Scribd
Upload
14 views3 pages

Assignment 1 Q - 1

The document outlines a series of financial transactions for a business from January 1 to January 31, detailing debits and credits across various accounts including cash, equipment, and expenses. It includes a trial balance, income statement, and balance sheet as of January 31, showing total assets of $149,366.00, total liabilities of $29,200.00, and owner’s equity of $120,166.00.

Uploaded by

saeednabawy950
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
14 views3 pages

Assignment 1 Q - 1

The document outlines a series of financial transactions for a business from January 1 to January 31, detailing debits and credits across various accounts including cash, equipment, and expenses. It includes a trial balance, income statement, and balance sheet as of January 31, showing total assets of $149,366.00, total liabilities of $29,200.00, and owner’s equity of $120,166.00.

Uploaded by

saeednabawy950
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 3

Date Account Ref Debit Credit

1-Jan Cash $ 100,000.00


Owner invested $ 100,000.00
Start the busniss
2-Jan Rent $ 12,000.00
PrePaid rent $ 24,000.00
Cash $ 36,000.00
Rent Payment
3-Jan Equipment $ 80,000.00
Note payable $ 20,000.00
Cash $ 60,000.00
Equipment Payment
4-Jan Office supplies $ 17,600.00
Note payable $ 17,600.00
Supplies Payment
13-Jan Cash $ 28,500.00
Customer Services $ 28,500.00
Services Payment
13-Jan Note Payable $ 17,600.00
Cash $ 17,600.00
Supplies Payment
14-Jan Wages $ 19,000.00
Cash $ 19,000.00
Wages Payment
18-Jan Cash $ 32,900.00
Customer Services $ 54,100.00
Note Recievable $ 21,200.00
Services Payment
23-Jan Cash $ 15,300.00
Note Recievable $ 15,300.00
Services Payment
25-Jan Cash $ 4,000.00
Customer Prepayment $ 4,000.00
Advaced Customer Payment
26-Jan Office supplies $ 5,200.00
Note Payable $ 5,200.00
Supplies Payment
28-Jan Water Bill $ 19,000.00
Cash $ 19,000.00
Bill Payment
31-Jan Advertising Expense $ 5,000.00
Cash $ 5,000.00
Advertising Payment
31-Jan Electricity Bill $ 2,470.00
Cash $ 2,470.00
Bill Payment
31-Jan Telephone Bill $ 1,494.00
Cash $ 1,494.00
Bill Payment
31-Jan Miscellaneous Expenses $ 3,470.00
Cash $ 3,470.00
Miscellaneous Payment
Cash Office supplies
Date Item Debit Credit Debit Credit Date Item Debit Credit Debit Credit
1-Jan Start the busniss $ 100,000.00 $ 100,000.00 4-Jan Supplies Payment $ 17,600.00 $ 17,600.00
2-Jan Rent Payment $ 36,000.00 $ 64,000.00 26-Jan Supplies Payment $ 5,200.00 $ 22,800.00
3-Jan Equipment Payment $ 60,000.00 $ 4,000.00
13-Jan Services Payment $ 28,500.00 $ 32,500.00
13-Jan Supplies Payment $ 17,600.00 $ 14,900.00 Customer Services
14-Jan Wages Payment $ 19,000.00 $ 4,100.00 Date Item Debit Credit Debit Credit
18-Jan Services Payment $ 32,900.00 $ 28,800.00 13-Jan Services Payment $ 28,500.00 $ 28,500.00
23-Jan Services Payment $ 15,300.00 $ 44,100.00 18-Jan Services Payment $ 54,100.00 $ 82,600.00
25-Jan Advaced Customer Payment $ 4,000.00 $ 48,100.00
28-Jan Bill Payment $ 19,000.00 $ 29,100.00
31-Jan Advertising Payment $ 5,000.00 $ 24,100.00 Wages
31-Jan Bill Payment $ 2,470.00 $ 21,630.00 Date Item Debit Credit Debit Credit
31-Jan Bill Payment $ 1,494.00 $ 20,136.00 14-Jan Wages Payment $ 19,000.00 $ 19,000.00
31-Jan Miscellaneous Payment $ 3,470.00 $ 16,666.00

