Module 05
Module 05
Accounting Cycle
Introduction
In this module:
Learning Outcomes
Upon successful completion of Module 5 you will be able to:
    1. Distinguish between and record all of the following: Gross Sales, Sales Returns and Allowances,
       Sales Discounts, Net Sales.
    2. Distinguish between and record necessary journal entries under both the Perpetual Inventory
       System and the Periodic Inventory System.
    3. Prepare the Cost of Goods Sold section of the income statement. Record the following
       components comprising the Cost of Goods Sold: Opening Inventory, Purchases, Purchase
       Returns and Allowances, Purchase Discounts, Freight In, Ending Inventory
    4. Prepare closing entries for a merchandiser that will close out the following temporary accounts:
           a. Gross Sales
           b. Sales Returns and Allowance
           c. Sales Discounts
           d. Opening Inventory
           e. Purchases
           f. Purchase Returns and Allowances
           g. Purchase Discounts
           h. Freight In
           i. Ending Inventory
           j. All Expenses
           k. Owner Withdrawal
    5. Prepare a Post-Closing Trial Balance for a merchandiser
Pre-Test
You’re going to test your accounting knowledge before you begin the module content.
   1. The major difference between merchandising and service operations is that merchandisers
       sell products, not services.
            a. True
            b. False
   2. A common type of merchandising operation is a retail store.
            a. True
            b. False
   3. A doctor’s office is an example of a merchandiser.
            a. True
            b. False
   4. Inventory is anything purchased by a business.
            a. True
            b. False
   5. In a perpetual inventory system, inventory is counted every day.
            a. True
            b. False
   6. In a periodic inventory system, inventory is counted at the end of each period.
            a. True
            b. False
   7. Cost of Goods Sold refers to the price a merchandiser paid for its inventory.
            a. True
            b. False
   8. Merchandisers use the same accounting processes as other types of business, but use
       additional accounts.
            a. True
            b. False
   9. The cost of shipping product to customers is called freight-in.
            a. True
            b. False
   10. In a merchandising operation, the cost of freight is never recorded separately because it is
       considered just part of the cost of doing business.
            a. True
            b. False
Answers:
   1.   A - True
   2.   A - True
   3.   B - False
   4.   B - False
   5.   B - False
   6.   A - True
    7.    B - False
    8.    A - True
    9.    B - False
    10.   B - False
What is Merchandising?
Up until now, we have focused on service type operations. Mary Smith, lawyer, Sally’s Veterinary Clinic,
and Louie’s Landscaping are all examples of service operations. Others are doctors, accountants,
hospitals, and school boards. As you can see from these examples, service operations earn revenue from
the activities they perform for their customers.
Merchandisers typically purchase physical or tangible goods from suppliers and resell them (hopefully at
a higher price) to customers, in order to earn profit. George’s Electronics, a retail store selling electronic
products to the general public, is an example of a merchandiser. Other examples include wholesalers,
restaurants, and many different types of retailers such as clothing or hardware store.
Business issues related to inventory are the major differences between service and merchandising
operations.
Inventory: Goods that a business owns for the sole purpose of selling them to customers.
What is Inventory?
Inventory is goods purchased or manufactured by a business for the sole purpose of selling them to
customers. Goods that a company purchases for its own use are not inventory.
    a. George’s Electronics purchases 1000 cell phones from Z-Tekko in order to sell them to their
       retail customers.
    b. Bauhaus 2000, a furniture store, purchased a new desk for the manager’s office.
    c. Cyber Office Supplies Company purchased printer paper for its own use.
    d. George’s Electronics bought 10 Palm Pilots from Z-Tekko for its employees to use.
    e. Bauhaus 2000, a furniture store, purchased 25 loveseats from its supplier for resale.
Inventory Management
Since inventory is usually the largest current asset, and the major source of revenue for merchandisers,
it is critical that merchandisers have effective systems in place to:
We will look at the two inventory systems user for these purposes later in the unit. First, let’s look at
some of the different accounting needs that merchandisers have.
