CLIENT KRISHNA AND DIVYA ARCHITECTS - PDCO

ARCHITECTURE, INTERIORS,
ADDRESS801, AMBER COURT 3
CONSTRUCTION.
PROJECT FULL HOME INTERIORS
GST NO.-
SUBJECT ESTIMATE - Dated 12th November 2024
06AANFP6402A1ZM
S.NO DISCRIPTION UNIT QUANTITY RATE AMOUNT REMARKS

A WALL FINISHES
1 CEILING IN PLASTIC EMULSION PAINT 1500 28 42000
2 PREMIUM EMULSION PAINT ON WALLS . 3000 30 90000
3 LIME WASH/ TEXTURE PAINT
as / actuals
4 EXTERNAL PAINT on balcony Walls 700 25 17500 IF NEEDED
5 Chawkhats Polish 200 190 38000
187500
B CEILINGS

1 POP CEILING SQ FT 600 185 111000

2 Cove RFT 100 200 28900
139900
1 TOILETS

1 PLASTER ON WALLS SQFT 837 60 50220 for bonding of tile

2 DEMOLITION CHARGES PER BATHROOM LS 3 10000 30000

INSTALLATION OF TILES SIZE UPTO 2'X2' / 2'X4' including

3 cost of( tiles upto 80 Rs including cartage etc complete ) SQFT 837 250 209250

TOILET FIXTURE INSTALLATION PACKAGE REMOVING AND

4 REFIXING OF FITTINGS - Includes cpvc internal pipe changes NOS 3 30000 90000
5 WATERPROOFING SQFT 150 100 15000
6 PCC IN FLOOR SQFT 150 65 9750 if needed

7 COST OF JAGUAR FITTINGS AND FIXTURES chrome finish NOS 3 110000 330000 budgetary
8 Stone top Counter - providing and fixing NOS 3 25000 75000

809220
E ELECTRICAL WIRING+SWITCHES & LABOUR
1 ELECTRICAL WIRING 90900
2 CONCEALED LIGHTS ,COVE LIGHTS , switches 75000
3 Electrical Changes - Shift Switches where needed 50000
215900
F CIVIL WORK

1 MALBA DISPOSAL - will b at actuals (considerd 25) 2500 PER TROLLEY 62500 as per actuals
2 KITCHEN REMOVING 5000
3 KITCHEN WALL DEMOLITION
2 WALL MAKING- INCLUDES SQFT
WCS WALL 3 NOS 48 250 12000
KITCHEN WALL 27 250 6750
TOILET WALL AFTER REMOVING DOOR AND CHAWKHAT 35 250 8750
3 PLASTER FOR ALL WALLS both sides SQFT 220 65 14300
4 FLOOR PROTECTION SHEETS 20000
5 DEEP CLEANING 30000
6 POP PUNNING on WALLPAPER WALLS 25000
7 Doors Refurbishing Lock and laminate/Decco 220000
8 UPVC DOORS -includes the following 297200
3 sided Kitchen Window
Drawing Room Sliding
 Drawing Room - 3 windows

9 AC COPPER AND DRAIN NOS 5 9000 45000

Covering of Kitchen Balcony with MS Framing , Bison Board

or cement Sheet , with Waterproofing and Covered with
10 secondary sheet in Fibre 34500
11 Flooring Demolition in Living and Foyer 5900
12 New Flooring in Living and Foyer 118000
904900
H GLASS WORK AND MIRRORS
BATHROOM GLASS PARTITION - BATHROOMS NOS 3 35000 105000
MIRRORS- Led mirror NOS 3 10000 30000

135000
I CARPENTRY AND FURN

1 FOYER
a shoe rack / CABINET 35000
b Wallpaper 15000
c Exterior Panelling - outside main door 35000
d Main Door 30000
115000
2 SONS BEDROOM

a Wardrobe in bedroom - Change shutters 40000

b Study table new 45000
c Vanity in Bathroom 35000
d BED UPGRADE 65000
e Bed Side tables 30000
f WALLPAPER / Bed back panelling 30000
245000
3 GUEST BEDROOM

a Wardrobe Refurbish in bedroom 40000

b New Wardrobe in bedroom 125000
c Vanity in Bathroom 25000
d Mouldings on walls 15000
e wallpaper 15000

220000
4 MASTER BEDROOM

a Wardrobe openable 125000

b Change shutters 40000
c Vanity in Bathroom 45000
d Bed Back Concept 30000
e Refurbish existing bed 40000
f Work Desk 35000
g Bed Side tables 30000
345000
6 LIVING ROOM CUM DINING
a SOFAs
3+2 seater 100000
3 seater Sofa 60000
Chairs 2 50000
b MDF Moulding 15000
c CENTRE+SIDE TABLES - can check readymade 55000
d TV UNIT 48500
328500
J KITCHEN
 TILES - WALLS (2'-0" space between overhead and lower )
1 AND FLOOR 25000
2 COUNTER QUARTZ 30000
3 MODULAR KITCHEN - no lofts over head included 435000
4 KITCHEN SINK AND FAUCET -1 NOS 30000
5 KITCHEN PLUMBING 15000
6 Cabinet for Sink area in balcony ( can use old stone ) 35000
570000

