/2022 7.215
8/30/2022 7.188
8/29/2022 7.253
8/26/2022 7.217
8/25/2022 7.292
8/24/2022 7.286
8/23/2022 7.281
8/22/2022 7.27
8/19/2022 7.264
8/18/2022 7.242
8/17/2022 7.182
8/12/2022 7.289
8/11/2022 7.267
8/10/2022 7.31
8/8/2022 7.348
8/5/2022 7.3
8/4/2022 7.157
8/3/2022 7.242
8/2/2022 7.196
8/1/2022 7.24
7/29/2022 7.32
7/28/2022 7.332
7/27/2022 7.338
7/26/2022 7.367
7/25/2022 7.391
7/22/2022 7.414
7/21/2022 7.44
7/20/2022 7.449
7/19/2022 7.434
7/18/2022 7.437
7/15/2022 7.438
7/14/2022 7.384
7/13/2022 7.337
7/12/2022 7.391
7/11/2022 7.427
7/8/2022 7.415
7/7/2022 7.354
7/6/2022 7.294
7/5/2022 7.391
7/4/2022 7.374
7/1/2022 7.424
6/30/2022 7.45
6/29/2022 7.459
6/28/2022 7.466
6/27/2022 7.407
6/24/2022 7.444
6/23/2022 7.419
6/22/2022 7.396
6/21/2022 7.482
6/20/2022 7.427
6/17/2022 7.546
6/16/2022 7.617
6/15/2022 7.592
6/14/2022 7.581
6/13/2022 7.604
6/10/2022 7.519
6/9/2022 7.496
6/8/2022 7.494
6/7/2022 7.518
6/6/2022 7.5
6/3/2022 7.456
6/2/2022 7.434
6/1/2022 7.414
5/31/2022 7.415
5/30/2022 7.409
5/27/2022 7.35
5/26/2022 7.294
5/25/2022 7.305
5/24/2022 7.359
5/23/2022 7.386
5/20/2022 7.359
5/19/2022 7.32
5/18/2022 7.355
5/17/2022 7.366
5/13/2022 7.318
5/12/2022 7.244
5/11/2022 7.215
5/10/2022 7.301
5/9/2022 7.465
5/6/2022 7.451
5/5/2022 7.403
5/4/2022 7.378
5/2/2022 7.119
4/29/2022 7.139
4/28/2022 7.155
4/27/2022 7.083
4/26/2022 7.053
4/25/2022 7.043
4/22/2022 7.167
4/21/2022 7.144
4/20/2022 7.105
4/19/2022 7.151
4/18/2022 7.153
4/13/2022 7.215
4/12/2022 7.189
4/11/2022 7.149
4/8/2022 7.119
4/7/2022 6.914
4/6/2022 6.917
4/5/2022 6.899
4/4/2022 6.898
3/31/2022 6.843
3/30/2022 6.784
3/29/2022 6.821
3/28/2022 6.836
3/25/2022 6.811
3/24/2022 6.834
3/23/2022 6.831
3/22/2022 6.831
3/21/2022 6.781
3/17/2022 6.778
3/16/2022 6.788
3/15/2022 6.821
3/14/2022 6.854
3/11/2022 6.855
3/10/2022 6.809
3/9/2022 6.845
 3/8/2022 6.895
3/7/2022 6.888
3/4/2022 6.813
3/3/2022 6.826
3/2/2022 6.814
2/28/2022 6.77
2/25/2022 6.749
2/24/2022 6.759
2/23/2022 6.739
2/22/2022 6.749
2/21/2022 6.693
2/18/2022 6.663
2/17/2022 6.674
2/16/2022 6.686
2/15/2022 6.673
2/14/2022 6.667
2/11/2022 6.698
2/10/2022 6.725
2/9/2022 6.798
2/8/2022 6.81
2/4/2022 6.879
2/3/2022 6.889
2/2/2022 6.88
2/1/2022 6.828
1/31/2022 6.684
1/28/2022 6.768
1/27/2022 6.746
1/25/2022 6.662
1/24/2022 6.652
1/21/2022 6.62
1/20/2022 6.608
1/19/2022 6.598
1/18/2022 6.627
1/17/2022 6.636
1/14/2022 6.582
1/13/2022 6.561
1/12/2022 6.593
1/11/2022 6.57
1/10/2022 6.59
1/7/2022 6.542
1/6/2022 6.525
1/5/2022 6.508
1/4/2022 6.518
1/3/2022 6.46
12/31/2021 6.454
12/30/2021 6.469
12/29/2021 6.461
12/28/2021 6.478
12/27/2021 6.465
12/24/2021 6.462
12/23/2021 6.46
12/22/2021 6.464
12/21/2021 6.468
12/20/2021 6.435
12/17/2021 6.411
12/16/2021 6.374
12/15/2021 6.364
12/14/2021 6.356
12/13/2021 6.37
12/10/2021 6.37
12/9/2021 6.348
12/8/2021 6.347
12/7/2021 6.391
12/6/2021 6.359
12/3/2021 6.369
12/2/2021 6.352
12/1/2021 6.353
11/30/2021 6.326
11/29/2021 6.335
11/26/2021 6.33
11/25/2021 6.367
11/24/2021 6.367
11/23/2021 6.364
11/22/2021 6.351
11/18/2021 6.345
11/17/2021 6.361
11/16/2021 6.364
11/15/2021 6.342
11/12/2021 6.368
11/11/2021 6.367
11/10/2021 6.336
11/9/2021 6.293
11/8/2021 6.301
11/3/2021 6.357
11/2/2021 6.36
11/1/2021 6.387
10/29/2021 6.388
10/28/2021 6.367
10/27/2021 6.336
10/26/2021 6.362
10/25/2021 6.35
10/22/2021 6.364
10/21/2021 6.338
10/20/2021 6.373
10/18/2021 6.387
10/14/2021 6.328
10/13/2021 6.314
10/12/2021 6.326
10/11/2021 6.34
10/8/2021 6.318
10/7/2021 6.267
10/6/2021 6.276
10/5/2021 6.26
10/4/2021 6.248
10/1/2021 6.244
9/30/2021 6.223
9/29/2021 6.206
9/28/2021 6.228
9/27/2021 6.209
9/24/2021 6.181
9/23/2021 6.14
9/22/2021 6.138
9/21/2021 6.122
9/20/2021 6.138
9/17/2021 6.167
9/16/2021 6.169
9/15/2021 6.163
9/14/2021 6.198
9/13/2021 6.192
9/9/2021 6.178
9/8/2021 6.188
9/7/2021 6.195
9/6/2021 6.173
9/3/2021 6.156
9/2/2021 6.171
9/1/2021 6.199
8/31/2021 6.215
8/30/2021 6.225
8/27/2021 6.254
8/26/2021 6.251
8/25/2021 6.241
8/24/2021 6.25
8/23/2021 6.243
8/20/2021 6.234
8/18/2021 6.228
8/17/2021 6.234
8/13/2021 6.241
8/12/2021 6.226
8/11/2021 6.236
8/10/2021 6.233
8/9/2021 6.221
8/6/2021 6.234
8/5/2021 6.207
8/4/2021 6.199
 8/3/2021 6.2
8/2/2021 6.197
7/30/2021 6.204
7/29/2021 6.198
7/28/2021 6.188
7/27/2021 6.178
7/26/2021 6.169
7/23/2021 6.165
7/22/2021 6.138
7/20/2021 6.119
7/19/2021 6.127
7/16/2021 6.13
7/15/2021 6.117
7/14/2021 6.109
7/13/2021 6.103
7/12/2021 6.22
7/9/2021 6.186
7/8/2021 6.124
7/7/2021 6.164
7/6/2021 6.175
7/5/2021 6.088
7/2/2021 6.065
7/1/2021 6.039
6/30/2021 6.051
6/29/2021 6.036
6/28/2021 6.056
6/25/2021 6.028
6/24/2021 6.012
6/23/2021 6.018
6/22/2021 6.025
6/21/2021 6.029
6/18/2021 6.006
6/17/2021 6.019
6/16/2021 6.045
6/15/2021 6.04
6/14/2021 6.004
6/11/2021 6.006
6/10/2021 6.019
6/9/2021 6.016
6/8/2021 6.006
6/7/2021 6.022
6/4/2021 6.028
6/3/2021 5.997
6/2/2021 6.005
6/1/2021 6.025
5/31/2021 6.022
5/28/2021 6.003
5/27/2021 5.987
5/25/2021 5.972
5/24/2021 5.972
5/21/2021 5.977
5/20/2021 5.968
5/19/2021 5.975
5/18/2021 5.976
5/17/2021 5.972
5/14/2021 5.986
5/12/2021 6.01
5/11/2021 6.008
5/10/2021 6.014
5/7/2021 6.015
5/6/2021 5.974
5/5/2021 5.978
5/4/2021 6.015
5/3/2021 6.001
4/30/2021 6.03
4/29/2021 6.059
4/28/2021 6.053
4/27/2021 6.055
4/26/2021 6.038
4/23/2021 6.035
4/22/2021 6.05
4/20/2021 6.074
4/19/2021 6.081
4/16/2021 6.088
4/15/2021 6.126
4/12/2021 6.011
4/9/2021 6.017
4/8/2021 6.031
4/7/2021 6.082
4/6/2021 6.122
4/5/2021 6.123
3/31/2021 6.177
3/30/2021 6.143
3/26/2021 6.123
3/25/2021 6.131
3/24/2021 6.152
3/23/2021 6.144
3/22/2021 6.18
3/19/2021 6.193
3/18/2021 6.202
3/17/2021 6.185
3/16/2021 6.18
3/15/2021 6.201
3/12/2021 6.232
3/10/2021 6.247
3/9/2021 6.206
 3/8/2021 6.223
3/5/2021 6.232
3/4/2021 6.212
3/3/2021 6.238
3/2/2021 6.236
3/1/2021 6.209
2/26/2021 6.229
2/25/2021 6.182
2/24/2021 6.147
2/23/2021 6.172
2/22/2021 6.202
2/18/2021 6.132
2/17/2021 6.03
2/16/2021 6.022
2/15/2021 6.022
2/12/2021 5.99
2/11/2021 5.962
2/10/2021 6.01
2/9/2021 6.074
2/8/2021 6.04
2/5/2021 6.071
2/4/2021 6.074
2/3/2021 6.084
2/2/2021 6.127
2/1/2021 6.06
1/29/2021 5.949
1/28/2021 5.933
1/27/2021 5.954
1/25/2021 5.954
1/22/2021 5.939
1/21/2021 5.956
1/20/2021 5.942
1/19/2021 5.936
1/18/2021 5.957
1/15/2021 5.988
1/14/2021 5.924
1/13/2021 5.947
1/12/2021 5.931
1/11/2021 5.924
1/8/2021 5.892
1/7/2021 5.892
1/6/2021 5.894
1/5/2021 5.85
1/4/2021 5.858
1/1/2021 5.898
12/31/2020 5.894
12/30/2020 5.899
12/29/2020 5.927
12/28/2020 5.925
12/24/2020 5.929
12/23/2020 5.95
12/22/2020 5.951
12/21/2020 5.957
12/18/2020 5.959
12/17/2020 5.952
12/16/2020 5.944
12/15/2020 5.941
12/14/2020 5.946
12/11/2020 5.956
12/10/2020 5.916
12/9/2020 5.917
12/8/2020 5.939
12/7/2020 5.924
12/4/2020 5.897
12/3/2020 5.932
12/2/2020 5.92
12/1/2020 5.93
11/27/2020 5.911
11/26/2020 5.872
11/25/2020 5.885
11/24/2020 5.88
11/23/2020 5.9
11/20/2020 5.877
11/19/2020 5.876
11/18/2020 5.878
11/17/2020 5.877
11/13/2020 5.878
11/12/2020 5.903
11/11/2020 5.903
11/10/2020 5.916
11/9/2020 5.876
11/6/2020 5.871
11/5/2020 5.86
11/4/2020 5.886
11/3/2020 5.898
11/2/2020 5.89
10/29/2020 5.881
10/28/2020 5.859
10/27/2020 5.846
10/26/2020 5.834
10/23/2020 5.844
10/22/2020 5.915
10/21/2020 5.912
10/20/2020 5.931
10/19/2020 5.94
10/16/2020 5.935
10/15/2020 5.898
10/14/2020 5.9
10/13/2020 5.904
10/12/2020 5.899
10/9/2020 5.937
10/8/2020 6.015
10/7/2020 6.014
10/6/2020 6.026
10/5/2020 6.004
10/1/2020 5.996
9/30/2020 6.015
9/29/2020 6.037
9/28/2020 6.056
9/25/2020 6.038
9/24/2020 5.992
9/23/2020 5.99
9/22/2020 6.01
9/21/2020 6.016
9/18/2020 6.014
9/17/2020 6.033
9/16/2020 5.992
9/15/2020 6.029
9/14/2020 6.031
9/11/2020 6.041
9/10/2020 6.053
9/9/2020 5.989
9/8/2020 6.056
9/7/2020 5.993
9/4/2020 5.93
9/3/2020 5.896
9/2/2020 5.92
9/1/2020 5.943
8/31/2020 6.078
8/28/2020 6.097
8/27/2020 6.147
8/26/2020 6.203
8/25/2020 6.157
8/24/2020 6.221
8/21/2020 6.14
8/20/2020 6
8/19/2020 6.008
8/18/2020 5.986
8/17/2020 5.975
8/14/2020 5.965
8/13/2020 5.895
8/12/2020 5.884
8/11/2020 5.903
8/10/2020 5.893
 8/7/2020 5.886
8/6/2020 5.862
8/5/2020 5.826
8/4/2020 5.833
8/3/2020 5.837
7/31/2020 5.837
7/30/2020 5.825
7/29/2020 5.835
7/28/2020 5.85
7/27/2020 5.859
7/24/2020 5.817
7/23/2020 5.805
7/22/2020 5.814
7/21/2020 5.829
7/20/2020 5.799
7/17/2020 5.805
7/16/2020 5.813
7/15/2020 5.815
7/14/2020 5.825
7/13/2020 5.786
7/10/2020 5.76
7/9/2020 5.772
7/8/2020 5.778
7/7/2020 5.792
7/6/2020 5.836
7/3/2020 5.845
7/2/2020 5.841
7/1/2020 5.838
6/30/2020 5.888
6/29/2020 5.903
6/26/2020 5.913
6/25/2020 5.891
6/24/2020 5.918
6/23/2020 5.903
6/22/2020 5.877
6/19/2020 5.849
6/18/2020 5.822
6/17/2020 5.835
6/16/2020 5.846
6/15/2020 5.792
6/12/2020 5.796
6/11/2020 5.781
6/10/2020 5.772
6/9/2020 5.775
6/8/2020 5.807
6/5/2020 5.821
6/4/2020 5.796
6/3/2020 6.031
 6/2/2020 5.998
6/1/2020 6.042
5/29/2020 6.013
5/28/2020 5.99
5/27/2020 5.984
5/26/2020 5.975
5/22/2020 5.961
5/21/2020 6.034
5/20/2020 6.041
5/19/2020 6.035
5/18/2020 6.05
5/15/2020 6.081
5/14/2020 6.056
5/13/2020 6.095
5/12/2020 6.163
5/11/2020 6.167
5/8/2020 5.967
5/6/2020 6.028
5/5/2020 6.073
5/4/2020 6.084
4/30/2020 6.11
4/29/2020 6.125
4/28/2020 6.137
4/27/2020 6.153
4/24/2020 6.167
4/23/2020 6.06
4/22/2020 6.224
4/21/2020 6.212
4/20/2020 6.209
4/17/2020 6.347
4/16/2020 6.44
4/15/2020 6.425
4/13/2020 6.495
4/9/2020 6.49
4/8/2020 6.441
4/7/2020 6.414
4/3/2020 6.306
3/31/2020 6.138
3/30/2020 6.209
3/27/2020 6.144
3/26/2020 6.225
3/24/2020 6.304
3/23/2020 6.379
3/20/2020 6.259
3/19/2020 6.41
3/18/2020 6.296
3/17/2020 6.265
3/16/2020 6.208
3/13/2020 6.322
3/12/2020 6.236
3/11/2020 6.125
3/9/2020 6.066
3/6/2020 6.185
3/5/2020 6.239
3/4/2020 6.226
3/3/2020 6.342
3/2/2020 6.346
2/28/2020 6.371
2/27/2020 6.378
2/26/2020 6.346
2/25/2020 6.367
2/24/2020 6.367
2/20/2020 6.422
2/18/2020 6.384
2/17/2020 6.387
2/14/2020 6.369
2/13/2020 6.423
2/12/2020 6.473
2/11/2020 6.464
