Employer: - Ethiopian Roads Authority (ERA)

Project : - Merewa-Somodo-Seka and Somodo-Limu Junction Spur Design and Build Road Project
Employers Representative : - Associated Engineering Consultants PLC. (AEC)
Contractor : - China Tiesiju Civil Engineering Group Co., Ltd.
REVISED MODE OF PAYMENT (JUNE 2025)
E
Total Contract Amount Without VAT (100%) =
Item No. Item Description Unit Weightage(%) Total Qty

1.0 Survey, Investigation and Design, Total: 2.00% Km 2.00

1.1 Survey Km 0.24
1.1.1 Route Selection Km 0.02 93.95
1.1.2 Primary Control Point Establishment Km 0.02 93.95
1.1.3 Secondary Control Point Establishing (Traverse and Benchmark) Km 0.06 93.95
1.1.4 Central line and cross section surveying Km 0.14 93.95

1.2 Soil, Material, Geotechnical and Hydrologic/Hydraulics Investigation and Reporting Km 0.21

1.2.1 Sub grade and Construction Material Investigation and Reporting Km 0.09 93.95
1.2.2 Hydrology and Hydraulic Investigation and Reporting Km 0.02 93.95
1.2.3 Bridge Foundation Investigation and Reporting Km 0.10 93.95
1.3 Detailed Engineering Design Km 1.15
1.3.1 Geometric Design Report Km 0.25 93.95
1.3.2 Pavement Design Report Km 0.13 93.95
1.3.3 Preparation of Templates, Quantities and Mass Haul Diagram Km 0.18 93.95
1.3.4 Side drain and Subsurface Drainage Design Km 0.07 93.95
1.3.5 Minor Drainage Structures Design Km 0.13 93.95
1.3.6 Major Drainage Sructures Design Km 0.13 93.95
1.3.7 Protection Works Design Km 0.05 93.95
1.3.8 Ancillary Works Design Km 0.05 93.95
1.3.9 Construction specification and Special Provisions Ls 0.02 1.00
1.3.10 Quality assurance/Quality control manual Ls 0.02 1.00
1.3.11 Environmental Impact Assessment Report Ls 0.03 1.00
1.3.12 Final As built drawings Ls 0.09 1.00
20% shall be realesed after the earthwork for that particular length of the project is fully
1.4 Km 0.40 93.95
completed

Sub Total - 1 2.00

2.0 Employer's Representative Facilities, total: 4.60% 4.60
2.1 Office Accomodation and Equipment 0.15
2.1.1 Office Building provision Ls 0.10 1.00
2.1.2 Office Furniture and Equipment provision Ls 0.05 1.00
2.2 Laboratory Accomodation and Equipment 0.36
2.2.1 Laboratory Building Provision Ls 0.06 1.00
2.2.2 Laboratory Furnitures and Equipments Provisions Ls 0.30 1.00
2.3 Employer's Representative Accomodation and furniture 0.72
2.3.1 Type "B" Building Provision No. 0.20 8.00
2.3.2 Type "B" Furnitures and Equipments No. 0.15 8.00
2.3.3 Type "C" Building Provision Ls 0.15 1.00
2.3.4 Type "C" Furnitures and Equipments Ls 0.05 1.00
2.3.5 Type "D" Building Provision Ls 0.06 1.00
2.3.6 Type "D" Furnitures and Equipments Ls 0.03 1.00
2.3.7 Type "E" Building Provision Ls 0.05 1.00
2.3.8 Type "E" Furnitures and Equipments Ls 0.03 1.00

2.4 Provision of Surveying Equipment and Radio communication system 0.16

2.4.1 Provision of Surveying Equipment Ls 0.09 1.00

2.4.2 Provision of Radio Communication System Ls 0.07 1.00
2.5 Vehicles for Engineers 1.25
2.5.1 Provision of Type "B" Vehicles No. 1.25 9.00

2.6 Monthly Services for the facilities of Employer's Representative 0.76

2.6.1 Service and Maintenance of Offices and furnitures together with consumble and other required facilitIes Month 0.15 42.00