    1. Merchandisers must keep enough inventory on hand to meet their customers’ needs, and
       usually must store the inventory until it is sold.
    2. The merchandiser may also incur costs related to the shipping of inventory, either when it’s
       purchased from the supplier, or when it is sold to the customer.
    3. Goods that have been sold may be returned by the customer because they have been damaged,
       or because the customer finds that they are unsuitable (wrong colour or size, or incorrect item).
    4. Goods that have been purchased for resale may be returned to the supplier by the
       merchandiser because they have been damaged, or because the merchandiser finds that they
       are unsuitable (wrong colour or size, or correct item).
    5. For sales on account (credit sales), merchandisers must find ways to maximize income by
       encouraging customers to pay for the goods as soon as possible.
    6. Management must measure Cost of Goods Sold in order to effectively measure the overall
       profitability of the business.
On Account: Sales that are received by the customer now, but paid for later.
Cost of Goods Sold: A measure of the total cost of inventory sold during the period. It includes
purchases, allowances, discounts, and inbound freight costs.
All of these factors require effective management by merchandisers, and must be accounted for in the
financial statements. Let us look at recording typical sales transactions in a merchandising operation.
Example
    •   Jan. 2 – George’s Electronics sold $200 worth of blank CD’s to a business customer. The sale is
        recorded like this:
        Accounts Receivable (or Cash) 200
                 Sales Revenue                   200
Sometimes though, situations may arise that may impact the overall revenue from sales for the period,
before it is finally reported in financial statements. After the effect of those situations has been
recorded, the remaining revenue is called Net Revenue (Net Sales).
The sales returns and allowances account is a contra revenue account (it has a debit balance) that is
offset against the gross revenue.
Example
Jan. 4 - $10 worth of the CD’s sold on Jan. 2 were damaged during shipping and the customer has
returned them. George’s Electronics would record this entry:
In some cases, the seller may allow the customer to return the goods. In other cases, the customer will
keep the goods, if the seller gives them a credit (allowance) to compensate for the inconvenience. Either
case will reduce the amount the customer pays for the goods, so the seller must record this reduction in
revenue.
Why did we not simply debit the sales revenue account? It would hide the fact that product was
returned. Businesses need to keep careful track of events such as returns and allowances. Many returns
may indicate problems such as inferior product quality, or shipping errors. Management needs to know
about and correct these problems, so that future income is not adversely affected.
Recording sales returns and allowances in a separate account highlights this information for all users of
the financial statement.
Sales Discounts
One of the most challenging issues faced by all companies is the timely collection of their accounts
receivable. One method used to encourage prompt payment of receivables is to allow customers a sales
discount if they pay early.
A sales discount is not the same as a quantity discount. It affects the revenue from a sale, but does not
change the original purchase price of the goods. A quantity discount alters the original price, and is not
accounted for separately.
The sales discount is states as part of the payment terms on the sales invoice.
Quantity Discount: Customer pays less per item by buying a larger amount of goods.
Example
    •   2/: the discount amount is 2%. Merchandiser may deduct 2% from the gross product price
        shown on the invoice, if they pay within the discount period.
    •   10: the discount period is 10days. Customer may pay the net amount (gross product less
        discount) if they do so within 10 days of the invoice date.
    •   n/30: The payment term of this invoice is 30days. If the invoice is not paid within the discount
        period, the full amount is due within 30days of the invoice date.
George’s Electronics would record Mary’s payment like this (remember that the sale was already
recorded on Jan. 5):
    •   Cash - 98
    •   Sales Discounts - 2
    •   Accounts Receivable - 100
We do not debit the sales revenue account as this would hide the fact that an early payment discount
has been taken. The sales discount account is a contra revenue account (debit balance) that appears as
an offset against the gross revenue.
The purpose of recording sales discounts in a separate account is to highlight this information to users of
the financial statements.
If Mary does not pay the invoice within 10 days (by Jan. 15), she must pay the full amount ($100).
Cash - 100
Recall that $10 worth of CD’s was damaged during shipping and was returned by the customer on Jan. 4.
The payment terms are 2/10,n/30 and the customer pays on Jan. 10 (within the discount period).
