MANUFACTURER- ABI ELECTRICAL SOLUTIONS
CLIENT- WELSPUN MICHIGAN
TITLE - MDB Qty. = 1 Nos.
Amount
Sr. no. Particulars Make Qty Unit MRP Discount Landed Cost
Rs.
A1 EB INCOMER- 1
1 400A,36kA,FP,MCCB- TH release - DN3B L&T 1 No. 41,600.00 58.0% 17,472.00 17,472.00
1.1 Extended Rotary Handle L&T 1 No. 3,830.00 58.0% 1,608.60 1,608.60
1.2 Spreader link (1 set=8No.) L&T 1 SET 5,200.00 58.0% 2,184.00 2,184.00
1.3 METERING SECTION L&T
1.4 Indicating Lamp RED (R PHASE) L&T 1 No. 98.00 0% 98.00 98.00
1.5 Indicating Lamp Yellow (Y PHASE) L&T 1 No. 98.00 0% 98.00 98.00
1.6 Indicating Lamp Blue (B PHASE) L&T 1 No. 98.00 0% 98.00 98.00
1.7
1.8 MULTIFUNCTIONAL METER SELEC/SECURE 1 No. 3,250.00 0% 3,250.00 3,250.00
1.9 CT's for Above meter reputed 3 No. 750.00 0% 750.00 2,250.00
2.0 6A,10KA,SP,MCB FOR CONTROL L&T 6 No. 269.00 55% 121.05 726.30
2.1 NEUTRAL LINK L&T 1 No. 75.00 0% 75.00 75.00
A2 400A, M-COS FOR SERVO / BYPASS 1
1 400A,MANUAL - CHANGE OVER SWITCH L&T 1 No. 21,100.00 35% 13,715.00 13,715.00
1.1 METERING SECTION L&T
1.2 Indicating Lamp RED (R PHASE) L&T 1 No. 98.00 0% 98.00 98.00
1.3 Indicating Lamp Yellow (Y PHASE) L&T 1 No. 98.00 0% 98.00 98.00
1.4 Indicating Lamp Blue (B PHASE) L&T 1 No. 98.00 0% 98.00 98.00
OUTGOING:- For Stabiliser , Bio Reactor # 02
A6
& spare.
6 400A,36kA,FP,MCCB- TH release - DN3B L&T 2 No. 41,600.00 58.0% 17,472.00 34,944.00
6.1 Extended Rotary Handle L&T 2 No. 3,830.00 58.0% 1,608.60 3,217.20
6.2 Spreader link (1 set=8No.) L&T 2 SET 5,200.00 58.0% 2,184.00 4,368.00
6.3 INDICATING LAMP RED (ON ) L&T 2 No. 185.00 0.0% 185.00 370.00
6.4 6A,10KA,SP,MCB FOR CONTROL L&T 2 No. 280.00 55.0% 126.00 252.00
6.5 NEUTRAL LINK L&T 2 No. 75.00 0.0% 75.00 150.00
For Spare. 4
7 160A,25kA,FP,MCCB WITH THERMAL RELEASE L&T 4 No. 20,500.00 58.0% 8,610.00 34,440.00
7.1 Extended Rotary Handle L&T 4 No. 1,940.00 58.0% 814.80 3,259.20
7.2 Spreader link (1 set=8No.) L&T 4 SET 2,480.00 58.0% 1,041.60 4,166.40
7.3 INDICATING LAMP RED (ON ) L&T 4 No. 185.00 0.0% 185.00 740.00
7.4 6A,10KA,SP,MCB FOR CONTROL L&T 16 No. 280.00 55.0% 126.00 2,016.00
7.5 NEUTRAL LINK L&T 4 No. 75.00 0.0% 75.00 300.00
A3 TOTAL OF SECTION NO. 01 130,091.70
SECTION No.02
CUBICLE: FABRICATION USING 1.6mm CRCA SHEET. 1 No.
FABRICATION & POWDER COATING. 328 kG. 158.00 51,824.00
PANEL SIZE : Width In Meter Height In Meter
2.1 1.8
POWDER COATING, RAL-7035.SEVEN TANK PRE-TREATMENT
1 Lot
PROCESS
LIFTING ANGLE 0 158.00 0.00
BASE FRAME(ISMC: 75mm X 40mm.)
40 kG. 155.00 6,200.00
BUSBAR : ALUMINIUM 59 kG. 298.00 17,582.00
HARDWARE, GASKETS, WIRES, LUGS, LOCKS, SLEEVES. 1 Lot 16,261.46 16,261.46
TOTAL OF SEC.No.02 91,867.46
SUM (SECTION I+II) 221,959.16
LABOUR 19,475.00
SUBTOTAL 241,434.16
TRANSPORT. 4,980.00
Subtotal 246,414.16
Margin 14% 34,497.98
TOTAL 280,912.15
