Microsoft Excel 16.
0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:15:04
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$J$5 contribution -8600000 -8600000
Variable Cells
Cell Name Original Value Final Value Integer
$E$7 T101 0 0 Contin
$F$7 T102 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 4000 $G$9<=$I$9 Binding 0
$G$10 MS LHS 6000 $G$10<=$I$10 Binding 0
$G$11 101A LHS 4000 $G$11<=$I$11 Not Binding 1000
$G$12 102A LHS 3000 $G$12<=$I$12 Not Binding 1500
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:15:04
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$7 T101 0 0 0 0 1E+030
$F$7 T102 0 0 0 0 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$9 EA LHS 4000 0 4000 1E+030 0
$G$10 MS LHS 6000 0 6000 1E+030 0
$G$11 101A LHS 4000 0 5000 1E+030 1000
$G$12 102A LHS 3000 0 4500 1E+030 1500
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:15:04
Objective
Cell Name Value
$J$5 contribution -8600000
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$E$7 T101 0 0 -8600000 #N/A #N/A
$F$7 T102 0 0 -8600000 #N/A #N/A
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:18:15
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$J$5 contribution -8600000 -8600000
Variable Cells
Cell Name Original Value Final Value Integer
$E$7 T101 0 0 Contin
$F$7 T102 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 4000 $G$9<=$I$9 Binding 0
$G$10 MS LHS 6000 $G$10<=$I$10 Binding 0
$G$11 101A LHS 4000 $G$11<=$I$11 Not Binding 1000
$G$12 102A LHS 3000 $G$12<=$I$12 Not Binding 1500
$G$9 EA LHS 4000 $G$9<=$I$9 Binding 0
$G$10 MS LHS 6000 $G$10<=$I$10 Binding 0
$G$11 101A LHS 4000 $G$11<=$I$11 Not Binding 1000
$G$12 102A LHS 3000 $G$12<=$I$12 Not Binding 1500
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:18:15
Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$E$7 T101 0 0 0 0
$F$7 T102 0 0 0 0
Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$G$9 EA LHS 4000 0 4000 1E+030
$G$10 MS LHS 6000 0 6000 1E+030
$G$11 101A LHS 4000 0 5000 1E+030
$G$12 102A LHS 3000 0 4500 1E+030
$G$9 EA LHS 4000 0 4000 1E+030
$G$10 MS LHS 6000 0 6000 1E+030
$G$11 101A LHS 4000 0 5000 1E+030
$G$12 102A LHS 3000 0 4500 1E+030
Allowable
Decrease
1000000000000000000000000000000.00
1E+030
Allowable
Decrease
0
0
1000
1500
0
0
1000
1500
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:18:16
Objective
Cell Name Value
$J$5 contribution -8600000
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$E$7 T101 0 0 -8600000 #N/A #N/A
$F$7 T102 0 0 -8600000 #N/A #N/A
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:20:16
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$J$5 contribution -8600000 -8600000
Variable Cells
Cell Name Original Value Final Value Integer
$E$7 T101 0 0 Contin
$F$7 T102 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 4000 $G$9<=$I$9 Binding 0
$G$10 MS LHS 6000 $G$10<=$I$10 Binding 0
$G$11 101A LHS 4000 $G$11<=$I$11 Not Binding 1000
$G$12 102A LHS 3000 $G$12<=$I$12 Not Binding 1500
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:20:16
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$7 T101 0 0 0 0 1E+030
$F$7 T102 0 0 0 0 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$9 EA LHS 4000 0 4000 1E+030 0
$G$10 MS LHS 6000 0 6000 1E+030 0
$G$11 101A LHS 4000 0 5000 1E+030 1000
$G$12 102A LHS 3000 0 4500 1E+030 1500
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:20:16
Objective
Cell Name Value
$J$5 contribution -8600000
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$E$7 T101 0 0 -8600000 #N/A #N/A
$F$7 T102 0 0 -8600000 #N/A #N/A
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:20:44
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$J$5 contribution -8600000 -8600000
Variable Cells
Cell Name Original Value Final Value Integer
$E$5 contribution 3000 0 Contin
$F$5 contribution 5000 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 4000 $G$9<=$I$9 Binding 0
$G$10 MS LHS 6000 $G$10<=$I$10 Binding 0
$G$11 101A LHS 4000 $G$11<=$I$11 Not Binding 1000
$G$12 102A LHS 3000 $G$12<=$I$12 Not Binding 1500
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:20:44
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$5 contribution 0 0 0 0 1E+030
$F$5 contribution 0 0 0 0 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$9 EA LHS 4000 0 4000 1E+030 0
$G$10 MS LHS 6000 0 6000 1E+030 0
$G$11 101A LHS 4000 0 5000 1E+030 1000
$G$12 102A LHS 3000 0 4500 1E+030 1500
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:20:44
Objective
Cell Name Value
$J$5 contribution -8600000
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$E$5 contribution 0 0 -8600000 #N/A #N/A
$F$5 contribution 0 0 -8600000 #N/A #N/A
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:28:24
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$G$5 contribution 0 0
Variable Cells
Cell Name Original Value Final Value Integer
$E$5 contribution 3000 0 Contin
$F$5 contribution 5000 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 0 $G$9<=$I$9 Not Binding 4000
$G$10 MS LHS 0 $G$10<=$I$10 Not Binding 6000
$G$11 101A LHS 0 $G$11<=$I$11 Not Binding 5000
$G$12 102A LHS 0 $G$12<=$I$12 Not Binding 4500
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:28:24
