Page 1 of 262

ESTIMATE OF 41 VARIOUS SCHOOL, DMF, JHARSUGUDA, ODISHA

NAME OF WORK:- SCHOOL DEVELOPMENT WORK, JHARSUGUDA, ODISHA
SUMMARY
Amount
S.No Description
in Rs
A M.P.HIGH SCHOOLSARANDAMAL 3259416.01
B BANDHBAHALHIGH SCHOOL 3260006.65
C VIVEKANANDA SIKSHASHRAM HS 3260006.65
D NIKTIMALHIGH SCHOOL NIKTIMAL 3260006.65
E HEMSAGAR HIGHSCHOOL, PAKELKHOL 3260006.65
F JR. HIGH SCHOOL, TILEIMAL 3260006.65
G PANCHAVAT HIGH SCHOOL BABUCHHIPIDIHI 3260006.65
H GANESWAR HIGH SCHOOL, SULAHI 3260006.65
I BANDHAPALI PANCHAYAT HIGH SCHOOL 3260006.65
J RAILWAY COLONY HIGH SCHOOL 3260006.65
K DEBADIHI HIGH SCHOOL 3260006.65
L VSS HIGH SCHOOL , BEHERAMAL 3260006.65
M K.G. GlRlS HIGH SCHOOL, SAMASINGHA 3260006.65
N K.G.P HIGH SCHOOL, GUDIGAON 3260006.65
O RAJPUR GIRLS HIGH SCHOOL 3260006.65
P N. HIGH SCHOOL, BUDHIPADAR 3260006.65
Q NAVAPALI HIGH SCHOOL 3260006.65
R Y.N. HIGH SCHOOL. TALMAL 3260006.65
S H.P. HIGH SCHOOL, CHICHINDA 3260006.65
T PANCHAYAT HIGH SCHOOL, BADMAL 3260006.65
U RAMPELA PANCHAYAT HIGH SCHOOL 3260006.65
V PANCHAYAT HIGH SCHOOL, SAMARBAGA 3260006.65
W REMANDA HIGH SCHOOL 3260006.65
X D.D. GIRLS HIGH SCHOOL 3260006.65
Y U.B. HIGH SCHOOL, PALSADA 3260006.65
Z K.B HIGH SCHOOL, KATARBAGA 3260006.65
AA KANDHEIKELA NATABAR HIGH SCHOOL 3260006.65
AB ANCHALIKA HIGH SCHOOL JAMGAON 3260006.65
AC MISHRILAL HIGH SCHOOL, ATTABIRA 3260006.65
AD BANJARI GOVT. HIGH SCHOOL (SSD) 3260006.65
AE ARDA GOVT. HIGH SCHOOL (SSD) 3260006.65
AF SODAMAL GOVT. HIGH SCHOOL(SSD) 3260006.65
AG N. HIGH SCHOOL, CHHUALIBERNA 3266997.05
AH O.P.M.P. GIRLS HIGH SCHOOL 3266997.05
AI BHAUNRA HIGH SCHOOL 3266997.05
AJ GOVT. AIDED HIGH SCHOOL, BHALUPATRA 3266997.05
AK A.P. HIGH SCHOOL, JAMERA 3266997.05
AL ANCHALIKA HIGH SCHOOL, KHAIRKUNI 3266997.05
AM B.P. HIGH SCHOOL, GUDHIALI 3266997.05
AN ACHARYA MURALIDHAR HIGH SCHOOL, DHULUNDA 3266997.05
AO G.P. HIGH SCHOOL, BAGMUNDA 3266997.05
TOTAL CONSTRUCTION COST 133722595.65

RAKESH Digitally signed by RAKESH

NARAYAN SINHA
NARAYAN SINHA Date: 2021.12.14 20:14:03
IST
 Page 2 of 262

Sl No Item Description Unit Total Quantity Rate Amount

ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF M.P.HIGH
A
SCHOOLSARANDAMAL AT JHARSUGUDA
DISTRICT, ODISHA.
A(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 including cost conveyance and royalty in foundation CUM 33.70 4591.55 154735.30

Flyash Brick masonry in C.M. (1:6) in foundation & Plinth

4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.74 5035.30 446845.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
 Page 3 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
A(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips.

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
 Page 4 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
A(iii). Water Filter

water purifier cum Cooler

80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

A(iv). INTERNAL
ELECTRIFICAIT
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 5 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)
 Page 6 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, installing 40w exhust fan of make Havells ( fan of
sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
A(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree

(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
 Page 7 of 262

Sl No Item Description Unit Total Quantity Rate Amount

c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality .
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes 1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank.
21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
 Page 8 of 262

Sl No Item Description Unit Total Quantity Rate Amount

23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3259416.01
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF BANDHBAHAL HIGH SCHOOL
B
AT JHARSUGUDA DISTRICT, ODISHA.

B(i). Smart Class

Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
 Page 9 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
B(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips.

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
 Page 10 of 262

Sl No Item Description Unit Total Quantity Rate Amount

16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
B(iii). Water Filter

water purifier cum Cooler

80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

B(iv). INTERNAL
ELECTRIFICAIT
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 11 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 12 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
B(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 13 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree

(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality .
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes 1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank.
 Page 14 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
C DEVELOPMENT OF VIVEKANANDA SIKSHASHRAM
HS AT JHARSUGUDA DISTRICT, ODISHA.
C(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 15 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
C(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod
 Page 16 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips.

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
C(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 17 of 262

Sl No Item Description Unit Total Quantity Rate Amount

C(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 18 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
C(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 19 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree

(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality .
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 20 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
D DEVELOPMENT OF NIKTIMALHIGH SCHOOL
NIKTIMAL AT JHARSUGUDA DISTRICT, ODISHA.
 Page 21 of 262

Sl No Item Description Unit Total Quantity Rate Amount

D(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
D(ii). Common
Toilet With 0.00
Septictank
 Page 22 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips.