• Record the journal entries for each transaction. Each transaction requires 2-3 lines.
    •   March2: Sold merchandise of $500 with terms 2/10,n/30, to Sally’s Veterinary Clinic
    •   March 3: Sally’s Veterinary Clinic returns $50 of merchandise purchased on March 2 that was
        damaged during shipping
    •   March 5: Sold merchandise of $1000 with terms 2/10,n/30 to Louie’s Landscaping
    •   March 9: Sally’s Veterinary Clinic pays the full amount owing for the March 2 sale.
    •   March 17: Louie’s Landscaping pays full amount owing for the March 5 purchase.
GENERAL JOURNAL
 Date                 Account Titles and Explanations             Debit                Credit
 ..                   ..                                          ..                   ..
As you can see, the Sales (Revenue) section is more detailed on the Income Statement for George’s
Electronics. This allows the company to report the balances for the additional accounts that affected
sales of inventory during the period.
Check Your Understanding
Using the portion of the Adjusted Trial Balance given for George’s Electronics, prepare the Sales Section
of the company’s Income Statement.
                                     Debits                             Credits
 Cash                                1441
 Accounts Payable                    0
 Sales Revenue                                                          1500
 Sales Returns and Allowance         50
 Sales Discounts                     9
Purchases
In order to have inventory available for resale, merchandisers must first purchase the goods and usually
store them until they are sold. In normal business operations, merchandisers encounter typical
purchase-related transactions, just as they do with sales.
As we will see later in the unit, how such transactions are recorded depends on the inventory systems in
use. For now, let’s look at typical situations that may affect net purchases.
Purchase Returns and Allowances
Sometimes when the merchandiser purchase inventory, the goods may arrive damaged or not exactly as
the merchandiser was expecting.
In some cases, the supplier may allow the merchandiser to return the goods. In other cases, the
merchandiser will keep the goods, if the supplier gives them a credit (allowance) to compensate for the
inconvenience. Either case will reduce the amount the merchandiser pays for the goods, so the
merchandiser must record this reduction in cost.
Purchase Discounts
One of the most challenging issues faced by all companies is the timely collection of their accounts
receivable. One method suppliers used to encourage prompt payment of receivables is to allow
merchandisers a purchase discount if they pay early.
Purchase discounts are not the same as a quantity discount. A sales discount affects the revenue from a
sale, but does not change the original purchase price of the goods. A quantity discount alters the
original price, and is not accounted for separately.
The sales discount is stated as part of the payment terms on the purchase invoice.
Quantity Discount: Merchandiser pays less per item by buying a larger amount of goods.
Example
    •   2/: the discount amount is 2%. Merchandiser may deduct 2% from the gross product price
        shown on the invoice, if they pay within the discount period.
    •   10: the discount period is 10days. Customer may pay the net amount (gross product less
        discount) if they do so within 10 days of the invoice date.
    •   n/30: The payment term of this invoice is 30days. If the invoice is not paid within the discount
        period, the full amount is due within 30days of the invoice date.
Freight Out is an operating expense of the business, and is usually recorded in an account called
Delivery Expense.
It is important to record freight costs, in order to manage them effectively. Management may need to
compare and consider different alternatives, such as truck, rail, air, etc… in order to keep such costs
down.
Freight-In: Cost incurred to bring the merchandise from your supplier to your place of business.
What is FOB?
FOB is a common freight term. The seller will pay the freight to the FOB point. At the FOB point the
purchaser becomes responsible for the freight cost. FOB is usually neglected as part of the terms of sale.
It is usually expressed as FOB seller warehouse or FOB origin or FOB destination.
FOB seller warehouse: The purchaser will pay freight cost from the seller’s warehouse to the
purchaser’s place of business.
Answers:
    1. Bauhaus 2000
    2. Supplier
Gross Profit
Earlier in the unit, we looked at the differences between service and merchandising operations. We
discovered additional factors that can affect the recording of sales records, and the resulting
determination of Net Income in a merchandising operation.
Another important factor in determining Net Income in a merchandising operation is the Cost of Goods
Sold.
