Strategic Financial Management Guide
Strategic Financial Management Guide
Page 1
(ii) Determination of Capital Composition
Once the estimation of capital requirements has been done, the composition
of the capital structure has to be decided.
The company has to make a choice between raising funds internally by issue
of shares or borrowing from outsiders or a combination of both
The finance manager has to decide to allocate the funds into profitable
ventures so that there is safety on investments and regular and adequate
return on the investments.
The finance manager has to decide the level of working capital required to
operate the entity and ensure regular and adequate supply of such working
capital. Working capital includes inventory, debtors/receivables, cash, and
creditors.
The finance manger has to exercise control over utilization of funds to ensure
that objectives are achieved. This can be done by several techniques like
budgeting and budgetary control, ration analysis, cash forecasting, internal
controls etc.
1.5 Financial Planning
Portfolio Theory, on the other hand, is a theory of finance that attempts to explain:
how to maximize portfolio expected return for a given amount of portfolio risk,
or
how to minimize portfolio risk for a given level of portfolio expected return,
Portfolio Theory defines risk as the standard deviation of return, and models a
portfolio as a weighted combination of assets, so that the return of a portfolio is the
weighted combination of the assets' returns. By combining different assets whose
returns are not perfectly positively correlated, Portfolio Theory seeks to reduce the
total variance (risk) of the portfolio return.
The fundamental concept behind Portfolio Theory is that the assets in an investment
portfolio should not be selected individually, each on its own merits. Rather, it is
important to consider how each asset changes in price relative to how every other
asset in the portfolio changes in price.
Investing is a tradeoff between risk and expected return. In general, assets with
higher expected returns are riskier. For a given amount of risk, Portfolio Theory
describes how to select a portfolio with the highest possibleexpected return. Or, for
a given expected return, Portfolio Theory explains how to select a portfolio with the
lowest possible risk (the targeted expected return cannot be more than the highest-
returning available security, of course, unless negative holdings of assets are
possible.
(i) Investors purchase securities because they expect returns from them;
(iii) The risk of a security is the probability that the returns expected from a
security by an investor may not be received. Securities are risky because
their returns are variable;
(iv) The most commonly used measure of risk in financial management is the
Standard Deviation;
(v) The risk of a security can be split into two parts namely unique risk and
market risk;
(vi) Unique risk stems from the firm-specific factors whereas market risk stems
from the economy-wide factors;
(vii) Portfolio diversification washes away unique risk but not market risk;
Portfolio Theory assumes that investors are risk averse. Meaning that given two
portfolios that offer the same expected return, investors will prefer the less risky one.
Thus, an investor will take on increased risk only if compensated by higher expected
returns. Conversely, an investor who wants higher expected returns must accept
more risk. The exact trade-off will be the same for all investors, but different
investors will evaluate the trade-off differently based on individual risk aversion
characteristics. The implication is that a rational investor will not invest in a portfolio
if a second portfolio exists with a more favorable risk-expected return profile – i.e., if
for that level of risk an alternative portfolio exists that has better expected returns.
The expected return of portfolio with two assets A and B is given by: where:
Portfolio volatility (risk) is a function of the volatility (risk) of the individual assets in
the portfolio, the proportion of each asset in the portfolio and the correlations
between the returns of the assets in the portfolio.
where:
risk of asset A;
Security A Security B
The efficient frontier shows all possible (feasible) portfolios that can be built given
the expected return, standard deviation and correlation above. But which of these
portfolios is the optimal portfolio?
The CML results from the combination of the market portfolio and the risk- free
asset. All points along the CML have superior risk-return profiles to any portfolio
on the efficient frontier, with the exception of the Market Portfolio, the point on the
efficient frontier to which the CML is the tangent. From a CML perspective, this
portfolio is composed entirely of the risky asset, the market, and has no holding of
the risk free asset, i.e., money is neither invested in, nor borrowed from the money
market account.
The risk-free asset is the (hypothetical) asset that pays a risk-free rate. In practice,
short-term government securities (such as Bank of Uganda treasury bills) are used
as a risk-free asset, because they pay a fixed rate of interest and have exceptionally
low default risk. The risk-free asset has zero variance in returns (hence is risk-free);
it is also uncorrelated with any other asset (by definition, since its variance is
zero). As a result, when it is combined with any other asset or portfolio of assets,
the change in return is linearly related to the change in risk as the proportions in the
combination vary.