2/10/2020 6.44
2/7/2020 6.439
2/6/2020 6.446
2/5/2020 6.505
2/4/2020 6.504
2/3/2020 6.503
1/31/2020 6.599
1/30/2020 6.558
1/29/2020 6.568
1/28/2020 6.575
1/27/2020 6.551
1/24/2020 6.578
1/23/2020 6.596
1/22/2020 6.635
1/21/2020 6.633
1/20/2020 6.639
1/17/2020 6.622
1/16/2020 6.598
1/15/2020 6.623
1/14/2020 6.662
1/13/2020 6.592
1/10/2020 6.585
1/9/2020 6.524
1/8/2020 6.557
1/7/2020 6.55
1/6/2020 6.565
1/3/2020 6.51
 1/2/2020 6.502
1/1/2020 6.501
12/31/2019 6.554
12/30/2019 6.544
12/27/2019 6.5
12/26/2019 6.576
12/24/2019 6.571
12/23/2019 6.562
12/20/2019 6.598
12/19/2019 6.746
12/18/2019 6.705
12/17/2019 6.744
12/16/2019 6.794
12/13/2019 6.782
12/12/2019 6.77
12/11/2019 6.76
12/10/2019 6.703
12/9/2019 6.659
12/6/2019 6.661
12/5/2019 6.608
12/4/2019 6.462
12/3/2019 6.462
12/2/2019 6.484
11/29/2019 6.46
11/28/2019 6.453
11/27/2019 6.467
11/26/2019 6.478
11/25/2019 6.468
11/22/2019 6.495
11/21/2019 6.505
11/20/2019 6.458
11/19/2019 6.473
11/18/2019 6.477
11/15/2019 6.519
11/14/2019 6.515
11/13/2019 6.528
11/11/2019 6.561
11/8/2019 6.554
11/7/2019 6.502
11/6/2019 6.486
11/5/2019 6.514
11/4/2019 6.471
11/1/2019 6.445
10/31/2019 6.643
10/30/2019 6.664
10/29/2019 6.679
10/25/2019 6.67
10/24/2019 6.678
10/23/2019 6.678
10/22/2019 6.7
10/18/2019 6.692
10/17/2019 6.699
10/16/2019 6.656
10/15/2019 6.66
10/14/2019 6.67
10/11/2019 6.727
10/10/2019 6.679
10/9/2019 6.655
10/7/2019 6.669
10/4/2019 6.68
10/3/2019 6.606
10/1/2019 6.657
9/30/2019 6.695
9/27/2019 6.729
9/26/2019 6.71
9/25/2019 6.754
9/24/2019 6.775
9/23/2019 6.739
9/20/2019 6.782
9/19/2019 6.634
9/18/2019 6.617
9/17/2019 6.728
9/16/2019 6.71
9/13/2019 6.631
9/12/2019 6.658
9/11/2019 6.674
9/9/2019 6.57
9/6/2019 6.597
9/5/2019 6.571
9/4/2019 6.545
9/3/2019 6.516
8/30/2019 6.556
8/29/2019 6.543
8/28/2019 6.564
8/27/2019 6.521
8/26/2019 6.472
8/23/2019 6.564
8/22/2019 6.554
8/21/2019 6.56
8/20/2019 6.578
8/19/2019 6.581
8/16/2019 6.535
8/14/2019 6.62
8/13/2019 6.518
8/9/2019 6.494
8/8/2019 6.402
 8/7/2019 6.369
8/6/2019 6.338
8/5/2019 6.39
8/2/2019 6.352
8/1/2019 6.423
7/31/2019 6.369
7/30/2019 6.387
7/29/2019 6.412
7/26/2019 6.525
7/25/2019 6.514
7/24/2019 6.438
7/23/2019 6.464
7/22/2019 6.418
7/19/2019 6.361
7/18/2019 6.387
7/17/2019 6.345
7/16/2019 6.331
7/15/2019 6.433
7/12/2019 6.488
7/11/2019 6.493
7/10/2019 6.543
7/9/2019 6.588
7/8/2019 6.562
7/5/2019 6.695
7/4/2019 6.751
7/3/2019 6.833
7/2/2019 6.846
7/1/2019 6.882
6/28/2019 6.879
6/27/2019 6.897
6/26/2019 6.933
6/25/2019 6.882
6/24/2019 6.851
6/21/2019 6.861
6/20/2019 6.791
6/19/2019 6.841
6/18/2019 6.808
6/17/2019 6.931
6/14/2019 6.919
6/13/2019 7.009
6/12/2019 7.012
6/11/2019 7.037
6/10/2019 7.077
6/7/2019 6.974
6/6/2019 6.931
6/4/2019 7.022
6/3/2019 6.982
5/31/2019 7.032
5/30/2019 7.133
5/29/2019 7.125
5/28/2019 7.149
5/27/2019 7.167
5/24/2019 7.226
5/23/2019 7.239
5/22/2019 7.26
5/21/2019 7.303
5/20/2019 7.286
5/17/2019 7.362
5/16/2019 7.377
5/15/2019 7.379
5/14/2019 7.378
5/13/2019 7.388
5/10/2019 7.413
5/9/2019 7.397
5/8/2019 7.375
5/7/2019 7.382
5/6/2019 7.394
5/3/2019 7.397
5/2/2019 7.386
4/30/2019 7.414
4/26/2019 7.408
4/25/2019 7.451
4/24/2019 7.424
4/23/2019 7.473
4/22/2019 7.474
4/18/2019 7.42
4/16/2019 7.39
4/15/2019 7.392
4/12/2019 7.409
4/11/2019 7.371
4/10/2019 7.367
4/9/2019 7.374
4/8/2019 7.4
4/5/2019 7.353
4/4/2019 7.348
4/3/2019 7.271
4/2/2019 7.272
3/29/2019 7.346
3/28/2019 7.323
3/27/2019 7.327
3/26/2019 7.342
3/25/2019 7.471
3/22/2019 7.504
3/20/2019 7.517
3/19/2019 7.536
3/18/2019 7.48
3/15/2019 7.502
3/14/2019 7.553
3/13/2019 7.548
3/12/2019 7.513
3/11/2019 7.512
3/8/2019 7.532
3/7/2019 7.58
3/6/2019 7.572
3/5/2019 7.556
3/1/2019 7.556
2/28/2019 7.591
2/27/2019 7.672
2/26/2019 7.587
2/25/2019 7.584
2/22/2019 7.605
2/21/2019 7.544
2/20/2019 7.545
2/18/2019 7.58
2/15/2019 7.577
2/14/2019 7.521
2/13/2019 7.466
2/12/2019 7.534
2/11/2019 7.529
2/8/2019 7.524
2/7/2019 7.501
2/6/2019 7.565
2/5/2019 7.615
2/4/2019 7.672
2/1/2019 7.61
1/31/2019 7.483
1/30/2019 7.551
1/29/2019 7.525
1/28/2019 7.541
1/25/2019 7.546
1/24/2019 7.557
1/23/2019 7.577
1/22/2019 7.533
1/21/2019 7.569
1/18/2019 7.596
1/17/2019 7.549
1/16/2019 7.563
1/15/2019 7.473
1/14/2019 7.431
1/11/2019 7.503
1/10/2019 7.476
1/9/2019 7.47
1/8/2019 7.454
1/7/2019 7.508
 1/4/2019 7.448
1/3/2019 7.427
1/2/2019 7.354
1/1/2019 7.418
12/31/2018 7.37
12/28/2018 7.391
12/27/2018 7.277
12/26/2018 7.263
12/24/2018 7.287
12/21/2018 7.276
12/20/2018 7.272
12/19/2018 7.219
12/18/2018 7.345
12/17/2018 7.461
12/14/2018 7.441
12/13/2018 7.408
12/12/2018 7.411
12/11/2018 7.528
12/10/2018 7.587
12/7/2018 7.464
12/6/2018 7.423
12/5/2018 7.44
12/4/2018 7.574
12/3/2018 7.626
11/30/2018 7.607
11/29/2018 7.608
11/28/2018 7.644
11/27/2018 7.734
11/26/2018 7.726
11/22/2018 7.71
11/20/2018 7.792
11/19/2018 7.791
11/16/2018 7.815
11/15/2018 7.756
11/14/2018 7.733
11/13/2018 7.762
11/12/2018 7.804
11/9/2018 7.765
11/6/2018 7.796
11/5/2018 7.808
11/2/2018 7.781
11/1/2018 7.823
10/31/2018 7.853
10/30/2018 7.834
10/29/2018 7.81
10/26/2018 7.877
10/25/2018 7.867
10/24/2018 7.872
10/23/2018 7.894
10/22/2018 7.93
10/19/2018 7.921
10/17/2018 7.909
10/16/2018 7.872
10/15/2018 7.921
10/12/2018 7.984
10/11/2018 7.986
10/10/2018 8.031
10/9/2018 8.076
10/8/2018 7.974
10/5/2018 8.024
10/4/2018 8.158
10/3/2018 8.112
10/1/2018 7.988
9/28/2018 8.024
9/27/2018 8.027
9/26/2018 8.072
9/25/2018 8.125
9/24/2018 8.122
9/21/2018 8.076
9/19/2018 8.074
9/18/2018 8.14
9/17/2018 8.098
9/16/2018 8.124
9/14/2018 8.127
9/12/2018 8.134
9/11/2018 8.182
9/10/2018 8.158
9/7/2018 8.031
9/6/2018 8.056
9/5/2018 8.049
9/4/2018 8.062
9/3/2018 7.999
8/31/2018 7.951
8/30/2018 7.93
8/29/2018 7.918
8/28/2018 7.895
8/27/2018 7.894
8/24/2018 7.871
8/23/2018 7.879
8/21/2018 7.827
8/20/2018 7.838
8/16/2018 7.861
8/14/2018 7.818
8/13/2018 7.823
8/10/2018 7.754
8/9/2018 7.745
 8/8/2018 7.782
8/7/2018 7.786
8/6/2018 7.768
8/3/2018 7.763
8/2/2018 7.721
8/1/2018 7.701
7/31/2018 7.772
7/30/2018 7.79
7/27/2018 7.78
7/26/2018 7.759
7/25/2018 7.785
7/24/2018 7.784
7/23/2018 7.81
7/20/2018 7.785
7/19/2018 7.785
7/18/2018 7.752
7/17/2018 7.746
7/16/2018 7.8
7/13/2018 7.791
7/12/2018 7.78
7/11/2018 7.872
7/10/2018 7.9
7/9/2018 7.89
7/6/2018 7.87
7/5/2018 7.897
7/4/2018 7.852
7/3/2018 7.883
7/2/2018 7.912
6/29/2018 7.903
6/28/2018 7.935
6/27/2018 7.871
6/26/2018 7.829
6/25/2018 7.824
6/22/2018 7.819
6/21/2018 7.772
6/20/2018 7.827
6/19/2018 7.863
6/18/2018 7.877
6/15/2018 7.889
6/14/2018 7.945
6/13/2018 7.93
6/12/2018 7.966
6/11/2018 7.963
6/8/2018 7.947
6/7/2018 7.993
6/6/2018 7.917
6/5/2018 7.834
6/4/2018 7.876
 6/1/2018 7.848
5/31/2018 7.826
5/30/2018 7.782
5/29/2018 7.756
5/28/2018 7.739
5/25/2018 7.794
5/24/2018 7.871
5/23/2018 7.849
5/22/2018 7.809
5/21/2018 7.809
5/20/2018 7.835
5/18/2018 7.835
5/17/2018 7.88
5/16/2018 7.902
5/15/2018 7.903
5/14/2018 7.826
5/11/2018 7.726
5/10/2018 7.715
5/9/2018 7.709
5/8/2018 7.58
5/7/2018 7.622
5/4/2018 7.728
5/3/2018 7.734
5/2/2018 7.733
4/27/2018 7.767
4/26/2018 7.755
4/25/2018 7.738
4/24/2018 7.683
4/23/2018 7.74
4/20/2018 7.718
4/19/2018 7.631
4/18/2018 7.536
4/17/2018 7.489
4/16/2018 7.486
4/13/2018 7.431
4/12/2018 7.468
4/11/2018 7.536
4/10/2018 7.379
4/9/2018 7.226
4/6/2018 7.175
4/5/2018 7.127
4/4/2018 7.294
4/3/2018 7.332
3/28/2018 7.398
3/27/2018 7.333
3/26/2018 7.623
3/23/2018 7.557
3/22/2018 7.56
3/21/2018 7.581
3/20/2018 7.615
3/19/2018 7.608
3/16/2018 7.557
3/15/2018 7.633
3/14/2018 7.685
3/13/2018 7.653
3/12/2018 7.629
3/9/2018 7.671
3/8/2018 7.662
3/7/2018 7.678
3/6/2018 7.775
3/5/2018 7.776
3/1/2018 7.738
2/28/2018 7.726
2/27/2018 7.666
2/26/2018 7.688
2/23/2018 7.667
2/22/2018 7.746
2/21/2018 7.71
2/20/2018 7.668
2/18/2018 7.583
2/16/2018 7.577
2/15/2018 7.568
2/14/2018 7.491
2/12/2018 7.496
2/9/2018 7.49
2/8/2018 7.466
2/7/2018 7.531
2/6/2018 7.568
2/5/2018 7.605
2/2/2018 7.562
2/1/2018 7.605
1/31/2018 7.43
1/30/2018 7.434
1/29/2018 7.441
1/25/2018 7.307
1/24/2018 7.276
1/23/2018 7.413
1/22/2018 7.462
1/19/2018 7.479
1/18/2018 7.471
1/17/2018 7.415
1/16/2018 7.552
1/15/2018 7.443
1/12/2018 7.455
1/11/2018 7.436
1/10/2018 7.441
 1/9/2018 7.367
1/8/2018 7.344
1/5/2018 7.288
1/4/2018 7.331
1/3/2018 7.322
1/2/2018 7.384
1/1/2018 7.337
12/29/2017 7.326
12/28/2017 7.396
12/27/2017 7.219
12/26/2017 7.275
12/22/2017 7.271
12/21/2017 7.214
12/20/2017 7.219
12/19/2017 7.178
12/18/2017 7.181
12/16/2017 7.133
12/15/2017 7.134
12/14/2017 7.13
12/13/2017 7.173
12/12/2017 7.191
12/11/2017 7.172
12/8/2017 7.089
12/7/2017 7.054
12/6/2017 7.031
12/5/2017 7.059
12/4/2017 7.083
11/30/2017 7.058
11/29/2017 7.025
11/28/2017 7.03
11/27/2017 7.056
11/24/2017 7.002
11/23/2017 6.985
11/22/2017 6.959
11/21/2017 6.896
11/20/2017 6.889
11/17/2017 7.049
11/16/2017 7.062
11/15/2017 7.016
11/14/2017 7.05
11/13/2017 6.972
11/10/2017 6.956
11/9/2017 6.931
11/8/2017 6.939
11/7/2017 6.928
11/6/2017 6.894
11/3/2017 6.858
11/2/2017 6.86
 11/1/2017 6.892
10/31/2017 6.862
10/30/2017 6.882
10/29/2017 6.808
10/27/2017 6.807
10/26/2017 6.798
10/25/2017 6.814
10/24/2017 6.782
10/23/2017 6.799
10/22/2017 6.762
10/18/2017 6.76
10/17/2017 6.763
10/16/2017 6.734
10/13/2017 6.734
10/12/2017 6.753
10/11/2017 6.74
10/10/2017 6.741
10/9/2017 6.78
10/6/2017 6.757
10/5/2017 6.729
10/4/2017 6.703
10/3/2017 6.648
9/29/2017 6.663
9/28/2017 6.641
9/27/2017 6.666
9/26/2017 6.669
9/25/2017 6.618
9/22/2017 6.663
9/21/2017 6.674
9/20/2017 6.577
9/19/2017 6.591
9/18/2017 6.61
9/15/2017 6.598
9/14/2017 6.59
9/13/2017 6.586
9/12/2017 6.557
9/11/2017 6.562
9/8/2017 6.543
9/7/2017 6.515
9/6/2017 6.507
9/5/2017 6.497
9/4/2017 6.496
9/1/2017 6.483
8/31/2017 6.525
8/30/2017 6.536
8/29/2017 6.533
8/28/2017 6.568
8/24/2017 6.538
8/23/2017 6.535
8/22/2017 6.535
8/21/2017 6.51
8/18/2017 6.509
8/16/2017 6.533
8/14/2017 6.52
8/11/2017 6.502
8/10/2017 6.494
8/9/2017 6.465
8/8/2017 6.457