The way in which Cost of Goods Sold is determined and recorded depends on which type of inventory
tracking system the merchandiser uses.
Cost of Goods Sold: The figure represents the cost of all merchandise sold during the period.
        A Perpetual Inventory System keeps track of all inventory movements (incoming and outgoing)
        as they happen. A computerized system is needed, so it is a more costly system. However,
        management can easily determine the value of inventory on hand at any given moment during
        an accounting period. Effective inventory management is a cornerstone of many successful
        merchandisers, such as Wal-Mart.
Periodic System
        In a Periodic System, each specific inflow or outflow of inventory is not tracked. Instead, at the
        end of each period, a physical count of goods determines the quantity on hand. Calculations
        which take into account sales, purchases, returns, etc… are then made to arrive at the value of
        inventory to be recorded at period end. An adjusting entry is made to bring the ending inventory
        to the correct balance.
The Perpetual Inventory System
In George’s Electronics Store, the cashier scans each item’s unique barcode during checkout. Because
cashiers are not manually keying data into their registers, errors are substantially reduced. The biggest
advantage, however, is that this process sets several management and accounting processes in motion.
Scanning automatically:
    1. Identifies the prices the customer must pay for each item sold.
    2. Updates the general ledger for the sale.
    3. Updates the general ledger for the cost.
    4. Removes sold items from inventory on hand.
    5. Generates an order from a supplier for those items that fall below a specified quantity
       (depending upon forecasts of future sales as well as supplier delivery time).
    6. Produces analytical information such as the quantity of each item sold, day and time of sales.
In a perpetual system, two accounts: Inventory (asset) and Cost of Goods Sold (expense) are used to
record the effect of inventory purchase transactions on the merchandising operations.
As we saw earlier, purchases of inventory may also be affected by returns and allowances for damaged
or incorrect goods, by purchase discounts, and by freight costs to the purchaser’s destination.
    •    In a perpetual system, these purchase related transactions are credit entries to the Inventory
         account.
When inventory is sold, it is removed from the inventory account by a debit entry to Cost of Goods Sold,
and credit entry to Inventory.
    1. On January 3, George’s Electronics purchase $1000 worth of product that it intends to resell.
    2. On January 6, items costing $800 that were purchased on January 3 are sold to various
       customers for $1500 cash. (NOTE: Two entries are required).
Example 1:
On January 3, George’s Electronics purchases $1000 worth of product that it intends to resell.
On January 6, items costing $800 that were purchased on January 3 are sold to various customers for
$1500 cash. Two entries are required.
The journal entry to record the same of product looks like this:
This entry records the Cost of Goods Sold, and removes the product from Inventory.
The Cost of Goods Sold account acts like an expense account that is offset against sales. (NOTE: The
inventory account is credited to record the outflow (sale) of inventory).
After recording the January purchases and sales to date, George’s Electronics inventory account balance
would look like this:
Inventory:
  Debit                                               Credit
  1000                                                800
  200
The balance of the inventory account is now $200 debit. This amount should agree with the actual value
of inventory on hand. If we were to physically count the inventory at this point, we should find that that
its dollar cost value matches the account balance.
In a perpetual system, we will assume most of the time that the value in the inventory account equals
the value of the actual inventory on hand. Once a year, when formal financial statements are produced,
a physical count of inventory must e done to prove agreement to the general ledger inventory account
balance. Some businesses do this count more often.
If there is a difference, an adjustment to the inventory account is needed. This adjustment will ensure
the balance in the inventory account equals the value of the actual inventory on hand.
Instructions:
   •   March 1: Purchased $1000 of merchandise with terms 2/10,n/30, from FOB seller warehouse.
       Freight charges were $150.
   •   March 4: Returned $200 of the merchandise purchased on March 1 due to damage during
       shipping
   •   March 5: Sold $900 of merchandise for $1500 with terms 2/10,n/30.
   •   March 7: $50 of merchandise sold on March 5 was returned damaged.
   •   March 9: Paid full amount of outstanding invoice for merchandise from March 1.
