Microsoft Excel 15.
0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 11/28/2024 4:05:05 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
   Engine: Simplex LP
   Solution Time: 0.016 Seconds.
   Iterations: 2 Subproblems: 0
Solver Options
   Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
   Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
    Cell      Name     Original Value    Final Value
  $D$17 profit total                 0            1400
Variable Cells
     Cell      Name    Original Value    Final Value    Integer
  $B$10 x                            0             200 Contin
  $C$10 y                            0             200 Contin
Constraints
    Cell    Name         Cell Value       Formula    Status Slack
  $D$13 C1 used                   1000 $D$13<=$F$13 Binding     0
  $D$14 C2 used                    400 $D$14<=$F$14 Binding     0
  $D$15 C3 used                    200 $D$15<=$F$15 Binding     0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 11/28/2024 4:05:05 PM
Variable Cells
                    Final Reduced Objective Allowable Allowable
   Cell   Name      Value   Cost   Coefficient Increase Decrease
  $B$10 x             200        0            4   1E+030         1
  $C$10 y             200        0            3        1         3
Constraints
                    Final Shadow Constraint Allowable Allowable
   Cell  Name       Value  Price   R.H. Side   Increase Decrease
  $D$13 C1 used      1000        0       1000     1E+030         0
  $D$14 C2 used       400        3         400         0      200
  $D$15 C3 used       200        1         200       200         0
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 11/28/2024 4:05:05 PM
         Objective
   Cell    Name        Value
  $D$17 profit total    1400
            Variable           Lower Objective   Upper Objective
   Cell      Name      Value    Limit  Result    Limit  Result
  $B$10 x                200         0     600     200      1400
  $C$10 y                200         0     800     200      1400
Maximize
Z=4x+3y
            2x+3y<=1000
            x+y<=400
            x<=200
Inputs      x          y
                 200       200
Variables                        used              Available
C1                 2         3           1000 <=        1000
C2                 1         1            400 <=         400
C3                 1         0            200 <=         200
                                 total
profit             4         3           1400
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1]Sheet5
Report Created: 11/28/2024 4:17:44 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
   Engine: Simplex LP
   Solution Time: 0.015 Seconds.
   Iterations: 2 Subproblems: 0
Solver Options
   Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
   Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
    Cell      Name     Original Value     Final Value
  $E$15 Profit total                 0              150
Variable Cells
    Cell       Name    Original Value     Final Value    Integer
  $B$8 x                             0               0 Contin
  $C$8 y                             0               3 Contin
  $D$8 z                             0              15 Contin
Constraints
    Cell    Name         Cell Value         Formula      Status     Slack
  $E$11 C1 Used                       60 $E$11<=$G$11 Binding           0
  $E$12 C2 Used                       72 $E$12<=$G$12 Binding           0
  $E$13 C3 Used                       87 $E$13<=$G$13 Not Binding      13
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet5
Report Created: 11/28/2024 4:17:44 PM
Variable Cells
                   Final Reduced Objective        Allowable Allowable
   Cell  Name      Value   Cost    Coefficient     Increase   Decrease
  $B$8 x                0       -3            5             3   1E+030
  $C$8 y                3        0           10 3.3333333333           2
  $D$8 z               15        0            8             2          2
Constraints
                Final Shadow Constraint          Allowable Allowable
   Cell  Name Value    Price    R.H. Side         Increase    Decrease
  $E$11 C1 Used    60         1          60                30          6
  $E$12 C2 Used    72      1.25          72                 8        24
  $E$13 C3 Used    87         0         100           1E+030         13
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]Sheet5
Report Created: 11/28/2024 4:17:44 PM
         Objective
   Cell    Name        Value
  $E$15 Profit total     150
           Variable             Lower Objective     Upper Objective
   Cell     Name       Value     Limit  Result      Limit   Result
  $B$8 x                    0         0     150           0     150
  $C$8 y                    3         0     120           3     150
  $D$8 z                   15         0        30      15       150
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1]Sheet5
Report Created: 11/28/2024 4:29:16 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
   Engine: Simplex LP
   Solution Time: 0.015 Seconds.
   Iterations: 2 Subproblems: 0
Solver Options
   Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
   Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
    Cell      Name     Original Value     Final Value
  $E$15 Profit total                 0              160
Variable Cells
    Cell       Name    Original Value     Final Value    Integer
  $B$8 x                             0               0 Contin
  $C$8 y                             0               8 Contin
  $D$8 z                             0              10 Contin
Constraints
    Cell    Name         Cell Value         Formula      Status     Slack
  $E$11 C1 Used                       60 $E$11<=$G$11 Binding           0
  $E$12 C2 Used                       72 $E$12<=$G$12 Binding           0
  $E$13 C3 Used                       82 $E$13<=$G$13 Not Binding      18
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet5
Report Created: 11/28/2024 4:29:16 PM
Variable Cells
                   Final     Reduced    Objective      Allowable Allowable
   Cell  Name      Value       Cost     Coefficient     Increase    Decrease
  $B$8 x                0 -3.6666666667            5 3.6666666667     1E+030
  $C$8 y                8             0           10             10          2
  $D$8 z               10             0            8              2          4
Constraints
                Final    Shadow    Constraint     Allowable Allowable
   Cell  Name Value       Price     R.H. Side      Increase    Decrease
  $E$11 C1 Used    60 0.6666666667           60             30        24
  $E$12 C2 Used    72 1.6666666667           72 12.705882353          24
  $E$13 C3 Used    82            0          100        1E+030         18
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]Sheet5
Report Created: 11/28/2024 4:29:16 PM
         Objective
   Cell    Name        Value
  $E$15 Profit total     160
           Variable             Lower Objective     Upper Objective
   Cell     Name       Value     Limit  Result      Limit   Result
  $B$8 x                    0         0     160           0     160
  $C$8 y                    8         0        80         8     160
  $D$8 z                   10         0        80      10       160
maximize Z=5x+10y+8z
            3x+5y+2z<=60
            4x+4y+4z<=72
            2x+4y+5z<=100
Inputs      x          y         z
                   0         8       10
Variables                                 Used             available
C1                 3         5        2            60 <=           60
C2                 4         4        4            72 <=           72
C3                 2         4        5            82 <=          100
                                          total
Profit             5        10        8           160