PROJECT TITLE: PROPOSED COMMERCIAL BUILDING
LOCATION: ARNALDO BOULEVARD,ROXAS CITY
OWNER: FAR EAST NOBLE HOUSE INC.
PREPARED BY:
Summary Of Estimates Of Bills Of Materials
I-Concrete Works
a. Footing And Column
95 bag/s - cement 245 /bag ₱23,275.00
15 cu.m. w.gravel 830 /cu.m ₱12,450.00
8 cu.m. w.sand 650 /cu.m. ₱5,200.00
b. Roof Beam,Tie B ,tie beam
95 bag/s - cement 245 /bag ₱23,275.00
15 cu.m. w.gravel 830 /cu.m ₱12,450.00
8 cu.m. w.sand 650 /cu.m. ₱5,200.00
c. Slab
297 bag/s - cement 245 /bag ₱72,765.00
33 cu.m. w.gravel 830 /cu.m ₱27,390.00
16.5 cu.m. w.sand 650 /cu.m. ₱10,725.00
II-Steel Works
a. Footing And Column
177 pcs. 16mmø x 6m 315 /pc ₱55,755.00
50 pcs. 10mmø x 6m 124 /pc ₱6,200.00
30 kl. 32kgs.#16g.i.tie wire 50 /kl. ₱1,500.00
b. Roof Beam,Tie B tie beam & cantilever
160 pcs. 16mmø x 6m 315 /pc ₱50,400.00
110 pcs. 10mmø x 6m 124 /pc ₱13,640.00
6 kl. #16g.i.tie wire 50 /kl. ₱300.00
c. Roofing
134 0.4mm THK long span roof 245 ₱32,830.00
2 pcs. G.I. Fascia Flashing(sides) 205 ₱410.00
8 pcs. G.I. Corner Flashing 205 ₱1,640.00
84 pcs. 1.3 thk. X 2" X 6" C-Purlins 728 ₱61,152.00
48 pcs. 1/4"thk.X1 1/2"X1 1/2" 450 ₱21,600.00
67 pcs. 1/4"thk.X2"X2" 800 ₱53,600.00
d.slab
1000 pcs. 10mmø x 6m 124 /pc ₱124,000.00
2 kl. #16g.i.tie wire 50 /kl. ₱100.00
III-Masonry Works
6218 pcs. 4"CHB 13 /pc ₱80,834.00
21 bag/s cement 245 /bag ₱5,145.00
2 cu.m. w.sand 650 /cu.m. ₱1,300.00
IV-Painting Works
9 pail concrete primer 2128 /pc ₱19,152.00
9 pail semi gloss latex paint 2500 /pc ₱22,500.00
VI-Carpentry Works
92 pcs 1/4" X 4' x 8' mar.plywood 360 /pc. ₱33,120.00
7673 bd.ft 2" x 2" x 14` 20 bd,ft ₱153,460.00
₱987,123.00
LABOR COST: 35% ₱345,493.05
VII-Doors and Windows Lumpsum
(labor and materials) ₱27,000.00
TOTAL PROJECT COST: ₱2,346,739.05