8/7/2017 6.457
8/6/2017 6.441
8/4/2017 6.438
8/3/2017 6.429
8/2/2017 6.46
8/1/2017 6.44
7/31/2017 6.465
7/28/2017 6.462
7/27/2017 6.44
7/26/2017 6.446
7/25/2017 6.431
7/24/2017 6.414
7/21/2017 6.436
7/20/2017 6.453
7/19/2017 6.449
7/18/2017 6.455
7/17/2017 6.456
7/16/2017 6.463
7/14/2017 6.463
7/13/2017 6.456
7/12/2017 6.459
7/11/2017 6.484
7/10/2017 6.468
7/7/2017 6.529
7/6/2017 6.536
7/5/2017 6.55
7/4/2017 6.548
7/3/2017 6.552
7/2/2017 6.511
7/1/2017 6.511
6/30/2017 6.511
6/29/2017 6.507
6/28/2017 6.497
6/27/2017 6.463
6/25/2017 6.46
6/23/2017 6.459
6/22/2017 6.453
6/21/2017 6.43
6/20/2017 6.445
6/19/2017 6.465
6/16/2017 6.49
6/15/2017 6.479
6/14/2017 6.467
6/13/2017 6.492
6/12/2017 6.515
6/9/2017 6.501
6/8/2017 6.532
6/7/2017 6.562
6/6/2017 6.635
6/5/2017 6.646
6/2/2017 6.624
6/1/2017 6.623
5/31/2017 6.661
5/30/2017 6.661
5/29/2017 6.668
5/26/2017 6.787
5/25/2017 6.791
5/24/2017 6.797
5/23/2017 6.789
5/22/2017 6.767
5/19/2017 6.854
5/18/2017 6.841
5/17/2017 6.843
5/16/2017 6.841
5/15/2017 6.806
5/12/2017 6.905
5/11/2017 6.941
5/9/2017 6.94
5/8/2017 6.928
5/7/2017 6.943
5/5/2017 6.942
5/4/2017 6.97
5/3/2017 6.955
5/2/2017 6.992
4/28/2017 6.961
4/27/2017 6.943
4/26/2017 6.957
4/25/2017 6.934
4/24/2017 6.943
4/22/2017 6.923
4/21/2017 6.918
4/20/2017 6.878
4/19/2017 6.853
4/18/2017 6.863
4/17/2017 6.847
4/13/2017 6.821
4/12/2017 6.779
4/11/2017 6.811
4/10/2017 6.865
4/7/2017 6.819
4/6/2017 6.768
4/5/2017 6.651
4/3/2017 6.648
3/31/2017 6.658
3/30/2017 6.687
3/29/2017 6.749
3/27/2017 6.708
3/26/2017 6.831
3/24/2017 6.828
3/23/2017 6.83
3/22/2017 6.811
3/21/2017 6.886
3/20/2017 6.895
3/18/2017 6.859
3/17/2017 6.86
3/16/2017 6.842
3/15/2017 6.826
3/14/2017 6.9
3/10/2017 6.904
3/9/2017 6.854
3/8/2017 6.864
3/7/2017 6.832
3/6/2017 6.867
3/3/2017 6.771
3/2/2017 6.831
3/1/2017 6.928
2/28/2017 6.87
2/27/2017 6.88
2/23/2017 6.915
2/22/2017 6.935
2/20/2017 6.901
2/17/2017 6.849
2/16/2017 6.842
2/15/2017 6.862
2/14/2017 6.875
2/13/2017 6.828
2/10/2017 6.805
2/9/2017 6.855
2/8/2017 6.747
2/7/2017 6.431
2/6/2017 6.412
2/3/2017 6.408
2/2/2017 6.4
2/1/2017 6.426
 1/31/2017 6.407
1/30/2017 6.405
1/27/2017 6.398
1/25/2017 6.423
1/24/2017 6.437
1/23/2017 6.451
1/20/2017 6.462
1/19/2017 6.474
1/18/2017 6.452
1/17/2017 6.419
1/16/2017 6.44
1/13/2017 6.417
1/12/2017 6.372
1/11/2017 6.391
1/10/2017 6.398
1/9/2017 6.394
1/6/2017 6.385
1/5/2017 6.385
1/4/2017 6.36
1/3/2017 6.44
1/2/2017 6.402
12/30/2016 6.512
12/29/2016 6.523
12/28/2016 6.581
12/27/2016 6.587
12/26/2016 6.57
12/23/2016 6.544
12/22/2016 6.518
12/21/2016 6.46
12/20/2016 6.48
12/19/2016 6.51
12/16/2016 6.504
12/15/2016 6.538
12/14/2016 6.404
12/13/2016 6.423
12/9/2016 6.437
12/8/2016 6.4
12/7/2016 6.41
12/6/2016 6.201
12/5/2016 6.216
12/2/2016 6.241
12/1/2016 6.212
11/30/2016 6.243
11/29/2016 6.317
11/28/2016 6.323
11/25/2016 6.229
11/24/2016 6.183
11/23/2016 6.278
11/22/2016 6.307
11/21/2016 6.304
11/18/2016 6.428
11/17/2016 6.419
11/16/2016 6.444
11/15/2016 6.53
11/11/2016 6.722
11/10/2016 6.657
11/9/2016 6.666
11/8/2016 6.796
11/7/2016 6.834
11/4/2016 6.838
11/3/2016 6.823
11/2/2016 6.9
11/1/2016 6.908
10/28/2016 6.885
10/27/2016 6.888
10/26/2016 6.871
10/25/2016 6.87
10/24/2016 6.856
10/21/2016 6.848
10/20/2016 6.847
10/19/2016 6.819
10/18/2016 6.812
10/17/2016 6.844
10/15/2016 6.854
10/14/2016 6.852
10/13/2016 6.828
10/10/2016 6.819
10/7/2016 6.848
10/6/2016 6.82
10/5/2016 6.797
10/4/2016 6.837
10/3/2016 6.899
9/30/2016 6.958
9/29/2016 7.013
9/28/2016 6.921
9/27/2016 6.933
9/26/2016 6.934
9/25/2016 6.966
9/24/2016 6.966
9/23/2016 6.966
9/22/2016 6.977
9/21/2016 7.039
9/20/2016 7.065
9/19/2016 7.052
9/17/2016 7.052
9/16/2016 7.051
9/15/2016 7.067
9/14/2016 7.08
9/12/2016 7.083
9/9/2016 7.057
9/8/2016 7.042
9/7/2016 7.055
9/6/2016 7.097
9/2/2016 7.119
9/1/2016 7.118
8/31/2016 7.11
8/30/2016 7.107
8/29/2016 7.121
8/26/2016 7.127
8/25/2016 7.122
8/24/2016 7.134
8/23/2016 7.158
8/22/2016 7.156
8/19/2016 7.099
8/18/2016 7.14
8/16/2016 7.104
8/14/2016 7.103
8/13/2016 7.103
8/12/2016 7.101
8/11/2016 7.083
8/10/2016 7.101
8/9/2016 7.124
8/8/2016 7.173
8/6/2016 7.168
8/5/2016 7.166
8/4/2016 7.169
8/3/2016 7.194
8/2/2016 7.174
8/1/2016 7.139
7/29/2016 7.163
7/28/2016 7.185
7/27/2016 7.25
7/26/2016 7.252
7/25/2016 7.248
7/22/2016 7.249
7/21/2016 7.261
7/20/2016 7.27
7/19/2016 7.28
7/18/2016 7.294
7/15/2016 7.272
7/14/2016 7.285
7/13/2016 7.284
7/12/2016 7.337
7/11/2016 7.384
 7/8/2016 7.384
7/7/2016 7.381
7/5/2016 7.394
7/4/2016 7.425
7/1/2016 7.419
6/30/2016 7.448
6/29/2016 7.444
6/28/2016 7.453
6/27/2016 7.459
6/24/2016 7.473
6/23/2016 7.479
6/22/2016 7.476
6/21/2016 7.498
6/20/2016 7.494
6/17/2016 7.501
6/16/2016 7.504
6/15/2016 7.517
6/14/2016 7.517
6/13/2016 7.525
6/10/2016 7.491
6/9/2016 7.486
6/8/2016 7.488
6/7/2016 7.482
6/6/2016 7.475
6/3/2016 7.488
6/2/2016 7.486
6/1/2016 7.486
5/31/2016 7.471
5/30/2016 7.46
5/28/2016 7.471
5/27/2016 7.47
5/26/2016 7.469
5/25/2016 7.463
5/24/2016 7.466
5/23/2016 7.464
5/20/2016 7.476
5/19/2016 7.47
5/18/2016 7.474
5/17/2016 7.452
5/16/2016 7.452
5/13/2016 7.448
5/12/2016 7.422
5/11/2016 7.428
5/10/2016 7.428
5/9/2016 7.425
5/6/2016 7.435
5/5/2016 7.435
5/4/2016 7.432
 5/3/2016 7.442
5/2/2016 7.439
4/29/2016 7.435
4/28/2016 7.443
4/27/2016 7.46
4/26/2016 7.469
4/25/2016 7.47
4/22/2016 7.456
4/21/2016 7.473
4/20/2016 7.437
4/18/2016 7.417
4/13/2016 7.435
4/12/2016 7.417
4/11/2016 7.415
4/7/2016 7.447
4/6/2016 7.46
4/5/2016 7.462
4/4/2016 7.408
3/31/2016 7.459
3/30/2016 7.496
3/29/2016 7.514
3/28/2016 7.498
3/23/2016 7.507
3/22/2016 7.504
3/21/2016 7.504
3/18/2016 7.52
3/17/2016 7.512
3/16/2016 7.571
3/15/2016 7.58
3/14/2016 7.599
3/11/2016 7.627
3/10/2016 7.635
3/9/2016 7.654
3/8/2016 7.642
3/4/2016 7.633
3/3/2016 7.658
3/2/2016 7.623
3/1/2016 7.604
2/29/2016 7.623
2/26/2016 7.779
2/25/2016 7.861
2/24/2016 7.832
2/23/2016 7.822
2/22/2016 7.773
2/18/2016 7.738
2/17/2016 7.786
2/16/2016 7.78
2/15/2016 7.754
 2/14/2016 7.723
2/12/2016 7.723
2/11/2016 7.716
2/10/2016 7.722
2/9/2016 7.738
2/8/2016 7.725
2/5/2016 7.822
2/4/2016 7.835
2/3/2016 7.849
2/2/2016 7.849
2/1/2016 7.792
1/29/2016 7.779
1/28/2016 7.805
1/27/2016 7.788
1/25/2016 7.805
1/22/2016 7.775
1/21/2016 7.748
1/20/2016 7.754
1/19/2016 7.78
1/18/2016 7.811
1/15/2016 7.806
1/14/2016 7.786
1/13/2016 7.765
1/12/2016 7.759
1/11/2016 7.754
1/10/2016 7.741
1/8/2016 7.741
1/7/2016 7.736
1/6/2016 7.736
1/5/2016 7.739
1/4/2016 7.723
1/1/2016 7.727
12/31/2015 7.758
12/30/2015 7.749
12/29/2015 7.755
12/28/2015 7.756
12/23/2015 7.749
12/22/2015 7.756
12/21/2015 7.773
12/18/2015 7.725
12/17/2015 7.708
12/16/2015 7.734
12/15/2015 7.787
12/14/2015 7.816
12/11/2015 7.773
12/10/2015 7.78
12/9/2015 7.777
12/8/2015 7.795
 12/7/2015 7.754
12/4/2015 7.757
12/3/2015 7.712
12/2/2015 7.742
12/1/2015 7.72
11/30/2015 7.786
11/27/2015 7.766
11/26/2015 7.72
11/24/2015 7.703
11/23/2015 7.715
11/22/2015 7.697
11/20/2015 7.697
11/19/2015 7.672
11/18/2015 7.679
11/17/2015 7.667
11/16/2015 7.652
11/13/2015 7.646
11/10/2015 7.682
11/9/2015 7.725
11/6/2015 7.685
11/5/2015 7.679
11/4/2015 7.652
11/3/2015 7.646
11/2/2015 7.629
10/30/2015 7.64
10/29/2015 7.629
10/28/2015 7.591
10/27/2015 7.604
10/26/2015 7.611
10/23/2015 7.585
10/21/2015 7.583
10/20/2015 7.579
10/19/2015 7.571
10/18/2015 7.565
10/16/2015 7.564
10/15/2015 7.548
10/14/2015 7.554
10/13/2015 7.56
10/12/2015 7.58
10/9/2015 7.545
10/8/2015 7.536
10/7/2015 7.54
10/6/2015 7.527
10/5/2015 7.513
10/3/2015 7.563
10/1/2015 7.561
9/30/2015 7.539
9/29/2015 7.611
9/28/2015 7.725
9/27/2015 7.716
9/24/2015 7.715
9/23/2015 7.715
9/22/2015 7.715
9/21/2015 7.703
9/18/2015 7.697
9/16/2015 7.753
9/15/2015 7.756
9/14/2015 7.755
9/11/2015 7.771
9/10/2015 7.772
9/9/2015 7.766
9/8/2015 7.771
9/7/2015 7.801
9/4/2015 7.753
9/3/2015 7.746
9/2/2015 7.75
9/1/2015 7.751
8/31/2015 7.784
8/28/2015 7.777
8/27/2015 7.766
8/26/2015 7.791
8/25/2015 7.814
8/24/2015 7.893
8/21/2015 7.784
8/20/2015 7.747
8/19/2015 7.741
8/17/2015 7.744
8/14/2015 7.745
8/13/2015 7.744
8/12/2015 7.796
8/11/2015 7.796
8/10/2015 7.788
8/7/2015 7.809
8/6/2015 7.806
8/5/2015 7.836
8/4/2015 7.84
8/3/2015 7.813
7/31/2015 7.806
7/30/2015 7.821
7/29/2015 7.809
7/28/2015 7.805
7/27/2015 7.828
7/24/2015 7.83
7/23/2015 7.803
7/22/2015 7.828
7/21/2015 7.836
7/20/2015 7.84
7/18/2015 7.831
7/17/2015 7.83
7/16/2015 7.845
7/15/2015 7.839
7/14/2015 7.823
7/13/2015 7.867
7/10/2015 7.802
7/9/2015 7.792
7/8/2015 7.781
7/7/2015 7.78
7/6/2015 7.753
7/3/2015 7.799
7/2/2015 7.811
7/1/2015 7.817
6/30/2015 7.861
6/29/2015 7.886
6/26/2015 7.821
6/25/2015 7.823
6/24/2015 7.804
6/23/2015 7.748
6/22/2015 7.736
6/19/2015 7.708
6/18/2015 7.763
6/17/2015 7.846
6/16/2015 7.882
6/15/2015 7.863
6/12/2015 7.886
6/11/2015 7.879
6/10/2015 7.825
6/9/2015 7.789
6/8/2015 7.801
6/7/2015 7.983
6/5/2015 7.983
6/4/2015 8.01
6/3/2015 7.951
6/2/2015 7.933
6/1/2015 7.822
5/30/2015 7.816
5/29/2015 7.815
5/28/2015 7.854
5/27/2015 7.868
5/26/2015 7.891
5/25/2015 7.864
5/22/2015 7.858
5/21/2015 7.876
5/20/2015 7.855
5/19/2015 7.858
5/18/2015 7.898
5/15/2015 7.946
5/14/2015 7.939
5/13/2015 7.957
5/12/2015 7.95
5/11/2015 7.886
5/8/2015 7.977
5/7/2015 7.993
5/6/2015 7.891
5/5/2015 7.849
4/30/2015 7.86
4/29/2015 7.815
4/28/2015 7.761
4/27/2015 7.778
4/24/2015 7.787
4/23/2015 7.757
4/22/2015 7.753
4/21/2015 7.773
4/20/2015 7.794
4/17/2015 7.791
4/16/2015 7.799
4/15/2015 7.782
4/13/2015 7.796
4/10/2015 7.801
4/9/2015 7.774
4/8/2015 7.786
4/7/2015 7.786
4/6/2015 7.721
3/31/2015 7.738
3/30/2015 7.761
3/27/2015 7.776
3/26/2015 7.797
3/25/2015 7.772
3/24/2015 7.75
3/23/2015 7.756
3/20/2015 7.746
3/19/2015 7.756
3/18/2015 7.792
3/17/2015 7.782
3/16/2015 7.804
3/13/2015 7.796
3/12/2015 7.722
3/11/2015 7.759
3/10/2015 7.747
3/9/2015 7.74
Rf 6.9826992
Company Fundamentals - Balance Sheet
Company Name
Country of Exchange