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 23 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
D(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

D(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 24 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
D(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
 Page 25 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree

(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality .
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 26 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 27 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
E DEVELOPMENT OF HEMSAGAR HIGHSCHOOL,
PAKELKHOL AT JHARSUGUDA DISTRICT, ODISHA.
E(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 28 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
E(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips.

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 29 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
E(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

E(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 30 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 31 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
E(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 32 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree

(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality .
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank
 Page 33 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
F DEVELOPMENT OF JR. HIGH SCHOOL, TILEIMAL
AT JHARSUGUDA DISTRICT, ODISHA.
F(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 34 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
F(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod
 Page 35 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips.

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
F(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 36 of 262

Sl No Item Description Unit Total Quantity Rate Amount

F(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 37 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
F(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 38 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree

(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality .
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 39 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF PANCHAVAT HIGH SCHOOL
G
BABUCHHIPIDIHI AT JHARSUGUDA DISTRICT,
ODISHA.
 Page 40 of 262

Sl No Item Description Unit Total Quantity Rate Amount

G(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
G(ii). Common
Toilet With
Septictank
 Page 41 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod
 Page 42 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips.

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
G(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 43 of 262

Sl No Item Description Unit Total Quantity Rate Amount

G(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 44 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
G(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 45 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 46 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
H DEVELOPMENT OF GANESWAR HIGH SCHOOL,
SULAHI AT JHARSUGUDA DISTRICT, ODISHA.
 Page 47 of 262

Sl No Item Description Unit Total Quantity Rate Amount

H(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
H(ii). Common
Toilet With 0.00
Septictank
 Page 48 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 49 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
H(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

H(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 50 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
H(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
 Page 51 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 52 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 53 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF BANDHAPALI PANCHAYAT
I
HIGH SCHOOL AT JHARSUGUDA DISTRICT,
ODISHA.
I(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 54 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
I(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 55 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
I(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

I(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 56 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 57 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
I(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 58 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank
 Page 59 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
J DEVELOPMENT OF RAILWAY COLONY HIGH
SCHOOL AT JHARSUGUDA DISTRICT, ODISHA.
J(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 60 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
J(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
 Page 61 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
J(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 62 of 262

Sl No Item Description Unit Total Quantity Rate Amount

J(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 63 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
J(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 64 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 65 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
K DEVELOPMENT OF DEBADIHI HIGH SCHOOL AT
JHARSUGUDA DISTRICT, ODISHA.
 Page 66 of 262

Sl No Item Description Unit Total Quantity Rate Amount

K(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
K(ii). Common
Toilet With 0.00
Septictank
 Page 67 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 68 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
K(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

K(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 69 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
K(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
 Page 70 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 71 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 72 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
L DEVELOPMENT OF VSS HIGH SCHOOL ,
BEHERAMAL AT JHARSUGUDA DISTRICT, ODISHA.
L(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 73 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
L(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 74 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
L(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

L(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 75 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 76 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
L(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 77 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank
 Page 78 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF K.G. GlRlS HIGH SCHOOL,
M
SAMASINGHA AT JHARSUGUDA DISTRICT,
ODISHA.
M(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 79 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
M(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
 Page 80 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
M(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 81 of 262

Sl No Item Description Unit Total Quantity Rate Amount

M(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 82 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
M(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 83 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 84 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
N DEVELOPMENT OF K.G.P HIGH SCHOOL,
GUDIGAON AT JHARSUGUDA DISTRICT, ODISHA.
 Page 85 of 262

Sl No Item Description Unit Total Quantity Rate Amount

N(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
N(ii). Common
Toilet With 0.00
Septictank
 Page 86 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 87 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
N(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

N(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 88 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
N(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
 Page 89 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 90 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 91 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
O DEVELOPMENT OF RAJPUR GIRLS HIGH SCHOOL
AT JHARSUGUDA DISTRICT, ODISHA.
O(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 92 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
O(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 93 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
O(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

O(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 94 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 95 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
O(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 96 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank
 Page 97 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF N. HIGH SCHOOL,
P
BUDHIPADAR AT JHARSUGUDA DISTRICT,
ODISHA.
P(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 98 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
P(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
 Page 99 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
P(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 100 of 262

Sl No Item Description Unit Total Quantity Rate Amount

P(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 101 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
P(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 102 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 103 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
Q DEVELOPMENT OF NAVAPALI HIGH SCHOOL AT
JHARSUGUDA DISTRICT, ODISHA.
 Page 104 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Q(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
Q(ii). Common
Toilet With 0.00
Septictank
 Page 105 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 106 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
Q(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

Q(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 107 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
Q(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
 Page 108 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 109 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 110 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
R DEVELOPMENT OF Y.N. HIGH SCHOOL. TALMAL
AT JHARSUGUDA DISTRICT, ODISHA.
R(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 111 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
R(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 112 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
R(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

R(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 113 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 114 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
R(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 115 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank
 Page 116 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
S DEVELOPMENT OF H.P. HIGH SCHOOL,
CHICHINDA AT JHARSUGUDA DISTRICT, ODISHA.
S(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 117 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
S(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
 Page 118 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
S(iii). Water Filter

water purifier cum Cooler

80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 119 of 262

Sl No Item Description Unit Total Quantity Rate Amount

S(iv). INTERNAL
ELECTRIFICAIT
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 120 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
S(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 121 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 122 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
T DEVELOPMENT OF PANCHAYAT HIGH SCHOOL,
BADMAL AT JHARSUGUDA DISTRICT, ODISHA.
 Page 123 of 262

Sl No Item Description Unit Total Quantity Rate Amount

T(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
T(ii). Common
Toilet With
Septictank
 Page 124 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 125 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
T(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

T(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 126 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
T(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
 Page 127 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 128 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 129 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
U DEVELOPMENT OF RAMPELA PANCHAYAT HIGH
SCHOOL AT JHARSUGUDA DISTRICT, ODISHA.
U(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 130 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
U(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 131 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
U(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