Specific risk is the risk associated with individual assets - within a portfolio these
risks can be reduced through diversification (specific risks "cancel out"). Specific
risk is also called diversifiable, unique or unsystematic.
Systematic risk (a.k.a. portfolio risk or market risk) refers to the risk common to all
securities. Systematic risk cannot be diversified away (within one market). Within
the market portfolio, asset specific risk will be diversified away to the extent
possible. Systematic risk is therefore equated with the risk (standard deviation) of
the market portfolio.
1.10 Diversification
An investor can reduce portfolio risk simply by holding combinations of
instruments that are not perfectly positively correlated. In other words, investors can
reduce their exposure to individual asset risk by holding a diversified portfolio of
assets. Diversification may allow for the same portfolio expected return with
reduced risk. These ideas were started by Markowitz and then reinforced by other
economists and mathematicians such as Andrew Brennan who have expressed ideas
in the limitation of variance through portfolio theory.
If all the asset pairs have correlations of 0—they are perfectly uncorrelated—the
portfolio's return variance is the sum over all assets of the square of the fraction
held in the asset times the asset's return variance (and the portfolio standard
deviation is the square root of this sum).
1.11 Covariance
Covariance is a measure of the degree to which returns on two risky assets move in
relation to each other. A positive covariance means that asset returns move together.
A negative covariance means returns move inversely. For example, if stock A's return
is high whenever stock B's return is high and the same can be said for low returns,
then these two stocks are said to have a positive covariance. If an investor wants a
portfolio whose assets have diversified earnings, he or she should pick financial assets
that have low covariance to each other. Covariance can be computed in any one of the
following ways:
(i) Covariance is the sum of the product of the deviations of the individual asset
returns from their average returns and their respective probabilities.
Compute the average returns for each asset;
Compute the deviations of the average asset returns from their average
returns;
Compute the product of the deviations of the two assets;
Multiply the product of the deviations of the returns of the two assets by
their respect probabilities and get the sum. This is the Covariance
between the two assets.
Example:
The returns of two assets A and B under four different states of nature are
given below:
State of
Probability Return on assets
nature
A B
1 0.10 5% 0%
2 0.30 10 8%
%
3 0.50 15 18%
%
4 0.10 20 26%
%
Required:
(a) What is the covariance between the returns of assets A and B?
(ii) Covariance between the returns of any two assets is also given by the product of
the correlation coefficient between the two assets and their respective standard
deviations.
Financial assets that have positive covariance with each other will not provide very
much diversification benefit.
2.2 MEANING
2.3 ASSUMPTIONS
The framework of Portfolio Theory makes many assumptions about investors and
markets. Some are explicit in the equations, such as the use of Normal
distributions to model returns. Others are implicit, such as the neglect of taxes and
transaction fees. None of these assumptions are entirely true, and each of them
compromises Portfolio Theory to some degree. These assumptions include:
Investors are interested in the optimization problem that is maximizing the return
and minimizing risk.
All investors aim to maximize economic utility (in other words, to make as much
money as possible, regardless of any other considerations).
All investors have access to the same information at the same time.
All investors are price takers, i.e., their actions do not influence prices.
Any investor can lend and borrow an unlimited amount at the risk free rate of
interest.
Where,
is the measure of asset sensitivity to a movement in the overall market; Beta is
usually found via regression on historical data. Betas exceeding one signify
more than average "riskiness" in the sense of the asset's contribution to overall
portfolio risk; betas below one indicate a lower than average risk contribution.
is the market premium, the expected excess return of the market portfolio's
expected return over the risk-free rate.
One of the important ideas that come with CAPM is the Securities Market Line
(SML). The securities market line is a graphical representation of the CAPM model.
Along the x-axis of the graph we have the Beta, while on the y-axis we have the
expected return for a given level of risk. The idea is that any security that falls
exactly at any point on the line is fairly valued.
If the security is at any point above the line we would basically know that the
security is undervalued as it offers a greater return for the given level of risk.
If the security is below the line we know that the security is overvalued as the
return it offers is not adequate for the given level of risk. You can see a image
below which shows the security market line, the red line is the plot of the
securities market line in the diagram below.
2.5 CRITICISMS
(i) The risk, return, and correlation measures used by Portfolio Theory are based
on expected values which means that they are mathematical statements
about the future. In practice, investors must substitute predictions based on
historical measurements of asset return and volatility for these values in the
equations. Very often such expected values fail to take account of new
circumstances that did not exist when the historical data were generated.
