Strawberry Flavor
INGREDIENTS EXPENSE OPERATING EXPENSE
1 All-Purpose Cream 55 Php Freezer 11,000 Php
1 Condensed Milk 25 Php Blender 1,000 Php
¼ Sugar 17 Php Hand Mixer 270 Php
Strawberry Flavored Syrup 28 Php Measuring Spoons and Cups 90 Php
¼ kg. Strawberry Fruit 63 Php Mixing Bowl 180 Php
Knife 160 Php
Funnel 85 Php
Chopping Board 70 Php
Ice Candy Bag 90 Php
TOTAL 188 Php 12,945 Php
Total Expenses= Ingredients expense+ Operating Expenses
= 188 +12,945
= 13,133 Php
Expense
Mark Up= x Mark up %
Unit
13,133
= x 50 %
25
= 4.61 or 5 Php
Expense
Price = + Mark Up
Unit
996
= +5
108
=14.22 Php
INGREDIENTS EXPENSE OPERATING EXPENSE
4 All-Purpose Cream 220 Php Freezer 11,000 Php
4 Condensed Milk 100 Php Blender 1,000 Php
½ Sugar 40 Php Hand Mixer 270 Php
Strawberry Flavored Syrup 28 Php Measuring Spoons and Cups 90 Php
Mango Flavored Syrup 26 Php Mixing Bowl 180 Php
Melon Flavored Syrup 20 Php Knife 160 Php
Mango Fruit 33 Php Funnel 85 Php
Strawberry Fruit 175 Php Chopping Board 70 Php
Melon Fruit 50 Php Ice Candy Bag 90 Php
Buko 30 Php
TOTAL 722 Php 12,945 Php