U(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 132 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 133 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
U(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 134 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank
 Page 135 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
V DEVELOPMENT OF PANCHAYAT HIGH SCHOOL,
SAMARBAGA AT JHARSUGUDA DISTRICT, ODISHA.
V(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 136 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
V(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
 Page 137 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
V(iii). Water Filter

water purifier cum Cooler

80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 138 of 262

Sl No Item Description Unit Total Quantity Rate Amount

V(iv). INTERNAL
ELECTRIFICAIT
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 139 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
V(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 140 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00

(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 141 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
W DEVELOPMENT OF REMANDA HIGH SCHOOL AT
JHARSUGUDA DISTRICT, ODISHA.
 Page 142 of 262

Sl No Item Description Unit Total Quantity Rate Amount

W(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
W(ii). Common
Toilet With
Septictank
 Page 143 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 144 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
W(iii). Water
0.00
Filter
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

W(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 145 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
W(V). Plumbing
Work
TOILET
FIXTURES
 Page 146 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 147 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 148 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
X DEVELOPMENT OF D.D. GIRLS HIGH SCHOOL AT
JHARSUGUDA DISTRICT, ODISHA.
X(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 149 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
X(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 150 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
X(iii). Water Filter

water purifier cum Cooler

80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

X(iv). INTERNAL
ELECTRIFICAIT
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 151 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 152 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
X(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 153 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank
 Page 154 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
Y DEVELOPMENT OF U.B. HIGH SCHOOL, PALSADA
AT JHARSUGUDA DISTRICT, ODISHA.
Y(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 155 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
Y(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
 Page 156 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
Y(iii). Water Filter

water purifier cum Cooler

80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 157 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Y(iv). INTERNAL
ELECTRIFICAIT
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 158 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
Y(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 159 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 160 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
Z DEVELOPMENT OF K.B HIGH SCHOOL,
KATARBAGA AT JHARSUGUDA DISTRICT, ODISHA.
 Page 161 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Z(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
Z(ii). Common
Toilet With
Septictank
 Page 162 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 163 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
Z(iii). Water Filter
0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

Z(iv). INTERNAL
ELECTRIFICAIT
0.00
ON

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /

Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 164 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
Z(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
 Page 165 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 166 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 167 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF KANDHEIKELA NATABAR
AA
HIGH SCHOOL AT JHARSUGUDA DISTRICT,
ODISHA.
AA(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 168 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
AA(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 169 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
AA(iii). Water
0.00
Filter
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

AA(iv).
INTERNAL
0.00
ELECTRIFICAIT
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 170 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 171 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
AA(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 172 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank
 Page 173 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AB DEVELOPMENT OF ANCHALIKA HIGH SCHOOL
JAMGAON AT JHARSUGUDA DISTRICT, ODISHA.
AB(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 174 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
AB(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
 Page 175 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
AB(iii). Water
0.00
Filter
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 176 of 262

Sl No Item Description Unit Total Quantity Rate Amount

AB(iv).
INTERNAL
0.00
ELECTRIFICAIT
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 177 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
AB(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 178 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 179 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AC DEVELOPMENT OF MISHRILAL HIGH SCHOOL,
ATTABIRA AT JHARSUGUDA DISTRICT, ODISHA.
 Page 180 of 262

Sl No Item Description Unit Total Quantity Rate Amount

AC(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
AC(ii). Common
Toilet With 0.00
Septictank
 Page 181 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 182 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
AC(iii). Water
0.00
Filter
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

AC(iv).
INTERNAL
0.00
ELECTRIFICAIT
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 183 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
AC(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
 Page 184 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 185 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 186 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AD DEVELOPMENT OF BANJARI GOVT. HIGH SCHOOL
(SSD) AT JHARSUGUDA DISTRICT, ODISHA.
AD(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 187 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
AD(ii). Common
Toilet With 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 188 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
AD(iii). Water
0.00
Filter
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

AD(iv).
INTERNAL
0.00
ELECTRIFICAIT
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
 Page 189 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
 Page 190 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
AD(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
 Page 191 of 262

Sl No Item Description Unit Total Quantity Rate Amount

7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank
 Page 192 of 262

Sl No Item Description Unit Total Quantity Rate Amount

21 Supplying all materials, labour, T&P for fitting and fixing
of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AE DEVELOPMENT OF ARDA GOVT. HIGH SCHOOL
(SSD) AT JHARSUGUDA DISTRICT, ODISHA.
AE(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod
 Page 193 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
AE(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
 Page 194 of 262

Sl No Item Description Unit Total Quantity Rate Amount

RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
AE(iii). Water
0.00
Filter
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )
 Page 195 of 262

Sl No Item Description Unit Total Quantity Rate Amount

AE(iv).
INTERNAL
0.00
ELECTRIFICAIT
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)
 Page 196 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
AE(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 197 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 198 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AF DEVELOPMENT OF SODAMAL GOVT. HIGH
SCHOOL(SSD) AT JHARSUGUDA DISTRICT, ODISHA.
 Page 199 of 262

Sl No Item Description Unit Total Quantity Rate Amount

AF(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 109.15 211.46 23080.42
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 14.93 358.85 5357.60
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 33.70 4591.55 154735.30
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.40 9542.96 261477.10
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 10.92 5074.38 55412.27
G .beam L/W & S/W CUM 4.44 5486.54 24360.26
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.66 12996.37 112548.55
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 88.86 5035.30 447436.40
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
AF(ii). Common
Toilet With 0.00
Septictank
 Page 200 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9829.25
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 201 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
AF(iii). Water
0.00
Filter
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