CURTAINS -budgetary 200000 at actuals

TOTAL-A 4,415,920.00
DESIGN FEE ₹ 500,000.00

4,915,920.00
GST @18% ₹ 884,865.60
GTAND TOTAL ₹ 5,800,785.60
IN WORDS Fifty Eight Lacs Seven hundred and Eighty Five only

Notes ALL APPLIANCES AND WHITEGOODS IN CLIENT SCOPE

ALL KITCHEN IN HETTICH SOFT CLOSE
FANCY LIGHTS AND CURTAINS AS PER SELECTION
WATER AND ELECTRICITY ON CLIENT ACCOUNT
MALBA WILL BE AT ACTUALS

Prepared by
Ar. Pamela Dev
COA Reg No- CA/2004/34087

GST IS EXTRA AS PER GOVT NORMS

2500000 450000
139900

1. All 3 Bathrooms 944220

2. Kitchen 570000
3. All doors 220000

4. Living/dining /TV 328500

5. Master bedroom 345000
6. Other rooms 2407720
187500
5900
2601120

25

gst
1310 3 3930

1160 4 4640

8570

700000
0
0
0
CLIENT KRISHNA AND DIVYA ARCHITECTS - PDCO
ADDRESS801, AMBER COURT 3 ARCHITECTURE, INTERIORS,
PROJECT FULL HOME INTERIORS
CONSTRUCTION.

SUBJECT BILL - Dated 8th May 2025 GST NO.-06AANFP6402A1ZM

S.NO DISCRIPTION UNIT QUANTITY RATE AMOUNT REMARKS
as on 17/3
A WALL FINISHES
42000
1 CEILING IN PLASTIC EMULSION PAINT 1500 28 42000
2 PREMIUM EMULSION PAINT ON WALLS . 3000 30 90000 90000

3 LIME WASH/ TEXTURE PAINT

as / actuals 17500
4 EXTERNAL PAINT on balcony Walls 700 25 17500 IF NEEDED
5 Chawkhats Polish 200 190 38000 38000
187500 187500
B CEILINGS

1 POP CEILING SQ FT 600 185 111000 111000

2 Cove RFT 100 200 28900 28900
3 Bathroom Ceiling ( patta in two and full in guest) 35000 35000
174900 174900
1 TOILETS

1 PLASTER ON WALLS SQFT 837 60 50220 for bonding of tile 50220

2 DEMOLITION CHARGES PER BATHROOM LS 3 10000 30000 30000

INSTALLATION OF TILES SIZE UPTO 2'X2' / 2'X4' including 150660

3 cost of( tiles upto 80 Rs including cartage etc complete ) SQFT 837 180 150660

TOILET FIXTURE INSTALLATION PACKAGE REMOVING AND 90000

4 REFIXING OF FITTINGS - Includes cpvc internal pipe changes NOS 3 30000 90000
5 WATERPROOFING SQFT 150 100 15000 15000
6 PCC IN FLOOR SQFT 150 65 9750 9750
225000
7 COST OF JAGUAR FITTINGS AND FIXTURES chrome finish NOS 3 75000 225000
8 Stone top Counter - providing and fixing NOS 3 25000 75000 75000
9 additional for divertors 3 way 15000 15000
10 plumbing in servant toilet ( PIPE AND MATERIAL) 14612
11 fittings in servant toilet 12000

687242 660630
E ELECTRICAL WIRING+SWITCHES & LABOUR
1 ELECTRICAL WIRING 90900 90900
2 CONCEALED LIGHTS ,COVE LIGHTS , switches 75000 75000
3 Electrical Changes - Shift Switches where needed 30000 30000
4 electrical wiring for geyser in servant toilet 3500
5 Fancy light Fixing 3500

F CIVIL WORK 202900 195900

1 MALBA DISPOSAL - will b at actuals (considerd 25) 2500 PER TROLLEY 62500 as per actuals 62500
2 KITCHEN REMOVING 5000 5000
3 WALL MAKING- INCLUDES SQFT
WCS WALL 3 NOS 48 250 12000 12000
KITCHEN WALL 27 250 6750 6750
TOILET WALL AFTER REMOVING DOOR AND CHAWKHAT 35 250 8750 8750
3 PLASTER FOR ALL WALLS both sides SQFT 220 65 14300 14300
4 FLOOR PROTECTION SHEETS 20000 20000
5 DEEP CLEANING 30000 30000
6 POP PUNNING on WALLPAPER WALLS 25000 25000
7 Doors Refurbishing Lock and laminate/Decco 220000 220000
Door Architrave extra
8 UPVC DOORS -includes the following 197200 197200
3 sided Kitchen Window
Drawing Room Sliding
Drawing Room -2 windows
bathroom windows
9 AC COPPER AND DRAIN NOS 5 9000 45000 45000