Country of Headquarters
TRBC Industry Group
CF Template
Consolidation Basis
Scaling
Period
Export Date
Statement Data
Period End Date
Standardized Currency
Balance Sheet - Standardized (Currency: Standardized)
Field Name
Current Assets
Cash & Short-Term Investments
Cash & Cash Equivalents
Short-Term Investments - Total
Financial Assets - Short-Term
Derivative Financial Instruments - Hedging - Short-Term
Loans & Receivables - Net - Short-Term
Trade Accounts & Trade Notes Receivable - Net
Trade Accounts & Trade Notes Receivable - Gross
Provision - Trade Accounts & Trade Notes Receivable
Unbilled Utility Revenue - Short-Term
Loans - Short-Term
Income Tax - Receivables - Short-Term
Receivables - Other - Total
Inventories - Total
Inventories - Other - Total
Prepaid Expenses - Short-Term
Assets Held for Sale/Discontinued Operations - Short-Term
Other Current Assets - Total
Deferred Costs - Short-Term
Restricted Accounts - Short-Term
Other Current Assets
Total Current Assets
Non-Current Assets
Investments - Long-Term
Investments - Available for Sale/Held to Maturity - Long-Term
Financial Assets - Long-Term
Investments in Associates, Joint Ventures and Unconsolidated Subsidiaries
Receivables & Loans - Long-Term
Loans - Long-Term
Finance Lease Receivables - Long-Term
 Receivables - Other - Net - Long-Term
Property, Plant & Equipment - Net - Total
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total
Land & Buildings - Net
Land/Improvements - Net
Buildings - Net
Leasehold Improvements - Net
Plant, Machinery & Equipment - Net
Transportation Equipment - Net
Computer Software & Equipment - Net
Construction in Progress - Net
Right of Use Tangible Assets - Total - Net
Right of Use Tangible Assets - Capital/Finance Lease - Net
Property, Plant & Equipment - Other - Net
Property, Plant & Equipment - Gross - Total
Property, Plant & Equipment - excluding Assets Leased Out - Gross
Land & Buildings - Gross
Land/Improvements - Gross
Buildings - Gross
Leasehold Improvements - Gross
Plant, Machinery & Equipment - Gross
Transportation Equipment - Gross
Computer Software & Equipment - Gross
Construction in Progress - Gross
Right of Use Tangible Assets - Total - Gross
Right of Use Tangible Assets - Capital/Finance Lease - Gross
Property, Plant & Equipment - Other - Gross
Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total
Property, Plant & Equipment - excluding Assets Leased Out - Accumulated Depreciation & Impairment - Total
Land & Buildings - Accumulated Depreciation & Impairment
Land/Improvements - Accumulated Depreciation & Impairment
Buildings - Accumulated Depreciation & Impairment
Leasehold Improvements - Accumulated Depreciation & Impairment
Plant, Machinery & Equipment - Accumulated Depreciation & Impairment
Transportation Equipment - Accumulated Depreciation & Impairment
Computer Software & Equipment - Accumulated Depreciation & Impairment
Property, Plant & Equipment - Other - Accumulated Depreciation & Impairment
Other Non-Current Assets - Total
Restricted Accounts - Long-Term
Deferred Tax - Asset - Long-Term
Deferred Charges - Long-Term
Prepaid Expenses - Long-Term
Pension Assets - Long-Term
Other Non-Current Assets
Intangible Assets - Total - Net
 Goodwill/Cost in Excess of Assets Purchased - Net
Intangible Assets - excluding Goodwill - Net - Total
Computer Software - Intangible Assets - Net
Brands, Patents, Trademarks, Marketing & Artistic Intangibles - Net
Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models & Designs - Net
Intangible Assets - Other - Net
Intangible Assets - Gross - Total
Goodwill/Cost in Excess of Assets Purchased - Gross
Intangible Assets - excluding Goodwill - Gross
Computer Software - Intangible Assets - Gross
Brands, Patents, Trademarks, Marketing & Artistic Intangibles - Gross
Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models & Designs - Gross
Intangible Assets - Other - Gross - Total
Intangible Assets - Accumulated Amortization & Impairment - Total
Goodwill - Accumulated Amortization & Impairment
Intangible Assets - excluding Goodwill - Accumulated Amortization & Impairment - Total
Computer Software - Intangible Assets - Accumulated Amortization & Impairment
Brands, Patents, Trademarks, Marketing & Artistic Intangibles - Accumulated Amortization & Impairment
Licenses, Franchises, Copy/Property Rights, Prototypes, Contract Based, Models & Designs - Accumulated
Amortization & Impairment
Intangible Assets - Other - Accumulated Amortization & Impairment
Total Non-Current Assets
Total Assets
Total Assets
Current Liabilities
Trade Accounts Payable & Accruals - Short-Term
Trade Accounts & Trade Notes Payable - Short-Term
Accrued Expenses - Short-Term
Short-Term Debt & Current Portion of Long-Term Debt
Current Portion of Long-Term Debt including Capitalized Leases
Current Portion of Long-Term Debt excluding Capitalized Leases
Capitalized Leases - Current Portion
Derivative Liabilities - Hedging - Short-Term
Liabilities Held for Sale/Discontinued Operations - Short-Term
Income Taxes - Payable - Short-Term
Dividends/Distributions Payable
Other Current Liabilities - Total
Deferred Income - Short-Term
Customer Advances - Short-Term
Provisions - Short-Term
Other Current Liabilities
Total Current Liabilities
Non-Current Liabilities
Accounts Payable including Accrued Expenses - Long-Term
Accrued Expenses - Long-Term
Debt - Long-Term - Total
 Long-Term Debt excluding Capitalized Leases
Debt - Non-Convertible - Long-Term
Capitalized Lease Obligations - Long-Term
Derivative Liabilities - Hedging - Long-Term
Deferred Tax & Investment Tax Credits - Long-Term
Deferred Tax - Liability - Long-Term
Other Non-Current Liabilities - Total
Provisions - Long-Term
Post Employment Benefits - Pension & Other - Long-Term
Deferred Revenue - Long-Term
Other Non-Current Liabilities
Total Non-Current Liabilities
Total Liabilities
Total Liabilities
Shareholders' Equity
Shareholders' Equity - Attributable to Parent Shareholders - Total
Common Equity Attributable to Parent Shareholders
Common Equity - Contributed
Common Stock - Issued & Paid
Common Stock - Additional Paid in Capital including Option Reserve
Equity - Non-Contributed - Reserves & Retained Earnings
Retained Earnings - Total
Comprehensive Income - Accumulated - Total
Hedging Reserves
Foreign Currency Translation Adjustment - Accumulated
Comprehensive Income - Other - Total
Other Reserves/Equity - Total
Common Equity - Total
Minority Interest - Equity
Total Shareholders' Equity
Total Shareholders' Equity - including Minority Interest & Hybrid Debt
Total Liabilities & Shareholders' Equity
Total Liabilities & Equity
Share/Per Share - Common
Common Shares - Issued - Total
Common Shares - Outstanding - Total
Common Shares - Treasury - Total
Common Shares - Authorized - Issue Specific
Common Shares - Issued - Issue Specific
Common Shares - Outstanding - Issue Specific
Common Shares - Treasury - Issue Specific
Common Shares - Issued - Issue Specific - DR
Common Shares - Outstanding - Issue Specific - DR
Common Shares - Treasury - Issue Specific - DR
Share/Per Share - Other
Asset Allocation Factor - Issue Specific
Asset Allocation Factor - Issue Specific
Right of Use Tangible Assets
Right of Use Tangible Assets - Total - Net - Supplemental
Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net
Right of Use Liabilities
Finance and Operating Lease Liabilities - Total
Debt including Finance and Operating Lease Liabilities
Long-Term & Short-Term
Derivative Financial Instruments - Hedging - Total
Investments - Total
Loans & Receivables - Total
Accounts & Notes Receivable - Trade - Gross - Total
Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term
Other Assets - Total
Income Taxes - Payable - Long-Term & Short-Term
Dividends Payable
Payables & Accrued Expenses
Trade Account Payables - Total
Accrued Expenses
Derivative Liabilities - Hedging
Liabilities Held for Sale/Discontinued Operations - Long-term & Short-Term
Contract Assets - Short-Term - Unbilled Revenue in Excess of Advance Consideration & Progress Billings
Contract Assets - Long-Term - Unbilled Revenue in Excess of Advance Consideration & Progress Billings
Debt Related
Net Debt
Debt - Total
Capital Lease Maturity
Capital Lease Maturities - Total
Capital Lease Maturities - Due within 1 Year
Capital Lease Maturities - Due in Year 5
Capital Lease Maturities - Remaining Maturities
Capital Lease Maturities - Due in 4-5 Years
Capital Lease Maturities - Due in Year 6 & Beyond
Other
Contract Liabilities - Short-Term - Advance Consideration & Progress Billings in Excess of Unbilled Revenue
Minority Interest - Total
Accruals - Short-Term
Asset Accruals
Cash & Cash Equivalents - Total
Cash & Short Term Investments - Total
Debt - including Preferred Equity & Minority Interest - Total
Investments - Permanent
Net Book Capital
Net Operating Assets
Provisions - Total
Shareholders Equity - Common
Tangible Total Equity
Tangible Book Value
Total Book Capital
Total Capital
Total Long Term Capital
Total Fixed Assets - Net
Unearned Revenue - Total
Working Capital
Working Capital - Non-Cash
Working Capital excluding Other Current Assets & Liabilities
Book Value excluding Other Equity
Shareholders
Common Shareholders - Number
Operating Lease Maturity
Operating Lease Payments - Total
Operating Lease Payments - Due in Year 1
Operating Lease Payments - Due in Year 5
Operating Lease Payments - Remaining Maturities
Operating Lease Payments - Due in Year 6 & Beyond
Employees
Employees - Full-Time/Full-Time Equivalents - Period End
Employees - Full-Time/Full-Time Equivalents - Current Date
Infosys Ltd (INFY.NS)
India
India
Software & IT Services
IND
Consol. Priority
Millions
Annual
04-03-2025
2018 2019 2020 2021 2022
31-03-2018 31-03-2019 31-03-2020 31-03-2021 31-03-2022
INR INR INR INR INR

