2/25/2011 12:30 PM
UDA Summary Estimating Templates
1996-2011 UDA Technologies, Inc. All Rights Reserved.
www.constructionbasics.com
Project Name:
Sample 2800 sf Residence
Project Number:
Lot 161 Fairview Estates
Project Address:
1842 Banchory Drive
Input Project Multipliers (Revise blue numbers only)
2800 sf Finished Area
220 sf Hardwood Floors
86 sf Covered Porches
430 sf Ceramic Tile
510 sf Garage
0 sf Vinyl Flooring
418 sf Unfinished Bonus
2150 sf Carpet
0 sf Unfinished Basement
320 lf Fascia & Soffit
322 sf Decks
340 lf Footers
2128 sf Building Footprint
1 # Of Fireplaces
0 sf Siding
5.5 # Of Tons of HVAC
3518 sf Stucco or EIFS
0 # Of Gas Outlets
0 sf Brick Veneer
21 # Of Interior Doors
2000 sf Drives & Walks
16 # of Plumbing Fixtures
Multiplier
Estimate
Actual
Variance
Planning & PreConstruction
Plans
estimate
1480.00
1320.00
160.00
Building Permits
estimate
0.00
0.00
0.00
Lot Costs
input
0.00
0.00
0.00
Construction Debt Fees
estimate
0.00
0.00
0.00
estimate
Foundation
Site Work
3100.00
3120.00
Footers
8.80 per lf
2992.00
2900.00
(20.00)
92.00
Foundation
3.75 per sf
7980.00
6930.00
1050.00
Concrete Slabs
2.20 per sf
1122.00
1430.00
(308.00)
Termite Pretreatment
quote
435.00
450.00
(15.00)
Poly under Crawlspace
estimate
140.00
84.00
56.00
Framing
Framing Labor
5.60 per sf
22198.40
21430.00
768.40
Floor System Material
2.10 per sf
6938.40
6170.00
768.40
Framing Materials
2.85 per sf
10869.90
10870.00
Roof Framing Material
1.85 per sf
4214.30
4010.00
Roof Decking Material
0.60 per sf
2733.60
2480.00
253.60
Fascia & Soffit
3.95 per lf
1264.00
1860.00
(596.00)
0.00
0.00
Trusses
estimate
(0.10)
204.30
0.00
Exterior Windows & Doors
Windows
allowance
9760.00
9380.00
380.00
Window Hardware
allowance
480.00
680.00
(200.00)
Exterior Doors
allowance
2890.00
3100.00
(210.00)
Garage Door(s)
allowance
965.00
870.00
95.00
1996-2011 UDA Technologies, Inc. All Rights Reserved.
www.constructionbasics.com
Summary Sample Page 1
2/25/2011 12:30 PM
Mechanical Systems
Electrical Labor
Multiplier
Estimate
1.60 per sf
Actual
Variance
4480.00
4200.00
280.00
5.00
Cable Jacks
estimate
125.00
120.00
Underground Utilities
optional
0.00
0.00
Electrical Fixtures
allowance
2500.00
2940.00
(440.00)
Plumbing Labor
310.00 per fixture
4960.00
4730.00
230.00
Water Heater(s)
allowance
300.00
280.00
20.00
Plumbing Fixtures
allowance
3000.00
2900.00
100.00
300.00 per fixture
0.00
0.00
0.00
0.00
0.00
0.00
500.00
480.00
20.00
0.00
Gas Service
0.00
Water Tap & Meter
input
Sewer & Water Line
estimate
Sewer Hookup
input
0.00
0.00
Septic Tank
optional
0.00
0.00
1250.00 per ton
6875.00
7120.00
(245.00)
1280.00 per unit
1280.00
1140.00
140.00
20.00
HVAC
0.00
Fireplace(s) & Trim
Fireplace Unit(s)
Trim Surround
allowance
460.00
440.00
Mantle
allowance
330.00
260.00
70.00
Chimney Detail
estimate
620.00
680.00
(60.00)
Gas Logs, Starters
allowance
0.00
0.00
Roofing Materials
45.00 per 100 sf
1915.20
2230.00
(314.80)
Roofing Labor
39.00 per 100 sf
1659.84
1860.00
(200.16)
250.00
240.00
10.00
0.00
Roofing
Attic Vents
estimate
Insulation & Drywall
Insulation
0.95 per sf
2660.00
2400.00
260.00
Sheetrock
2.70 per sf
8937.00
8180.00
757.00
Exterior Veneers
Brick Materials
2.60 per sf wall
0.00
0.00
0.00
Brick Labor
2.70 per sf wall
0.00
0.00
0.00
0.00
0.00
0.00
Brick Cleaning
estimate
Stucco / EIFS
4.20 per sf wall
14775.60
13670.00
1105.60
Siding
2.90 per sf wall
0.00
0.00
0.00
Stone
estimate
0.00
0.00
0.00
Scaffolding
estimate
300.00
210.00
90.00
Cabinetry
allowance
7940.00
7710.00
230.00
Countertops
allowance
0.00
0.00
0.00
Cabinetry & Countertops
Interior Trim & Stairs
Interior Doors
2058.00
2270.00
Int. Trim Materials
estimate
1980.00
1880.00
100.00
Int. Trim Labor
estimate
1650.00
1840.00
(190.00)
Stair System Materials
estimate
1140.00
1620.00
(480.00)
Stair System Labor
estimate
1190.00
1020.00
170.00
Floorcoverings & Ceramics
98.00 per unit
Multiplier
1996-2011 UDA Technologies, Inc. All Rights Reserved.
