Pooja
Pooja
Quote No : cwleruzpqnu
DETAILS
Age is taken as on last birthday                                                               Proposal No:
Name of the Prospect/Policyholder:               Rishabh                                       Name of Product:                                HDFC Life Smart Protect Plan
                                                                                                                                               A Unit Linked Non-Participating Individual
Age:                                             30 years*                                     Tag Line:
                                                                                                                                               Life Insurance Plan
Name of Life Assured:                            Rishabh                                       Unique Identification No:                       101L175V09
Age:                                             30 years*                                     GST Rate:                                       0%*
Gender:                                          F                                             Investment Strategy opted for:                  100% Equity oriented
Basic Sum Assured (at inception) (Rs.):          Rs.5000000
Policy Term & Premium Payment Term:              40 year(s) & 12 year(s)
Plan Option:                                     Level Cover
Amount of Instalment Premium (Rs.) :             Rs.50000
Mode of payment of Premium:                      Annual
Level Cover Period(yrs) (for Decreasing
Cover and Decreasing Cover with Capital
Guarantee):
Funds opted for along with their risk level(For Level Cover and Decreasing Cover Plan Option)
                         Fund                                   Risk Level                                   Fund SFIN                                       Fund Allocation (%)
                                                                                        Rider Details
                                           Rider Name                                            Rider UIN              Rider PPT         Rider PT           Rider Sum Assured Rs.
HDFC Life Health Plus rider-Linked - Comprehensive CI-Classic 101A034V01 12 Years 15 Years 1000000
                                                                                      Premium Summary
                                                                                                                 PP        HP    HP LiveWell LiveWell LiveWell WOP WOP      Total
                                   Base Plan      CI Rider       IB Rider     PP Rider (PAC) PP Rider (ADC)     Rider     Rider Rider Rider   Rider    Rider Rider Rider Instalment
                                                                                                                (CC)      (CCI) (CC)  (DC)    (PAC)    (ADC)   (DH) (CID) Premium
How to read and understand this benefit illustration? This benefit illustration is intended to show what charges are deducted from your premiums and how the unit fund, net of
charges and taxes, may grow over the years of the policy term if the fund earns a gross return of 8% p.a. or 4% p.a. These rates, i.e., 8% p.a. and 4% p.a. are assumed only for the
purpose of illustrating the flow of benefits if the returns are at this level. It should not be interpreted that the returns under the plan are going to be either 8% p.a. or 4% p.a.
Net Yield mentioned corresponds to the gross investment return of 8% p.a., net of all charges but does not consider mortality, morbidity charges, underwriting extra, if any,
guarantee charges and cost of riders, if deducted by cancellation of units. It demonstrates the impact of charges and taxes on the net yield. Please note that the mortality charges
per thousand sum assured in general, increases with age.
The actual returns can vary depending on the performance of the chosen fund, charges towards mortality, morbidity, underwriting extra, cost of riders, etc. The investment risk in
this policy is borne by the policyholder, hence, for more details on terms and conditions please read sales literature carefully.
Some benefits are guaranteed and some benefits are variable with returns based on the future performance of your insurer carrying on life insurance business. If your policy offers
guaranteed benefits then these will be clearly marked "guaranteed" in the illustration table on this page. If your policy offers variable benefits then the illustration on this page will
show two different rates of assumed future investment returns, of 8% p.a. and 4% p.a. These assumed rates of return are not guaranteed and they are not the upper or lower limits
of what you might get back, as the value of your policy is dependanton a number of factors including future investment performance.
Part A of this statement presents a summary view of year-by-year charges deducted under the policy, fund value, surrender value and the death benefit, at two assumed rates of
return. Part B of this statement presents a detailed break-up of the charges, and other values.