31-03-2018 31-03-2019 31-03-2020 31-03-2021 31-03-2022

256,920 258,370 229,080 265,520 239,450

126,350 138,390 118,920 195,650 134,710
130,570 119,980 110,160 69,870 104,740
2,710.0
160.0 3,360.0 620.0 1,880.0 1,430.0
195,590 233,670 280,560 298,320 374,390
174,030 202,010 256,080 268,210 342,660
232,520
5,540.0
42,610 53,740 71,210 75,270 115,680
2,390.0 2,410.0 2,390.0 1,590.0 2,980.0
10,320 19,110 15,900 20,910 19,950
8,850.0 10,140 6,190.0 7,610.0 8,800.0

20,290 26,940 28,250 32,470 19,960

20,600 0
6,610.0 6,440.0 7,250.0 9,140.0 36,620
440.0 580.0 330.0 650.0 9,490.0
5,330.0 3,580.0 3,960.0 5,040.0 26,480
840.0 2,280.0 2,960.0 3,450.0 650.0
500,170 528,780 545,760 607,330 671,850

57,560 46,340 41,370 118,630 138,280

57,560 46,340 41,370 118,630 136,510
1,770.0
0 0
75,340 72,680 61,820 71,420 80,690
360.0 190.0 210.0 320.0 340.0
3,220.0
 74,980 72,490 61,610 71,100 77,130
121,430 133,560 178,670 184,170 183,140
121,430 133,560 178,670 184,170 183,140
72,800 78,760 80,480 82,870 89,330
18,690 18,770 13,160 13,970 14,310
54,110 59,990 67,320 68,900 71,240
3,780.0
22,980 29,240 33,480 33,790 33,660
130.0 160.0 170.0 120.0 70.00
12,540 16,540 17,910 20,030 24,930
20,270 18,770 12,640 10,630 4,160.0
41,680 47,940 48,230
41,680 47,940 48,230
5,380.0 6,790.0 10,390 8,940.0 7,760.0
222,060 247,680 310,730 335,080 346,140
222,060 247,680 310,730 335,080 346,140
100,300 108,360 113,320 119,620 138,890
19,000 19,100 13,160 13,970 14,310
81,300 89,260 100,160 105,650 112,240
12,340
82,880 98,350 114,220 126,460 117,810
310.0 380.0 450.0 440.0 440.0
48,840 58,460 66,760 76,390 85,270
20,270 18,770 12,640 10,630 4,160.0
41,680 47,940 48,230
41,680 47,940 48,230
18,610 22,200 28,870 30,430 37,050
100,630 114,120 132,060 150,910 163,000
100,630 114,120 132,060 150,910 163,000
27,500 29,600 32,840 36,750 49,560
310.0 330.0 0 0 0
27,190 29,270 32,840 36,750 41,000
8,560.0
59,900 69,110 80,740 92,670 84,150
180.0 220.0 280.0 320.0 370.0
36,300 41,920 48,850 56,360 60,340
13,230 15,410 18,480 21,490 29,290
19,820 23,710 28,200 20,800 25,870
330.0
12,820 13,720 17,440 10,980 12,120
2,620.0 2,770.0 1,010.0 1,430.0 9,020.0
1,110.0 1,620.0 870.0 780.0 990.0
430.0 420.0 1,510.0 190.0 200.0
2,840.0 5,180.0 7,370.0 7,420.0 3,210.0
24,580 42,310 71,860 81,510 79,020
 22,110 35,400 52,860 60,790 61,950
2,470.0 6,910.0 19,000 20,720 17,070
0 1,390.0 2,470.0 3,320.0 3,460.0
140.0 550.0 1,750.0 1,940.0 1,580.0
630.0 620.0 0 0 0
1,700.0 4,350.0 14,780 15,460 12,030
42,420
36,520
5,900.0 16,340 32,280 38,480 39,810
190.0 4,410.0 6,970.0 8,240.0 9,150.0
260.0 990.0 2,410.0 2,930.0 2,990.0
730.0 740.0 10.00 10.00 10.00
4,720.0 10,200 22,890 27,300 27,660
17,840
14,410
3,430.0 9,430.0 13,280 17,760 22,740
190.0 3,020.0 4,500.0 4,920.0 5,690.0
120.0 440.0 660.0 990.0 1,410.0
100.0 120.0 10.00 10.00 10.00
3,020.0 5,850.0 8,110.0 11,840 15,630
298,730 318,600 381,920 476,530 507,000

798,900 847,380 927,680 1,083,860 1,178,850

70,760 91,670 115,660 131,590 178,530

6,940.0 16,550 28,520 26,450 41,340
63,820 75,120 87,140 105,140 137,190
0 0 6,190.0 7,380.0 8,720.0
0 0 6,190.0 7,380.0 8,720.0
0 0 0 0 0
6,190.0 7,380.0 8,720.0
420.0 150.0 4,910.0 560.0 610.0
3,240.0 0
32,830 30,540 32,490 43,160 54,410
360.0
33,800 64,020 49,310 55,960 93,400
22,960 28,090 29,920 40,530 63,350
380.0 260.0 180.0 0
4,920.0 5,760.0 6,360.0 7,190.0 9,800.0
5,540.0 29,910 12,850 8,240.0 20,250
141,050 186,380 208,560 238,650 336,030

5,690.0 9,460.0
5,690.0 9,460.0
0 0 40,140 45,870 46,020
 0 0 0 0 0
0 0 0 0 0
40,140 45,870 46,020

5,410.0 6,720.0 9,680.0 8,750.0 11,560

5,410.0 6,720.0 9,680.0 8,750.0 11,560
3,200.0 4,220.0 10,860 17,080 18,420
760.0 740.0 2,510.0 4,210.0 4,590.0
760.0 740.0 2,510.0 4,210.0 4,590.0
800.0 710.0 640.0 740.0 730.0
1,640.0 2,770.0 7,710.0 12,130 13,100
8,610.0 10,940 60,680 77,390 85,460

149,660 197,320 269,240 316,040 421,490

649,230 649,480 654,500 763,510 753,500

649,230 649,480 654,500 763,510 753,500
12,740 25,660 27,220 31,170 29,040
10,880 21,700 21,220 21,240 20,980
1,860.0 3,960.0 6,000.0 9,930.0 8,060.0
636,490 623,820 627,280 732,340 724,460
612,970 589,090 576,170 655,080 700,990
0 210.0 -150.0 100.0 12,700
0 210.0 -150.0 100.0 20.00
15,600
-2,920.0
23,520 34,520 51,260 77,160 10,770
649,230 649,480 654,500 763,510 753,500
10.00 580.0 3,940.0 4,310.0 3,860.0

649,240 650,060 658,440 767,820 757,360

798,900 847,380 927,680 1,083,860 1,178,850

4,368.2 4,356.3 4,259.0 4,260.7 4,206.7

4,346.6 4,336.0 4,240.8 4,245.2 4,193.0
21.60 20.32 18.24 15.51 13.73
4,800.0 4,800.0 4,800.0 4,800.0 4,800.0
4,368.2 4,356.3 4,259.0 4,260.7 4,206.7
4,346.6 4,336.0 4,240.8 4,245.2 4,193.0
21.60 20.32 18.24 15.51 13.73
4,368.2 4,356.3 4,259.0 4,260.7 4,206.7
4,346.6 4,336.0 4,240.8 4,245.2 4,193.0
21.60 20.32 18.24 15.51 13.73
 1.00 1.00 1.00 1.00 1.00
1.00 1.00 1.00 1.00 1.00

41,680 47,940 48,230

41,680 47,940 48,230
136,990 136,230 134,910

46,330 53,250 54,740

0 0 46,330 53,250 54,740

160.0 3,360.0 620.0 1,880.0 1,430.0

188,130 166,320 151,530 188,500 243,020
270,930 306,350 342,380 369,740 455,080
232,520
20,600 0
26,430 30,150 35,450 29,940 62,490
32,830 30,540 32,490 43,160 54,410
360.0
70,760 91,670 115,660 137,280 187,990
6,940.0 16,550 28,520 26,450 41,340
63,820 75,120 87,140 110,830 146,650
420.0 150.0 4,910.0 560.0 610.0
3,240.0 0

5,940.0 9,410.0

-256,920 -258,370 -182,750 -212,270 -184,710

0 0 46,330 53,250 54,740

54,700 61,170 62,070

7,960.0 8,670.0 9,910.0
25,990 30,110 32,440
20,750 22,390 19,720
25,990 30,110 32,440
20,750 22,390 19,720

10.00 580.0 3,940.0 4,310.0 3,860.0

232,770 204,010 218,280 173,030 201,110
575,100 600,910 694,080 756,000 901,500
126,350 138,390 118,920 195,650 134,710
256,920 258,370 229,080 265,520 239,450
10.00 580.0 50,270 57,560 58,600
57,560 46,340 41,370 118,630 138,280
392,320 391,690 475,690 555,550 572,650
392,320 391,690 475,690 555,550 572,650
11,090 13,220 18,550 20,150 25,950
649,230 649,480 654,500 763,510 753,500
624,660 607,750 586,580 686,310 678,340
624,650 607,170 582,640 682,000 674,480
649,230 649,480 700,830 816,760 808,240
649,240 650,060 704,770 821,070 812,100
657,850 661,000 719,120 845,210 842,820
201,280 210,520 267,240 344,320 364,360
24,140 29,060 30,740 41,270 64,080
359,120 342,400 337,200 368,680 335,820
102,200 84,030 108,120 103,160 96,370
386,310 399,980 379,260 415,500 392,600
625,710 614,960 603,240 686,350 742,730

2,228,565

27,180 32,990
4,560.0 6,200.0
13,880 17,940
8,740.0 8,850.0
8,740.0 8,850.0

204,107 228,123 242,371 259,619 314,015

204,107 228,123 242,371 259,619 314,015
 2023 2024
31-03-2023 31-03-2024
INR INR

31-03-2023 31-03-2024

189,750 282,780
96,640 144,380
93,110 138,400
2,550.0 9,250.0
1,010.0 840.0
452,800 538,690
337,410 381,160
259,650 307,130
5,410.0 5,200.0
83,170 79,230
3,420.0 2,540.0
32,740 99,370
79,230 55,620
3,560.0
3,560.0
27,450 33,290

37,800 35,160
10,280 5,580.0
27,100 28,830
420.0 750.0
708,810 894,320

134,940 128,270
125,690 117,080
9,250.0 11,190

90,890 56,900
1,980.0 1,890.0
3,050.0 30.00
 85,860 54,980
205,160 192,150
205,160 192,150
88,710 85,900
14,310 14,320
70,270 68,490
4,130.0 3,090.0
35,630 30,320
50.00 30.00
26,930 22,310
2,880.0 2,930.0
68,820 65,520
68,820 65,520
9,120.0 7,480.0
372,590 374,320
372,590 374,320
144,380 146,490
14,310 14,320
115,620 117,700
14,450 14,470
118,660 120,840
450.0 450.0
85,190 86,110
2,880.0 2,930.0
68,820 65,520
68,820 65,520
37,850 38,540
167,430 182,170
167,430 182,170
55,670 60,590
0 0
45,350 49,210
10,320 11,380
83,030 90,520
400.0 420.0
58,260 63,800
28,730 31,060
28,390 19,500
960.0 470.0
12,450 4,540.0
8,430.0 8,160.0
3,320.0 3,430.0
360.0 310.0
2,870.0 2,590.0
89,970 87,000
 72,480 73,030
17,490 13,970
3,430.0 3,450.0
1,510.0 1,140.0
0 0
12,550 9,380.0

46,590 47,540
10,310 11,100
3,460.0 3,490.0
10.00 10.00
32,810 32,940

29,100 33,570
6,880.0 7,650.0
1,950.0 2,350.0
10.00 10.00
20,260 23,560
549,350 483,820

1,258,160 1,378,140

182,400 192,560
38,650 39,560
143,750 153,000
12,420 19,590
12,420 19,590
0 0
12,420 19,590
6,780.0 5,300.0

70,160 67,700
370.0 370.0
119,730 102,420
71,920 73,410

13,110 18,010
34,700 11,000
391,860 387,940

16,280 17,790
16,280 17,790
70,570 64,000
 0 0
0 0
70,570 64,000
980.0
12,200 17,940
12,200 17,940
9,300.0 4,880.0
5,280.0 2,480.0
5,280.0 2,480.0
490.0
3,530.0 2,400.0
108,350 105,590

500,210 493,530

754,070 881,160
754,070 881,160
31,130 36,000
20,690 20,710
10,440 15,290
722,940 845,160
694,410 809,980
17,800 22,820
-50.00 60.00
23,250 25,520
-5,400.0 -2,760.0
10,730 12,360
754,070 881,160
3,880.0 3,450.0

757,950 884,610

1,258,160 1,378,140

4,148.6 4,150.9
4,136.4 4,140.0
12.17 10.92
4,800.0 4,800.0
4,148.6 4,150.9
4,136.4 4,140.0
12.17 10.92
4,148.6 4,150.9
4,136.4 4,140.0
12.17 10.92
 1.00 1.00
1.00 1.00

68,820 65,520
68,820 65,520
136,340 126,630

82,990 83,590
82,990 83,590

1,010.0 840.0
228,050 266,670
543,690 595,590
259,650 307,130

66,190 54,660
70,160 67,700
370.0 370.0
198,680 210,350
38,650 39,560
160,030 170,790
6,780.0 6,280.0

69,720 48,450
14,490 17,800

-106,760 -199,190
82,990 83,590

92,330 92,690
18,030 21,520
54,520 61,230
19,780 9,940.0
54,520 61,230
19,780 9,940.0

71,630 73,410
3,880.0 3,450.0
220,310 362,000
998,150 1,103,830
96,640 144,380
189,750 282,780
86,870 87,040
134,940 128,270
651,190 685,420
 651,190 685,420
30,590 38,430
754,070 881,160
667,980 797,610
664,100 794,160
837,060 964,750
840,940 968,200
866,300 990,200
385,980 353,890
72,410 73,410
316,950 506,380
127,200 223,600
398,880 573,640
743,340 868,800

2,940,027 2,773,406

343,234 317,240
343,234 317,240
Statement Data 2018 2019
Period End Date 31-03-2018 31-03-2019
Standardized Currency INR INR
Balance Sheet - Standardized (Currency: Standardized)
Field Name 31-03-2018 31-03-2019
Current Assets
Cash & Short-Term Investments 256,920 258,370
Loans and Receivables net short term 195,590.0 233,670.0
Inventories (Total) 0 0
Other current assets total 47,660.0 36,740.0
TOTAL CURRENT ASSETS 500,170.0 528,780.0

Non Cureent Assets

Fixed Assets AT cost or Gross Fixed Asset 264,480 247,680
Accumulated Depreciation and Ammortisation 118,470 114,120
Net Fixed Asset 146,010 175,870
Other Non current Assets 152,720 142,730
Total Non Current Assets 298,730 318,600
Total Assets 798,900.0 847,380.0

Liabilities
Current Liabilities
Trade Accounts Payable & Accruals - Short-Term 70,760 91,670
Short-Term Debt & Current Portion of Long-Term Debt 0 0
Other Current Liabilities 70,290.0 94,710.0
Total Current Liabilities 141,050.0 186,380.0
Non Current Liabilities
Debt - Long-Term - Total 5,410 6,720
Other Non-Current Liabilities 3,200.0 4,220.0
Total Non-Current Liabilities 8,610.0 10,940.0
Total Liabilities 149,660.0 197,320.0
Equity
Shareholders' Equity (Common Stock) 12,750 26,240
Retined Earning and Reserves Accumulated 636,490 623,820
Total Equity 649,240 650,060
Total Equity and Liability 798,900.0 847,380.0
 2020 2021 2022 2023 2024
31-03-2020 31-03-2021 31-03-2022 31-03-2023 31-03-2024
INR INR INR INR INR