AF(iv).
INTERNAL
0.00
ELECTRIFICAIT
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 202 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
AF(V). Plumbing
0.00
Work
TOILET
0.00
FIXTURES
 Page 203 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 204 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 205 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3260006.65
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF N. HIGH SCHOOL,
AG
CHHUALIBERNA AT JHARSUGUDA DISTRICT,
ODISHA.
(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 98.62 211.46 20853.79
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 16.23 358.85 5824.10
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 32.66 4591.55 149960.09
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.49 9542.96 262335.97
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 9.55 5074.38 48460.37
G .beam L/W & S/W CUM 5.09 5486.54 27926.51
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.11 12996.37 105400.54
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 93.46 5035.30 470598.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 206 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
(ii). Common
Toilet With 0.00 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9867.42
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 207 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
(iii). Water Filter 0.00 0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

(iv). INTERNAL
ELECTRIFICAIT 0.00 0.00
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 208 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
 Page 209 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
Elerctrical installation LS 0.00 0.00
(V). Plumbing
0.00 0.00
Work
TOILET
0.00 0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
 Page 210 of 262

Sl No Item Description Unit Total Quantity Rate Amount

11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

20 Providing and placing on terrace (at all floor levels)

per litre capacity

polyethylene water storage tank, IS : 12701 marked, with cover

and suitable locking arrangement and making necessary holes
for inlet, outlet and overflow pipes but without fittings and the 1000.00 9.86 9856.00
base support for tank DSR-2018, VOL-2, CODE NO-18.48

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
 Page 211 of 262

Sl No Item Description Unit Total Quantity Rate Amount

22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3266997.05
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF O.P.M.P. GIRLS HIGH SCHOOL
AH
AT JHARSUGUDA DISTRICT, ODISHA.

(i). Smart Class

Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 98.62 211.46 20853.79
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 16.23 358.85 5824.10
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 32.66 4591.55 149960.09
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.49 9542.96 262335.97
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 9.55 5074.38 48460.37
G .beam L/W & S/W CUM 5.09 5486.54 27926.51
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.11 12996.37 105400.54
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
 Page 212 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 93.46 5035.30 470598.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
(ii). Common
Toilet With 0.00 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9867.42
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
 Page 213 of 262

Sl No Item Description Unit Total Quantity Rate Amount

MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
(iii). Water Filter 0.00 0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

(iv). INTERNAL
ELECTRIFICAIT 0.00 0.00
ON
 Page 214 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
 Page 215 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
Elerctrical installation
(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 216 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 217 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

20 Providing and placing on terrace (at all floor levels)

per litre capacity

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
for inlet, outlet and overflow pipes but without fittings and the 1000.00 9.86 9856.00
base support for tank DSR-2018, VOL-2, CODE NO-18.48

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3266997.05
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AI DEVELOPMENT OF BHAUNRA HIGH SCHOOL AT
JHARSUGUDA DISTRICT, ODISHA.
 Page 218 of 262

Sl No Item Description Unit Total Quantity Rate Amount

(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 98.62 211.46 20853.79
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 16.23 358.85 5824.10
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 32.66 4591.55 149960.09
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.49 9542.96 262335.97
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 9.55 5074.38 48460.37
G .beam L/W & S/W CUM 5.09 5486.54 27926.51
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.11 12996.37 105400.54
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 93.46 5035.30 470598.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
(ii). Common
Toilet With 0.00 0.00
Septictank
 Page 219 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9867.42
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 220 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
(iii). Water Filter 0.00 0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

(iv). INTERNAL
ELECTRIFICAIT 0.00 0.00
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 221 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
Elerctrical installation LS 0.00 0.00
(V). Plumbing
0.00 0.00
Work
TOILET
0.00 0.00
FIXTURES
 Page 222 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 223 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 224 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3266997.05
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF GOVT. AIDED HIGH SCHOOL,
AJ
BHALUPATRA AT JHARSUGUDA DISTRICT,
ODISHA.
(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 98.62 211.46 20853.79
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 16.23 358.85 5824.10
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 32.66 4591.55 149960.09
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.49 9542.96 262335.97
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 9.55 5074.38 48460.37
G .beam L/W & S/W CUM 5.09 5486.54 27926.51
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.11 12996.37 105400.54
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 93.46 5035.30 470598.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 225 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
(ii). Common
Toilet With 0.00 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9867.42
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 226 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
(iii). Water Filter 0.00 0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

(iv). INTERNAL
ELECTRIFICAIT 0.00 0.00
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 227 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
 Page 228 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation

(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
 Page 229 of 262

Sl No Item Description Unit Total Quantity Rate Amount

11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
 Page 230 of 262

Sl No Item Description Unit Total Quantity Rate Amount

22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
3266997.05
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AK DEVELOPMENT OF A.P. HIGH SCHOOL, JAMERA
AT JHARSUGUDA DISTRICT, ODISHA.
(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 98.62 211.46 20853.79
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 16.23 358.85 5824.10
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 32.66 4591.55 149960.09
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.49 9542.96 262335.97
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 9.55 5074.38 48460.37
G .beam L/W & S/W CUM 5.09 5486.54 27926.51
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.11 12996.37 105400.54
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
 Page 231 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 93.46 5035.30 470598.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
(ii). Common
Toilet With 0.00 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9867.42
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
 Page 232 of 262

Sl No Item Description Unit Total Quantity Rate Amount

MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
(iii). Water Filter 0.00 0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

(iv). INTERNAL
ELECTRIFICAIT 0.00 0.00
ON
 Page 233 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
 Page 234 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
Elerctrical installation LS 0.00 0.00
(V). Plumbing
0.00 0.00
Work
TOILET
0.00 0.00
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
 Page 235 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 236 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3266997.05
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AL DEVELOPMENT OF ANCHALIKA HIGH SCHOOL,
KHAIRKUNI AT JHARSUGUDA DISTRICT, ODISHA.
 Page 237 of 262