Service and Maintenance of ER's Houses and furnitures together with the consumble and other required
2.6.2 Month 0.15 42.00
facilitIes
Service and Maintenance of Laboratories and laboratory equipments together with the consumble and other
2.6.3 Month 0.03 42.00
required facilitIes
2.6.4 Chainman and Laboratory Assistants Month 0.07 42.00
 2.6.5 Maintenance and Service for Survey Equipments and radio Communication System Month 0.02 42.00

2.6.6 Fuel, Service,Driver and maintenance for ER's vehicles vehicles-Month 0.35 378.00

2.7 Temporary Employer"s Representative Facilities 0.09

2.7.1 Office Accomodation Month 0.04 6.00
2.7.2 Laboratory Accomodation Month 0.02 6.00
2.7.3 Type B Vehicles for four month Month 0.04 4.00
Site work for office ,housing and laboratory(like drainage ,septic tank,car
2.8 Ls 0.03 1.00
port,fencing,footpath,access,etc)
2.9 HIV/STD AIDS Alleviation Measures 0.18
2.9.1 Provision of educational materials, posters, leaflets, pamphlets and brochures Month 0.04 42.00

2.9.2 Voluntary counseling and testing services and for treatment of opportunistic infections Month 0.04 42.00

2.9.3 Providing at least 100 condoms per year for each members of the construction staff and host community Month 0.03 42.00

Providing care and support / nutritional supplement / for each worker (200birr / mth) living with HIV/AIDS
2.9.4 Month 0.05 42.00
(rate shall include all workers living with HIV/ADIS)

2.9.5 Fees including subsistence allowance, accommodation office for a Sociologist, a Nurse and an Animator Month 0.02 42.00

The remaining 20% shall be paid monthly throughout the term of the contract, excluding
2.10 Month 0.92 44.00
the mobilization period

Sub Total - 2 4.60

3 Group III: Series 1000/Division 1500/Detour and Traffic Management (0.90%) 0.90

3.1 Detour Construction and accommodation of traffic Km 0.45 93.95

3.2 Maintenance of Detour as well as existing road which serve as a detour and Traffic Management Km 0.27 93.95

3.3 Submission of Traffic Management plan Km 0.05 93.95

3.4 Implementation of traffic management by using barriers, traffic sign and Flag man Km 0.14 93.95

Sub Total - 3 0.90

4 Group IV: Series 2000 and 4000/Site Clearance and Earthwork (39.40%) 39.40

4.1 Site Clearance and Grubbing 0.40

4.1.1 Site clearing and grubbing including demolishing and removal of existing structures Km 0.40 93.95
Preparation of Road bed
4.2 5.73
4.2.1 Removal of unsuitable material （Undercut excavation and Replacement） Km 3.04 93.95
4.2.2 Road bed preparation Km 2.69 93.95
4.3 Roadway and Borrow Excavation 33.27
4.3.1 Cut and Borrow to fill Km 7.95 93.95
4.3.2 Capping layer Km 3.19 93.95
4.3.3 Cut to Spoil，Common Excavation (soft to hard Excavation) Km 22.13 93.95

Sub Total - 4 39.40

5.0 Group V: Series 5000/Division 5100/Sub-base (5.00%) 5.00
5.1 Sub-base production,hauling,piacing and finishing Km 5.00 93.95

Sub Total -5 5.00

6 Group VI:Series 5000/Division 5200/Base course (7.50%) 7.50
6.1 Base course production, hauling ,placing and finishing Km 7.50 93.95

Sub Total -5 7.50

7 Group VII:Series 6000/Bituminous Surface (23.70%) 23.70
7.1 Prime Coat and Tack Coat Km 2.15 93.95
7.2 Asphalt Concrete Km 19.04 93.95
7.3 Single Bituminous Surface Treatment Km 2.52 93.95