Covering of Kitchen Balcony with MS Framing , Bison Board

or cement Sheet , with Waterproofing and Covered with 34500
10 secondary sheet in Fibre 34500
10000
11 additional for bison board cover in balcony railing area 10000
 12 Flooring Demolition in Living and Foyer 5900 5900
13 New Flooring in Living and Foyer 118000 118000
14 Film in windows in kitchen nos 4 2500 10000
15 panelling below the fibre ceiling in kitchen 7500
16 Jaali in 2 windows 11000
843400 814900
H GLASS WORK AND MIRRORS
1 BATHROOM GLASS PARTITION - BATHROOMS NOS 3 35000 105000 105000
2 MIRRORS- Led mirror NOS 3 10000 30000 30000
3 ply boxing and paint in shaft wall 4000
4 Boxing for geyser in master bathroom 2500
5 fixing of Rods and shelves 2000
143500 135000
I CARPENTRY AND FURN

1 FOYER
a Open Shelves in Foyer 4 nos 15000 15000
b MOULDING AND PAINT IN OUTSIDE AREA 10000
c Flipping grill door and lock etc 5000
d Main Door 30000 30000
e Grill Door Shifting 6000 6000
f Extra for main Door lock 15000 15000

76000 71000
2 SONS BEDROOM

a Wardrobe in bedroom - Change shutters 40000 40000

b Study table new 45000 45000
c Vanity in Bathroom 50000 50000
d BED fixing and bed back 30000 40000
e Bed Side tables 15000 only 1 15000
f Louvers 30000 30000
g Chajja in balcony in MS and fibre sheet 10000 10000
220000 230000
3 GUEST BEDROOM

a Wardrobe Refurbish in bedroom 40000 40000

b New Wardrobe in bedroom 92750 92750
c Vanity in Bathroom 45000 25000
d LOUVERS on walls 15000 15000
e wallpaper 15000 15000
f Additional for Decco of Existing wardrobe 20500
228250 187750
4 MASTER BEDROOM

a Wardrobe openable 112850 112850

b Change shutters 40000 40000
c Vanity in Bathroom 45000 45000
d Bed Back Concept ( MOULDING AND WALLPAPER) 30000 30000
e Bed fixing and bed back 35000 40000
f Work Desk ( SHIFTED TO GUEST ) 35000 35000
g Bed Side tables 30000 30000
327850 332850
6 LIVING ROOM CUM DINING
a SOFAs
L- SOFA 120000 120000
b MDF Moulding Dining 15000 25000 deleted
c CENTRE+SIDE TABLES - can check readymade 20000 deleted
d TV UNIT 68800 15000
e PINE WOOD PARTITION 35000
f BOOK RACK AND OPEN RACK +BENCH 55000 68800
35000
55000

293800 338800
J KITCHEN INCREASED TO 2

TILES - WALLS (2'-0" space between overhead and lower ) 25000

1 AND FLOOR 25000
2 COUNTER QUARTZ 60000 60000
3 MODULAR KITCHEN - no lofts over head included 300000 300000
4 KITCHEN SINK AND FAUCET -1 NOS 30000 30000
5 KITCHEN PLUMBING 15000 15000
6 Cabinet for Sink area in balcony 35000 35000
7 Boxing for Chimney pipe 7000
8 LOFTS IN KITCHEN 37800
 509800 465000

CURTAINS -budgetary (paid directly) 120000

TOTAL-A 3,895,142.00 39,14,230.00

₹ 2,50,000.00
DESIGN FEE ₹ 250,000.00

4,145,142.00 41,64,230.00
GST AS / GOVT NORMS
₹ 692,125.56 ₹ 6,95,561.40
4,837,267.56 48,59,791.40
IN WORDS Forty Eight Lacs Thirty Six Thousand and Eighty Seven only
ALL APPLIANCES AND WHITEGOODS IN CLIENT SCOPE
ALL KITCHEN IN HETTICH SOFT CLOSE
FANCY LIGHTS AND CURTAINS AS PER SELECTION
WATER AND ELECTRICITY ON CLIENT ACCOUNT
MALBA WILL BE AT ACTUALS

GST IS EXTRA AS PER GOVT NORMS

received
AMOUNT GST DATES
50% design fee 125000 22500 6th NOV
ADVANCE SITE 500000 30th NOV
GST FOR ABOVE 90000 31ST DEC
RUNNING PAYMENT 1000000 180000 1ST JAN 25
RUNNING PAYMENT 1200000 pending 7TH FEB
RUNNING PAYMENT 300000 nil
500000 pending
539230 25TH MARCH
RECEIVED TILL DATE 4456730 4164230 292500

pending amount 380,537.56

Rupees Three Lacs and Eighty thousand Five Hundred and Thirty Seven only
382,250.00
1. All 3 Bathrooms 830742