31-03-2020 31-03-2021 31-03-2022 31-03-2023 31-03-2024

229,080 265,520 239,450 189,750 282,780

280,560.0 298,320.0 374,390.0 452,800.0 538,690.0
0 0 0 0 3,560
36,120.0 43,490.0 58,010.0 66,260.0 69,290.0 69,290.0
545,760.0 607,330.0 671,850.0 708,810.0 894,320.0

310,730 335,080 346,140 372,590 374,320

132,060 150,910 163,000 167,430 182,170
250,530 265,680 262,160 295,130 279,150
131,390 210,850 244,840 254,220 204,670
381,920 476,530 507,000 549,350 483,820
927,680.0 1,083,860.0 1,178,850.0 1,258,160.0 1,378,140.0

115,660 131,590 178,530 182,400 192,560

6,190 7,380 8,720 12,420 19,590
86,710.0 99,680.0 148,780.0 197,040.0 175,790.0
208,560.0 238,650.0 336,030.0 391,860.0 387,940.0

49,820 60,310 67,040 99,050 100,710

10,860.0 17,080.0 18,420.0 9,300.0 4,880.0
60,680.0 77,390.0 85,460.0 108,350.0 105,590.0
269,240.0 316,040.0 421,490.0 500,210.0 493,530.0

31,160 35,480 32,900 35,010 39,450

627,280 732,340 724,460 722,940 845,160
658,440 767,820 757,360 757,950 884,610
927,680.0 1,083,860.0 1,178,850.0 1,258,160.0 1,378,140.0
Company Fundamentals - Income Statement
Company Name
Country of Exchange
Country of Headquarters
TRBC Industry Group
CF Template
Consolidation Basis
Scaling
Period
Export Date
Statement Data
Period End Date
Standardized Currency
Income Statement - Standardized (Currency: Standardized)
Field Name
Revenues
Revenue from Goods & Services
Sales of Goods & Services - Net - Unclassified
Revenue from Business Activities - Total
Operating Expenses
Cost of Operating Revenue
Cost of Revenues - Total
Cost of Revenues - Unclassified
Amortization in Cost of Revenues
Depreciation in Cost of Revenues
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues
Material Expenses
Ground leases/Rental Expenses in Cost of Revenues
Cost of Revenues - Other - Total
Gross Profit - Industrials/Property - Total
Selling, General & Administrative Expenses - Total
Selling, General & Administrative Expenses - Unclassified

Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses
Operations & Maintenance (Utility)
Selling, General & Administrative Expenses - Other - Total
Advertising Expense
Property & Other Taxes
Rental Expense
Other Operating Expense/(Income) - Net
Operating Provisions - Increase/(Decrease)
Operating Expenses - Total
Operating Profit
Operating Profit before Non-Recurring Income/Expense
Non-Operating Expenses
Financing Income/(Expense) - Net - Total
 Interest Expense - Net of (Interest Income)
Interest Income - Non-Bank
Interest Expense - Net of Capitalized Interest
Non-Interest Financial Income/(Expense) - Total
Dividend & Investment Income
Foreign Exchange Gain/(Loss) - Non-Business
Equity Earnings/(Loss) - before Taxes including Non-Recurring
Other Non-Operating Income/(Expense) - Total
Normalized Pre-tax Profit
Non-Recurring Income/Expense
Non-Recurring Income/(Expense) - Total
Impairment - Tangible & Intangible Fixed Assets
Impairment - Fixed Assets
Impairment - Financial Investments
Fair Value Adjustments - Financial Investments
Non-Recurring Income/(Expense) - Other - Total
Pre-Tax Income
Income before Taxes
Taxes
Income Taxes
Income Taxes for the Year - Current
Income Taxes - Domestic - Current
Income Taxes - Foreign - Current
Income Taxes - Deferred
Income Taxes - Domestic - Deferred
Income Taxes - Foreign - Deferred
Net Income After Tax
Net Income after Tax
After Tax Income/Expense
Income before Discontinued Operations & Extraordinary Items
Net Income before Minority Interest
Minority Interest
Net Income after Minority Interest
Net Income
Income Available to Common Shares
Other Comprehensive Income
Other Comprehensive Income - Starting Line
Other Comprehensive Income - Foreign Currency
Other Comprehensive Income - Unrealized Investment Gain/(Loss)
Other Comprehensive Income - Hedging Gain/(Loss)
Other Comprehensive Income - Pension Related
Other Comprehensive Income - Net of Tax - Total
Comprehensive Income before Minority Interest - Total
Comprehensive Income - Attributable to Minority Interest - Total
Comprehensive Income - Attributable to Parent Company Equity Holders - Total
Share/Per Share - Basic
Net Income - Basic - including Extraordinary Items Applicable to Common - Total
Income available to Common excluding Extraordinary Items
Shares used to calculate Basic EPS - Total
EPS - Basic - including Extraordinary Items Applicable to Common - Total
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total
EPS - Basic - excluding Extraordinary Items - Normalized - Total
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific
Earnings Allocation Factor - Basic - Issue Specific
Shares used to calculate Basic EPS - Issue Specific
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific
Earnings Allocation Factor - Basic - Issue Specific
Shares used to calculate Basic EPS - Issue Specific - DR
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific - DR
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific - DR
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific - DR
EPS - Basic from Discontinued Operations & Extraordinary Items
Comprehensive Earnings Per Share - Basic - Issue Specific
Comprehensive Earnings Per Share - Basic - Issue Specific - DR
Share/Per Share - Diluted
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total
Diluted Income available to Common excluding Extraordinary Items
Shares used to calculate Diluted EPS - Total
EPS - Diluted - including Extraordinary Items Applicable to Common - Total
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total
EPS - Diluted - excluding Extraordinary Items - Normalized - Total
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific
Earnings Allocation Factor - Diluted - Issue Specific
Shares used to calculate Diluted EPS - Issue Specific
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific
Earnings Allocation Factor - Diluted - Issue Specific
Shares used to calculate Diluted EPS - Issue Specific - DR
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific - DR
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific - DR
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific - DR
EPS - Diluted from Discontinued Operations & Extraordinary Items
Comprehensive Earnings Per Share - Diluted - Issue Specific
Comprehensive Earnings Per Share - Diluted - Issue Specific - DR
Share/Per Share - Dividends
DPS - Common - Gross - Issue - By Announcement Date
DPS - Common - Net - Issue - By Announcement Date
DPS - Special - Gross - Issue - By Announcement Date
DPS - Special - Net - Issue - By Announcement Date
DPS - Common - Gross - Issue - DR - By Announcement Date
DPS - Common - Net - Issue - DR - By Announcement Date
DPS - Special - Gross - Issue - DR - By Announcement Date
DPS - Special - Net - Issue - DR - By Announcement Date
EBIT/EBITDA & related
Earnings before Interest & Taxes (EBIT)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments
Depreciation/Amortization - Income Statement
Depreciation & Amortization - Supplemental
Depreciation Expense - Total - Supplemental
Depreciation - Fin Lease Right-of-Use Assets - Total - Suppl
Amortization - Total - Supplemental
Intangible Amortization - Other - Supplemental
Amortization of Licenses, Copyrights, Property Rights & Designs - Supplemental
Amortization of Computer Software - Supplemental
Amortization of Brands, Patents, Trademarks, Marketing & Artistic Intangibles - Supplemental
Depreciation/Amortization - Total
Depreciation, Depletion & Amortization - Total
Depreciation - Total
Amortization of Intangible Assets excluding Goodwill - Total
Research & Development
Research & Development Expense - Expensed & Capitalized - Total - Supplemental
Research & Development Expense - Supplemental
Labor & Related Expenses
Labor & Related Expenses - Total
Labor & Related Expenses - Supplemental
Stock-Based Compensation Expense - Net of Tax - Supplemental
Stock-Based Compensation Expense - Pre-tax - Supplemental
Stock-Based Compensation - Tax Benefit - Supplemental
Auditor Fees
Auditor Fees
Audit-Related Fees
Tax Fees
Fees - Other
Normalized
Normalized after Tax Profit
Normalized Net Income from Continuing Operations
Normalized Net Income - Bottom Line
Earnings before Interest & Taxes (EBIT) - Normalized
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized
Lease Expenses
Lease Expense -Total - Supplemental
 Depreciation of Financial Lease ROU Assets - Supplemental
Interest Expense on Financial Lease Liabilities - Supple
Other
Rental/Operating Lease Expense
Advertising Expenses - Supplemental
Cost of Revenue including Operation & Maintenance (Utility) - Total
Cost of Revenues excluding Depreciation
Generation Cost
Interest Expense
Operating Expenses
Selling, General & Administrative Expenses excluding Research & Development Expenses
Infosys Ltd (INFY.NS)
India
India
Software & IT Services
IND
Consol. Priority
Millions
Annual
04-03-2025
2018 2019 2020 2021 2022
31-03-2018 31-03-2019 31-03-2020 31-03-2021 31-03-2022
INR INR INR INR INR

31-03-2018 31-03-2019 31-03-2020 31-03-2021 31-03-2022

705,220 826,750 907,910 1,004,720 1,216,410

705,220 826,750 907,910 1,004,720 1,216,410
705,220 826,750 907,910 1,004,720 1,216,410

449,880 538,660 607,320 653,740 819,200

449,880 538,660 607,320 653,740 819,200
71,530 93,720 106,300 96,300 155,290
2,290.0 2,290.0 2,950.0 4,660.0 4,620.0
16,340 17,820 25,980 28,010 30,140
346,700 404,980 454,770 494,440 574,990
3,190.0 3,620.0 650.0 310.0 220.0
3,190.0 3,620.0 650.0 310.0 220.0
9,830.0 16,230 16,670 30,020 53,940
255,340 288,090 300,590 350,980 397,210
81,730 96,800 105,130 102,470 114,580
24,460 30,190 32,830 25,570 32,870

42,320 48,250 54,180 61,030 64,980

8,160.0 9,400.0 10,710 9,260.0 8,210.0
6,790.0 8,960.0 7,410.0 6,610.0 8,520.0
3,040.0 4,890.0 5,230.0 3,540.0 5,470.0
1,660.0 1,840.0 1,930.0 2,560.0 2,660.0
2,090.0 2,230.0 250.0 510.0 390.0
1,420.0 10.00 0 390.0 780.0
1,420.0 10.00 0 390.0 780.0
533,030 635,470 712,450 756,600 934,560

172,190 191,280 195,460 248,120 281,850

25,940 23,700 19,550 16,300 17,190

-23,560 -20,500 -14,410 -14,090 -14,450
23,560 20,500 16,110 16,040 16,450
1,700.0 1,950.0 2,000.0
2,380.0 3,200.0 5,140.0 2,210.0 2,740.0
40.00 20.00 20.00 110.0
2,340.0 3,180.0 5,120.0 2,100.0 2,740.0
-710.0 0
4,640.0 3,420.0 4,540.0 2,200.0 1,980.0
202,060 218,400 219,550 266,620 301,020

640.0 -7,990.0 520.0 -340.0 80.00

1,180.0 2,700.0 0
1,180.0 2,700.0 0
710.0 2,480.0 1,720.0 1,900.0 1,700.0
2,530.0 1,700.0 2,240.0 1,560.0 1,780.0
-4,510.0 0

202,700 210,410 220,070 266,280 301,100

42,410 56,310 53,680 72,050 79,640

45,810 57,270 57,750 66,720 78,110
46,580 41,950 44,540 53,050 58,540
-770.0 15,320 13,210 13,670 19,570
-3,400.0 -960.0 -4,070.0 5,330.0 1,530.0
-5,180.0 230.0 -3,070.0 6,330.0 3,570.0
1,780.0 -1,190.0 -1,000.0 -1,000.0 -2,040.0

160,290 154,100 166,390 194,230 221,460

160,290 154,100 166,390 194,230 221,460

160,290 154,100 166,390 194,230 221,460
0 60.00 450.0 720.0 360.0
160,290 154,040 165,940 193,510 221,100

160,290 154,040 165,940 193,510 221,100

160,290 154,100 166,390 194,230 221,460

3,210.0 630.0 3,780.0 1,300.0 2,280.0
60.00 720.0 -110.0 170.0 470.0
-390.0 210.0 -360.0 250.0 -80.00
550.0 -220.0 -1,800.0 1,340.0 -850.0
3,430.0 1,340.0 1,510.0 3,060.0 1,820.0
163,720 155,440 167,900 197,290 223,280
0 60.00 580.0 780.0 350.0
163,720 155,380 167,320 196,510 222,930
160,290 154,040 165,940 193,510 221,100
160,290 154,040 165,940 193,510 221,100
4,510.7 4,347.1 4,257.8 4,242.4 4,209.6
35.54 35.43 38.97 45.61 52.52
35.54 35.43 38.97 45.61 52.52
35.39 37.27 38.85 45.69 52.50
160,290 154,040 165,940 193,510 221,100
1.00 1.00 1.00 1.00 1.00
4,510.7 4,347.1 4,257.8 4,242.4 4,209.6
35.54 35.43 38.97 45.61 52.52
35.54 35.43 38.97 45.61 52.52
35.39 37.27 38.85 45.69 52.50
1.00 1.00 1.00 1.00 1.00
4,510.7 4,347.1 4,257.8 4,242.4 4,209.6
35.53 35.44 38.97 45.61 52.52
35.53 35.44 38.97 45.61 52.52
35.39 37.27 38.85 45.69 52.50
0 0 0 0 0
36.30 35.74 39.30 46.32 52.96
36.30 35.74 39.30 46.32 52.96

160,290 154,040 165,940 193,510 221,100

160,290 154,040 165,940 193,510 221,100
4,515.2 4,353.4 4,265.1 4,250.7 4,218.5
35.50 35.38 38.91 45.52 52.41
35.50 35.38 38.91 45.52 52.41
35.36 37.22 38.78 45.60 52.39
160,290 154,040 165,940 193,510 221,100
1.00 1.00 1.00 1.00 1.00
4,515.2 4,353.4 4,265.1 4,250.7 4,218.5
35.50 35.38 38.91 45.52 52.41
35.50 35.38 38.91 45.52 52.41
35.36 37.22 38.78 45.60 52.39
1.00 1.00 1.00 1.00 1.00
4,515.2 4,353.4 4,265.1 4,250.7 4,218.5
35.50 35.38 38.91 45.52 52.41
35.50 35.38 38.91 45.52 52.41
35.36 37.22 38.78 45.60 52.39
0 0 0 0 0
36.26 35.69 39.23 46.23 52.85
36.26 35.69 39.23 46.23 52.85

16.75 17.50 8.00 36.50 31.00

16.75 17.50 8.00 36.50 31.00
 5.00 4.00
5.00 4.00
13.82 22.22 18.67 21.34 30.00
12.54 21.52 17.26 17.52 25.24
3.92
3.92

172,190 191,280 195,460 248,120 281,850

190,820 211,390 224,390 280,790 316,610
196,100 217,240 225,290 281,610 317,220

17,260 18,840 27,200 7,220.0 8,890.0

16,340 17,820 25,980 6,350.0 7,810.0
5,630.0 6,350.0 7,810.0
920.0 1,020.0 1,220.0 870.0 1,080.0
920.0 1,020.0 1,220.0 870.0 1,080.0
10.00 20.00 0
790.0 900.0 1,050.0 530.0 680.0
120.0 100.0 170.0 340.0 400.0