Sub Total - 7 23.70

Group VIII: Series 3000, Series 8000 and Series 9000/ Bridge,Culvert,Drainage and
8 15.00
Protection work (15.00%)
8.1 Bridges Construction 2.68
8.1.1 Foundation （Foundation Excavation and Concrete） No. 0.46 1.00
8.1.2 Sub-Structure (Abutment, Pier, Bearing Steel and backwall) No. 0.98 1.00
8.1.3 Super-Structure (Girder, Deck, Approach Slab,Guardrails) No. 1.25 1.00
8.2 Culverts Construction 4.61
8.2.1 Pipe Culverts (production instalation and backfilling) No. 2.20 120.00
8.2.2 Slab Culverts/Box Culverts( instalation and backfilling) No. 2.41 17.00
8.3 Side Drainage 7.01
8.3.1 Earth ditch Km 0.46 43.45
8.3.2 Paved ditch in Kebele and rural section （concrete or masonry） Km 1.58 45.16
8.3.3 U shaped ditch in town sections including vechicular and pederstrian cover Lm 3.46 10,680.00
8.3.4 Curbstone production and installation （both type） Lm 0.93 21,360.00
8.3.5 Sidewalk using Concrete tile Lm 0.58 10,680.00
8.4 Protection works and Gabions 0.70
8.4.1 Retaining walls Lm 0.35 2,000.00
8.4.2 Gabion works Lm 0.23 1,500.00
8.4.3 Other protection works Lm 0.12 2,782.60

Sub Total - 8 15.00

Group IX: Series 9000,Series 1000 and Series 2000/Road Furniture and
9 1.90
Environment works (1.90%)
9.1 Road Furnitures 1.47
9.1.1 Traffic Signs Km 0.20 93.95
9.1.2 Guide and Kilometer Posts Km 0.29 93.95
9.1.3 Road Marking Km 0.77 93.95
9.1.4 Guard Rail Km 0.22 93.95
9.2 Environmental Works 0.43
9.2.1 Environmental Protection Ls 0.14 1.00
9.2.2 Environmental Reinstating Ls 0.17 1.00
9.2.3 Submission of Environmental Management plan Ls 0.01 1.00
9.2.4 Dust control on Existing road and Detour Km 0.05 93.95

Tree planting and Grassing includes preparation of grassing area with top soiling and applying chemical
9.2.5 Ls 0.07 1.00
fertilizers, seeding, and planting the grass cutting, all complete

Sub Total - 9 1.90

Grand Total 100.00
 Eastimated Project Length=93.95KM
1,972,514,052.09
Total Amount (ETB) Unit Price (ETB)

39,450,281.04
4,734,033.73
326,522.62 3,475.49
429,377.24 4,570.27
1,257,112.07 13,380.65
2,721,021.80 28,962.45

4,217,885.97

1,775,262.65 18,895.82
470,109.27 5,003.82
1,972,514.05 20,995.36
22,608,305.14
4,910,670.67 52,268.98
2,564,268.27 27,293.97
3,571,139.75 38,011.07
1,380,759.84 14,696.75
2,564,268.27 27,293.97
2,587,287.51 27,538.98
986,257.03 10,497.68
986,257.03 10,497.68
394,502.81 394,502.81
394,502.81 394,502.81
493,128.51 493,128.51
1,775,262.65 1,775,262.65

7,890,056.21 83,981.44

39,450,281.04
90,735,646.40
2,958,771.08
1,972,514.05 1,972,514.05
986,257.03 986,257.03
7,101,050.59
1,183,508.43 1,183,508.43
5,917,542.16 5,917,542.16
14,202,101.18
3,945,028.10 493,128.51
3,024,521.55 378,065.19
2,958,771.08 2,958,771.08
986,257.03 986,257.03
1,249,258.90 1,249,258.90
493,128.51 493,128.51
1,052,007.49 1,052,007.49
493,128.51 493,128.51

3,057,396.78

1,681,568.23 1,681,568.23
1,375,828.55 1,375,828.55
24,656,425.65
24,656,425.65 2,739,602.85

14,892,481.09

2,958,771.08 70,446.93

2,958,771.08 70,446.93

493,128.51 11,741.16

1,282,134.13 30,527.00
 295,877.11 7,044.69

6,903,799.18 18,264.02

1,775,262.65
690,379.92 115,063.32
394,502.81 65,750.47
690,379.92 172,594.98

493,128.51 493,128.51

3,451,899.59
769,280.48 18,316.20

769,280.48 18,316.20

572,029.08 13,619.74

966,531.89 23,012.66

374,777.67 8,923.28

18,147,129.28 412,434.76

90,735,646.40

17,752,626.47

8,876,313.23 94,479.12

5,325,787.94 56,687.47

887,631.32 9,447.91
2,662,893.97 28,343.74

17,752,626.47

777,170,536.52

7,890,056.21

7,890,056.21 83,981.44

113,042,987.13
60,054,086.91 639,213.27
52,988,900.22 564,011.71
656,237,493.18
156,888,932.35 1,669,919.45
62,905,266.32 669,561.11
436,443,294.52 4,645,484.77