2. Kitchen 509800
3. All doors 220000

4. Living/dining /TV 293800

5. Master bedroom 327850
6. Other rooms 2182192
187500
5900
2375592

25

gst

1310 3 3930

1160 4 4640
 8570

6000
 10 plumbing in servant toilet ( PIPE AND MATE 14612
11 fittings in servant toilet 12000
4 electrical wiring for geyser in servant toilet 3500
5 Fancy light Fixing 3500
14 Film in winnos 4 2500 10000
15 panelling below the fibre ceiling in kitchen 7500
16 Jaali in 2 windows 11000
3 ply boxing and paint in shaft wall 4000
4 Boxing for geyser in master bathroom 2500
5 fixing of Rods and shelves 2000
b MOULDING AND PAINT IN OUTSIDE AREA 10000
c Flipping grill door and lock etc
d BED fixing and bed back 30000
e Bed Side tables 15000
TOILET SEAT COVER 900
ANGLE VALVE 1982
WALL MIXER 1888
SHOWER 1000
WASH BASIN 1416
WASTE COUPLING 300
WASTE PIPE 100
HEALTH FAUCET 500
CONNECTION PIPE 190
CONNECTION PIPE 24" 831
WHITE CEMENT 60
FASTNER 53
TEFLON TAPE 71
HINGE PUSH TYPE 400
CARTAGE 300
9991
CPVC 10 ' 20MM 1000
CPVC BRASS ELBOW 630
CPVC ELBOW 270
CPVC TEE BRASS 238
STEP OVER BEND CPVC 240
CPVC TEE 163
CPVC COUPLER 60
CPVC MTA BRASS 330
CPVC SOLVENT 221
CPVC PLUG 100

TEFLON TAPE 142

CLAMP 100
CLAMP 118
3612
7486
MOULDING 90 10 900
Mirror Cupboard 14.75 350 5162.5
settie 10 350 3500
open cupboard 6.8 300 2040
cupboard 8.75 300 2625
open cupboard 12.25 300 3675
kids study 5000
study 1575

bathroom vanity 9 350 3150

2.75 350 962.5
over head box vanity 12 350 4200 50%
bison board panelling 42 75 3150
vanity 2.875 350 1006
bathroom above wc rack 7.75 300 2325
OPEN RACK FOR LCD PANEL 11 300 3300
bathroom above wc rack 9 300 2700
MAIN DOOR 2500
AC PLY FIXING 1000
DOOR RATE 2500 12 30000
CUPBOARD GUEST ROOM 52 150 7800
7 150 1050
39.5 150 5925
39.5 175 6912.5
40.5 350 14175
44 350 15400

130033.75 30000

PAID 109000
payable 21033.75
 9

2/3/2025 5000
2/11/2025 40000
2/25/2025 5000
2/28/2025 6000
3/1/2025 20000
3/7/2025 5000
3/13/2025 13000
3/19/2025 3000
3/22/2025 5000
3/6/2025 3000
4000
109000

3/29/2025 45000
PAID 15000
160033.8
LOUVER FIXING 12000
MOULDINGS 500
BED SIDE 17500

30000
 60000
9693 104
4-Apr 20000 23
material 9885 51
9-Apr 8000
12-Apr 15000 59
12-Apr 5000 58
24-Apr 10000 10000 pd 12
30-Apr 20000
5-May 10000 98
22-May 70000
237578 99
19
103 28000

801 209578
 76 7904 54.89
83 1909 13.26
45 2295 15.94

100 5900 40.97

12 696 4.83
24 288 2

56 5488

72 7128
49 931

2708

21081
CLIENT KRISHNA AND DIVYA ARCHITECTS - PDCO
ADDRESS801, AMBER COURT 3 ARCHITECTURE, INTERIORS,
PROJECT FULL HOME INTERIORS
CONSTRUCTION.

SUBJECT ESTIMATE - Dated 12th November 2024 GST NO.-06AANFP6402A1ZM

S.NO DISCRIPTION UNIT QUANTITY RATE AMOUNT

A WALL FINISHES
1 CEILING IN PLASTIC EMULSION PAINT 1500 28 42000
2 PREMIUM EMULSION PAINT ON WALLS . 3000 30 90000
3 LIME WASH/ TEXTURE PAINT

4 EXTERNAL PAINT on balcony Walls 700 25 17500

5 Chawkhats Polish 200 190 38000
187500
B CEILINGS

1 POP CEILING SQ FT 600 185 111000

2 Cove RFT 100 200 28900
3 Bathroom Ceiling ( patta in two and full in guest) 35000
139900
1 TOILETS

1 PLASTER ON WALLS SQFT 837 60 50220

2 DEMOLITION CHARGES PER BATHROOM LS 3 10000 30000

INSTALLATION OF TILES SIZE UPTO 2'X2' / 2'X4' including

3 cost of( tiles upto 80 Rs including cartage etc complete ) SQFT 837 180 150660 16740

