PROJECT OWNER : AREINALDO UNIPESSOAL LDA

PROJECT TITLE : NEW CONSTRUCTION OF AREINALDO FUEL

FILLING STATION
LOCATION : MAUBARA, LIQUIÇA - TIMOR LESTE

NO DESCRIPTION UNIT QTY UNIT PRICE($) AMOUNT ($)

B NEW CONSTRUCTION OF FUEL FILLING

I EARTH WORKS
1 Bouwplank m' 69.90 $ 11.96 $ 836.07
2 Foundation foot plate excavation m3 23.52 $ 15.75 $ 370.44
3 Foundation backfill m3 17.80 $ 5.00 $ 89.01
4 Lean Concrete 5cm m3 0.59 $ 146.05 $ 85.87
Sub-Total $ 1,381.40
II MASONRY WORKS

1 Foundation Foot Plate using 1pc:4sd m3 5.13 $ 812.44 $ 4,167.80

2 Anchor M32 pcs 24.00 $ 71.62 $ 1,718.76

Sub-Total $ 5,886.56
III CONCRETE WORKS

1 Concrete slab t =150mm m3 103.05 $ 169.93 $ 17,511.52

2 Wiremesh m8 540*210mm m2 60.58 $ 136.62 $ 8,276.41

3 Ducting 500*500mm m3 3.20 $ 473.19 $ 1,514.20

4 Ducting for Grill 250*400mm m3 9.75 $ 473.19 $ 4,613.57

5 Grill 250mm m 150.00 $ 36.75 $ 5,512.50

6 Concrete column 30*30cm m3 2.16 $ 600.24 $ 1,296.51

Concrete for oil catcher

7 m3 3.11 $ 600.24 $ 1,864.34
250*135*200cm
Concrete for infiltration well
8 m3 3.11 $ 600.24 $ 1,864.34
250*135*200cm
Sub-Total $ 42,453.38
STRUCTURE WORKS/H-SEC STEEL
IV
STRUCTURE
Supply and install H-Sec steel 250*250 Column
1 m' 27.00 $ 114.25 $ 3,084.75
and accessories
Supply and install IWF steel 250*125 Column
2 m' 49.00 $ 114.25 $ 5,598.25
and accessories (Truss 6/12)
Sub-Total $ 8,683.00

V ROOFING WORKS/STEEL ROOF STRUCTURE

Supply and install steel C purlin-

1 m' 180.00 $ 16.73 $ 3,012.00
100*50*3.2 truss and accessories

Supply and install steel truss 6/12

2 m' 43.00 $ 20.28 $ 871.83
and accessories
 supply and install roofing
3 zincalume 0.42mm colourbound for m2 162.00 $ 14.81 $ 2,399.22
canopy roof and accessories

Zinc colourbond 0.42mm for ridge

4 m2 106.40 $ 14.81 $ 1,575.78
cap + nail roof

5 U Gutter roof (horizontal) m' 20.00 $ 30.49 $ 609.72

6 O Gutter roof (vertical)pvc 4" m' 35.00 $ 35.98 $ 1,259.34

Sub-Total $ 9,727.88
VI CEILING WORKS

Supply and install spandrel ceiling

1 m2 162.00 $ 15.15 $ 2,454.30
and accessories

Supply and install hollow frame

2 m' 880.00 $ 5.78 $ 5,085.79
20*50mm and accessories

Sub-Total $ 7,540.09
VII ALUMINIUM COMPOSITE PANEL WORKS

Supply and install aluminium

composite panel 4mm for roof canopy
1 m2 136.00 $ 97.65 $ 13,280.40
include hollow frame 40*40mm and
accessories

Supply and install aluminium

composite panel 4mm for column and
2 m2 97.44 $ 97.65 $ 9,515.02
banner include hollow frame 40*40mm
and accessories
Sub-Total $ 22,795.42
VIII ELECTRICAL WORKS

Supply and install distribution

1 unt 1.00 $ 2,570.88 $ 2,570.88
board complete (panel board)