777,170,536.52
98,625,702.60
98,625,702.60 1,049,767.99

98,625,702.60
147,938,553.91
147,938,553.91 1,574,651.98

147,938,553.91
467,485,830.35
42,336,725.60 450,630.39
375,472,966.82 3,996,519.07
49,676,137.93 528,750.80

467,485,830.35

295,877,107.81

52,863,376.60
9,001,503.75 9,001,503.755
19,267,681.59 19,267,681.591
24,594,191.25 24,594,191.251
90,932,897.80
43,425,098.13 361,875.818
47,507,799.67 2,794,576.451
138,273,235.05
 9,145,181.99 210,475.995
31,122,182.91 689,153.740
68,185,656.91 6,384.425
18,419,369.32 862.330
11,400,843.92 1,067.495
13,807,598.36
6,903,799.18 3,451.900
4,602,532.79 3,068.355
2,301,266.39 827.020

295,877,107.81

37,477,766.99

29,061,707.03
3,846,402.40 40,940.95
5,687,415.52 60,536.62
15,155,482.97 161,314.35
4,372,406.15 46,539.71
8,416,059.96
2,676,044.06 2,676,044.06
3,287,523.42 3,287,523.42
101,913.23 101,913.23
976,394.46 10,392.70

1,374,184.79 1,374,184.79

37,477,766.99
1,972,514,052.09
Employer: - Ethiopian Roads Authority (ERA)
Project : - Merewa-Somodo-Seka and Somodo-Limu Junction Spur Design and Build Road Project
Employers Representative : - Associated Engineering Consultants PLC. (AEC)
Contractor : - China Tiesiju Civil Engineering Group Co., Ltd.
REVISED MODE OF PAYMENT (JUNE 2025)
E
Total Contract Amount Without VAT (100%) =
Item No. Item Description Unit Weightage(%) Total Qty

1.0 Survey, Investigation and Design, Total: 2.00% Km 2.00

1.1 Survey Km 0.24
1.1.1 Route Selection Km 0.02 93.95
1.1.2 Primary Control Point Establishment Km 0.02 93.95
1.1.3 Secondary Control Point Establishing (Traverse and Benchmark) Km 0.06 93.95
1.1.4 Central line and cross section surveying Km 0.14 93.95

1.2 Soil, Material, Geotechnical and Hydrologic/Hydraulics Investigation and Reporting Km 0.21

1.2.1 Sub grade and Construction Material Investigation and Reporting Km 0.09 93.95
1.2.2 Hydrology and Hydraulic Investigation and Reporting Km 0.02 93.95
1.2.3 Bridge Foundation Investigation and Reporting Km 0.10 93.95
1.3 Detailed Engineering Design Km 1.15
1.3.1 Geometric Design Report Km 0.25 93.95
1.3.2 Pavement Design Report Km 0.13 93.95
1.3.3 Preparation of Templates, Quantities and Mass Haul Diagram Km 0.18 93.95
1.3.4 Side drain and Subsurface Drainage Design Km 0.07 93.95
1.3.5 Minor Drainage Structures Design Km 0.13 93.95
1.3.6 Major Drainage Sructures Design Km 0.13 93.95
1.3.7 Protection Works Design Km 0.05 93.95
1.3.8 Ancillary Works Design Km 0.05 93.95
1.3.9 Construction specification and Special Provisions Ls 0.02 1.00
1.3.10 Quality assurance/Quality control manual Ls 0.02 1.00
1.3.11 Environmental Impact Assessment Report Ls 0.03 1.00
1.3.12 Final As built drawings Ls 0.09 1.00
20% shall be realesed after the earthwork for that particular length of the project is fully
1.4 Km 0.40 93.95
completed