18,630 20,110 28,930 32,670 34,760

16,340 17,820 25,980 28,010 30,140
2,290.0 2,290.0 2,950.0 4,660.0 4,620.0

7,480.0 7,690.0 8,290.0 9,450.0 9,220.0

7,480.0 7,690.0 8,290.0 9,450.0 9,220.0

389,860 455,250 511,440 558,800 644,120

389,020 453,230 508,950 555,470 639,970
546.0 1,414.0 1,743.0 2,331.0 2,905.0
840.0 2,020.0 2,490.0 3,330.0 4,150.0
294.0 606.0 747.0 999.0 1,245.0

190.0 220.0
160.0 180.0
20.00 30.00
10.00 10.00

159,650 162,090 165,870 194,570 221,380

159,650 162,090 165,870 194,570 221,380
159,650 162,030 165,420 193,850 221,020
178,500 197,900 205,140 252,530 286,570
197,130 218,010 234,070 285,200 321,330
 6,350.0 7,810.0
1,700.0 1,760.0 1,750.0

5,280.0 5,850.0 900.0 820.0 610.0

3,040.0 4,890.0 5,230.0 3,540.0 5,470.0
458,040 548,060 618,030 663,000 827,410
431,250 518,550 578,390 621,070 784,440
458,040 548,060 618,030 663,000 827,410
1,700.0 1,950.0 2,000.0
533,030 635,470 712,450 756,600 934,560
74,250 89,110 96,840 93,020 105,360
 2023 2024
31-03-2023 31-03-2024
INR INR

31-03-2023 31-03-2024

1,467,670 1,536,700
1,467,670 1,536,700
1,467,670 1,536,700

1,022,330 1,073,380
1,022,330 1,073,380
179,280 168,100
4,620.0 3,980.0
37,630 42,800
710,840 744,800
310.0
310.0
89,650 113,700
445,340 463,320
132,260 143,890
37,470 39,060

72,900 81,560
9,350.0 10,010
12,540 13,260
8,960.0 10,010
2,970.0 3,250.0
610.0
1,200.0 750.0
1,200.0 750.0
1,155,790 1,218,020

311,880 318,680

19,470 17,840
-15,320 -15,970
18,160 20,670
2,840.0 4,700.0
4,150.0 1,870.0

4,150.0 1,870.0

3,210.0 21,720
334,560 358,240

-1,340.0 1,640.0

2,830.0 1,210.0
1,490.0 2,850.0

333,220 359,880

92,140 97,400
92,870 83,900
66,810 63,460
26,060 20,440
-730.0 13,500
4,460.0 14,980
-5,190.0 -1,480.0

241,080 262,480

241,080 262,480
241,080 262,480
130.0 150.0
240,950 262,330

240,950 262,330

241,080 262,480
7,760.0 2,260.0
-2,630.0 1,630.0
-70.00 110.0
80.00 1,200.0
5,140.0 5,200.0
246,220 267,680
240.0 140.0
245,980 267,540
240,950 262,330
240,950 262,330
4,180.9 4,138.6
57.63 63.39
57.63 63.39
57.95 62.99
240,950 262,330
1.00 1.00
4,180.9 4,138.6
57.63 63.39
57.63 63.39
57.95 62.99
1.00 1.00
4,180.9 4,138.6
57.63 63.39
57.63 63.39
57.95 62.99
0 0
58.83 64.65
58.83 64.65

240,950 262,330
240,950 262,330
4,187.7 4,144.7
57.54 63.29
57.54 63.29
57.86 62.90
240,950 262,330
1.00 1.00
4,187.7 4,144.7
57.54 63.29
57.54 63.29
57.86 62.90
1.00 1.00
4,187.7 4,144.7
57.54 63.29
57.54 63.29
57.86 62.90
0 0
58.74 64.55
58.74 64.55

34.00 18.00
34.00 18.00
 32.42 35.52
27.28 29.98

311,880 318,680
354,130 365,460
355,050

13,150 17,080
11,860 15,950
11,860 15,950
1,290.0 1,130.0
1,290.0 1,130.0

840.0 750.0
450.0 380.0

42,250 46,780
37,630 42,800
4,620.0 3,980.0

10,420 11,180
10,420 11,180

788,930 832,880
783,740 826,360
3,633.0 4,564.0
5,190.0 6,520.0
1,557.0 1,956.0

260.0 290.0
210.0 250.0
40.00 20.00
10.00 20.00

242,420 260,840
242,420 260,840
242,290 260,690
319,240 342,270
361,490 389,050
 11,860 15,950
2,450.0 3,260.0

920.0
8,960.0 10,010
1,031,680 1,083,390
980,080 1,026,600
1,031,680 1,083,390
2,840.0 4,700.0
1,155,790 1,218,020
121,840 132,710
Income Statement As On 31 March
Statement Data
Period End Date
Standardized Currency
Revenues
Revenue from Goods & Services
Revenue from Business Activities - Total
Operating Expenses
COGS OR COSS
Depreciation and Ammortisation
Gross Profit - Industrials/Property - Total
Selling, General & Administrative Expenses - Total
Other Operating Expense/(Income) - Net
Operating Expenses - Total
Operating Profit before Non-Recurring Income/Expense (EBIT)
Non-Operating Expenses
Interest Expence
Financing Income/(Expense) - Net - Total
Non-Recurring Income/Expense
Profit Before TAX
TAX Expense
Net income or PAT
Minority Interest
Income Available to Common Shares
OCI Net of Minority Interest
Comprehensive Income - Attributable to Parent Company Equity Holders - Total
DIVIDEND PAY OUT
No of Shares
EPS
 2018 2019 2020 2021 2022 2023
31-03-2018 31-03-2019 31-03-2020 31-03-2021 31-03-2022 31-03-2023
INR INR INR INR INR INR

705,220 826,750 907,910 1,004,720 1,216,410 1,467,670

705,220 826,750 907,910 1,004,720 1,216,410 1,467,670

431,250 518,550 578,390 621,070 784,440 980,080

18,630.0 20,110.0 28,930.0 32,670.0 34,760.0 42,250.0
273,970 308,200 329,520 383,650 431,970 487,590
81,730 96,800 105,130 102,470 114,580 132,260
1,420.0 10.0 0.0 390.0 780.0 1,200.0
514,400.0 615,360.0 683,520.0 723,930.0 899,800.0 1,113,540.0
172,190.0 191,280.0 195,460.0 248,120.0 281,850.0 311,880.0

1,700.0 1,950.0 2,000.0 2,840.0

29,870.0 27,120.0 24,090.0 18,500.0 19,170.0 22,680.0

640.0 -7,990.0 520.0 -340.0 80.0 -1,340.0
202,700.0 210,410.0 220,070.0 266,280.0 301,100.0 333,220.0
42,410 56,310 53,680 72,050 79,640 92,140
160,290.0 154,100.0 166,390.0 194,230.0 221,460.0 241,080.0
0 60 450 720 360 130
160,290.0 154,040.0 165,940.0 193,510.0 221,100.0 240,950.0
3,430.0 1,280.0 930.0 2,280.0 1,470.0 4,900.0
163,720.0 155,380.0 167,320.0 196,510.0 222,930.0 245,980.0
74,640 137,050 95,150 91,170 126,520 136,310
4,510.7 4,347.1 4,257.8 4,242.4 4,209.6 4,180.9
35.535819591811 35.434873123187 38.973636310258 45.613117041688 52.523428870069 57.631132052907
 2024
31-03-2024
INR

1,536,700
1,536,700

1,026,600
46,780.0
510,100
143,890
750.0
1,171,240.0
318,680.0

4,700.0

39,560.0
1,640.0
359,880.0
97,400
262,480.0
150
262,330.0
5,060.0
267,540.0
146,920
4,138.6
63.386628714749
Company Fundamentals - Income Statement
Company Name Infosys Ltd (INFY.NS)
Country of Exchange India
Country of Headquarters India
TRBC Industry Group Software & IT Services
CF Template IND
Consolidation Basis Consol. Priority
Scaling Millions
Period Annual

Income Statement As On 31 March

Statement Data 2018
Period End Date 31-03-2018
Standardized Currency INR
Revenue from Business Activities - Total 705,220
Operating Expenses Including COGS and SGA 514400
Depreciation and Ammortisation 18,630
Operating Income 172,190
Non-Operating Expenses and Income
Interest Expence 0
Other Income/(Expense)(Financial and Nin Financial both)Net - Total 30,510.0
Profit Before TAX 202,700.0
TAX Expense 42,410
Net income or PAT 160,290.0
DIVIDEND PAY OUT 74,640
Retained Earnings 85,650.0
 ACTUAL
2019 2020 2021 2022 2023
31-03-2019 31-03-2020 31-03-2021 31-03-2022 31-03-2023
INR INR INR INR INR
826,750 907,910 1,004,720 1,216,410 1,467,670
615360 683520 723930 899800 1113540
20,110 28,930 32,670 34,760 42,250
191,280 195,460 248,120 281,850 311,880

0 1,700 1,950 2,000 2,840

19,130.0 24,610.0 18,160.0 19,250.0 21,340.0
210,410.0 220,070.0 266,280.0 301,100.0 333,220.0
56,310 53,680 72,050 79,640 92,140
154,100.0 166,390.0 194,230.0 221,460.0 241,080.0
137,050 95,150 91,170 126,520 136,310
17,050.0 71,240.0 103,060.0 94,940.0 104,770.0
 Compa

2024
31-03-2024 COMMON SIZE(On SALES)
INR 2018 2019 2020 2021 2022 2023 2024
1,536,700 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
1171240 72.94% 74.43% 75.28% 72.05% 73.97% 75.87% 76.22%
46,780 7.04% 8.12% 9.31% 9.75% 10.04% 11.34% 12.50%
318,680 24.42% 23.14% 21.53% 24.70% 23.17% 21.25% 20.74%

4,700 0.00% 0.00% 3.41% 3.23% 2.98% 2.87% 4.67%

41,200.0 4.33% 2.31% 2.71% 1.81% 1.58% 1.45% 2.68%
359,880.0 28.74% 25.45% 24.24% 26.50% 24.75% 22.70% 23.42%
97,400 6.01% 6.81% 5.91% 7.17% 6.55% 6.28% 6.34%
262,480.0 22.73% 18.64% 18.33% 19.33% 18.21% 16.43% 17.08%
146,920 46.57% 88.94% 57.18% 46.94% 57.13% 56.54% 55.97%
115,560.0
Company Fundamentals - Income State

INFOSYS
SALES GROWTH(CAGR) = 13.86%
AVERAGE MEDIAN TREND
74.40% 74.43% 73.18%
9.73% 9.75% 7.21%
22.71% 23.14% 24.12%

2.45% 2.98% 0.38%

2.41% 2.31% 3.24%
25.12% 24.75% 27.36%
6.44% 6.34% 6.38%
18.68% 18.33% 20.98%
58.47% 56.54% 62.39%
amentals - Income Statement

Income Statement As On 31 March

Statement Data 2024
Period End Date 31-03-2024
Standardized Currency INR
Revenue from Business Activities - Total 1,536,700.00
Operating Expenses Including COGS and SGA 1,143,784.35
Depreciation and Ammortisation 49,633.26
Operating Income 343,282.39
Non-Operating Expenses and Income
Interest Expence Cost Of Debt 7,485.47
Interest Earned on Cash and Marketable Securities 16,129.66
Other Income/(Expense)(Financial and Nin Financial both)Net - Total 35,557.39
Profit Before TAX 378,839.78
TAX Expense 113,651.93
Net income or PAT 265,187.84
DIVIDEND PAY OUT 149,940.91
Retained Earnings 115,246.93
 FORCASTED
2025 2026 2027 2028 2029
31-03-2025 31-03-2026 31-03-2027 31-03-2028 31-03-2029
INR INR INR INR INR
1,749,711.73 1,992,250.36 2,268,408.82 2,582,847.34 2,940,872.19
1,302,331.55 1,482,855.98 1,688,404.05 1,922,444.44 2,188,926.65
58,890.42 69,662.54 82,182.23 96,716.52 113,571.89
388,489.76 439,731.84 497,822.54 563,686.38 638,373.64

7,485.47 7,485.47 7,485.47 7,485.47 7,485.47

16,875.77 17,674.81 18,529.19 19,441.17 20,412.82
40,486.22 46,098.28 52,488.25 59,763.98 68,048.24
428,975.98 485,830.11 550,310.78 623,450.36 706,421.89
128,692.79 145,749.03 165,093.24 187,035.11 211,926.57
300,283.19 340,081.08 385,217.55 436,415.25 494,495.32
169,784.31 192,286.59 217,807.38 246,755.28 279,594.56
130,498.88 147,794.49 167,410.17 189,659.97 214,900.76
Company Fundamentals - Income Statement
Company Name
Country of Exchange
Country of Headquarters
TRBC Industry Group
CF Template
Consolidation Basis
Scaling
Period

Balance Sheet As On 31 March

Statement Data
Period End Date

Assets
Current Assets
Cash & Short-Term Investments
Current Assets
Non Cureent Assets
Fixed Assets AT cost Gross Fixed Asset
Accumulated Depreciation and Ammortisation
Net Fixed Asset
Other Non current Assets
Total Assets

Liabilities
Current Liabilities
Non Current Liabilities
Debt - Long-Term - Total
Other Non-Current Liabilities
Total Liabilities
Equity
Shareholders' Equity (Common Stock) + Minority Interest
Retined Earning and Reserves Accumulated
Total Equity
Total Equity and Liability
 Compan
Infosys Ltd (INFY.NS)
India
India
Software & IT Services
IND
Consol. Priority
Millions
Annual

ACTUAL
2018 2019 2020 2021
31-03-2018 31-03-2019 31-03-2020 31-03-2021

256,920 258,370 229,080 265,520

243,250 270,410 316,680 341,810

264,480 247,680 310,730 335,080

118,470 114,120 132,060 150,910
146,010 175,870 250,530 265,680
152,720 142,730 131,390 210,850
798,900 847,380 927,680 1,083,860

141050 186380 208560 238650

5,410 6,720 49,820 60,310

3,200 4,220 10,860 17,080
149,660 197,320 269,240 316,040

12,750 26,240 31,160 35,480

636,490 623,820 627,280 732,340
649,240 650,060 658,440 767,820
798,900 847,380 927,680 1,083,860
Company Fundamentals - Balance She

2022 2023 2024

31-03-2022 31-03-2023 31-03-2024

COMMON SIZE(On SALES)

2018 2019 2020 2021
239,450 189,750 282,780 36.43% 31.25% 25.23% 26.43%
432,400 519,060 611,540 34.49% 32.71% 34.88% 34.02%

346,140 372,590 374,320 37.50% 29.96% 34.22% 33.35%

163,000 167,430 182,170 16.80% 13.80% 14.55% 15.02%
262,160 295,130 279,150 20.70% 21.27% 27.59% 26.44%
244,840 254,220 204,670 21.66% 17.26% 14.47% 20.99%
1,178,850 1,258,160 1,378,140 113.28% 102.50% 102.18% 107.88%