PART A
                                                                                              1/4
                                                                At 4% Gross Investment Return                                                                At 8% Gross Investment Return
                   Annualized       Mortality,                                    Fund at                                          Mortality,                                 Fund at
  Policy year                                           Other                                  Surrender           Death                             Other                                      Surrender            Death
                    Premium         Morbidity                          GST        End of                                           Morbidity                      GST         End of
                                                       Charges*                                  Value             Benefit                          Charges*                                      Value              Benefit
                                    Charges                                        Year                                            Charges                                     Year
(01) (02) (03) (04) (05) (06) (07) (08) (09) (10) (11) (12) (13) (14)
         1                 50,000            6,056             6,558      0          39,006          36,006        50,00,000             6,055          6,570         0             40,615             37,615        50,00,000
         2                 50,000            6,176             4,132      0          81,984          79,984        50,00,000             6,172          4,179         0             86,967             84,967        50,00,000
3 50,000 6,345 3,734 0 1,26,936 1,25,436 50,00,000 6,335 3,840 0 1,37,252 1,35,752 50,00,000
         4                 50,000            6,551             3,855      0        1,73,365         1,72,365       50,00,000             6,532          4,048         0            1,91,160           1,90,160       50,00,000
         5                 50,000            6,809             4,915      0        2,20,332         2,20,332       50,00,000             6,777          5,227         0            2,47,958           2,47,958       50,00,000
         6                 50,000            7,108             5,652      0        2,68,123         2,68,123       50,00,000             7,058          6,114         0            3,08,086           3,08,086       50,00,000
         7                 50,000            7,463             6,404      0        3,16,697         3,16,697       50,00,000             7,389          7,053         0            3,71,707           3,71,707       50,00,000
8 50,000 7,866 7,171 0 3,66,021 3,66,021 50,00,000 7,759 8,045 0 4,39,004 4,39,004 50,00,000
         9                 50,000            8,326             7,954      0        4,16,050         4,16,050       50,00,000             8,176          9,093         0            5,10,163           5,10,163       50,00,000
         10                50,000            8,841             8,750      0        4,78,742         4,66,742       50,00,000             8,636         10,199         0            5,97,387           5,85,387       50,00,000
11 50,000 9,377 9,803 0 5,48,655 5,41,646 50,00,000 9,100 11,614 0 6,96,187 6,89,178 50,00,000
         12                50,000            9,971            10,886      0        6,17,901         6,12,871       50,00,000             9,601         13,121         0            7,99,050           7,94,021       50,00,000
         13                     0           10,769            11,280      0        6,36,043         6,31,985       50,00,000           10,283          13,992         0            8,53,868           8,49,812       50,00,000
14 0 11,678 11,665 0 6,51,009 6,49,917 50,00,000 11,046 14,896 0 9,08,745 9,07,657 50,00,000
         15                     0           12,729            12,012      0        6,65,670         6,64,535       50,00,000           11,917          15,806         0            9,66,667           9,65,538       50,00,000
         16                     0           13,953            12,364      0        6,79,920         6,78,735       50,00,000           12,914          16,768         0           10,27,768          10,26,593       50,00,000
17 0 15,375 12,715 0 6,93,651 6,92,407 50,00,000 14,053 17,781 0 10,92,204 10,90,974 50,00,000
18 0 17,031 13,067 0 7,06,701 7,05,390 50,00,000 15,354 18,848 0 11,60,098 11,58,807 50,00,000
         19                     0           18,953            13,417      0        7,18,889         7,17,501       50,00,000           16,831          19,971         0           12,31,584          12,30,224       50,00,000
         20                     0           21,157            13,764      0        7,30,008         7,28,535       50,00,000           18,477          21,153         0           13,06,799          13,05,363       50,00,000
21 0 23,654 14,102 0 7,39,768 7,38,207 50,00,000 20,282 22,395 0 13,85,823 13,84,313 50,00,000
22 0 26,441 14,431 0 7,47,945 7,46,286 50,00,000 22,218 23,700 0 14,68,836 14,67,245 50,00,000
23 0 29,480 14,749 0 7,54,646 7,52,854 50,00,000 24,225 25,073 0 15,56,385 15,54,681 50,00,000
         24                     0           32,748            15,057      0        7,59,812         7,57,869       50,00,000           26,256          26,520         0           16,48,900          16,47,070       50,00,000
         25                     0           36,145            15,436      0        7,76,431         7,73,254       50,00,000           28,191          28,126         0           17,59,285          17,56,326       50,00,000