(ii) More fundamentally, investors are stuck with estimating key parameters from
past market data because Portfolio Theory attempts to model risk in terms
of the likelihood of losses, but says nothing
about why those losses might occur. The risk measurements used are
probabilistic in nature, not structural. This is a major difference as compared
to many engineering approaches to risk management.
(iv) Portfolio Theory does not account for the personal, environmental, strategic,
or social dimensions of investment decisions. It only attempts to maximize
risk-adjusted returns, without regard to other consequences. In a narrow
sense, its complete reliance on asset prices makes it vulnerable to all the
standard market failures such as those arising from information asymmetry,
externalities, and public goods. It also rewards corporate fraud and dishonest
accounting. More broadly, a firm may have strategic or social goals that
shape its investment decisions, and an individual investor might have
personal goals. In either case, information other than historical returns is
relevant.
(v) General the limitations of the CAPM stems from the assumptions on which
the theory is based. The assumptions are too simplistic and unrealistic.
EXERCISES IN PORTFOLIO THEORY AND CAPM
Question 1
Question 2
(iv) What is the efficient frontier when investors can lend or borrow at the risk free rate?
(vi) What do you understand by the capital market line and the security market line?
Question 3
Ojok has just received payment of Shs. 75,000,000 from NSSF being the savings he made
with the fund during his employment with Uganda Revenue Authority. Ojok is considering
two alternative investments portfolios where he can put his savings to generate more
income. The two alternative investments portfolios are:
(i) Invest Shs. 60,000,000 in shares of DFCU Bank and the balance in Shares of
Western Cattle Traders Limited. Shares in DFCU Bank give a return of 25% with
volatility of 20%. Shares in Western Cattle Traders pay a return of 35% with
volatility of 30%. The correlation between the returns of Western Cattle Traders
Limited and the returns of DFVU Bank Limited is -0.30.
(ii) Ojok’s son who has just graduated with an MBA from Uganda Management
Institute is however proposing that the father invests Shs. 30,000,000 in shares of
UAP Insurance and the balance in Shares of Maganjo Millers. Shares in UAP
Insurance pays a return of 20% with volatility of 10% while shares of Maganjo
Millers pays a return of 25% with volatility of 20%. The correlation between the
returns of Maganjo Millers and Shares of UAP Insurance Compamy is -0.4
Question 5
You are a Stock Broker operating in Kampala Stock Exchange. Serena Hotel is to float
shares at the Kampala Stock Exchange to obtain funds for further expansion. The risk of
Serena Hotel as compared to the risk in Kampala Stock Exchange is 1.5 and the market
return in Kampala Stock Exchange is 25%. Bank of Uganda currently pays 12% p.a on
Treasury Bills.
Jambaka, a prominent investor in Kampala comes to you for advise on whether or not he
should buy shares of Serena Hotel when put in the Kampala Stock Exchange. Jambaka
wants a return of at least 21%. Would you advise him to buy shares of Serena Hotel?
Question 6
a) Describe the expected relationship between risk and return to a rational investor.
c) A company is set to decide on two investments whose returns are as indicated below
for the different economic states.
Economic state Probability Returns P Returns M
Recession 0.1 4% 16%
Below average growth 0.2 8% 10%
Average growth 0.4 12% 4%
Above average growth 0.2 18% 18%
Boom 0.1 20% 12%
Advise the company on the following
Question 7
The financial management team of Kakanyero Investments Limited (KIL) are concerned
that the company is not adequately taking account of risk when evaluating investment
projects. They have undertaken a study to investigate different ways of reflecting risk in
the evaluation process. As part of their study, KIL have estimated figures having a bearing
on the risk of three investment projects that are currently under consideration. These
figures, together with the capital investment and estimated returns on projects, are shown
below:
The values of δp have been estimated to provide a measure of risk and represent the
standard deviation of the return (measured in the same units as return, r). The values of
ρp,m represents the correlation between the return on a project and the market return. The
market return is 14% (with a standard deviation, δm of 5%) and the risk-free rate of
return is 5.5%.
Required:
(a) Compute the beta for each of the three projects.
(b) Using the capital asset pricing model (CAPM), show for each project whether its
return justifies its risk, and use the results of your computations to recommend the
best investment.
(c) Explain the difference between business risk, financial risk and systematic risk.
(d) Evaluate the major implications of an efficient market to financial managers of listed
companies.
Question 8
Required:
Question 9
(b) Mzee Ongom Patrick, a retired teacher, has just received payment of Shs.