Supply and install power pump cable

2 NYFGBY 3x4mm supreme (from tank 1 & m' 60.00 $ 115.88 $ 6,952.80
2 to panel board)

Supply and install power pump cable

NYFGBY 3x4mm and 4x2.5mm supreme
3 m' 35.00 $ 110.88 $ 3,880.80
(from panel board to dispenser 1 &
2)

Supply and install cable NYFGBY

4 4x2.5mm supreme roll 100m (from unt 5.00 $ 145.88 $ 729.40
panel board to filling area)
Lightning & ground ROD installation
5
plan

a Panel board unt 1.00 $ 180.88 $ 180.88

Dispenser sump small and

b unt 2.00 $ 180.88 $ 361.76
accessories

c UST lightning ROD and accessories unt 2.00 $ 180.88 $ 361.76

d Filling pot and accessories unt 2.00 $ 180.88 $ 361.76

Lightning ROD + ARDE and

e unt 1.00 $ 730.88 $ 730.88
accessories
Supply and install LED tunnel light
6 pcs 6.00 $ 195.88 $ 1,175.28
60watt and all accessories
 Supply and install Sign IN & Sign
7 unt 2.00 $ 370.88 $ 741.76
OUT boards and all accessories

Supply and install Sign board and

8 unt 1.00 $ 7,570.88 $ 7,570.88
all accessories
Supply and install automatic tank
9 unt 1.00 $ 2,570.88 $ 2,570.88
gauge (ATG) and all accessories
Sub-Total $ 28,189.72

IX PLUMBING WORKS

supply and install Underground

A Storage Tank and Dispenser +
supporting accessoris

supply and install Underground

1 Storage Tank 10KL and all unt 2.00 $ 12,008.67 $ 24,017.33
accessoris

supply and install Classical 2

2 unt 2.00 $ 8,008.67 $ 16,017.33
Hoses Dispenser and all accessories

Supply and install Pipeline

B Installation and supporting
accessories

supply and install flexible pipe Ø

1 m' 150.00 $ 33.67 $ 5,049.75
2" and all accessories
supply and install tee for pipe Ø
2 pcs 6.00 $ 188.67 $ 1,131.99
2" and all accessories

supply and install termination for

3 pcs 5.00 $ 258.67 $ 1,293.33
pipe Ø 2" and all accessories

supply and install sock for pipe Ø

4 pcs 6.00 $ 508.67 $ 3,051.99
2" and all accessories
supply and install elbow for pipe Ø
5 pcs 6.00 $ 193.67 $ 1,161.99
2" and all accessories

supply and install flange end for

6 pcs 8.00 $ 53.67 $ 429.32
pipe Ø 2" and all accessories

supply and install entry boot for

7 unt 4.00 $ 193.67 $ 774.66
pipe Ø 2" and all accessories

supply and install entry boot for

8 unt 2.00 $ 198.67 $ 397.33
pipe Ø 4" and all accessories

Supply and install Discharge Box

C
and supporting accessories
supply and install vapor hose Ø 4"
1 set 1.00 $ 1,258.67 $ 1,258.67
and all accessories

supply and install vapure recovery

2 pcs 2.00 $ 1,208.67 $ 2,417.33
adaptor and all accessories

supply and install free vent Ø 2"

3 pcs 1.00 $ 193.67 $ 193.67
and all accessories
supply and install PV vent Ø 2"
4 pcs 1.00 $ 258.67 $ 258.67
and all accessories
supply and install spill
5 containment vapure rec and all pcs 2.00 $ 1,258.67 $ 2,517.33
accessories
 Underground Storage Tank's
D Installation and supporting
accessories

supply and install stainlees steel

1 pipe Ø 4" medium A and all pcs 4.00 $ 193.67 $ 774.66
accessories

supply and install stainlees steel

2 pipe Ø 2" medium A and all pcs 4.00 $ 103.67 $ 414.66
accessories

supply and install stainlees steel

3 pipe Ø 1 1/2" medium A and all pcs 2.00 $ 93.67 $ 187.33
accessories

supply and install stainlees steel

4 pipe Ø 1/2" medium A and all pcs 2.00 $ 36.67 $ 73.33
accessories

supply and install tank sump and

5 pcs 2.00 $ 1,808.67 $ 3,617.33
all accessories
supply and install manhole
6 dispenser D=60cm and all unt 4.00 $ 293.67 $ 1,174.66
accessories