26 0 39,596 15,914 0 7,93,440 7,89,957 50,00,000 29,934 29,929 0 18,77,916 18,74,710 50,00,000
27 0 43,101 16,413 0 8,11,382 8,07,544 50,00,000 31,458 31,863 0 20,05,984 20,02,497 50,00,000
28 0 46,635 16,942 0 8,30,950 8,26,698 50,00,000 32,706 33,947 0 21,44,877 21,41,070 50,00,000
29 0 50,178 17,322 0 8,53,167 8,48,435 50,00,000 33,622 36,013 0 22,96,376 22,92,205 50,00,000
         30                     0           53,726            17,641      0        8,79,056         8,73,773       50,00,000           34,154          38,158         0           24,62,335          24,57,759       50,00,000
         31                     0           57,311            18,016      0        9,09,564         9,03,657       50,00,000           34,263          40,512         0           26,44,631          26,39,611       50,00,000
32 0 60,960 18,459 0 9,45,625 9,39,020 50,00,000 33,889 43,100 0 28,45,233 28,39,739 50,00,000
33 0 64,726 18,982 0 9,88,032 9,80,668 50,00,000 32,965 45,950 0 30,66,136 30,60,149 50,00,000
34 0 68,653 19,595 0 10,37,484 10,29,302 50,00,000 31,390 49,089 0 33,09,413 33,02,932 50,00,000
         35                     0           72,798            20,306      0       10,94,332        10,85,312       50,00,000           29,029          52,545         0           35,77,051          35,70,112       50,00,000
         36                     0           77,208            21,116      0       11,58,665        11,48,784       50,00,000           25,699          56,345         0           38,71,053          38,63,698       50,00,000
37 0 81,925 22,028 0 12,30,530 12,19,776 50,00,000 21,153 60,518 0 41,93,727 41,86,014 50,00,000
38 0 86,976 23,041 0 13,09,874 12,98,240 50,00,000 15,064 65,099 0 45,47,698 45,39,700 50,00,000
39 0 92,375 24,154 0 13,96,565 13,84,051 50,00,000 7,014 70,125 0 49,36,020 49,27,825 50,00,000
40 0 98,112 25,366 0 19,94,690 14,77,074 50,00,000 217 75,627 0 63,96,518 53,50,224 63,96,518
IN THIS POLICY, THE INVESTMENT RISK IS BORNE BY THE POLICYHOLDER AND THE ABOVE INTEREST RATES ARE ONLY FOR ILLUSTRATIVE PURPOSE.
I, , have explained the premiums, charges and benefits under the policy fully to the                                    I, Rishabh ,having received the information with respect to the above, have understood
prospect / policy holder.                                                                                               the above statement before entering into the contract.
Place:
PART B
                                                                                                                                    Gross
                                                                                                                                                     8% p.a       Net Yield           7.97%            Amount in Rupees
                                                                                                                                    Yield
                                             Annualized
                           Premium           Premium
                Annualized Allocation        -Premium Mortality     Policy Admin Guarantee  Other   Additions to    Fund                                                           Fund at End        Surrender       Death
Policy Year      Premium    Charge           Allocation         GST                                                                                                  FMC
                                                        Charge         Charge     Charge   charges*  the fund    before FMC                                                          of Year            Value         Benefit
                   (AP)                       Charge
                                (PAC)        (AP)-(PAC)
                                                                                                          2/4
                                                                                                                   Gross
                                                                                                                                    8% p.a       Net Yield      7.97%        Amount in Rupees
                                                                                                                   Yield
                                         Annualized
                         Premium         Premium
              Annualized Allocation      -Premium Mortality     Policy Admin Guarantee  Other   Additions to    Fund                                         Fund at End    Surrender    Death
Policy Year    Premium    Charge         Allocation         GST                                                                                    FMC
                                                    Charge         Charge     Charge   charges*  the fund    before FMC                                        of Year        Value      Benefit
                 (AP)                     Charge
                            (PAC)        (AP)-(PAC)
10 50,000 0 50,000 8,636 0 2,450 0 0 12,000 5,86,046 7,749 5,97,387 5,85,387 50,00,000
11 50,000 0 50,000 9,100 0 2,573 0 0 18,109 6,89,954 9,041 6,96,187 6,89,178 50,00,000
12 50,000 0 50,000 9,601 0 2,702 0 0 16,344 7,94,915 10,419 7,99,050 7,94,021 50,00,000
                                                                                                                    Gross
                                                                                                                                      4% p.a                     Amount in Rupees
                                                                                                                    Yield
                                         Annualized