Sl No Item Description Unit Total Quantity Rate Amount

(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 98.62 211.46 20853.79
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 16.23 358.85 5824.10
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 32.66 4591.55 149960.09
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.49 9542.96 262335.97
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 9.55 5074.38 48460.37
G .beam L/W & S/W CUM 5.09 5486.54 27926.51
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.11 12996.37 105400.54
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 93.46 5035.30 470598.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
(ii). Common
Toilet With 0.00 0.00
Septictank
 Page 238 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9867.42
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 239 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
(iii). Water Filter 0.00 0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

(iv). INTERNAL
ELECTRIFICAIT 0.00 0.00
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 240 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
(V). Plumbing
Work
TOILET
FIXTURES
 Page 241 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 242 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 243 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3266997.05
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AM DEVELOPMENT OF B.P. HIGH SCHOOL, GUDHIALI
AT JHARSUGUDA DISTRICT, ODISHA.
(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 98.62 211.46 20853.79
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 16.23 358.85 5824.10
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 32.66 4591.55 149960.09
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.49 9542.96 262335.97
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 9.55 5074.38 48460.37
G .beam L/W & S/W CUM 5.09 5486.54 27926.51
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.11 12996.37 105400.54
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 93.46 5035.30 470598.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
 Page 244 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
G(ii). Common
Toilet With
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9867.42
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45
 Page 245 of 262

Sl No Item Description Unit Total Quantity Rate Amount

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
(iii). Water Filter 0.00 0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

(iv). INTERNAL
ELECTRIFICAIT 0.00 0.00
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 246 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
 Page 247 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
Elerctrical installation
(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
 Page 248 of 262

Sl No Item Description Unit Total Quantity Rate Amount

11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
 Page 249 of 262

Sl No Item Description Unit Total Quantity Rate Amount

22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3266997.05
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
DEVELOPMENT OF ACHARYA MURALIDHAR HIGH
AN
SCHOOL, DHULUNDA AT JHARSUGUDA DISTRICT,
ODISHA.
(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 98.62 211.46 20853.79
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 16.23 358.85 5824.10
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 32.66 4591.55 149960.09
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.49 9542.96 262335.97
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 9.55 5074.38 48460.37
G .beam L/W & S/W CUM 5.09 5486.54 27926.51
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.11 12996.37 105400.54
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
 Page 250 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 93.46 5035.30 470598.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
(ii). Common
Toilet With 0.00 0.00
Septictank
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9867.42
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
 Page 251 of 262

Sl No Item Description Unit Total Quantity Rate Amount

MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips. 0.00 0.00

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips. CUM 0.00 0.00

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.

Painting with synthetic paint of approved quality and over

18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
(iii). Water Filter 0.00 0.00
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

(iv). INTERNAL
ELECTRIFICAIT
ON
 Page 252 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
 Page 253 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
(V). Plumbing
Work
TOILET
FIXTURES
Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
 Page 254 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree

(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and 0.00 0.00
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality . 0.00 0.00
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00 0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00 0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.
 Page 255 of 262

Sl No Item Description Unit Total Quantity Rate Amount

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55
mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)

per litre capacity

20 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.

24 Supplying, fitting and fixing of 3core flat industrial cable

(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
3266997.05
ABSTRACT ESTIMATE FOR CIVIL WORK FOR
AO DEVELOPMENT OF G.P. HIGH SCHOOL,
BAGMUNDA AT JHARSUGUDA DISTRICT, ODISHA.
 Page 256 of 262

Sl No Item Description Unit Total Quantity Rate Amount

(i). Smart Class
Room
Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 98.62 211.46 20853.79
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 16.23 358.85 5824.10
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 32.66 4591.55 149960.09
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation & Plinth
4 CUM 33.98 4997.89 169828.23
including cost conveyance
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 27.49 9542.96 262335.97
including cost of binding wire 18 to 20 gauge& rod

RCC work of M-200 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and 0.00
laying & cost conveyance and royalty.
column Base & Column up to PL CUM 9.55 5074.38 48460.37
G .beam L/W & S/W CUM 5.09 5486.54 27926.51
RCC in Lintel L/w CUM 3.01 8971.09 27002.97
Column from PL TO RL , C .roof beam & RCC wall beam
CUM 8.11 12996.37 105400.54
L/W & S/W
RCC in Chhaja CUM 1.38 9621.81 13278.10
RCC in Roof slab CUM 14.75 9621.81 141921.67
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 93.46 5035.30 470598.76
materials etc. required and as directed by the Engineer in
Charge.
16mm thick c.p. (1:6) for brick work to uneven surface
8 including hoisting and laying & cost conveyance and royalty. SQM 205.69 224.86 46252.25

12mm thick c.p. (1:6) for brick work to even surface including
9 hoisting and laying & cost conveyance and royalty. SQM 206.86 158.03 32690.50

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
10 finishing including hoisting and laying & cost conveyance and SQM 174.38 175.62 30623.92
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
11 KG 912.24 165.42 150906.39
out of structure steel flat etc.
Fixing tiles in dados skirting and risers of steps on12mmthick
12 cement plaster (1:3) jointed………polishing complete SQM 12.67 1238.05 15686.07
excluding cost of precast tiles.
Supplying, fitting &fixing tiles of approved make conforming
to IS :13755 in floors laid on 20mm thick bed of cement mortar
1:4 (1cement : 4 coarse sand) & filling joints with white cement
13 of approved quality including cost of all materials ,labours T&P SQM 127.93 1342.21 171708.67
etc required for the work all complete

Providing & Fixing Antiskid Ceramic tiles in floors Including

cost and conveyance of all materials to site, and all labour
13 SQM 4.39 1344.34 5901.64
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Painting with synthetic paint of approved quality and over
14 SQM 77.98 185.88 14494.75
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
15 SQM 414.86 117.15 48601.68
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
16 SQM 163.92 146.27 23976.91
shade including cost of all materials,labour, T&p required for
the work complete.
(ii). Common
Toilet With
Septictank
 Page 257 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Earthwork in hard soil within 50m initial lead & 1.5m initial
lift including rough dressing & breaking clods to maximum
1 CUM 39.21 211.46 8291.19
5cm to7cm &laying in layers not exceeding 0.3m in depth