100,000,000 from Public Service being gratuity paid to him in respect of the period
he served on contract as a head teacher of Lango College. Mzee Ongom is now
considering two alternative investments portfolios where he can put his savings to
generate more income. The two alternative investments portfolios are:
(i) Invest Shs. 60,000,000 in shares of Crane Bank and the balance in Shares of
Northern Cattle Traders Limited. Shares in Crane Bank give a return of
25% with volatility of 20%. Shares in Northern Cattle Traders pay a return of
35% with volatility of 30%. The correlation between the returns of Northern
Cattle Traders Limited and the returns of Crane Bank Limited is -0.30.
(ii) Ongom’s daughter, Amule Harriet, who has just graduated with a Post
Graduate Diploma in Financial Management from Uganda
Management Institute, is however proposing that the father invests Shs.
50,000,000 in shares of Kakanyero Investments and the balance in shares of
Boma Hotels. Shares in Kakanyero Investments Limited pay a return of 20%
with volatility of 10% while shares of Boma Hotels Limited pay a return of
25% with volatility of 20%. The correlation between the returns of Boma
Hotels and the returns of Kakanyero Investments Limited is -0.4
Required:
Question 6
Timothy has been reading the “Pakasa” pull-out of the New Vision. He was particularly
impressed by the investment in Shares by Dr. Aliker. He has been collecting information
about the shares on the market and he now comes to you to assist him assess where he
should put his money. He provides you with the following information.
Question 7
(a) Distinguish between Systematic and Unsystematic risk
(4 Marks)
(b) Safina, an investor in Mbarara Municipality, is considering investing in two
securities M and N available on Mbarara Stock Market. The returns of the two
securities under four different states of nature are given below:
State of
nature Probability Return of M Return of N
1 0.10 5% 0%
2 0.30 10% 8%
3 0.50 15% 18%
4 0.10 20% 26%
Required:
(i) Advise Safina, based on expected returns alone, as to which security she
should invest in.
(4 Marks)
(ii) Advise Safina, based on the volatility alone, as to which security she should
invest in.
(4 Marks)
(iii) Advise Safina, based on both expected returns and volatility, as to which
security she should invest in.
(4 Marks)
(iv) Determine for Safina the correlation between the returns of the two
securities.
(4 Marks)
(TOTAL 20 MARKS)
CAPITAL STRUCTURE DECISIONS AND COST OF CAPITAL
The capital structure is how a firm finances its overall operations and growth by
using different sources of funds. The capital structure of a firm is a mix of the
firm’s long-term debt, common equity and preferred equity. A company's
capital structure is the method a company uses to finance its operations and growth
utilizing various sources of funding.
Debt comes in the form of bond issues or long-term notes payable, while equity
comprises common stock, preferred stock or retained earnings. Short-term debt such
as working capital requirements is also considered to be part of the capital
structure.
Business risk is the basic risk of a firm's operations without factoring in debt.
Greater business risk should be countered by a lower debt ratio in a firm's
capital structure. For example, a beauty business has more risk than a
utility company. A beauty business is subject to changing trends and
economic conditions, which make the potential of losing higher. Therefore,
it is advisable for businesses in the beauty industry to have a lower debt
ratio. The utility company, on the other hand, has a more stable revenue
stream.
Applicable tax laws and regulations may also play an important role in
capital structure decisions. Since debt payments are tax deductible, if a
company's tax rate is high, it may make sense to use debt as a means of
financing. The tax deductibility of debt payments will protect some income
from taxation.
The lower a firm's debt ratio, the more flexibility the company has during
difficult economic periods. Financial flexibility is a company's ability to raise
capital during slow-growth periods. The airline industry is known to have
poor financial flexibility in a stagnant economy.
(iv) Management Style
A business firm's capital structure may also depend upon the enterprise's
current growth stage. Companies in the initial growth stages may tend to take
on more debt in order to facilitate growth. However, many times firms may
grow too rapidly, which causes their growth to be unstable. Firms that are
more stable usually require less debt, due to more stable revenue streams.
2.2 Definition
Cost of capital is the cost of funds used for financing a business. Cost of capital is the
return paid to the providers of capital to induce them to part with the resources to
somebody who wants to use them. Cost of capital depends on the mode of financing
used – it refers to the cost of equity if the business is financed solely through equity or
to the cost of debt if it is financed solely through debt. Many companies use a
combination of debt and equity to finance their businesses, and for such companies,
their overall cost of capital is derived from a weighted average of all capital sources,
widely known as the weighted average cost of capital (WACC). Since the cost of
capital represents a hurdle rate that a company must overcome before it can generate
value, it is extensively used in the capital budgeting process to determine whether the
company should proceed with a project.