Sub Total - 1 2.00

2.0 Employer's Representative Facilities, total: 4.60% 4.60
2.1 Office Accomodation and Equipment 0.15
2.1.1 Office Building provision Ls 0.10 1.00
2.1.2 Office Furniture and Equipment provision Ls 0.05 1.00
2.2 Laboratory Accomodation and Equipment 0.36
2.2.1 Laboratory Building Provision Ls 0.06 1.00
2.2.2 Laboratory Furnitures and Equipments Provisions Ls 0.30 1.00
2.3 Employer's Representative Accomodation and furniture 0.72
2.3.1 Type "B" Building Provision No. 0.20 8.00
2.3.2 Type "B" Furnitures and Equipments No. 0.15 8.00
2.3.3 Type "C" Building Provision Ls 0.15 1.00
2.3.4 Type "C" Furnitures and Equipments Ls 0.05 1.00
2.3.5 Type "D" Building Provision Ls 0.06 1.00
2.3.6 Type "D" Furnitures and Equipments Ls 0.03 1.00
2.3.7 Type "E" Building Provision Ls 0.05 1.00
2.3.8 Type "E" Furnitures and Equipments Ls 0.03 1.00

2.4 Provision of Surveying Equipment and Radio communication system 0.16

2.4.1 Provision of Surveying Equipment Ls 0.09 1.00

2.4.2 Provision of Radio Communication System Ls 0.07 1.00
2.5 Vehicles for Engineers 1.25
2.5.1 Provision of Type "B" Vehicles No. 1.25 9.00

2.6 Monthly Services for the facilities of Employer's Representative 0.76

2.6.1 Service and Maintenance of Offices and furnitures together with consumble and other required facilitIes Month 0.15 42.00

Service and Maintenance of ER's Houses and furnitures together with the consumble and other required
2.6.2 Month 0.15 42.00
facilitIes
Service and Maintenance of Laboratories and laboratory equipments together with the consumble and other
2.6.3 Month 0.03 42.00
required facilitIes
2.6.4 Chainman and Laboratory Assistants Month 0.07 42.00
 2.6.5 Maintenance and Service for Survey Equipments and radio Communication System Month 0.02 42.00

2.6.6 Fuel, Service,Driver and maintenance for ER's vehicles vehicles-Month 0.35 378.00

2.7 Temporary Employer"s Representative Facilities 0.09

2.7.1 Office Accomodation Month 0.04 6.00
2.7.2 Laboratory Accomodation Month 0.02 6.00
2.7.3 Type B Vehicles for four month Month 0.04 4.00
Site work for office ,housing and laboratory(like drainage ,septic tank,car
2.8 Ls 0.03 1.00
port,fencing,footpath,access,etc)
2.9 HIV/STD AIDS Alleviation Measures 0.18
2.9.1 Provision of educational materials, posters, leaflets, pamphlets and brochures Month 0.04 42.00

2.9.2 Voluntary counseling and testing services and for treatment of opportunistic infections Month 0.04 42.00

2.9.3 Providing at least 100 condoms per year for each members of the construction staff and host community Month 0.03 42.00

Providing care and support / nutritional supplement / for each worker (200birr / mth) living with HIV/AIDS
2.9.4 Month 0.05 42.00
(rate shall include all workers living with HIV/ADIS)

2.9.5 Fees including subsistence allowance, accommodation office for a Sociologist, a Nurse and an Animator Month 0.02 42.00

The remaining 20% shall be paid monthly throughout the term of the contract, excluding
2.10 Month 0.92 44.00
the mobilization period

Sub Total - 2 4.60

3 Group III: Series 1000/Division 1500/Detour and Traffic Management (0.90%) 0.90

3.1 Detour Construction and accommodation of traffic Km 0.05 93.95

3.2 Maintenance of Detour as well as existing road which serve as a detour and Traffic Management Km 0.47 93.95

3.3 Submission of Traffic Management plan Km 0.25 93.95

3.4 Implementation of traffic management by using barriers, traffic sign and Flag man Km 0.14 93.95

Sub Total - 3 0.90

4 Group IV: Series 2000 and 4000/Site Clearance and Earthwork (39.40%) 39.40

4.1 Site Clearance and Grubbing 0.40

4.1.1 Site clearing and grubbing including demolishing and removal of existing structures Km 0.40 93.95
Preparation of Road bed
4.2 5.73
4.2.1 Removal of unsuitable material （Undercut excavation and Replacement） Km 3.04 46.975
4.2.2 Road bed preparation Km 2.69 93.95
4.3 Roadway and Borrow Excavation 33.27
4.3.1 Cut and Borrow to fill Km 7.95 33.66
4.3.2 Capping layer Km 3.19 93.95
4.3.3 Cut to Spoil，Common Excavation (soft to hard Excavation) Km 22.13 49.45

