COST ESTIMATE FOR CONSTRUCTION OF INTER LOCKING PAVER BLOCK
Name of the Road :                                                    Improvement of Road From RD Road to Sankatira via Davar in
                                                                      the district of Puri for the year 2023-24.
Total Length of Road : (m)                                                     4500    M
Length of Flexible Pavement (m) :                                              2855    M                                      District : Puri
                                                                                                0/365 Km to 1/065 Km, 1/565
Length of Rigid Pavement (m) :                                                 1645    M                                       Block :    Gop
                                                                                                Km to 2/305 Km, 4/070Km to
                                                                                                         4/500 Km
 A     Existing CC Road-3.75mtre,Proposed Panelled Concrete-5.5mtr width :-
                                                  From RD- 0.795 to      1.495 =                               700 Mtr.
                                                  From RD- 1.995 to      2.585 =                               590 Mtr.
                                                  From RD-    2.585 to   2.735 =                               150 Mtr.
                                                                                                Total=         1440 Mtr.
 B     Existing CC Road-3.75mtre,Proposed Panelled Concrete-5.5mtr width :-
                                                  From RD- 0.000 to      0.000 =                                0 Mtr.
                                                                                                Total=          0 Mtr.
                                                                             Total CC Road Length=             1440 Mtr.
 Sr.                                                                           Description of Items
                           Description of Items                       Nos.                               Unit     Quantity      Rate            Amount
 No.                                                                          L(m)      B(m)     D(m)
  1                                 2                                  3        4          5       6       7          8          9                 10
 1. Excavation for roadwork in soil with hydraulic excavator
       of 0.9 cum bucket capacity including cutting and loading in
       tippers, trimming bottom and side slopes, in accordance
       with requirements of lines, grades and cross sections, and
       transporting to the embankment location within all lifts
       and lead upto 1000m
 A                                                Widening Portion     2     1440.00    1.250   0.250 Cum          900.00
 B                                                  Link-2 Itakuda     0     100.00     0.375   0.250 Cum           0.000
                                                                                                                   900.00      57.06            51,354.00
  2    Filling sand-Supplying & filling good clean river sand of
       approved quality including watering to complete
       saturation & ramming complete with all leads & lifts
       including cost, conveyance, royalty & taxes of all materials
       & cost of all labour & T&P required for the work etc.
       complete as per specification & direction of Engineer in
       charge.
 A                                                Widening Portion     2     1440.00    1.250   0.100 Cum          360.00
                                                                                                                   360.00     1,208.16      4,34,937.60
  3    Plain cement concrete M-15 grade in Foundation complete
       as per drawing and technical specification.
  A                                              Widening Portion 2           1440.0    1.250   0.150 Cum          540.00
               For Levelling, repairing undulation Portion        5%          1440.0    3.00    0.100 Cum           21.60
                                                                                                         Cum       561.60      6,178.21     34,69,682.74
 Sr.                                                                     Description of Items
                         Description of Items                    Nos.                             Unit   Quantity    Rate         Amount
 No.                                                                     L(m)     B(m)    D(m)
  1                               2                               3        4        5       6      7        8          9             10
 4 Construction of un-reinforced, plain cement panelled
    (0.5mx0.5m) concrete pavement,on 100mm thickness as per
    design, over a prepared sub-base, with 43 grade cement of
    any other type as per Clause 1501.2.2 M-30 (Grade), coarse
    and fine aggregate not exceeding 25mm mixed in a
    concrete mixer of not less than 0.2 cum capacity and
    appropriate weigh batcher using approved mix design,laid
    in approved fixed side formwork (steel channel, laying and
    fixing of 125micron thick polythene film,wedges,steel
    plates including levelling the form work as per drawing),
    spreading the concrete with shovel,rakes,compacted using
A+B needle, screed and plate vibrators and finished in            1     1440.0    5.500   0.100 Cum      792.00
    Add extra for widening at curves or junction , Market                          3%             Cum     23.76
    Place                                                                                         Cum    815.76     7,242.21    59,07,905.23
                                                                                                                               98,63,879.57
                           Junior Engineer                              Assistant Exe. Engineer                 Superintending Engineer
                       Rural Works Section,Gop                     Rural Works Sub Division, Konark         Rural Works Division, Nimapara