Chemical and Preparation Room

Direct Cost
Total Direct
Items Description Quantity Unit Materials Labor
Cost
Unit Cost Total Cost Unit Cost Total Cost
1.00 Concreting Works
Concreting of Footings 4000 psi 7.20 cu.m 5,800.00 41,760.00 2,200.00 15,840.00 57,600.00
Concreting of Columns 4000 psi 4.50 cu.m 5,800.00 26,100.00 2,200.00 9,900.00 36,000.00
Concreting of Beams 4000 psi 8.26 cu.m 5,800.00 47,908.00 2,200.00 18,172.00 66,080.00
Concreting of Slab on Fill 4000 psi 9.00 cu.m 5,800.00 52,200.00 2,200.00 19,800.00 72,000.00
2.00 Reinforcing Steel Bars
10mm Dia Rsb Grade 40 480.00 pcs 175.00 84,000.00 110.00 52,800.00 136,800.00
12mm Dia Rsb Grade 40 180.00 pcs 218.00 39,240.00 160.00 28,800.00 68,040.00
16mm Dia Rsb Grade 60 140.00 pcs 355.00 49,700.00 160.00 22,400.00 72,100.00
G.I Tie Wire #16 8.00 rolls 2,000.00 16,000.00 1,500.00 12,000.00 28,000.00
3.00 Masonry Works
Chb Layering 181.00 sq.m 450.00 81,450.00 350.00 63,350.00 144,800.00
Plastering Works - 16mm thick 362.00 sq.m 130.00 47,060.00 350.00 126,700.00 173,760.00
4.00 Formworks and Scaffolding
Phenolic Board 4' x 8' x 3/4" 25.00 pcs 850.00 21,250.00 750.00 18,750.00 40,000.00
Gi pipe 1 1/2 sched 20 112.00 pcs 400.00 44,800.00 150.00 16,800.00 61,600.00
Fixed Clamp 300.00 pcs 39.00 11,700.00 25.00 7,500.00 19,200.00
Swivel Clamp 150.00 pcs 39.00 5,850.00 25.00 3,750.00 9,600.00
Base jack 48.00 pcs 190.00 9,120.00 100.00 4,800.00 13,920.00
U-head 48.00 pcs 190.00 9,120.00 100.00 4,800.00 13,920.00
Flange nut 256.00 pcs 59.00 15,104.00 30.00 7,680.00 22,784.00
Tie rod 12mm x 1m 128.00 pcs 60.00 7,680.00 30.00 3,840.00 11,520.00
Shoring jack 36.00 pcs 750.00 27,000.00 100.00 3,600.00 30,600.00
Blackscrew for metal 1 1/2 2.00 box 300.00 600.00 300.00 600.00 1,200.00
Scaffolding complete sets 6.00 sets 1,800.00 10,800.00 200.00 1,200.00 12,000.00
5.00 Floor Finishes
Chemical resistant epoxy flooring 2mm thick 45.60 sq.m 950.00 43,320.00 450.00 20,520.00 63,840.00
6.00 Wall Finishes
Chemical resistant epoxy coating finish 120.00 sq.m 250.00 30,000.00 100.00 12,000.00 42,000.00
 7.00 Ceiling Works
CF-04
Steel framing 45.60 sq.m 600.00 27,360.00 350.00 15,960.00 43,320.00
PVC ceiling panel 45.60 sq.m 550.00 25,080.00 350.00 15,960.00 41,040.00
CF-05
Steel framing 52.20 sq.m 600.00 31,320.00 350.00 18,270.00 49,590.00
Linear metal ceiling panel 52.20 sq.m 600.00 31,320.00 250.00 13,050.00 44,370.00
8.00 Painting Works
Boysen Flat latex paint 4.00 pail 2,800.00 11,200.00 2,500.00 10,000.00 21,200.00
Davies Elastomeric Paint 5.00 pail 4,000.00 20,000.00 2,500.00 12,500.00 32,500.00
Skimcoat 25kgs 12.00 bags 450.00 5,400.00 450.00 5,400.00 10,800.00
Concrete neutralizer 13.00 gal 285.00 3,705.00 200.00 2,600.00 6,305.00
Sand paper #120 3.00 meter 110.00 330.00 100.00 300.00 630.00
Sand paper #100 3.00 meter 150.00 450.00 100.00 300.00 750.00
Paint brush 6.00 pcs 160.00 960.00 160.00 960.00 1,920.00
Paint roller 6" 6.00 pcs 165.00 990.00 165.00 990.00 1,980.00
Baby roller 6.00 pcs 15.00 90.00 15.00 90.00 180.00
Paint tray 4.00 pcs 50.00 200.00 50.00 200.00 400.00
Masking tape 1" 4.00 rolls 15.00 60.00 15.00 60.00 120.00
9.00 Roofing Works
W8x 13 x 6lm 9.00 pcs 11,000.00 99,000.00 5,000.00 45,000.00 144,000.00
LC 150mm x 65mm x 20 x 2.0 28.00 pcs 1,400.00 39,200.00 400.00 11,200.00 50,400.00
Sag rods 10mm diameter 4.00 pcs 145.00 580.00 120.00 480.00 1,060.00
Steel Plate - size and thickness? pcs - - -
Anchor bolts - size and quanatity per plate? pcs - - -
Pre-painted metal roof 0.6mm 120.00 lm 450.00 54,000.00 100.00 12,000.00 66,000.00
Pre-painted metal flashing 0.9mm 12.00 pcs 850.00 10,200.00 250.00 3,000.00 13,200.00
Pre-painted metal gutter 0.9mm 8.00 pcs 850.00 6,800.00 250.00 2,000.00 8,800.00
Pe foam insulation one-sided 10mm thick 3.00 rolls 3,200.00 9,600.00 400.00 1,200.00 10,800.00
10.00 Stainless Steel Works
Stainless steel pipe 50mm diameter 8.00 pcs 3,700.00 29,600.00 600.00 4,800.00 34,400.00

Exclusion Materials Cost ₱ 1,129,207.00

1.00 Doors and Windows Labor Cost ₱ 651,922.00
2.00 Excavation and compaction 2% Ocm ₱ 35,622.58
3.00 Carpentry works 6% Profit ₱ 106,867.74
4.00 Electrical works
5.00 Plumbing works Grand Total ₱ 1,923,619.32