Sub Total - 4 39.40

5.0 Group V: Series 5000/Division 5100/Sub-base (5.00%) 5.00
5.1 Sub-base production,hauling,piacing and finishing Km 5.00 93.95

Sub Total -5 5.00

6 Group VI:Series 5000/Division 5200/Base course (7.50%) 7.50
6.1 Base course production, hauling ,placing and finishing Km 7.50 93.95

Sub Total -5 7.50

7 Group VII:Series 6000/Bituminous Surface (23.70%) 23.70
7.1 Prime Coat and Tack Coat Km 3.15 93.95
7.2 Asphalt Concrete Km 19.04 93.95
7.3 Single Bituminous Surface Treatment Km 1.52 93.95

Sub Total - 7 23.70

Group VIII: Series 3000, Series 8000 and Series 9000/ Bridge,Culvert,Drainage and
8 15.00
Protection work (15.00%)
8.1 Bridges Construction 6.00
8.1.1 Foundation （Foundation Excavation and Concrete） No. 1.22 1.00
8.1.2 Sub-Structure (Abutment, Pier, Bearing Steel and backwall) No. 2.55 1.00
8.1.3 Super-Structure (Girder, Deck, Approach Slab,Guardrails) No. 2.23 1.00
8.2 Culverts Construction 2.44
8.2.1 Pipe Culverts (production instalation and backfilling) No. 1.40 87.00
8.2.2 Slab Culverts/Box Culverts( instalation and backfilling) No. 1.04 17.00
8.3 Side Drainage 6.26
8.3.1 Earth ditch Km 0.43 43.45
8.3.2 Paved ditch in Kebele and rural section （concrete or masonry） Km 1.48 45.16
8.3.3 U shaped ditch in town sections including vechicular and pederstrian cover Lm 3.24 50,340.00
8.3.4 Curbstone production and installation （both type） Lm 0.57 50,340.00
8.3.5 Sidewalk using Concrete tile Lm 0.54 50,340.00
8.4 Protection works and Gabions 0.30
8.4.1 Retaining walls Lm 0.15 400.00
8.4.2 Gabion works Lm 0.10 90.00
8.4.3 Other protection works Lm 0.05 500.00

Sub Total - 8 15.00

Group IX: Series 9000,Series 1000 and Series 2000/Road Furniture and
9 1.90
Environment works (1.90%)
9.1 Road Furnitures 1.47
9.1.1 Traffic Signs Km 0.20 93.95
9.1.2 Guide and Kilometer Posts Km 0.29 93.95
9.1.3 Road Marking Km 0.77 93.95
9.1.4 Guard Rail Km 0.22 5.00
9.2 Environmental Works 0.43
9.2.1 Environmental Protection Ls 0.14 1.00
9.2.2 Environmental Reinstating Ls 0.17 1.00
9.2.3 Submission of Environmental Management plan Ls 0.01 1.00
9.2.4 Dust control on Existing road and Detour Km 0.05 93.95

Tree planting and Grassing includes preparation of grassing area with top soiling and applying chemical
9.2.5 Ls 0.07 1.00
fertilizers, seeding, and planting the grass cutting, all complete

Sub Total - 9 1.90

Grand Total 100.00
 Eastimated Project Length=93.95KM
1,972,514,052.09
Total Amount (ETB) Unit Price (ETB)

39,450,281.04
4,734,033.73
326,522.62 3,475.49
429,377.24 4,570.27
1,257,112.07 13,380.65
2,721,021.80 28,962.45