336030 391860 387940 20.00% 22.54% 22.97% 23.75%

67,040 99,050 100,710 0.77% 0.81% 5.49% 6.00%

18,420 9,300 4,880 0.45% 0.51% 1.20% 1.70%
421,490 500,210 493,530 21.22% 23.87% 29.65% 31.46%

32,900 35,010 39,450 1.81% 3.17% 3.43% 3.53%

724,460 722,940 845,160 90.25% 75.45% 69.09% 72.89%
757,360 757,950 884,610 92.06% 78.63% 72.52% 76.42%
1,178,850 1,258,160 1,378,140 113.28% 102.50% 102.18% 107.88%
ance Sheet

INFOSYS
N SIZE(On SALES)
2022 2023 2024 AVERAGE MEDIAN TREND
19.68% 12.93% 18.40% 24.34% 25.23% 34.65%
35.55% 35.37% 39.80% 35.26% 34.88% 32.91%

28.46% 25.39% 24.36% 30.46% 29.96% 36.29%

13.40% 11.41% 11.85% 13.83% 13.80% 16.06%
21.55% 20.11% 18.17% 22.26% 21.27% 23.98%
20.13% 17.32% 13.32% 17.88% 17.32% 19.94%
96.91% 85.72% 89.68% 99.74% 102.18% 111.48%

27.62% 26.70% 25.25% 24.12% 23.75% 21.05%

5.51% 6.75% 6.55% 4.55% 5.51% 1.42%

1.51% 0.63% 0.32% 0.90% 0.63% 0.89%
34.65% 34.08% 32.12% 29.58% 31.46% 23.35%

2.70% 2.39% 2.57% 2.80% 2.70% 2.80%

59.56% 49.26% 55.00% 67.36% 69.09% 85.32%
62.26% 51.64% 57.57% 70.16% 72.52% 88.13%
96.91% 85.72% 89.68% 99.74% 102.18% 111.48%
Balance Sheet As On 31 March FO
Statement Data 2024 2025
Period End Date 31-03-2024 31-03-2025

Assets
Current Assets
Cash & Short-Term Investments 230,994.69 241,679.81
Current Assets 536,002.64 610,301.36
Non Cureent Assets
Fixed Assets AT cost Gross Fixed Asset 509,063.78 604,009.86
Accumulated Depreciation and Ammortisation 182,170.00 231,803.26
Net Fixed Asset 326,893.78 372,206.59
Other Non current Assets 266,176.92 303,073.39
Total Assets 1,360,068.02 1,527,261.15

Liabilities
Current Liabilities 365,010.60 415,607.04
Non Current Liabilities
Debt - Long-Term - Total 100,710.00 100,710.00
Other Non-Current Liabilities 9,737.41 11,087.18
Total Liabilities 475,458.02 527,404.22
Equity
Shareholders' Equity (Common Stock) + Minority Interest 39,450.00 39,450.00
Retined Earning and Reserves Accumulated 845,160.00 960,406.93
Total Equity 884,610.00 999,856.93
Total Equity and Liability 1,360,068.02 1,527,261.15
 FORCASTED
2026 2027 2028 2029
31-03-2026 31-03-2027 31-03-2028 31-03-2029

253,122.89 265,358.51 278,419.14 292,334.20

694,899.10 791,223.47 900,899.98 1,025,779.43

714,494.19 842,902.41 991,973.43 1,164,850.61

290,693.68 360,356.23 442,538.46 539,254.98
423,800.51 482,546.19 549,434.97 625,595.64
345,084.31 392,918.63 447,383.58 509,398.25
1,716,906.82 1,932,046.81 2,176,137.66 2,453,107.52

473,216.97 538,812.57 613,500.79 698,542.03

100,710.00 100,710.00 100,710.00 100,710.00

12,624.04 14,373.94 16,366.40 18,635.06
586,551.01 653,896.51 730,577.20 817,887.08

39,450.00 39,450.00 39,450.00 39,450.00

1,090,905.81 1,238,700.30 1,406,110.46 1,595,770.43
1,130,355.81 1,278,150.30 1,445,560.46 1,635,220.43
1,716,906.82 1,932,046.81 2,176,137.66 2,453,107.52
Company Name
Country of Exchange
Country of Headquarters
TRBC Industry Group
CF Template
Consolidation Basis
Scaling
Period

Statement Data
Period End Date
Standardized Currency
Income Statement - Standardized (Currency: Standardized)
Field Name
YEAR

Working Capital
Deriving FCFF
PAT
ADD: Interest*(1-T)
Less: Change in WC
Less: Change in Net New Fixed Assets or Capital Expenditure
Add: Depreciation
FCFF
We
Wd
Ke
Kdt
WACC
Terminal Value
Total Cash Flows
PV of Cash Flows
Value of Firms Operating Assets
Firm Value(Value of Firms Operating Assets+year 0 cash reserve)
Deriving FCFE
FCFF
Less: Interest*(1-T)
Less: Increase in Debt
FCFE
Terminal Value
Total cash flows
pv of cash flows
Value of of equity
No of Shares Outstanding
Equity Value Per Share
Market Price Per Share
 DCF VALUAT
Infosys Ltd (INFY.NS)
India
India
Software & IT Services
IND
Consol. Priority
Millions
Annual

2024 2025 2026

31-03-2024 31-03-2025 31-03-2026
INR INR INR

3/31/2024 3/31/2025 3/31/2026

0 1 2

170,992.03 194,694.32 221,682.14

265,187.84 300,283.19 340,081.08

5,239.83 5,239.83 5,239.83
23,702.29 26,987.81
45,312.82 51,593.92
49,633.26 58,890.42 69,662.54
295,398.33 336,401.72
89.78%
10.22%
14.15%
5.20%
13.24%

295,398.33 336,401.72
260861.198239936 262337.945243869
5886091.31925305
cash reserve) 6,117,086.01
 295,398.33 336,401.72
5,239.83 5,239.83
0.00 0.00
290,158.50 331,161.89

290,158.50 331,161.89
254,180.25 254,128.51
5,056,642.30
4,138.57
1,221.83
1,680.00
DCF VALUATION of INFOSYS LTD.

2027 2028 2029 2030

31-03-2027 31-03-2028 31-03-2029 31-03-2030
INR INR INR INR

3/31/2027 3/31/2028 3/31/2029 3/31/2030

3 4 5 6

252,410.91 287,399.18 327,237.40

385,217.55 436,415.25 494,495.32

5,239.83 5,239.83 5,239.83
30,728.77 34,988.28 39,838.22
58,745.68 66,888.79 76,160.66
82,182.23 96,716.52 113,571.89
383,165.17 436,494.54 497,308.16 532,033.69

8,503,071.53
383,165.17 436,494.54 9,000,379.69
263870.217118779 265451.15583465 4833570.80281582
383,165.17 436,494.54 497,308.16
5,239.83 5,239.83 5,239.83
0.00 0.00 0.00
377,925.34 431,254.71 492,068.33 526427.98
7340127.09
377,925.34 431,254.71 7,832,195.42
254,053.72 253,956.84 4,040,322.99
<< 6th year FCFF
Company Fundamentals - Cash Flow
Company Name
Country of Exchange
Country of Headquarters
TRBC Industry Group
CF Template
Consolidation Basis
Scaling
Period
Export Date
Statement Data
Period End Date
Standardized Currency
Cash Flow - Standardized (Currency: Standardized)
Field Name
Operating Cash Flow - Indirect
Profit/(Loss) - Starting Line - Cash Flow
Non-cash Items & Reconciliation Adjustments - Cash Flow
Income Tax Expense - Cash Flow - to Reconcile
Financial Income/(Expense) - Cash Flow - to Reconcile
Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile
Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile
Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile
Impairment - Property, Plant & Equipment including Intangible Assets - Cash Flow - to Reconcile
Share Based Payments - Cash Flow - to Reconcile
Income Taxes - Paid/(Reimbursed) - Cash Flow
Interest & Dividends - Received - Total - Cash Flow
Cash Flow from Operating Activities before Changes in Working Capital
Working Capital - Increase/(Decrease) - Cash Flow
Accounts Receivables - Decrease/(Increase) - Cash Flow
Prepaid Expenses - Decrease/(Increase) - Cash Flow
Accounts Payable - Increase/(Decrease) - Cash Flow
Other Liabilities - Increase/(Decrease) -Total - Cash Flow
Net Cash Flow from Operating Activities
Investing Cash Flow
Capital Expenditures - Net - Cash Flow
Capital Expenditures - Total
Acquisition & Disposals of Business - Assets - Sold/(Acquired) - Net - Cash Flow
Acquisition of Business - Cash Flow
Investments excluding Loans - Decrease/(Increase) - Cash Flow
Investment Securities - Unclassified - Sold/(Purchased) - Net - Total - Cash Flow
Investment Securities - Sold/Matured - Unclassified - Cash Flow
Investment Securities - Purchased - Unclassified - Cash Flow
Other Investing Cash Flow - Decrease/(Increase)
Net Cash Flow from Investing Activities
Financing Cash Flow
Dividends Paid - Cash - Total - Cash Flow
Dividends - Common - Cash Paid
Stock - Total - Issuance/(Retirement) - Net - Cash Flow
Stock - Issuance/(Retirement) - Net - Excluding Options/Warrants - Cash Flow
Stock - Common - Issuance/(Retirement) - Net - Cash Flow
Stock - Common - Repurchased/Retired - Cash Flow
Options Exercised - Cash Flow
Minority Interests & Joint Ventures - Net - Cash Flow
Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow
Debt - Issued/(Reduced) - Long-Term - Cash Flow
Lease liabilities - Issued/(Reduced) - Cash Flow
Debt - Reduced - Long-Term - Cash Flow
Lease liabilities - Reduced - Cash flow
Other Financing Cash Flow - Increase/(Decrease)
Net Cash Flow from Financing Activities
Foreign Exchange Effects
Foreign Exchange Effects - Cash Flow
Change in Cash
Net Change in Cash - Total
Net Cash from Continuing Operations
Net Cash - Beginning Balance
Net Cash - Ending Balance
Supplemental
Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental
Interest & Dividends - Received - Cash Flow - Supplemental
CF from Optg Activities before Change in WC & Int Payments
Cash Dividends Paid & Common Stock Buyback - Net
Common Stock Buyback - Net
Depreciation, Depletion & Amortization - Cash Flow
Free Cash Flow to Equity
Free Cash Flow Net of Dividends
Free Cash Flow
Dividends Provided/Paid - Common
Infosys Ltd (INFY.NS)
India
India
Software & IT Services
IND
Consolidated
Millions
Annual
04-03-2025
2018 2019 2020 2021 2022
31-03-2018 31-03-2019 31-03-2020 31-03-2021 31-03-2022
INR INR INR INR INR

31-03-2018 31-03-2019 31-03-2020 31-03-2021 31-03-2022

160,290 154,100 166,390 194,230 221,460

54,650 78,580 84,060 104,600 107,750
42,410 56,310 53,680 72,050 79,640
-8,290.0 -9,100.0 -3,180.0 -3,820.0 -14,450
-120.0 6,540.0 2,140.0 370.0 3,650.0
19,810 22,810 28,930 32,670 34,760
18,630 20,110 28,930 32,670 34,760
1,180.0 2,700.0 0
840.0 2,020.0 2,490.0 3,330.0 4,150.0
68,290 68,320 45,500 63,890 76,120
4,270.0 5,540.0 3,750.0 5,150.0 18,980
150,920 169,900 208,700 240,090 272,070
-1,060.0 -5,920.0 -19,380 6,330.0 -14,240
-15,230 -28,810 -38,620 -18,350 -79,370
-3,760.0 -8,390.0 5,050.0 -6,690.0 -19,140
3,280.0 9,160.0 -3,730.0 -2,450.0 14,890
14,650 22,120 17,920 33,820 69,380
149,860 163,980 189,320 246,420 257,830

19,980 24,450 33,070 21,070 21,610

19,980 24,450 33,070 21,070 21,610
-600.0 -7,740.0 -18,660 -13,790 -530.0
600.0 7,740.0 18,660 13,790 530.0
48,440 13,540 28,100 -51,850 -52,390
48,440 13,540 28,100 -51,850 -52,390
740,030 836,480 414,060 415,530 588,960
691,590 822,940 385,960 467,380 641,350
-1,020.0 -2,670.0 1,950.0 -2,030.0 -8,610.0
26,840 -21,320 -21,680 -88,740 -83,140
 74,640 137,050 95,150 91,170 126,520
74,640 137,050 95,150 91,170 126,520
-130,410 -8,070.0 -74,720 150.0 -111,040
-130,460 -8,130.0 -74,780 0 -111,250
-130,460 -8,130.0 -74,780 0 -111,250
130,460 8,130.0 74,780 0 111,250
50.00 60.00 60.00 150.0 210.0

-5,710.0 -6,980.0 -9,150.0

-5,710.0 -6,980.0 -9,150.0
-5,710.0 -6,980.0 -9,150.0
5,710.0 6,980.0 9,150.0
5,710.0 6,980.0 9,150.0
-330.0 140.0 290.0
-205,050 -145,120 -175,910 -97,860 -246,420

810.0 -570.0 -920.0 830.0 -690.0

-27,540 -3,030.0 -9,190.0 60,650 -72,420

-27,540 -3,030.0 -9,190.0 60,650 -72,420
226,250 198,710 195,680 186,490 247,140
198,710 195,680 186,490 247,140 174,720

68,290 68,320 45,500 63,890 76,120

4,270.0 5,540.0 3,750.0 5,150.0 18,980
150,920 169,900 208,700 240,090 272,070
205,100 145,180 169,930 91,170 237,770
130,460 8,130.0 74,780 0 111,250
18,630 20,110 28,930 32,670 34,760
129,880 139,530 150,540 218,370 227,070
55,240 2,480.0 61,100 134,180 109,700
129,880 139,530 156,250 225,350 236,220
79,490 91,480 81,210 115,030 130,390
 2023 2024
31-03-2023 31-03-2024
INR INR

31-03-2023 31-03-2024

241,080 262,480
134,970 132,750
92,140 97,400
-15,330 -35,310
10,720 17,360
42,250 46,780
42,250 46,780

5,190.0 6,520.0
87,940 92,310
15,250 17,680
303,360 320,600
-63,440 -50,820
-70,760 -26,670
-31,080 -11,720
-2,790.0 910.0
41,190 -13,340
239,920 269,780

25,790 22,010
25,790 22,010
-9,700.0 -1,010.0
9,700.0 1,010.0
17,400 -37,560
17,400 -37,560
879,870 828,710
862,470 866,270
-9,250.0 -7,190.0
-27,340 -67,770
 136,310 146,920
136,310 146,920
-114,640 50.00
-114,990 0
-114,990 0
114,990 0
350.0 50.00
-180.0
-12,310 -20,240
-12,310 -20,240
-12,310 -20,240
12,310 20,240
12,310 20,240
-3,690.0 -7,750.0
-266,950 -175,040

1,380.0 -840.0

-52,990 26,130
-52,990 26,130
174,720 121,730
121,730 147,860

87,940 92,310
15,250 17,680
303,360 320,600
251,300 146,920
114,990 0
42,250 46,780
201,820 227,530
77,820 100,850
214,130 247,770
142,030 190,930