TOILET FIXTURE INSTALLATION PACKAGE REMOVING AND

4 REFIXING OF FITTINGS - Includes cpvc internal pipe changes NOS 3 30000 90000
5 WATERPROOFING SQFT 150 100 15000
6 PCC IN FLOOR SQFT 150 65 9750

7 COST OF JAGUAR FITTINGS AND FIXTURES chrome finish NOS 3 75000 225000 15000
8 Stone top Counter - providing and fixing NOS 3 25000 75000

645630
E ELECTRICAL WIRING+SWITCHES & LABOUR
1 ELECTRICAL WIRING 90900
2 CONCEALED LIGHTS ,COVE LIGHTS , switches 75000
3 Electrical Changes - Shift Switches where needed 30000
195900
F CIVIL WORK

1 MALBA DISPOSAL - will b at actuals (considerd 25) 2500 PER TROLLEY 62500
2 KITCHEN REMOVING 5000
3 WALL MAKING- INCLUDES SQFT
WCS WALL 3 NOS 48 250 12000
KITCHEN WALL 27 250 6750
TOILET WALL AFTER REMOVING DOOR AND CHAWKHAT 35 250 8750
3 PLASTER FOR ALL WALLS both sides SQFT 220 65 14300
4 FLOOR PROTECTION SHEETS 20000
5 DEEP CLEANING 30000
6 POP PUNNING on WALLPAPER WALLS 25000
7 Doors Refurbishing Lock and laminate/Decco 220000
Door Architrave extra
8 UPVC DOORS -includes the following 197200
 3 sided Kitchen Window
Drawing Room Sliding
Drawing Room -2 windows
bathroom windows
9 AC COPPER AND DRAIN NOS 5 9000 45000

Covering of Kitchen Balcony with MS Framing , Bison Board

or cement Sheet , with Waterproofing and Covered with
10 secondary sheet in Fibre 34500 10000
11 Flooring Demolition in Living and Foyer 5900
12 New Flooring in Living and Foyer 118000
804900
H GLASS WORK AND MIRRORS
BATHROOM GLASS PARTITION - BATHROOMS NOS 3 35000 105000
MIRRORS- Led mirror NOS 3 10000 30000

135000
I CARPENTRY AND FURN

1 FOYER
a shoe rack / CABINET 35000
b Wallpaper 15000
c Exterior Panelling - outside main door 35000 -35000
d Main Door 30000
115000
2 SONS BEDROOM

a Wardrobe in bedroom - Change shutters 40000

b Study table new 45000
c Vanity in Bathroom 35000
d BED UPGRADE 40000
e Bed Side tables 30000
f WALLPAPER / Bed back panelling 30000
220000
3 GUEST BEDROOM

a Wardrobe Refurbish in bedroom 40000

b New Wardrobe in bedroom 83250
c Vanity in Bathroom 25000
d Mouldings on walls 15000
e wallpaper 15000

178250
4 MASTER BEDROOM

a Wardrobe openable 95000

b Change shutters 40000
c Vanity in Bathroom 45000
d Bed Back Concept 30000
e Refurbish existing bed 40000
f Work Desk 35000
g Bed Side tables 30000
315000
6 LIVING ROOM CUM DINING
a SOFAs
L- SOFA 120000
I CHAIR 25000
Reupholstery Chairs 2 20000
b MDF Moulding 15000
c CENTRE+SIDE TABLES - can check readymade 35000
d TV UNIT 48500
 263500
J KITCHEN

TILES - WALLS (2'-0" space between overhead and lower )

1 AND FLOOR 25000
2 COUNTER QUARTZ 30000
3 MODULAR KITCHEN - no lofts over head included 300000
4 KITCHEN SINK AND FAUCET -1 NOS 30000
5 KITCHEN PLUMBING 15000
6 Cabinet for Sink area in balcony 35000
435000

CURTAINS -budgetary 120000

TOTAL-A 3,615,680.00
DESIGN FEE ₹ 250,000.00

3,865,680.00
GST AS / GOVT NORMS ₹ 695,822.40
4,561,502.40
IN WORDS Forty Lacs Twenty Thousand ,Five hundred and Eighty only
ALL APPLIANCES AND WHITEGOODS IN CLIENT SCOPE
ALL KITCHEN IN HETTICH SOFT CLOSE
FANCY LIGHTS AND CURTAINS AS PER SELECTION
WATER AND ELECTRICITY ON CLIENT ACCOUNT
MALBA WILL BE AT ACTUALS