2.3 Cost of Debt
The cost of debt for a business firm is usually cheaper than the cost of equity
capital. Why is this? Because the interest expense on debt is a tax- deductible
expense for the business firm. This is why many small business firms, unless they
have investors, use debt financing.
Cost of debt = Pre-tax cost of firm's bonds or short-term debt (1 - marginal tax rate)
In financial theory, Cost of Equity is the return that stockholders require from a
company. It is the rate of return required by the common stock holders. It is more
difficult to estimate the cost of equity than the cost of debt. Cost of equity can be
determined either by the Dividend Valuation Model or the Capital Asset Pricing
Model.
Most businesses use the Capital Asset Pricing Model (CAPM) to estimate the
cost of equity. Here are the steps to estimate the cost of equity or retained
earnings using CAPM:
You can usually look at a broad stock market index, like the Uganda
Securities Index and use the rate of return of that index as an
approximation for the market rate of return.
Example
Preference Capital is that Capital stock which provides a specific dividend that is
paid before any dividends are paid to common stock holders, and which takes
precedence over common stock in the event of a liquidation. Like common stock,
preference shares represent partial ownership in a company, although preferred
stock shareholders do not enjoy any of the voting rights of common stockholders.
Also unlike common stock, preference shares pay a fixed dividend that does not
fluctuate, although the company does not have to pay this dividend if it lacks the
financial ability to do so. The main benefit to owning preference shares are that
the investor has a greater claim on the company's assets than common stockholders.
Preferred shareholders always receive their dividends first and, in the event the
company goes bankrupt, preferred shareholders are paid off before common
stockholders. In general, there are four different types of preferred stock: cumulative
preferred stock, non-cumulative preferred stock, participating preferred stock, and
convertible preferred stock.
Broadly speaking, a company's assets are financed by either debt or equity. WACC is
the average of the costs of these sources of financing, each of which is weighted by
its respective use in the given situation. By taking a weighted average, we can see
how much interest the company has to pay for every dollar it finances.
A firm's WACC is the overall required return on the firm as a whole and, as such, it
is often used internally by company directors to determine the economic feasibility
of expansionary opportunities and mergers. It is the appropriate discount rate to use
for cash flows with risk that is similar to that of the overall firm.
The weighted average cost of capital is the average interest rate a company must
pay to finance its assets. As such, it is also the minimum average rate of return it
must earn on its current assets to satisfy its shareholders or owners, its investors,
and its creditors.
Now that we have calculated the cost of capital for all the sources of debt and
equity that you use, it is now possible to calculate the weighted average cost of
capital for a company. The weight is the proportion of each source of funds in the
capital structure. For example the cost of debt capital was 5.85% and the cost of
equity capital was 6.5%. If each made up 50% of the capital structure, here is the
calculation for weighted average cost of capital:
= 2.93 + 3.25
= 6.18%
EXERCISES IN COST OF CAPITAL
Question 1
Question 2
Tororo Cement Ltd is considering the establishment of a new plant in Karamoja to supply
Southern Sudan. The company however does not have the funds for the required
expansion. There are two options opened to the company to raise the required finances: (i)
Borrow money from Uganda Development Bank at annual interest of 12% or (ii) Issue
equity shares to raise the money. The risk free rate in Uganda today is 8%, the company’s
beta is 1,6 and the market return is 10%.
Advise the Directors of Tororo Cement as to which option of raising funds is best.
Question 3
Eastern Corporation Limited (ECL) is a company operating in Eastern Uganda with its
headquarters in Soroti Municipality. The major business of the company is the purchasing
of cattle from farmers in Teso and Karamoja regions and selling them to dealers in
Bukedea Cattle Market. The company is listed on Teso Stock Exchange.
The capital structure of ECL in book value terms as at 31 st December 2015 is as shown
below:
UGX
10,000 8% Preference Shares of Shs. 1,000 each 10,000,000
12% Debentures of Shs. 10,000 each 20,000,000
Ordinary Shares of Shs. 1,000 each 50,000,000
Retained Earnings 20,000,000
100,000,000
Information obtained from Teso Stock Exchange shows the market values of the stocks of
ECL as 8% Preference Shares Shs. 1,600 each, 12% Debentures Shs. 12,000 each and
Ordinary Shares Shs. 1,500 each.