Filling F&P with sand well watered and rammed etc. including
2 CUM 21.71 358.85 7790.59
cost conveyance and royalty.
Plane cement concrete (1:3:6) with 4cm CBHG metal
3 CUM 8.79 4591.55 40359.74
including cost conveyance and royalty in foundation
Flyash Brick masonry in C.M. (1:6) in foundation &
4 Plinth/super structure including cost conveyance and royalty of CUM 18.44 4997.89 92161.05
all materials complete.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
5 QNT 1.03 9542.96 9867.42
including cost of binding wire 18 to 20 gauge& rod

0.00 0.00
RCC work of M-20 grade with 20mm and down grade black
6 hard granite Crusser broken stone chips including hoisting and CUM 1.21 5486.54 6638.72
laying & cost conveyance and royalty.
Fly Ash Brick masonary in C.M (1:6) in Superstructure
including all cost and conveyance, royalty, taxes of stone &
7 CUM 13.00 5035.30 65458.85
materials etc. required and as directed by the Engineer in
Charge.
MS reinforcement for RCC work including cutting
,bending,binding & tying the the grills and placing in position
8 QNT 4.67 9542.96 44565.62
including cost of binding wire 18 to 20 gauge& rod

RCC work of M 20 grade with 20 mm and down grade black

9 hard granaite ( Crusher Brocken ) stone chips.

Lintel CUM 0.27 8971.09 2422.19

Septic Slab CUM 1.34 9621.81 12893.22
RCC work of M-20 grade with 20 mm and down grade black
9 hard granaite ( Crusher Brocken ) stone chips.

RCC wall beam S/W CUM 0.50 12996.37 6498.18

RCC in Roof slab CUM 3.39 9621.81 32617.93
16mm thick c.p. (1:6) for brick work to uneven surface
10 including hoisting and laying & cost conveyance and royalty. SQM 80.12 224.86 18016.10

12mm thick c.p. (1:6) for brick work to even surface including
11 hoisting and laying & cost conveyance and royalty. SQM 76.50 158.03 12089.45

6mm thick ceiling plaster (1:4) c.m to Roof slab for a smooth
12 finishing including hoisting and laying & cost conveyance and SQM 28.69 175.62 5038.42
royalty.
Supplying fitting and fixing MS Grill Doors and windows made
13 KG 276.70 165.42 45772.82
out of structure steel flat etc.
Supplying fitting and fixing SS hand rail for ramps icluding all
14 RMT 9.00 3922.22 35299.95
cost labour T & P etc.
Providing and fixing Ceramic tiles in dados skirting and risers
of steps on 12mm thick (20cm x 30cm) cement plaster (1:3)
jointed with neat cement slury mixed with pigment to match the
15 shades of the tiles including rubbing and polising complete with SQM 80.09 1238.05 99155.26
cost of all materials, labour T & P etc. complete as per direction
of the E.I.C.
Providing & Fixing Antiskid Ceramic tiles in floors Including
cost and conveyance of all materials to site, and all labour
16 SQM 22.61 1344.34 30395.44
charges complete including cost at tiles etc.as per direction of
the Engineer-in-charge.
Fixing chequred tiles in floors,treads and landings on 25mm
thick bed of cement mortar (1:1) joined with neat cement slurry
17 mixed with pigment to match the shade of the tiles including SQM 14.45 585.09 8454.52
rubbing and polishing including cost of tile.
 Page 258 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Painting with synthetic paint of approved quality and over
18 SQM 17.67 185.88 3284.46
surface with 2 coats over 1coat of primer etc.
wall distempering two coat with distemper of approved shade
19 SQM 37.97 86.58 3287.29
on new work 2 coats to give an even shade
Wall painting two coats with any approved quality of Weather
seal coat over a coat of priming on new work to give an even
20 SQM 62.85 146.27 9193.20
shade including cost of all materials,labour, T&p required for
the work complete.
(iii). Water Filter
water purifier cum Cooler
80 lit Water Purifier with candles
1 NOs 1.00 130088.00 130088.00
120 lit Water cooler storge( 80lit/hr cooling capacity )

(iv). INTERNAL
ELECTRIFICAIT
ON
Recessed wiring to Light Point / Fan Point / Exhaust Fan Point /
Call Bell Point with 1.50 sq. mm FR PVC insulated Single Core
Multi standard Copper Conductor of ISI marked with 20 mm
dia non-metallic PVC flexible conduit with 5 Amp, 250 Volt
piano type swich ISI marked and ceiling rose ISI marked
mounted on MS box having front bakelite cover of suitable
1 size, MS box with 1.0 sq. mm FR PVC insulated Single Core 0.00 0.00
Multi standard Copper Conductor of ISI marked as earth wire
including all accesories and connection as per direction of
engineer in charge. (Make of wire Finolex / L&T / Anchor /
Hevels / V Guard)

a) Light point Nos 30.00 1119.68 33590.51

b) Ceiling fan point Nos 8.00 1362.78 10902.24
c) 5 A plug point Nos 26.00 512.61 13327.81
Recessed wiring for 15 / 16 Amp socket outlet with 2 X 4.00
sq. mm FR PVC insulated Single Core Multi standard Copper
Conductor of ISI marked with 20 mm dia non-metallic PVC
flexible conduit with 5 Amp, 250 Volt piano type swich ISI
marked, Phenolic laminated sheet of suitable size ISI marked
2 MS box and earthing point with 1 X 2.50 sq. mm FR PVC Nos 7.00 706.74 4947.20
insulated Single Core Multi standard Copper Conductor for
loop earthing etc. as required, as per direction of engineer in
charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)