GST IS EXTRA AS PER GOVT NORMS

2500000
 PDCO
NTERIORS,
ION.

402A1ZM
REMARKS

as / actuals
IF NEEDED

139900

for bonding of tile

1. All 3 Bathrooms 780630

2. Kitchen 435000
3. All doors 220000

4. Living/dining /TV 263500

5. Master bedroom 315000
6. Other rooms 2014130
187500
5900
2207530

as per actuals 25

gst
 1310 3 3930

additional for bison

board 1160 4 4640

8570

6000
 0
0
0

at actuals

₹ 0.00

450000
CLIENT KRISHNA AND DIVYA ARCHITECTS - PDCO
ARCHITECTURE, INTERIORS,
ADDRESS801, AMBER COURT 3
CONSTRUCTION.
PROJECT FULL HOME INTERIORS
GST NO.-
SUBJECT ESTIMATE - Dated 12th November 2024
06AANFP6402A1ZM
S.NO DISCRIPTION UNIT QUANTITY RATE AMOUNT REMARKS

A WALL FINISHES
1 CEILING IN PLASTIC EMULSION PAINT 1500 28 42000
2 PREMIUM EMULSION PAINT ON WALLS . 3000 30 90000
3 LIME WASH/ TEXTURE PAINT
as / actuals
4 EXTERNAL PAINT on balcony Walls 700 25 17500 IF NEEDED
5 Chawkhats Polish 200 190 38000
187500
B CEILINGS

1 POP CEILING SQ FT 600 185 111000

2 Cove RFT 100 200 28900
139900
1 TOILETS

1 PLASTER ON WALLS SQFT 837 60 50220 for bonding of tile

2 DEMOLITION CHARGES PER BATHROOM LS 3 10000 30000

INSTALLATION OF TILES SIZE UPTO 2'X2' / 2'X4' including

3 cost of( tiles upto 80 Rs including cartage etc complete ) SQFT 837 180 150660

TOILET FIXTURE INSTALLATION PACKAGE REMOVING AND

4 REFIXING OF FITTINGS - Includes cpvc internal pipe changes NOS 3 30000 90000
5 WATERPROOFING SQFT 150 100 15000
6 PCC IN FLOOR SQFT 150 65 9750 if needed

7 COST OF JAGUAR FITTINGS AND FIXTURES chrome finish NOS 3 75000 225000 budgetary
8 Stone top Counter - providing and fixing NOS 3 25000 75000

645630
E ELECTRICAL WIRING+SWITCHES & LABOUR
1 ELECTRICAL WIRING 90900
2 CONCEALED LIGHTS ,COVE LIGHTS , switches 75000
3 Electrical Changes - Shift Switches where needed 30000
195900
F CIVIL WORK

1 MALBA DISPOSAL - will b at actuals (considerd 25) 2500 PER TROLLEY 62500 as per actuals
2 KITCHEN REMOVING 5000
3 KITCHEN WALL DEMOLITION
2 WALL MAKING- INCLUDES SQFT
WCS WALL 3 NOS 48 250 12000
KITCHEN WALL 27 250 6750
TOILET WALL AFTER REMOVING DOOR AND CHAWKHAT 35 250 8750
3 PLASTER FOR ALL WALLS both sides SQFT 220 65 14300
4 FLOOR PROTECTION SHEETS 20000
5 DEEP CLEANING 30000
6 POP PUNNING on WALLPAPER WALLS 25000
7 Doors Refurbishing Lock and laminate/Decco 220000
8 UPVC DOORS -includes the following 197200
3 sided Kitchen Window
 Drawing Room Sliding
Drawing Room - 3 windows

9 AC COPPER AND DRAIN NOS 5 9000 45000

Covering of Kitchen Balcony with MS Framing , Bison Board

or cement Sheet , with Waterproofing and Covered with
10 secondary sheet in Fibre 34500
11 Flooring Demolition in Living and Foyer 5900
12 New Flooring in Living and Foyer 118000
804900
H GLASS WORK AND MIRRORS
BATHROOM GLASS PARTITION - BATHROOMS NOS 3 35000 105000
MIRRORS- Led mirror NOS 3 10000 30000

135000
I CARPENTRY AND FURN

1 FOYER
a shoe rack / CABINET 35000
b Wallpaper 15000
c Exterior Panelling - outside main door 35000
d Main Door 30000
115000
2 SONS BEDROOM

a Wardrobe in bedroom - Change shutters 40000

b Study table new 45000
c Vanity in Bathroom 35000
d BED UPGRADE 40000
e Bed Side tables 30000
f WALLPAPER / Bed back panelling 30000
220000
3 GUEST BEDROOM

a Wardrobe Refurbish in bedroom 40000

b New Wardrobe in bedroom 83250
c Vanity in Bathroom 25000
d Mouldings on walls 15000
e wallpaper 15000