ECL has proposed ordinary share dividend of Shs. 300 per share payable in June 2016 and
this is expected to grow at the rate of 20% per annum. The company pays corporation tax
at 35%.
Required:
(a) Determine the Weighted Average Cost of Capital of Eastern Corporation Limited
using book values of the capital structure;
(b) Determine the Weighted Average Cost of Capital of the company using market
values in the capital structure.
Question 4
b) In a seminar held at UMI, a representative from Stanbic Bank Ltd made two statements
that left participants of DHRM confused:
Statement one: “Equity capital is not cost free.” Statement
two: “debt is the cheapest source of funds.”
As a student of MBA, explain the meaning of the above two statements.”
The ordinary share of the company sells for UGX 20. It is expected that the
company will pay a dividend of UGX 2 per share which will grow at 7%. Assume
30% tax rate.
The dividend per preference share is UGX 10 and the market price of a preference
share is UGX 100. The weights of the components of capital are determined based
on the amount in the mix.
Required:
Compute the cost of capital for GKL.
STRATEGIC FINANCIAL MANAGEMENT PGDFM/UMI
Question
5
Olam (U) Ltd established last year is currently using the following sources of funds.
The bonds were issued as irredeemable bearing an interest rate of 20% and have a
nominal value/face value of UGX.200,000/= each. The going market rate for each bond is
UGX280,000/=
The preference shares are in denominations of UGX 20, 000/= per share with a dividend
rate of 22%. Ordinary shares were issued at a face value of UGX 80,000/= per. The
ordinary share and initial dividends were 26% of the face value and this is anticipated to
grow at the rate of 8% p.a. The ordinary shares are currently trading for UGX110,000 in
the market. The business is in the 30% tax bracket.
Required
a) To determine the weighted average cost of capital for Olam (U) Ltd using
i) Book values
ii) Market values
i) Why retained earnings is one of the most popular source of financing for the
companies’ operations among SMEs.
ii) The factors that influence the capital structure of an organization.
STRATEGIC FINANCIAL MANAGEMENT PGDFM/UMI
Question 6
Shs.
2,000,000 Equity Shares of Shs. 100 each 200,000,000
500,000 12% Preference Shares of Shs. 100 each 50,000,000
Retained Earnings 350,000,000
1,200,000 14% Debentures of Shs. 100 each 120,000,000
Term Loans (13%) 80,000,000
800,000,000
The next expected dividend per share is Shs. 2.00 and the dividend per share is expected to
grow at the rate of 12%. The preference stock is redeemable after ten years and is currently
selling at Shs. 85.00 per share. The debentures are redeemable after 5 years. Demba
Investments Limited pays corporation tax to URA at 30%.
Required:
Determine the Weighted Average Cost of Capital for Demba Investments Limited.
Question 7
(a) What do you understand by “Capital Structure”?. What factors influence the
Capital Structure decisions of a firm?
(4 Marks)
(b) Toyota Uganda has the following book value capital structure as at the close of
business on 30th September 2015.
Shs.
1,000,000 Ordinary Shares of Shs. 100 each. 100,000,000
100,000 12% Preference shares of Shs. 100 each 10,000,000
Retained Earnings 120,000,000
500,000 13.5% Debentures of Shs. 100 each 50,000,000
12% African Development Bank Loan (payable 2020) 80,000,000
360,000,000
The company is listed on the Kampala Stock Exchange and it pays Corporation Tax to
Uganda Revenue Authority at 35%.
Information obtained from the Kampala Stock Exchange show that the Ordinary
Shares are currently trading at Shs. 135 per share, the Preference Shares are trading
at Shs. 140 per share, the Debentures are trading at Shs. 125 per unit and the East
African Development Bank Loan is currently trading at par. The return of the
market 18%, the risk free rate is 12% and the risk of Toyota Uganda as compared to
the risk of the market as a whole is 1.6.
Required:
(i) Determine the cost of each source of funds in the Capital Structure of the
company.
(4 Marks)
(ii) What is the Weighted Average Cost of Capital of Toyota Uganda in book
value terms?
(4 Marks)
(iv) What is the Weighted Average Cost of Capital of Toyota Uganda in market
value terms?
(4 Marks)
What do we need to know in Capital Budgeting?
1.1 DEFINITION
(iii) Analysis of data assembled. Special capital budgeting techniques are used to
analyze data so assembled;
(iv) Making a choice as to which investment can be undertaken or not
undertaken;
(ii) Benefits from investments projects are not immediate. They take time to be
realized;
(ii) Investments projects normally once chosen and implementation starts are
difficult or expensive to reverse.