                           Premium       Premium
              Annualized   Allocation    -Premium      Mortality       Policy Admin   Guarantee       Other       Additions to         Fund                  Fund at End    Surrender    Death
Policy Year    Premium      Charge       Allocation              GST                                                                               FMC
                                                       Charge             Charge       Charge        charges*      the fund         before FMC                 of Year        Value      Benefit
                 (AP)                     Charge
                             (PAC)       (AP)-(PAC)
    1             50,000        6,000         44,000      6,056    0              0              0            0                 0       39,050        558         39,006       36,006    50,00,000
    2             50,000        3,000         47,000      6,176    0              0              0            0                 0       82,076      1,132         81,984       79,984    50,00,000
    10            50,000             0        50,000      8,841    0          2,450              0            0        12,000          4,67,268     6,300        4,78,742     4,66,742   50,00,000
    11            50,000             0        50,000      9,377    0          2,573              0            0        18,111          5,42,255     7,230        5,48,655     5,41,646   50,00,000
    12            50,000             0        50,000      9,971    0          2,702              0            0        16,352          6,13,561     8,184        6,17,901     6,12,871   50,00,000
    13                 0             0            0      10,769    0          2,837              0            0        15,690          6,32,697     8,443        6,36,043     6,31,985   50,00,000
    14                 0             0            0      11,678    0          2,979              0            0        13,101          6,50,649     8,686        6,51,009     6,49,917   50,00,000
                                                                                        3/4
                                                                                                                          Gross
                                                                                                                                         4% p.a                    Amount in Rupees
                                                                                                                          Yield
                                              Annualized
                                Premium       Premium
               Annualized       Allocation    -Premium      Mortality          Policy Admin     Guarantee    Other     Additions to      Fund                 Fund at End     Surrender     Death
 Policy Year    Premium          Charge       Allocation              GST                                                                             FMC
                                                            Charge                Charge         Charge     charges*    the fund      before FMC                of Year         Value       Benefit
                  (AP)                         Charge
                                  (PAC)       (AP)-(PAC)
     16                     0             0             0     13,953       0            3,284           0          0         14,216       6,79,499    9,080        6,79,920     6,78,735    50,00,000
Notes:
1. Refer the sales Literature for explanation of terms used in this illustration.
2. Fund management charge is based on the specific fund option(s) chosen.
3. For Decreasing Cover and Decreasing Cover with Capital Guarantee plan options, riders will be available during Level cover period only.
4. In case rider charges are collected explicitly through collection of rider premium, and not by way of cancellation of units, then, such charges are not considered in this illustration.
   In other cases, rider charges are included in other charges.
5. #Additions to the Fund refers to the periodic additions through a) Return of 2X to 3X Mortality Charges, b) Return of 2X Premium Allocation Charges c) Return of Fund
   Management Charge, and d) Return of 2X Investment Guarantee Charge (if applicable), as per terms and conditions.
6. For Level Cover with Capital Guarantee and Decreasing Cover with Capital Guarantee plan options, the maturity benefit will be higher of Fund Value at Maturity and Assured
   Benefit, where Assured Benefit is the Total Premiums Paid Less Total Partial Withdrawals made (if any).
I, , have explained the premiums, charges and benefits under the policy fully to the                           I, Rishabh ,having received the information with respect to the above, have understood
prospect / policy holder.                                                                                      the above statement before entering into the contract.
Place:
                                            HDFC Life Insurance Company Limited (IRDAI Reg. No. 101) (CIN: L65110MH2000PLC128245)
                                      Registered and Corporate Office: Lodha Excelus, 13th Floor, Apollo Mills Compound, Mahalaxmi, Mumbai-400011
                                               Trade logo displayed above belongs to HDFC Life Insurance Company Limited under a license.
Note: Kindly note that name of the company has changed from "HDFC Standard Life Insurance Company Limited" to "HDFC Life Insurance Company Limited".
For more information, Call the HDFC Life Insurance Company Limited Helpline number 1860-267-9999 (local charges apply) 022-68446530 (STD charges apply) or Visit us at:
www.hdfclife.com
4/4