Estimate
www.constructionbasics.com
Actual
(212.00)
Variance
Summary Sample Page 2
2/25/2011 12:30 PM
Hardwood Materials
3.25 per sf
715.00
625.00
Hardwood Labor
2.60 per sf
572.00
480.00
92.00
Ceramic Tile
8.80 per sf
3784.00
4130.00
(346.00)
340.00
Tub / Shower Tilework
2230.00
1890.00
Vinyl Flooring
17.00 per sy
0.00
0.00
0.00
Underlayment
per sy
250.00
160.00
90.00
19.00 per sy
4538.89
4520.00
18.89
2.10 per sf
(390.00)
Carpet
estimate
90.00
Interior Finishes
Paint
6390.00
6780.00
Wallcoverings
allowance
0.00
0.00
0.00
Interior Paneling
allowance
0.00
0.00
0.00
Door Hardware
allowance
800.00
0.00
800.00
Installation Labor
estimate
0.00
0.00
0.00
Bath Hardware
allowance
240.00
220.00
20.00
Mirrors
allowance
360.00
310.00
50.00
Shower Doors
allowance
300.00
280.00
20.00
Closet Shelving
allowance
400.00
360.00
40.00
Appliances
allowance
2000.00
2070.00
(70.00)
Installation Labor
estimate
0.00
0.00
Hardware & Shelving
Appliances
0.00
Site Improvements
Final Grading
Concrete Drives/Walks
estimate
2.20 per sf
820.00
780.00
40.00
4400.00
4130.00
270.00
Landscaping
allowance
3000.00
2800.00
200.00
Irrigation System
allowance
0.00
0.00
0.00
Retaining Walls
allowance
0.00
0.00
0.00
Exterior Areas & Finishes
Ext. Deck Materials
8.50 per sf
2737.00
4200.00
(1463.00)
Ext. Deck Labor
3.60 per sf
1159.20
1400.00
(240.80)
0.00
0.00
0.00
1049.20
420.00
629.20
Deck Painting or Sealing
Covered Porches
estimate
12.20 per sf
Screened Porches
estimate
0.00
0.00
0.00
Ext./Int. Columns
estimate
650.00
610.00
40.00
Brick Steps
estimate
750.00
890.00
(140.00)
Exterior Hand Rails
optional
0.00
0.00
0.00
Shutters
estimate
420.00
400.00
20.00
Mailbox
estimate
280.00
210.00
70.00
Specialty Options
Central Vacuum
allowance
0.00
0.00
0.00
Security System
allowance
0.00
0.00
0.00
Intercom System
allowance
0.00
0.00
0.00
Stereo System Prewire
allowance
0.00
0.00
0.00
Construction Clean Up
Clean Up - Daily
Multiplier
Estimate
estimate
1996-2011 UDA Technologies, Inc. All Rights Reserved.
1000.00
www.constructionbasics.com
Actual
1140.00
Variance
(140.00)
Summary Sample Page 3
2/25/2011 12:30 PM
Clean Up - Final
0.15 per sf
496.50
400.00
96.50
Builder's Risk Insurance
input
485.00
425.00
60.00
Project Phone
estimate
350.00
320.00
30.00
Signage
estimate
115.00
85.00
30.00
Construction Utilities
estimate
300.00
240.00
60.00
Rental Equipment
estimate
250.00
0.00
250.00
Miscellaneous
estimate
500.00
180.00
320.00
Punch List Allowance
estimate
500.00
340.00
160.00
Contingency
estimate
0.00
0.00
0.00
193290.03
188299.00
4991.03
34792.21
34656.00
136.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
228082.23
222955.00
5127.23
Project Overhead
Project Subtotal
Job Coordination
Job Coordination - Percentage
Job Coordination - Fee
18.00 percent
input
Additional Fees
Sales Tax (if applicable)
Sales Commission
0.00 percent
input
Project Total
1996-2011 UDA Technologies, Inc. All Rights Reserved.
www.constructionbasics.com
Summary Sample Page 4