This is the analysis of project data with the aim of reaching a decision as to which
investment project should be undertaken. Investment Appraisal involves analysis of
the risks, cash flows associated and cost of capital associated with a project to
enable making a decision as to whether the project can be undertaken or not.
The first two techniques are known as Non-discounted Cash Flow Techniques and
the last two are known as Discounted Cash Flow Techniques.
Any rational investor before sinking large sums of money in a project would want to
know how long it will take to recover the money from such a project. The period
within which the cash inflows from a project equal to the cash outflows of the project
is what is known as the Pay Back period.
It does not take into account the time value of money. In other words it
assumes that a shilling now is the same as a shilling tomorrow which is not
true in an inflationary economy that we live in.
The technique also does not take into account all the cash flows associated
with the project. The technique only considers the cash flows up-to the pay
back point.
Advantages of the Technique
The accounting rate of return (also known as simple rate of return) is the ratio of
estimated accounting profit of a project to the average investment made in the
project. ARR is used in investment appraisal.
Formula
Decision Rule
Accept the project only if it’s ARR is equal to or greater than the required accounting
rate of return. In case of mutually exclusive projects, accept the one with highest
ARR.
Example
Advantages
Disadvantages
It ignores time value of money. Suppose, if we use ARR to compare two projects
having equal initial investments. The project which has higher annual income in
the latter years of its useful life may rank higher than the one having higher
annual income in the beginning years, even if the present value of the income
generated by the latter project is higher.
It can be calculated in different ways. Thus there is problem of consistency.
It uses accounting income rather than cash flow information. Thus it is not
suitable for projects which have high maintenance costs because their viability
also depends upon timely cash inflows.
A good technique for investment appraisal should have two very important
qualities:
(i) It should recognize that the value of money changes with time. That is a
shilling now is not the same as a shilling tomorrow; and
(ii) It should take into account all the cash flows associated with an investment.
The Net Present value Technique satisfies these conditions. This technique
discounts all future cash flows of a project to their current present values.
Present Value of future cash flow is dependent on two factors:
Net Present Value is the difference between the value of the initial cash outlay on a
project and the present value of the future cash flows associated with the project.
Decision Rule
For a project to be undertaken, the NPV must be greater than zero. If the
NPV of a project is less than zero, the project is not viable.
When we have more than one investment project, the one with a higher
positive NPV is preferred to the one with a lower positive NPV.
If a project has a NPV of zero, non financial factors should be considered in
making a decision.
Difficult to use;
Does not take into account the size of the project
The technique that addresses the profitability per unit of funds put in a project is the
Profitability Index.
PI = NPV/Initial Investment.
Decision Rule:
Internal Rate of Return (IRR) is the interest rate at which the net present value of all the
cash flows (both positive and negative) from a project or investment equal zero.
A general rule of thumb is that the IRR value cannot be derived analytically.
Instead, IRR must be found by using mathematical trial- and-error to derive the
appropriate rate. However, most business calculators and spreadsheet programs will
automatically perform this function.
Using trial and error method and a mathematical formula, IRR is given by:
IRR = A + C (B-A)
C-D
Internal Rate of Return (IRR) is the interest rate at which the net present value of all the
cash flows (both positive and negative) from a project or investment equal zero.
A general rule of thumb is that the IRR value cannot be derived analytically.
Instead, IRR must be found by using mathematical trial- and-error to derive the
appropriate rate. However, most business calculators and spreadsheet programs will
automatically perform this function.
Why it Matters:
IRR allows managers to rank projects by their overall rates of return rather than
their net present values, and the investment with the highest IRR is usually
preferred. Ease of comparison makes IRR attractive, but there are limits to its
usefulness. For example, IRR works only for
investments that have an initial cash outflow (the purchase of the
investment) followed by one or more cash inflows.
Also, IRR does not measure the absolute size of the investment or
the return. This means that IRR can favor investments with high
rates of return even if the dollar amount of the return is very
small. For example, a
$1 investment returning $3 will have a higher IRR than a $1 million
investment returning $2 million. Another short-coming is that IRR
can’t be used if the investment generates interim cash flows.
Finally, IRR does not consider cost of capital and can’t compare
projects with different durations.