178250
4 MASTER BEDROOM

a Wardrobe openable 95000

b Change shutters 40000
c Vanity in Bathroom 45000
d Bed Back Concept 30000
e Refurbish existing bed 40000
f Work Desk 35000
g Bed Side tables 30000
315000
6 LIVING ROOM CUM DINING
a SOFAs
3+2 seater 100000
3 seater Sofa 60000
Reupholstery Chairs 2 20000
b MDF Moulding 15000
c CENTRE+SIDE TABLES - can check readymade 35000
d TV UNIT 48500
278500
J KITCHEN
 TILES - WALLS (2'-0" space between overhead and lower )
1 AND FLOOR 25000
2 COUNTER QUARTZ 30000
3 MODULAR KITCHEN - no lofts over head included 300000
4 KITCHEN SINK AND FAUCET -1 NOS 30000
5 KITCHEN PLUMBING 15000
6 Cabinet for Sink area in balcony ( can use old stone ) 35000
435000

CURTAINS -budgetary 120000 at actuals

TOTAL-A 3,770,580.00
DESIGN FEE ₹ 250,000.00

4,020,580.00
GST AS / GOVT NORMS ₹ 723,704.40
4,744,284.40
IN WORDS Forty Lacs Twenty Thousand ,Five hundred and Eighty only
ALL APPLIANCES AND WHITEGOODS IN CLIENT SCOPE ₹ 0.00
ALL KITCHEN IN HETTICH SOFT CLOSE
FANCY LIGHTS AND CURTAINS AS PER SELECTION
WATER AND ELECTRICITY ON CLIENT ACCOUNT
MALBA WILL BE AT ACTUALS

GST IS EXTRA AS PER GOVT NORMS

2500000 450000
139900

1. All 3 Bathrooms 780630

2. Kitchen 435000
3. All doors 220000

4. Living/dining /TV 278500

5. Master bedroom 315000
6. Other rooms 2029130
187500
5900
2222530

25

gst
1310 3 3930

1160 4 4640

8570
0
0
0
CLIENT KRISHNA AND DIVYA

ADDRESS 801, AMBER COURT 3

PROJECT FULL HOME INTERIORS
SUBJECT BARCHART - Dated 12th November 2024
MONTH 1 MONTH 2 MONTH 3

PROPOSE DEMOLITION Carpentry CARCASS Carpentary

D START TILES IN BATHROOMS /
DATE STONE Wardrobes Master NEW balance Kitchen Fixing
PLUMBING INTERNAL IN ALL
11/18/2024 BATHROOMS Wardrobes Guest NEW Chimney Pipe Fixing

WALL DEMOLITION WARDROBE Door Refurbishing Vanity Fixing

WALL MAKING
All handles . locks , Chanels
LINTEL MAKING Kitchen Start in factory fixing
PLASTER

PCC Trims /Mouldings Fixing on Walls

WATERPROOFING All panellings on wall Carpentary
False Ceiling POP Work framing All Door MAking
Electrical in Ceiling POP WORK Tv unit Making
Other site Capentry - Shoe
POP IN CEILING Rack etc
POP PUNNING TO WALLS External Sink Unit
Servant Room
Chawkhat Removing
Malba Disposal
Putty Primer on Walls
SELECTION AND
PURCHASING Electrical
Ceiling Lighting

TILES IN BATHROOM Ceiling Wiring and Point Wiring UPVC installation

PLUMBING FITTINGS
SELECTION Light Fixing Kitchen
LAMINATE SELECTION
DOORS Kitchen Carcass Fixing

TILES IN FLOORING Tiles Work Kitchen Tile and Stone Fixing

PLY

INTERNAL DIVERTORS AND

FLUSHING CISTERN kitchen SELECTION AND PURCHASING
Bathrooms
Main Floor CURTAINS
completion OF ALL Tiling Work lock handle selections
SELECTION AND
PURCHASING WALLPAPER
SWITCHES PAINT SHADE
CEILING LIGHTS POLISH SHADE
PLATE SELECTION

ADVANCE PER
MONTH 10 10 10
 ARCHITECTS - PDCO
ARCHITECTURE, INTERIORS,
CONSTRUCTION.

GST NO.-06AANFP6402A1ZM

MONTH 4 15 DAYS

Bathrooms HANDOVER

Fittings and Fixture Snags Correction

Shower Cubicles Deep Cleaning

LED Mirrors

Geysers Fixing

Paint and Polish

Door Polish Start
Paint

LIGHT FIXING
SWITCHES FIXING

Wallpaper Fixing

All furniture Installation

All Curtain Fixing

TV Fixing

AND PURCHASING

SELECTION OF FANCY
LIGHTS

7.7
CLIENT KRISHNA AND DIVYA ARCHITECTS - PDCO
ADDRESS801, AMBER COURT 3
ARCHITECTURE, INTERIORS,
CONSTRUCTION.
PROJECT FULL HOME INTERIORS
GST NO.-
SUBJECT ESTIMATE - Dated 23rd October 2024
06AANFP6402A1ZM
S.NO DISCRIPTION UNIT QUANTITY RATE AMOUNT REMARKS

