PROGRAM OF WORK
Name of Project: CONSTRUCTION OF 4-STOREY APARTMENT BUILDING
Location of Project: CARIG SUR, TUGUEGARAO CITY, CAGAYAN
Starting Date: Upon Approval
Time of Completion: 365 C. D. Project Dimension: 8.0 m x 12.0 m
LABOR/EQUIPTMENT/REQUIREMENTS
ITEM NO. DESCRIPTION OF WORK % OF
DESCRIPTION NEEDED (unit)
I SITE WORKS 1.385% CIVIL ENGINEER / SITE ENGINEER, SITE ARCHITECT 1
II FORMWORKS 1.494% SKILLED AND SEMI SKILLED 1
III REBAR WORKS 16.977% SAFETY ENGINEER 3 1
IV CONCRETE WORKS 11.895% BAGGER MIXER / TRANSIT MIXER 1
V MASONRY WORKS 9.209% BACKHOE / EXCAVATOR (OWN/RENT) ALL
VI PLASTERING WORKS 3.110% FOREMAN ALL
VII STEEL DECKING INSTALLATION 4.699% SKILLED AND SEMI SKILLED ALL
VIII TINNERY WORKS 1.988% LABOR/EQUIPTMENT/REQUIREMENTS ALL
IX ROOF FRAMING WORKS 1.675% TIME KEEPER ALL
X ELECTRICAL WORKS 5.276% ELECTRICAL ENGINEER
XI CEILING WORKS 3.719%
XII DOORS AND WINDOWS INSTALLATION 7.549%
XIII PLUMBING WORKS 5.982%
XIV RAILINGS INSTALLATION 1.734%
XV SEPTIC TANK CONSTRUCTION 2.336%
XVI PAINTING WORKS 6.591%
XVII WATERPROOFING APPLICATION 0.115%
XVIII TILE WORKS 13.024%
XIV WALL PARTITIONING SYSTEM 1.243%
TOTAL 100.000%
ESTIMATED COST OF WORK
ITEM NO. DESCRIPTION OF WORK UNIT QUANTITY
UNIT COST AMOUNT
I SITE WORKS lot 1 127,826.500 127,826.50
II FORMWORKS lot 1 137,833.333 137,833.33
III REBAR WORKS kgs 18,905.360 82.855 1,566,411.23
IV CONCRETE WORKS m³ 113.276 9,688.810 1,097,505.39
V MASONRY WORKS m² 867.850 979.024 849,646.07
VI PLASTERING WORKS m² 427.900 670.484 286,900.00
VII STEEL DECKING INSTALLATION m² 122.500 3,539.184 433,550.00
VIII TINNERY WORKS m² 557.760 328.860 183,425.00
IX ROOF FRAMING WORKS kgs 1,302.720 118.601 154,504.00
X ELECTRICAL WORKS lot 1 486,759.000 486,759.00
XI CEILING WORKS m² 410.000 836.939 343,145.00
XII DOORS AND WINDOWS INSTALLATION lot 1 696,500.000 696,500.00
XIII PLUMBING WORKS lot 1 551,976.000 551,976.00
XIV RAILINGS INSTALLATION lot 1 160,000.000 160,000.00
XV SEPTIC TANK CONSTRUCTION lot 1 215,572.288 215,572.29
XVI PAINTING WORKS m² 541.620 1,122.706 608,080.00
XVII WATERPROOFING APPLICATION m² 96.000 110.417 10,600.00
XVIII TILE WORKS m² 208.000 5,777.043 1,201,625.00
XIV WALL PARTITIONING SYSTEM lot 1.000 14,400.000 114,700.00
TOTAL ESTIMATED COST ( LABOR AND MATERIALS) P 9,226,558.81
PREPARED BY: APPROVED BY:
MICHAEL KR R. PALATTAO JOHN MARK Q. FLORES
ARCHITECT OWNER