Question 1
(a) Briefly discuss the features and types of capital investment projects
Required:
Question 2
MACHINERY A B C
Initial investment 80,000 30,000 50,000
Cash inflows
Year 1 24,000 10,000 0
Year 2 24,000 10,000 0
Year 3 24,000 10,000 30,000
Year 4 24,000 10,000 30,000
Year 5 24,000 10,000 30,000
At the end of the 5 th year the equipments will be sold off and
will realize cash as follows: Machinery A US $ 20,000,
machinery B US $ 8,000 and machinery C US $ 15,000.
1 20,000 6 40,000
2 40,000 7 20,000
3 60,000 8 10,000
4 75,000 9 5,000
5 50,000 10 2,500
At the end of year ten, the plantation will be cut down and the land
reverts to the owner.
1 50,000 4 65,000
2 65,000 5 40,000
3 65,000
At the end of year 5, all the buses will be sold off to realize US
50,000 and thereafter the company will consider whether
or not to continue with the bus business.
Project 3: COFFEE PROJECT
1 0 6 40,000
2 0 7 40,000
3 5,000 8 40,000
4 10,000 9 40,000
5 30,000 10 40,000
Required:
Question 4
Kampala City Transporters Limited (KCTL), a transport
management company in Kampala is proposing to purchase
200 buses to provide transport services within Kampala and
its surroundings. The buses are to be supplied by Spear
Motors Limited which has quoted Shs. 200,000,000 per bus
to cover costs, insurance, freight and all taxes. The project
will also require KCTL to hire a piece of land from KCCA to
establish a bus park for their fleet. The cost of hiring the
land is Shs. 189,550,000= paid in advance for five years.
KCTL expects to generate net cash flows Shs.
7,500,000,000= annually for five years. At the end of the
fifth year, the park will revert to KCCA and all the buses will
be sold off at Shs. 50,000,000 each. The current cost of
capital to KCTL is 20%.
Required:
Question 5
Required:
(i) What is the Pay Back Period of this project?
Question 6
Year 1 10,000,000
Year 2 25,000,000
Year 3 40,000,000
Year 4 50,000,000
Year 5 75,000,000
Year 6 75,000,000
Year 7 80,000,000
Year 8 80,000,000
Year 9 80,000,000
Year 10 80,000,000
Required:
Question 7
Cost of equipment
Shs. 100,000,000
residual value
40%
Required:
Question 9
Required:
INTEREST RATE
Year 1% 2% 4% 6% 8% 10% 12% 14% 15% 16% 18% 20% 25%
1 0.990 0.980 0.962 0.943 0.926 0.909 0.893 0.877 0.870 0.862 0.847 0.833 0.800
2 0.980 0.961 0.925 0.890 0.857 0.826 0.797 0.769 0.756 0.743 0.718 0.694 0.640
3 0.971 0.942 0.889 0.840 0.794 0.751 0.712 0.675 0.658 0.641 0.609 0.579 0.512
4 0.961 0.924 0.855 0.792 0.735 0.683 0.636 0.592 0.572 0.552 0.516 0.482 0.410
5 0.951 0.906 0.822 0.747 0.681 0.621 0.567 0.519 0.497 0.476 0.437 0.402 0.328
6 0.942 0.888 0.790 0.705 0.630 0.564 0.507 0.456 0.432 0.410 0.370 0.335 0.262
7 0.933 0.871 0.760 0.665 0.583 0.513 0.452 0.400 0.376 0.354 0.314 0.279 0.210
8 0.923 0.853 0.731 0.627 0.540 0.467 0.404 0.351 0.327 0.305 0.266 0.233 0.168
9 0.914 0.837 0.703 0.592 0.500 0.424 0.361 0.308 0.284 0.263 0.225 0.194 0.134
10 0.905 0.820 0.676 0.558 0.463 0.386 0.322 0.270 0.247 0.227 0.191 0.162 0.107
11 0.896 0.804 0.650 0.527 0.429 0.350 0.287 0.237 0.215 0.195 0.162 0.135 0.086
12 0.887 0.788 0.625 0.497 0.397 0.319 0.257 0.208 0.187 0.168 0.137 0.112 0.069
13 0.879 0.773 0.601 0.469 0.368 0.290 0.229 0.182 0.163 0.145 0.116 0.093 0.055
14 0.870 0.758 0.577 0.442 0.340 0.263 0.205 0.160 0.141 0.125 0.099 0.078 0.044
15 0.861 0.743 0.555 0.417 0.315 0.239 0.183 0.140 0.123 0.108 0.084 0.065 0.035