A WALL FINISHES
1 CEILING IN PLASTIC EMULSION PAINT 1500 30 45000
2 PREMIUM EMULSION PAINT ON WALLS . 3000 35 105000

3 LIME WASH/ TEXTURE PAINT

as / actuals
4 EXTERNAL PAINT on balcony Walls 25 IF NEEDED
150000
B CEILINGS

1 POP CEILING SQ FT 600 185 111000

2 Cove RFT 100 200 28900
139900
1 TOILETS

1 PLASTER ON WALLS SQFT 837 60 50220 for bonding of tile

2 DEMOLITION CHARGES PER BATHROOM LS 3 10000 30000

INSTALLATION OF TILES SIZE UPTO 2'X2' / 2'X4' including

3 cost of( tiles upto 80 Rs including cartage etc complete ) SQFT 837 180 150660
4

TOILET FIXTURE INSTALLATION PACKAGE REMOVING AND

REFIXING OF FITTINGS - Includes internal pipe changes for
5 Basin NOS 3 30000 90000
6 WATERPROOFING SQFT 150 100 15000
7 PCC IN FLOOR SQFT 150 65 9750 if needed
8 COST OF JAGUAR FITTINGS AND FIXTURES NOS 3 75000 225000 budgetary
9 Stone top Counter - providing and fixing NOS 3 25000 75000
645630
E ELECTRICAL WIRING+SWITCHES & LABOUR
1 ELECTRICAL WIRING 90900
2 CONCEALED LIGHTS ,COVE LIGHTS , switches 75000
3 Electrical Changes - Shift Switches where needed 30000
195900
F CIVIL WORK

1 MALBA DISPOSAL - will b at actuals 2500 PER TROLLEY as per actuals

2 WALL MAKING- SQFT 36 250 9000
3 PLASTER SQFT 60 60 3600
4 FLOOR PROTECTION SHEETS 20000
5 DEEP CLEANING 30000
6 POP PUNNING WALLPAPER WALLS 25000
7 Doors Refurbishing Lock and laminate/Decco 220000
8 UPVC DOORS APPROX 300000
9 AC COPPER AND DRAIN NOS 5 9000 45000
352600
H GLASS WORK AND MIRRORS
BATHROOM GLASS PARTITION - BATHROOMS NOS 3 35000 105000
MIRRORS- Led mirror NOS 3 10000 30000
135000
I CARPENTRY AND FURN
 1 FOYER
a shoe rack / CABINET 35000
b Wallpaper 15000
c Exterior Panelling
d Main Door
50000
2 SONS BEDROOM

a Wardrobe in bedroom - Change shutters 40000

b Study table new 45000
c Vanity in Bathroom 35000
d BED UPGRADE 40000
e Bed Side tables 30000
f WALLPAPER / Bed back panelling 30000
220000
3 GUEST BEDROOM

a Wardrobe Refurbish in bedroom 35000

b Vanity in Bathroom 35000
c Mouldings on walls 15000
d wallaper 15000
e QUEEN BED with hydraulic and upholstry 100000
f Chair 30000
g Bed Side tables 30000
260000
4 MASTER BEDROOM

a Wardrobe and desk 95000

Change shutters 40000
b Vanity in Bathroom 45000
c TV unit 25000
e Bed Back Concept 30000
f Refurbish existing bed 30000
265000
6 LIVING ROOM CUM DINING
SOFAs
3+2 seater 100000
Chairs 2 40000
MDF Moulding 25000
CENTRE+SIDE TABLES 50000
TV UNIT 45000
260000
J KITCHEN

1 TILES - WALLS AND FLOOR 25000

2 COUNTER QUARTZ 30000
3 MODULAR KITCHEN 300000
4 KITCHEN SINK AND FAUCET -1 NOS 30000
5 KITCHEN PLUMBING 15000
400000

CURTAINS 120000

TOTAL-A 3494030
DESIGN FEE ₹ 250,000.00

₹ 3,744,030.00
IN WORDS Thirty Seven Lacs Only
ALL APPLIANCES AND WHITEGOODS IN CLIENT SCOPE
ALL KITCHEN IN HETTICH SOFT CLOSE
FANCY LIGHTS AND CURTAINS AS PER SELECTION
WATER AND ELECTRICITY ON CLIENT ACCOUNT
MALBA WILL BE AT ACTUALS

GST IS EXTRA AS PER GOVT NORMS

2500000 450000
139900

1. All 3 Bathrooms 780630

2. Kitchen 400000
3. All doors 220000
4. Living/dining /TV 260000
5. Master bedroom 265000
6. Other rooms 1925630
150000
352600
2428230

25

gst
0
0
0