   •   March 10: Received full payment from sale of March 5.
Answers:
If we add the January 3 and January 6 purchases and sales transactions to the income statement, it looks
like this:
                         Income Statement
                         For the period ending March 31, 2013
                         Debit                                                      Credit
 Net Sales                                                                          9300
 LESS
 Cost of Goods Sold                                                                 Fill in the blank
 Gross Profit                                                                       3700
The periodic system does not use Inventory or Cost of Goods Sold accounts. Instead, it accumulates
entries in a series of temporary accounts, which must be closed at the end of the period.
    •   Cost of Goods Sold is determined from the purchase-related accounts and the value of inventory
        on hand at the end of the period.
Let us look at how the previous transactions would be recorded under the periodic inventory system.
Example 1:
On January 3, George’s Electronics purchased $1000 worth of product they intend to resell, from Z-
Tekko cellphones.
Remember that only products we intend to resell are recorded in the purchases account. George’s
Electronics is in the business of selling electronic equipment. If the store purchases electronic
equipment from its regular suppliers for its own use within the store, they do not record this purchase in
the purchase account, as they do not intend to resell the goods. Instead, the equipment is recorded as a
fixed (capital) asset within the office furniture account.
Example 2:
On January 6, items costing $800 that were purchased on Jan. 3 are sold to various customers for $1500
cash. This entry records the sale of product.
In these situations the supplier (company which sells goods to a merchandiser for resale) (seller) may
allow the purchaser (merchandiser) to return the goods or they may provide the purchaser with a credit
(allowance) which will reduce the amount the merchandiser owes. This credit (allowance) is a means of
compensating the purchaser for their inconvenience.
Example:
On January 7, in the Jan. 3 purchase of $1000, $100 worth of product was damaged during shipping.
George’s returns it on Jan. 7.
George’s (the purchaser) journal entry to record the purchase return looks like this:
The Purchase returns and allowances account is a contra purchase account (credit balance) that appears
as an offset against the purchases.
Recording purchase returns and allowances in a separate account highlights this information to users of
the financial statements.
We do not debit the purchase account as this would hide the fact that the product was returned.
Purchasers such as George’s need to keep track of returns and allowances in order to make
management decisions about which suppliers to use. If Z-Tekko is consistently supplying damaged
goods, George’s may decide to change suppliers.
On January 12, George’s made a purchase of $500 from Z-Tekko’s with terms of 2/10,n/30.
If the payment for this invoice is made within the 10 day discount period (by Jan. 22), a $10 discount
($500 * 2%) may be taken. George’s would record the payment like this (remember that the purchase
would have been recorded earlier):
The purchase discount account is a contra purchase account (credit balance) that appears as an offset
against the purchases. Recording purchase discounts in a separate account highlights this information to
users of the financial statements.
We do not credit the purchase account as this would hide the fact that an early payment discount has
been taken.
If the payment is not made within the 10 day discount period, the full invoice amount ($55) must be
paid. George’s would record the payment like this:
George’s $1000 purchase on Jan. 3 was FOB seller warehouse. The freight cost to bring the merchandise
to the George’s Electronics store was $50.
In addition to recording the purchase, George’s Electronics journal entry would look like this:
Instructions:
    •   March 1: Purchased $1000 of merchandise with terms 2/10,n/30, from FOB seller warehouse.
        Freight charges were $150.
    •   March 4: Returned $200 of the merchandised purchased on March 1 due to damage during
        shipping.
    •   March 5: Sold $900 of merchandise with $1500 with terms 2/10, n/30.
    •   March 7: $50 of merchandise sold on March 5 was returned damaged.
    •   March 9: Paid full amount of outstanding invoice for merchandise from March 1.
    •   March 10: Received full payment from sale of March 5.
Answers:
Let’s assume we’re ready to prepare the Cost of Goods Sold section of the income Statement, for a
periodic inventory system.
   •    In a perpetual system, a Cost of Goods Sold account is updated automatically, each time a sale
        or purchase occurs.
   •    In a periodic inventory system though, cost of goods sold is calculated at the end of the period
        by referring to several accounts that are specific to merchandising operations.
