Scribd
Upload
36 views3 pages

Tiles Hesabu

The document provides a detailed breakdown of costs for various items related to renovations and catering for an event, totaling 21,281,000.00 for renovations and 271,200.00 for food services. It includes costs for materials, labor, and food items for breakfast and lunch for 20 people. The overall profit/loss from the event is calculated at 228,800.00.

Uploaded by

Charles Olomi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
36 views3 pages

Tiles Hesabu

The document provides a detailed breakdown of costs for various items related to renovations and catering for an event, totaling 21,281,000.00 for renovations and 271,200.00 for food services. It includes costs for materials, labor, and food items for breakfast and lunch for 20 people. The overall profit/loss from the event is calculated at 228,800.00.

Uploaded by

Charles Olomi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

HESABU YA UKARABATI MABAFU

KIFAA IDADI BEI JUMLA


FLASH seat toilet 20 300,000.00 6,000,000.00
BATH ROOM sink 21 250,000.00 5,250,000.00
BATH ROOM MIXER 19 180,000.00 3,420,000.00
LABOR CHARGE
TILES 19*1.5 29 160,000.00 4,640,000.00
LABOR
(6000 PER SQM)
1 ROOM= 4SQM 19 24,000.00 456,000.00
FLOOR TILES 38 20,000.00 760,000.00
CEMENT 15 19,000.00 285,000.00
LABOR 350,000.00
GROUT 30 4,000.00 120,000.00

TOTAL 21,281,000.00

HESABU UKARABATI WA UKUMBI/ MIUNDOMBINU YA JIKONI


KIFAA UNIT PRICE TOTAL AMOUNT
SERVING DISHES 5 250,000.00 1,250,000.00
SAHANI 100 4,000.00 400,000.00
VIJIKO Dzn 5 12,000.00 60,000.00
VIKOMBE VYA CHAI/BAKULI Dzn 10 25,000.00 250,000.00
VITI 50PCS 60,000.00 3,000,000.00
MAPAZIA 12 30,000.00 360,000.00
MZIKI + MIKE 800,000.00
HOTPOT 300,000.00

JUMLA 351,000.00 6,420,000.00


MCHANGANUO WA GHARAMA ZA CHAKULA NA FAIDAK WA MKUTANO WA WATU 20 KWA PACKAGE YA 40,000

BREAKFAST
ITEM UNIT 20 PAX BUYING UNIT UNIT PRICE AMOUNT
UNIT
AMOUNT

KUKU MISHIKAKI PC 1 20 BROILER PC 1 8,000.00 8,000.00


FISH FINGER PC 2 40 FISH FILLET 2KG 15,000.00 30,000.00
BEEF MAKANGE KG 2 2KG BEEF 2KG 11,000.00 22,000.00
VIAZI VITAMU FUNGU 6 F6 VIAZI F2 2,000.00 4,000.00
TAMBI PKT 1 1PKT TAMBI 1PKT 2,000.00 2,000.00
TEA 20 20 TEA - 1,000.00 1,000.00
COFFEE PKT 20 20 COFFEE 20PKT 4,000.00 4,000.00
MILK 100Mg 100g 20 MILK 100g 2,200.00 2,200.00
PAPAI PC 2 PAPAI 2pc 1,000.00 2,000.00

TOTAL 46,200.00 75,200.00

LUNCH
MAKANGE KUKU PORTION - - BROILER PC5 8,000.00 40,000.00
FRIED FISH PORTION - - SANGARA 2kg 12,000.00 24,000.00
VEGETABLE PORTION - - G.VEG 0 2,000.00 2,000.00
PILAU PORTION - - RICE 3KG 2,000.00 5,000.00
MACHALARI PORTION - - MSHALE 8,000.00 8,000.00
MZUZU PORTION - - MZUZU 10pc 300.00 3,000.00
NJEGERE PORTION - - NJEGERE 1KG 6,000.00 6,000.00
SALAD PORTION - - SALAD 0 1,500.00 1,500.00
PINEAPPLE PORTION - - PINEAPPLE 2PC 2,000.00 4,000.00
JUICE: EMBE PORTION - - EMBE 5PC 1,000.00 5,000.00
PINEAPPLE PORTION - - PINEAPPLE 1PC 2,000.00 2,000.00
PARACHICHI PORTION - - PARACHIHCI 3PC 500.00 1,500.00

TOTAL 45,300.00 102,000.00


OTHERS
MAFUTA YA KULA 24,000.00
GAS 30,000.00
USAFIRI 30,000.00
VIUNGO 10,000.00

TOTAL 94,000.00
BREAK FAST 75,200.00
LUNCH 102,000.00
OTHERS 94,000.00

TOTAL 271,200.00
SELLING PACKAGE PAX
25,000.00 20.00 500,000.00

PROFIT/LOSS 228,800.00

You might also like