Recessed wiring to Sub-Main in 2 X 2.50 sq. mm FR PVC

insulated Single Core Multi standard Copper Conductor of ISI
marked with 20 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 1.50 sq. mm FR
3 PVC insulated Single Core Multi standard Copper Conductor metre 100.00 173.23 17322.72
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
Recessed wiring to Sub-Main in 2 X 4.00 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 2.50 sq. mm FR
4 PVC insulated Single Core Multi standard Copper Conductor metre 50.00 200.77 10038.57
as earth wire as required as per direction of Engineer-in-
Charge. (Make of wire Finolex / L&T / Anchor / Hevels / V
Guard)
 Page 259 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Recessed wiring to Sub-Main in 2 X 10 sq. mm FR PVC
insulated Single Core Multi standard Copper Conductor of ISI
marked with 25 mm dia non-metallic PVC heavy duty flexible
conduit with 1.60 mm thick, along with 1 X 4 sq. mm FR PVC
5 insulated Single Core Multi standard Copper Conductor as metre 20.00 314.84 6296.79
earth wire as required as per direction of Engineer-in-Charge.
(Make of wire Finolex / L&T / Anchor / Hevels / V Guard)

Recessed wiring for Net Meter for 5 kW - 10 kW, 3 phase

power connection With 30 Meter Sub-Main in 10 sq. mm 3
Core Polycab insulated of Aluminium Conductor Cable of ISI
marked To supply 240 volts aerial service at construction sites,
outdoor or street lighting. For service at 600 volts or lower at
6 conductor temperatures not to exceed 75°C for polyethylene metre 1.00 24308.66 24308.66
insulated conductors or 90°C insulated conductors as required
as per direction of Engineer-in-Charge. (Make of wire Finolex /
L&T / Anchor / Hevels / V Guard)

Earthing with G.I earth pipe 3 mtr long 40 mm dia ISI mark
including accessories and providing machinary enclosure with
7 No. 5.00 3617.38 18086.88
cover plate having locking arrengement and watering pipe etc.
with charcol and salt etc.
Providing and fixing G.I tape 20 mm X 3 mm thick on parapet
8 of surface of wall for lightning conductor complete as per Metre 40.80 104.41 4259.82
direction of Engineer-in-charge.
Providing and fixing Copper tape 32 mm X 6 mm from earth
9 Metre 20.00 790.24 15804.87
electrode directly in ground as required.
Supply , fixing and fitting of 11 watt LED light ( make Philips /
10 No. 10.00 260.18 2601.76
Bajaj/ Cromption or Equivalent)
Supply & fixing of 18W LED Tube Light of approved make
complete with all necessary fixing materials including
11 No. 20.00 975.67 19513.31
termination & labour ( make:- Philips/ Bajaj/ Crompton of
Equivalent)
Supply, installation, Testting and commissioni of celling fan
1200 mm sweep 230/250 volts , 50 Hz, complete with suitable,
clamp, downrod, blades, connections with 1.5 sq. mm PVC
12 insulated copper conductor cable et as required and fan hook No. 8.00 4240.87 33926.95
made of 16mm M.S. rod in R.C.C roof complete with all
accessories.
Providing and fixing Single Pole MCB with sheet steel
enclosure, distribution board on surface / recess complete with
tinned copper bus bar , neutral bus bar, earth bar, din bar,
13 detachable gland plate inter connection phospate and powder No. 4.00 2218.14 8872.57
painted including earthing etc. as per direction of Engineer-in-
charge.
Supply, installation, testing and commissoning of 63amp TPN
main switch of following capacity (IS 13940 part-3/19930 on
existing surface / wall mounting and complete with HRC fuse
14 links inter connections, earthing etc as per direction of Engineer- No. 1.00 2956.25 2956.25
in-
charge.9SEIMENS/HPL/ANCHOR/L&T/HAVELS/C&S/RK)

Supplying, installing 40w exhust fan of make Havells ( fan of

sweep size 230mm, no of blades-3, colour-grey, body metalic,
air delivery-513m3/h, noise level 40-45db, weight-2.3kg
15 approx. Nos 4.00 2816.40 11265.59
The contractor shall submit design in data sheet and get the
same approved by the consultant before installation
(V). Plumbing
Work
TOILET
FIXTURES
 Page 260 of 262

Sl No Item Description Unit Total Quantity Rate Amount

Supplying , fitting , fixing of water closet of CERA make 2073
Orissa Pan(Cello) of size 510 x 400 mm or equivalent of
1 Parryware/ Hindware , duly embedded in cement Each 2.00 5668.73 11337.45
concrete(1:3:6) using 12mm size b.h.g chips all complete with
materials , albour and T& P etc.
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
2 cistern with standard flush pipe and C.P. brass spreaders with 0.00
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
Range of Three urinal basins with 10 litre white P.V.C.
Each 1.00 11877.94 11877.94
automatic flushing cistern
Range of two urinal basins with 5 litre white P.V.C. automatic
Each 0.00 8599.08 0.00
flushing cistern
Providing and fixing white vitreous china squatting plate urinal
3 Each 3.00 3592.40 10777.20
with integral rim longitudinal flush pipe.
Supplying , fitting , fixing of porcelein wash hand basin of size
450mm x 350 mm of CERA make, catalogue no Canon 1012
Wash Basin of Equivalent of Parryware/ Hindware with rog
4 bolts, CI brackets, hole for pillar cock with cast iron/ M.S. Each 4.00 3531.40 14125.60
brackets painted while including cutting holes in wall and
making good to the damages etc. all complete with materials ,
labour and T& P etc.
Supply , fitting , fixing of ( 500 x 450 mm) bevelled edge
mirror of superior glass mounted on 6 mm thk A.C. sheet or
5 ply-wood sheet and fixed to wooden plugs with cromium plated Each 2.00 729.46 1458.91
brass screws and washers etc. all complete with materials ,
labour and T & P etc.
6 Providing and fixing PVC soil waste and vent pipes 0.00 0.00
(i) 110 mm dia . Metre 20.00 187.04 3740.80
7 Supplying fitting , fixing of PVC floor traps of the following
norminal diameter of outlet of self cleaning design with sand
cast iron screwed down or hinged grating with or without vent
arm including cutting holes in walls and making good to the Each 10.00 698.42 6984.17
damages etc. all complete with materials, labour and T& P etc.