   •    At the end of March, the Cost of Goods Sold section of George’s Electronics income statement is
        calculated like this:
Exercise: Income Statement
Instructions:
You can see that the Cost of Goods Sold and Gross Profits amounts are the same, regardless of which
inventory system is used. The only difference is in the method of arriving at these amounts.
Where is the inventory amount?
Inventory is an asset, so it is on the Balance Sheet.
If inventory is an asset? Why is it on the income statement? Here it is part of a calculation, not an
account balance.
But we have not really reached the end of the period yet, and there are more transactions to record. So
let’s continue!
Closing Entries
The closing entries for a merchandise company are similar to those for a service company. At the end of
each period the balance of all temporary accounts (revenue, expense, and draw) must be transferred to
the owner equity account through the process known as closing entries.
Remember, this journalizing process results in the owner equity account being adjusted to reflect the
true owner equity balance after all related transactions (investment, income, loss and draw) are
processed.
The main difference between a service and merchandise company closing entries is that a
merchandising company will have some additional closing entries for its cost of goods sold.
As you saw in module 4, closing entries are prepared for several temporary accounts. For now, let’s
focus on George’s January closing entries that relate to inventory.
Once these closing entries are posted to the G/L, all temporary accounts are at zero and the owner
equity account reflects the same balance as on both the Statement of Changes in Owner Equity and the
Balance Sheet.
Inventory accounts are only part of the Closing Entries under the periodic system. Under the perpetual
system the inventory account is already updated and therefore the closing entries will not be necessary.
This ratio tells you what percentage of your sales revenue is gross profit and what percentage is the cost
of goods sold. It is determined by dividing the company’s Gross profit by its net sales and it is expressed
as a percentage.
Profit Margin:
This ratio tells you that the percentage of each sales dollar that results in Net Income. It is calculated by
dividing the company’s net income by its net sales.
The gross profit margin tells you how much more the selling price is than the Cost of Goods Sold.
The profit margin tells you how much of the selling price covers all the expenses including Cost of Goods
Sold.
Z-Tekko’s Profitability
1. In 2007, Z-Tekko Company reported net sales of $550000, cost of goods sold of $300000, and
   operating expenses of $200000. Let us see how this gross profit margin and profit margin for 2007
   is calculated.
2. In 2008, Z-Tekko reported net sales of $600000, cost of goods sold of $350000, and operating
   expenses of $225000. Calculate the gross profit margin and profit margin for each of 2007 and 2008.
   Has Z-Tekko’s profitability improved or weakened?
2008: Gross Profit
= 600000 – 350000
= 250000
= 250000 ÷ 600000
= 41.67%
= 250000 – 225000
= 25000
= 25000 ÷ 600000
= 4.17%
As you learned in module 4, the post-closing trial balance is a list of all permanent (balance sheet)
accounts and the draw account will not appear on the post-closing trial balance because these accounts
have been closed out (balance brought to zero) through the closing entry process.
The objective of the post-closing trial balance is to ensure that debits equal credits of all permanent
(balance sheet) accounts.
Post Test
    1. Net revenue will always be greater than gross revenue.
           a. True
           b. False
    2. The Sales Returns and Allowance account (contra revenue account) normally has a debit
       balance.
           a. True
           b. False
    3. The Sales Discount account (contra revenue account) would be used to record price discounts
       negotiated with your suppliers related to the volume of merchandise purchased from them.
           a. True
           b. False
    4. The Cost of Goods Sold section of the Balance Sheet will normally have a debit balance.
           a. True
           b. False
    5. Opening inventory is always the first line in the Cost of Goods Sold section of the Income
       Statement.
             a. True
             b. False
   6.    Freight out is part of the Cost of Goods Sold section.
             a. True
             b. False
   7.    Ending inventory is deducted from Cost of Goods Available for Sale in order to arrive at Cost of
         Goods Sold.
             a. True
             b. False
   8.    Gross Sales less Cost of Goods Sold is equal to net income.
             a. True
             b. False
   9.    The perpetual inventory system does not require a physical count of inventory on hand at the
         end of the accounting year.
             a. True
             b. False
   10.   FOB means “freight on board”.
             a. True
             b. False
Answers:
   1.    B - False
   2.    A - True
   3.    B - False
   4.    B - False
   5.    A - True
   6.    B - False
   7.    A - True
   8.    B - False
   9.    B - False
   10.   B - False
Case Study
Practice what you’ve learned in this unit by preparing an income statement for a merchandising
operation.