Note Recievable
Owner invested Date Item Debit Credit Debit Credit
Date Item Debit Credit Debit Credit 18-Jan Services Payment $ 21,200.00 $ 21,200.00
1-Jan Start the busniss $ 100,000.00 $ 100,000.00 23-Jan Services Payment $ 15,300.00 $ 5,900.00

Rent
Date Item Debit Credit Debit Credit Customer Prepayment
2-Jan Rent Payment $ 12,000.00 $ 12,000.00 Date Item Debit Credit Debit Credit
25-Jan Advaced Customer Payment $ 4,000.00 $ 4,000.00

PrePaid rent Water Bill


Date Item Debit Credit Debit Credit Date Item Debit Credit Debit Credit
2-Jan Rent Payment $ 24,000.00 $ 24,000.00 28-Jan Bill Payment $ 19,000.00 $ 19,000.00

Equipment Advertising Expense


Date Item Debit Credit Debit Credit Date Item Debit Credit Debit Credit
3-Jan Equipment Payment $ 80,000.00 $ 80,000.00 31-Jan Advertising Payment $ 5,000.00 $ 5,000.00

Note payable Electricity Bill


Date Item Debit Credit Debit Credit Date Item Debit Credit Debit Credit
3-Jan Equipment Payment $ 20,000.00 $ 20,000.00 31-Jan Bill Payment $ 2,470.00 $ 2,470.00
4-Jan Supplies Payment $ 17,600.00 $ 37,600.00
13-Jan Supplies Payment $ 17,600.00 $ 20,000.00 Telephone Bill
26-Jan Supplies Payment $ 5,200.00 $ 25,200.00 Date Item Debit Credit Debit Credit
31-Jan Bill Payment $ 1,494.00 $ 1,494.00

Miscellaneous Expenses
Date Item Debit Credit Debit Credit
31-Jan Miscellaneous Payment $ 3,470.00 $ 3,470.00
Trail Balance Company Name Company Name Company Name
31-Jan Income statement Owner`s Equity Balance Sheet
Account Debit Credit 31-Jan 31-Jan 31-Jan
Cash (as) $ 16,666.00 Revenue Owner invested $ 100,000.00 Assets
Owner invested (O) $ 100,000.00 Customer Services $ 82,600.00 Owner Withdrawal $ - Cash $ 16,666.00
Rent (EXP) $ 12,000.00 Expenses Total Income $ 20,166.00 PrePaid rent $ 24,000.00
PrePaid rent (as) $ 24,000.00 Rent $ 12,000.00 Equipment $ 80,000.00
Equipment (As) $ 80,000.00 Wages $ 19,000.00 Office supplies $ 22,800.00
Note payable (lia) $ 25,200.00 Water Bill $ 19,000.00 NoteRecievable $ 5,900.00
Office supplies (as) $ 22,800.00 Miscellaneous Expenses $ 3,470.00
Customer Services (rev) $ 82,600.00 Advertising Expensse $ 5,000.00 Total Assets $ 149,366.00
Wages (exp) $ 19,000.00 Electricity Bill $ 2,470.00
NoteRecievable (as) $ 5,900.00 Teleohone Bill $ 1,494.00 Liabilities
Customer Prepayment (Lib) $ 4,000.00 Total Expeses $ 62,434.00 Note payable $ 25,200.00
Water Bill (exp) $ 19,000.00 Total Income $ 20,166.00 Owner`s Equity $ 120,166.00 Customer Prepayment $ 4,000.00
Miscellaneous Expenses(exp) $ 3,470.00
Advertising Expensse(exp) $ 5,000.00 Total Liabilities $ 29,200.00
Electricity Bill(exp) $ 2,470.00 Assets Liabilities Owner`s Equity
Teleohone Bill(exp) $ 1,494.00 $ 149,366.00 $ 29,200.00 $ 120,166.00
Total $ 211,800.00 $ 211,800.00 Owner`s Equity $ 120,166.00
$ 149,366.00 $ 149,366.00

You might also like