4,217,885.97

1,775,262.65 18,895.82
470,109.27 5,003.82
1,972,514.05 20,995.36
22,608,305.14
4,910,670.67 52,268.98
2,564,268.27 27,293.97
3,571,139.75 38,011.07
1,380,759.84 14,696.75
2,564,268.27 27,293.97
2,587,287.51 27,538.98
986,257.03 10,497.68
986,257.03 10,497.68
394,502.81 394,502.81
394,502.81 394,502.81
493,128.51 493,128.51
1,775,262.65 1,775,262.65

7,890,056.21 83,981.44

39,450,281.04
90,735,646.40
2,958,771.08
1,972,514.05 1,972,514.05
986,257.03 986,257.03
7,101,050.59
1,183,508.43 1,183,508.43
5,917,542.16 5,917,542.16
14,202,101.18
3,945,028.10 493,128.51
3,024,521.55 378,065.19
2,958,771.08 2,958,771.08
986,257.03 986,257.03
1,249,258.90 1,249,258.90
493,128.51 493,128.51
1,052,007.49 1,052,007.49
493,128.51 493,128.51

3,057,396.78

1,681,568.23 1,681,568.23
1,375,828.55 1,375,828.55
24,656,425.65
24,656,425.65 2,739,602.85

14,892,481.09

2,958,771.08 70,446.93

2,958,771.08 70,446.93

493,128.51 11,741.16

1,282,134.13 30,527.00
 295,877.11 7,044.69

6,903,799.18 18,264.02

1,775,262.65
690,379.92 115,063.32
394,502.81 65,750.47
690,379.92 172,594.98

493,128.51 493,128.51

3,451,899.59
769,280.48 18,316.20

769,280.48 18,316.20

572,029.08 13,619.74

966,531.89 23,012.66

374,777.67 8,923.28

18,147,129.28 412,434.76

90,735,646.40

17,752,626.47

986,257.03 10,497.68

9,270,816.04 98,678.19

4,832,659.43 51,438.63
2,662,893.97 28,343.74

17,752,626.47

777,170,536.52

7,890,056.21

7,890,056.21 83,981.44

113,042,987.13
60,054,086.91 1,278,426.54
52,988,900.22 564,011.71
656,237,493.18
156,888,932.35 4,660,990.27
62,905,266.32 669,561.11
436,443,294.52 8,825,951.36

777,170,536.52
98,625,702.60
98,625,702.60 1,049,767.99

98,625,702.60
147,938,553.91
147,938,553.91 1,574,651.98

147,938,553.91
467,485,830.35
62,061,866.12 660,583.99
375,472,966.82 3,996,519.07
29,950,997.41 318,797.20

467,485,830.35

295,877,107.81

118,350,843.13
24,064,671.44 24,064,671.435
50,299,108.33 50,299,108.328
43,987,063.36 43,987,063.362
48,129,342.87
27,615,196.73 317,416.054
20,514,146.14 1,206,714.479
123,479,379.66
 8,481,810.42 195,208.525
29,193,207.97 646,439.503
63,909,455.29 1,269.556
11,243,330.10 223.348
10,651,575.88 211.593
5,917,542.16
2,958,771.08 7,396.928
1,972,514.05 21,916.823
986,257.03 1,972.514

295,877,107.81

37,477,766.99

29,061,707.03
3,846,402.40 40,940.95
5,687,415.52 60,536.62
15,155,482.97 161,314.35
4,372,406.15 874,481.23
8,416,059.96
2,676,044.06 2,676,044.06
3,287,523.42 3,287,523.42
101,913.23 101,913.23
976,394.46 10,392.70

1,374,184.79 1,374,184.79

37,477,766.99
1,972,514,052.09
No Activity Description

1 Survey, Investigation and Design

2 Employer's Representative Facilities
3 Detour Construction and traffic Management
4 Site Clearance and Earthwork
5 Sub Base
6 Road Base
7 Bituminous Surface
8 Bridge Culvert, Drainage and Protection Works
9 Road Furniture and environmental works

Total Sum =
Weight age from the Contract
Contract Amount (ETB 1,972,514,052.09)
Price

2.00% 39,450,281.04
4.60% 90,735,646.40
0.90% 17,752,626.47
39.40% 777,170,536.52
5.00% 98,625,702.60
7.50% 147,938,553.91
23.70% 467,485,830.35
15.00% 295,877,107.81
1.90% 37,477,766.99

100.00% 1,972,514,052.09