   •     Use “ABC Company, Adjusted Trial Balance” to help you with this exercise.
   •     Using the worksheet for reference, key account balances in the correct location on the income
         statement.
   •     Note: You must complete each entry correctly before you will be able to proceed.
                                 ABC Company
                                 Adjusted Trial Balance
                                 December 31, 2013
                                 Debit                    Credit
 Cash                            2000
 Accounts Receivable             2500
 Prepaid Rent                    500
 Prepaid Insurance               2400
 Office Supplies                 300
 Warehouse Supplies              1200
 Inventory                       4200
 Land                            100000
 Building                        150000
 Accumulated Amortization -                               2500
 Building
 Equipment                        75000
 Accumulated Amortization -                               1500
 Equipment
 Accounts Payable                                         3000
 Salary Payable                                           9500
 Mortgage Payable                                         100000
 Bank Loan Payable                                        15000
 Unearned Revenue                                         3000
 Owner Equity                                             193700
 Owner Withdrawal                 10000
 Sales Revenue                                            250000
 Sales Returns & Allowances       2200
 Sales Discounts                  1800
 Purchases                        150000
 Purchase Returns & Allowances                            3500
 Purchase Discounts                                       1000
 Freight In                       4000
 Rent Expense                     12000
 Salary Expense                   50000
 Utility Expense                  5000
 Insurance Expense                2400
 Office Supply Expense            500
 Warehouse Supply Expense         1000
 Amortization Expense –           1200
 Building
 Amortization Expense –           2400
 Equipment
 Total                            618700                  618700
Note: ending inventory amount: 31500
                                 Company ABC
                                 Income Statement
                                 For the Year ended December 31, 2013
Revenue
Sales Revenue                                                                   Fill in the blank
Sales Returns & Allowances       Fill in the blank
Sales Discounts                  Fill in the blank                              Fill in the blank
Net Sales                                                                       Fill in the blank
                                       Company ABC
                                       Income Statement
                                       For the Year ended
                                       December 31, 2013
Cost of Goods Sold
Opening inventory                                                 Fill in the blank
Purchases                              Fill in the blank
Purchase Returns &           Fill in
Allowances                   the
                             blank
Purchase Discounts           Fill in   Fill in the blank
                             the
                             blank
Net Purchases                          Fill in the blank
Freight In                             Fill in the blank
Total Purchases                                                   Fill in the blank
Cost of Goods Available                                           Fill in the blank
for Sales
Ending Inventory                                                  Fill in the blank
Cost of Goods Sold                                                                        Fill in the
                                                                                          blank
Gross Profit                                                                              Fill in the
                                                                                          blank
                                       Company ABC
                                       Income Statement
                                       For the Year ended December 31, 2013
Operating Expense
Rent Expense                           Fill in the blank
Salary Expense                         Fill in the blank
Utility Expense                        Fill in the blank
Insurance Expense                      Fill in the blank
Office Supply Expense                  Fill in the blank
Warehouse Supply Expense               Fill in the blank
Amortization Expense – Building        Fill in the blank
                                     Company ABC
                                     Income Statement
                                     For the Year ended December 31, 2013
Amortization Expense -               Fill in the blank                        Fill in the blank
Equipment
Operating Expenses
Rent Expense                                                                          12000
Salary Expense                                                                        50000
Utility Expense                                                                       5000
Insurance Expense                                                                     2400
Office Supply Expense                                                                 500
Warehouse Supply                                                                      1000
Expense
Amortization Expense –                                                                1200
Building
Amortization Expense –                                                                2400        74500
Equipment
Net Income                                                                                        11500