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$5 contribution 0 0 0 0 1E+030
$F$5 contribution 0 0 0 0 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$9 EA LHS 0 0 4000 1E+030 4000
$G$10 MS LHS 0 0 6000 1E+030 6000
$G$11 101A LHS 0 0 5000 1E+030 5000
$G$12 102A LHS 0 0 4500 1E+030 4500
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:28:24
Objective
Cell Name Value
$G$5 contribution 0
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$E$5 contribution 0 0 0 #N/A #N/A
$F$5 contribution 0 0 0 #N/A #N/A
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:30:31
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$G$5 contribution 0 0
Variable Cells
Cell Name Original Value Final Value Integer
$E$7 T101 0 0 Contin
$F$7 T102 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 0 $G$9<=$I$9 Not Binding 4000
$G$10 MS LHS 0 $G$10<=$I$10 Not Binding 6000
$G$11 101A LHS 0 $G$11<=$I$11 Not Binding 5000
$G$12 102A LHS 0 $G$12<=$I$12 Not Binding 4500
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:31:16
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$G$5 contribution 0 11000000
Variable Cells
Cell Name Original Value Final Value Integer
$E$7 T101 0 2000 Contin
$F$7 T102 0 1000 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 4000 $G$9<=$I$9 Binding 0
$G$10 MS LHS 6000 $G$10<=$I$10 Binding 0
$G$11 101A LHS 4000 $G$11<=$I$11 Not Binding 1000
$G$12 102A LHS 3000 $G$12<=$I$12 Not Binding 1500
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:31:16
Variable Cells
Final Reduced Objective
Cell Name Value Cost Coefficient
$E$7 T101 2000 0 3000
$F$7 T102 1000 0 5000
Constraints
Final Shadow Constraint
Cell Name Value Price R.H. Side
$G$9 EA LHS 4000 2000 4000
$G$10 MS LHS 6000 500 6000
$G$11 101A LHS 4000 0 5000
$G$12 102A LHS 3000 0 4500
Allowable Allowable
Increase Decrease
2000 500
1000 2000
Allowable Allowable
Increase Decrease
500 500
500 1000
1000000000000000000000000000000.00 1000
1E+030 1500
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:36:05
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$G$5 contribution 11000000 11002000
Variable Cells
Cell Name Original Value Final Value Integer
$E$7 T101 2000 1999 Contin
$F$7 T102 1000 1001 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 4001 $G$9<=$I$9 Binding 0
$G$10 MS LHS 6000 $G$10<=$I$10 Binding 0
$G$11 101A LHS 3998 $G$11<=$I$11 Not Binding 1002
$G$12 102A LHS 3003 $G$12<=$I$12 Not Binding 1497
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:36:05
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$7 T101 1999 0 3000 2000 500
$F$7 T102 1001 0 5000 1000 2000
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$9 EA LHS 4001 2000 4001 499 501
$G$10 MS LHS 6000 500 6000 501 998
$G$11 101A LHS 3998 0 5000 1E+030 1002
$G$12 102A LHS 3003 0 4500 1E+030 1497
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 21-04-2025 19:36:06
Objective
Cell Name Value
$G$5 contribution 11002000
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$E$7 T101 1999 0 5005000 1999 11002000
$F$7 T102 1001 0 5997000 1001 11002000
Microsoft Excel 16.0 Answer Report
Worksheet: [metron truck.xlsx]Sheet1
Report Created: 21-04-2025 19:41:39
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$G$5 contribution 0 11002000
Variable Cells
Cell Name Original Value Final Value Integer
$E$7 T101 0 1999 Contin
$F$7 T102 0 1001 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 4001 $G$9<=$I$9 Binding 0
$G$10 MS LHS 6000 $G$10<=$I$10 Binding 0
$G$11 101A LHS 3998 $G$11<=$I$11 Not Binding 1002
$G$12 102A LHS 3003 $G$12<=$I$12 Not Binding 1497
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [metron truck.xlsx]Sheet1
Report Created: 21-04-2025 19:41:39
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$7 T101 1999 0 3000 2000 500
$F$7 T102 1001 0 5000 1000 2000
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$9 EA LHS 4001 2000 4001 499 501
$G$10 MS LHS 6000 500 6000 501 998
$G$11 101A LHS 3998 0 5000 1E+030 1002
$G$12 102A LHS 3003 0 4500 1E+030 1497
Microsoft Excel 16.0 Answer Report
Worksheet: [metron truck.xlsx]Sheet1
Report Created: 21-04-2025 19:42:27
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$G$5 contribution 0 11000000
Variable Cells
Cell Name Original Value Final Value Integer
$E$7 T101 0 2000 Contin
$F$7 T102 0 1000 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$9 EA LHS 4000 $G$9<=$I$9 Binding 0
$G$10 MS LHS 6000 $G$10<=$I$10 Binding 0
$G$11 101A LHS 4000 $G$11<=$I$11 Not Binding 1000
$G$12 102A LHS 3000 $G$12<=$I$12 Not Binding 1500
itions are satisfied.
matic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [metron truck.xlsx]Sheet1
Report Created: 21-04-2025 19:42:27
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$7 T101 2000 0 3000 2000 500
$F$7 T102 1000 0 5000 1000 2000
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$9 EA LHS 4000 2000 4000 500 500
$G$10 MS LHS 6000 500 6000 500 1000
$G$11 101A LHS 4000 0 5000 1E+030 1000
$G$12 102A LHS 3000 0 4500 1E+030 1500
contribution 3000 5000
T101 T102
2000 1000
EA 1 2
MS 2 2
101A 2 0
102A 0 3
11000000 8600000 2400000
LHS RHS
4000 <= 4000
6000 <= 6000
4000 <= 5000
3000 <= 4500