Scribd
Upload
85 views12 pages

Di I Onal P&L

This document appears to be a divisional profit and loss statement for years 2016-2018. It shows revenues increasing from $29.12 million in 2016 to a projected $36.06 million in 2018. Cost of goods sold is the largest expense, ranging from $21.29 million to a projected $24.54 million over the same period. Marketing and sales is the next biggest expense, followed by R&D and general/admin costs. The division projects a net profit of $1.05 million in 2018, up from $0.91 million in 2017.

Uploaded by

Jatin Thakkar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
85 views12 pages

Di I Onal P&L

This document appears to be a divisional profit and loss statement for years 2016-2018. It shows revenues increasing from $29.12 million in 2016 to a projected $36.06 million in 2018. Cost of goods sold is the largest expense, ranging from $21.29 million to a projected $24.54 million over the same period. Marketing and sales is the next biggest expense, followed by R&D and general/admin costs. The division projects a net profit of $1.05 million in 2018, up from $0.91 million in 2017.

Uploaded by

Jatin Thakkar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 12

Created by Online2PDF.

com
Divisional P&L
Dtvtslonal P&l
Net .1..10 1hlrd petties

S*s 0ocher C>Msions

,1 s«Oivisiont
Other

Co$1 of Goods Sold


2016A

...........

....,.,.
,..

...=..
'D,637
2018E
29,120
36.061

.,.
,,.
9 5 3

.7....

·"-'1

29.093

30,012

,,...,.,. ...,.

....,..,. ....

1.052 6.6X
m

M ·· - l l't etiflO & se&el

-& ., ., .
3 87 ·& .. . . . "
4 2 8 "'
·9 .02 0

"
·9 .341
·9289

.."..".. ·9.552 2.SX

R .. ...
e se « d ! & Orewiopmen1

General & Adminis.tretion

Othot ncOl"flt
·7PJ2

·=

·1 .0. .. . 31

'"

·7 · ..
. n2

......
.vn
·7,117

·.....,.
......,.,,.
.,..,
·lOOO

...
, . .
...........
·=
·\052

.
...

.,.. ..
·1Ai'$

. . .
..·". ... "... .
......
. , ,,0.
·7 .9 & 2.3X

·\12:4 1.U

..,...,

O ·· - t he r E)"00ft$0

. .. .
· 5 11
"'°'
·4.. . . i 7

....
200

...,,
...
-4 6 e

·1.n
·1l1

'- 1
·U.1
10
1'0S
N.c..1 to thirdpmrtle9

,,.
'I0,0 1 0
10,144

10.cm

......
n,sn us
. .. ($m) 2010•
201..
2017!
2011!
S*s10other OMsiotls

,1- sd DMsiont
Other revet11JtS

....
10 1 9 8

2S

102 .'.°.'8,'.

...
... , , . 3 7

120
10.'97
.on

"'
127
10."'5

' ."...
11.233
"'
1\3 66

'....
1'1
120. 14

. ". . '4 7

:us
&.a

C ·· -o s.t ol Good$ Sold

..."."..'
<aos

.....,.,.. . .. . · - " 29 1

...,.
. ...
.....
...,..
...,,

. - g,115 i.u

M .. . . .-'t tt i' lg & S*5

·U .. .. .
" 9
. .'.".....".
.,,.".
\19 -2

.........
.."..". ·2.. . . ..
.0 7 8 YX

R .. ...
e se « d ! & Orewiopment

, .
·. 78 1

....
.,..

·".,",.'
.,

..,
.,. ,
· 1 '. S: l

1..

..,. ....
".
.,

...
..,..,... ""

G ·· -
t ni tttl & Adtnlnls.uetiOl'I
° ··'"-""-"'
NfJt "'"'to third pettiea

s.&es10octwr OM*w'ls

Net wles of CMsions


Othef rf!!llJe$

...,...
\OS

...
1 3 8
2016A

.. .. .. .
179

"
2J l11

......,.,

..., , 0
.....

., .
4

40S

....
....
· 1 7 8

....,
2 0 1 7 1 '

"'.".''.

. .,,
.

40S

147

·.'. . .
1 81

2018E

".,",',",

."."•.
•320

"'
....
.'...
.....
.....
..'.
.. .
" "

.,.. ""'
40S

... 1 7 1 :us

....
· 2 1 0 :us

....s, ....

" ..".
.. . . .. . .
· 2 .5 5 1 ux

O · ·- M lol OOOdt SOid

• ... ..O

u -.. . . o o

...........

..............
4 . ...
.0 1 0

...,
.,,OS
4204

7 11.ft
4,44i 4,JX

" ...". '-"'

M .. . . .
·\663
-' :tt i' lg & $*'5

........

.,,
· \. 9 1 . . . . " ..
8 ·2 . 0 0

. . . ..8.
·2 . 0 1

" ' ·2'0."1"9


·ZO OO 2-M 53'

..... & opmerrt

·"
., .UI

........
=
..,,.

..,,
....
.....,.

........
·

.. ,..
Resebrd!
G··- e n etti & Adtnlnls.uecion

. . . .. .
° ' " " " -"'
·455
·418

...... ... 5

·• .,1,0.

...,....
...,.,..

."..
.. . . 1 7

""

..,.
.,

. ", ,
o n

....

. , . ....
.......

1. ....
0 6 0

....
so

.....,..

........

.. .. .. ...
5 3

"" ""' ""

You might also like