supply and install manhole

7 monitoring D=25cm and all unt 2.00 $ 203.67 $ 407.33
accessories
supply and install manhole drain
8 unt 5.00 $ 209.67 $ 1,048.33
D=20cm and all accessories
supply and install emergency valve
9 pcs 4.00 $ 273.67 $ 1,094.66
and all accessories

supply and install threaded flanges

10 pcs 4.00 $ 298.67 $ 1,194.66
Ø 4" and all accessories

supply and install knie Ø 4" and

11 pcs 6.00 $ 298.67 $ 1,791.99
all accessories
supply and install double nipple Ø
12 pcs 5.00 $ 193.67 $ 968.33
4" and all accessories

supply and install socket stainlees

13 pcs 2.00 $ 193.67 $ 387.33
steel Ø 4" and all accessories

supply and install hole flanges Ø

14 pcs 4.00 $ 153.67 $ 614.66
4" and all accessories
supply and install blind flanges Ø
15 pcs 2.00 $ 193.67 $ 387.33
4" and all accessories
supply and install tee Ø 2" and
16 pcs 5.00 $ 16.67 $ 83.33
all accessories

supply and install socket stainlees

17 pcs 6.00 $ 13.17 $ 78.99
steels Ø 2" and all accessories

supply and install knie Ø 2" and

18 pcs 10.00 $ 15.17 $ 151.65
all accessories
supply and install watermoor Ø 2"
19 pcs 6.00 $ 20.67 $ 123.99
and all accessories
supply and install frokring 2x11 Ø
20 pcs 6.00 $ 13.17 $ 78.99
2" and all accessories
supply and install double nipple Ø
21 pcs 6.00 $ 12.67 $ 75.99
2" and all accessories
supply and install ball valve Ø 2"
22 pcs 2.00 $ 128.67 $ 257.33
and all accessories
supply and install deepstick house
23 pcs 2.00 $ 198.67 $ 397.33
Ø 4" and all accessories
 Sub-Total $ 75,354.85
X HIDRAULIC WORKS

supply and install clean water

A
pipeline+sopporting accessoris
supply and install pipe stainless
1 m' 100.00 $ 11.83 $ 1,182.75
steel Ø 1/2”
supply and install socket for pipe
2 pcs 10.00 $ 11.83 $ 118.28
stainless steel Ø 1/2”
supply and install Wall Faucet Ø
3 pcs 6.00 $ 11.83 $ 70.97
1/2”
supply and install Tee stainless
4 pcs 10.00 $ 11.83 $ 118.28
steel Ø 1/2”
supply and install Elbow stainless
5 pcs 10.00 $ 11.83 $ 118.28
steel Ø 1/2”
supply and install faucet socket
6 pcs 6.00 $ 11.83 $ 70.97
for pipe stainless steel Ø 1/2”

Supply and install waste water

B
pipeline and supporting accessories

supply and install pipe PVC type AW

1 m' 100.00 $ 11.51 $ 1,151.30
Ø 4”

2 supply and install Elbow PVC Ø 4” pcs 5.00 $ 11.51 $ 57.57

3 supply and install Tee PVC Ø 4” pcs 5.00 $ 11.51 $ 57.57

4 control box 400mm*400mm unt 10.00 $ 75.00 $ 750.00

supply and install pipe PVC Ø 4”

5 for septic tank and absortion m' 40.00 $ 11.51 $ 460.52
complete
Sub-Total $ 4,156.46
XI FLOOR WORKS
supply and install ceramic floor
1 tiles anti slip 400mm*400mm for m2 19.50 $ 56.40 $ 1,099.76
pump island
Sub-Total $ 1,099.76
XII PAINTING WORKS

Kanstin black painting using nippon

1 m2 19.00 $ 5.89 $ 111.97
paint exterior

Kanstin white painting using nippon

2 m2 19.00 $ 5.89 $ 111.97
paint exterior

Line guard pump island white

3 painting using nippon paint m2 15.00 $ 5.89 $ 88.40
exterior
Sub-Total $ 312.33

Total for B New Construction of Fuel Filling $ 207,580.84