8 Providing and fixing PVC plain bend of required degree 0.00 0.00
(i) 100 mm Each 30.00 156.80 4704.00
9 Providing and fixing PVC single equal plain junction of
required degee with access door, insertion rubber washer 3mm 0.00 0.00
thick, bolts and nuts complete .
(i) 1000x100x100mm Each 10.00 151.20 1512.00
10 Providing and fixing door piece, insertion rubber washer 3mm
0.00 0.00
thick , bolts & nuts complete .
(i) 110mm Each 20.00 11.20 224.00
11 Providing & fixing PVC terminal guard (i) 110 mm Each 10.00 67.20 672.00
12 Supplying, fitting, fixing to walls, ceiling and floor
upplasticized PVC pipes conforming to I.S. 4985 of class IV (
10 kg/ cm 2) th efollowing nominal diameter with fittings and
clamps includings testing all complete with materials labour
and T & P etc.
a) 15mm dia nominal bore metre 15.00 134.76 2021.47
b) 20mm dia nominal bore metre 22.00 160.37 3528.03
c) 25 mm dia nominal bore metre 21.00 197.75 4152.79
d) 32 mm dia nominal bore metre 24.00 262.73 6305.56
e) 40 mm dia nominal bore. metre 15.00 385.27 5779.06
13 Providing and fioxing brass bib cock of approved quality .
(i) 15 mm nominal bore short body Each 10.00 787.80 7878.02
(ii) 15mm nominal bore long body Each 10.00 851.42 8514.15
14 Providing and fixing brass stop cock with wall flush of
0.00
approved quality .
(i) 15 mm nominal bore. Each 5.00 970.99 4854.96
 Page 261 of 262

Sl No Item Description Unit Total Quantity Rate Amount

15 Providing and fixing gun metal gate valve with C.I. wheel of
0.00
approved qualioty ( screwed end)
(i) 25 mm dia Nominal bore Each 2.00 627.06 1254.11
(ii) 32 mm dia Nominal bore Each 1.00 1269.31 1269.31
16 Supplying fiting , fixing of S.W. Gully trap Grade-A complete
with cast iron grating, brick masonry chamber( 250 mm x 250
mm) with R.C.C cover slab as per P.H. specificaiton and design
all complete with materials labour and T & P etc. (Excluding Each 1.00 2094.32 2094.32
cost of gully trap and grating)

17 Supply all labour , materials and T & P and laying to level and
slope and jointing with cement mortar(1:1) for PVC pipes .
(Grade-A) of the following diametersas per specification al
complete (excluding earth work in trenches)(data for 30 mtr.) metre 50.00 1012.90 50645.09
(per mtr) S.W. Pipe 150mm dia.

19 Supplying, fitting fixing or constructing of 1.20 mtr dia x 2.55

mtr.Deepsoak-way pit with dry brick walling up to2.10mtr.
Height and brick work with cment mortar(1:6) for 0.45mtr
height of wall at top, cement plaste(1:3)inside and ouside,
inside filled with dry brick khoa of 50mm to 100 mm size to a
height of 2.00 mtr form bottom. covered by means of 40mm Each 1.00 21724.85 21724.85
thick R.C.C perforated slat 50 mm thick RCC. Well cover in
pieces fitted with iron rings including earth work in excavation
and refiling of cavity around the pit etc all complete as per
approved design and drawing ( Per each)
per litre capacity

20 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
1000.00 9.86 9856.00
for inlet, outlet and overflow pipes but without fittings and the
base support for tank.

21 Supplying all materials, labour, T&P for fitting and fixing

of PVC casing pipe (ASTM D 1785 Sch-80) of following
dia with socket including cost of all materials, all taxes, all
labour, transportation to sites etc. complete as per PH 0.00
specification & direction of Engineer-in
charge.(MAKE:SUPREME PVC PIPES)

150 mm dia pvc Pipes Each

40.00 1297.21 51888.46
Mtr
22 Providing, fitting and fixing and laying of rigid PVC
(ASTM D 1785 Sch-80) pipe threaded at both ends,
complete with required galvanized iron fittings, confirming
to laid below and above ground level both in horizontal
and vertical position, including cutting the pipes to sizes,
threading, jointing with sockets, testing to required pressure
head, excavation of the pipe line trenches up to a depth of 0.00
0.80mt in all kinds of soil and rock, refilling the
trenches with excavated soil in layers of 30 cm with
supply of all materials all complete as per PH
specification & direction of Engineer-in-
charge.(MAKE:SUPREME )
a) PVC pipe Each
60.00 374.65 22479.21
Mtr
23 Supplying fitting, fixing of 1.00 HP submersible pump
, Make (CROMPTON GREAVES) with control panel,2nos
S.S tapper ,M.S nuts & bolt & cap suitable for the above
pump sets including cost of all materials, transportation and Each Set 1.00 16651.26 16651.26
taxes of pump etc. complete as per PH specification &
direction of Engineer-in-charge.
 Page 262 of 262

Sl No Item Description Unit Total Quantity Rate Amount

24 Supplying, fitting and fixing of 3core flat industrial cable
(4sqmm) for submission conforming to IS 694 Flexible
1100V. To IS 694. including all cost of Each Mtr 120.00 185.31 22237.24
material, labour, T&P etc
allcomplete.(Make:Havels/Finlox/Equivalent.
25 Supplying all material, labour, T &P for installation of
submersible pump set and starter including supplying of
hanger plate & nylon rope ect. all complete including Each No 1.00 2601.76 2601.76
testing and commissioning as per
direction of the Engineer-in-charge.
26 Chemical & bacteriological testing of water sample after
Each
completion 1.00 1951.32 1951.32
No
of production well.
TOTAL 3266997.05