0% found this document useful (0 votes)
339 views21 pages

Calculator ROX

The document lists various items and materials that a blacksmith syndicate trades, along with their prices. It includes consumables like medicine kits and potions, tools and equipment like pickaxes, arrows, and cooking kits. The prices of completed items are calculated based on the costs of their component materials. The blacksmith syndicate appears to gather, process, and combine basic resources and parts to create more advanced tools and goods for customers.

Uploaded by

Hendra Ari W
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
339 views21 pages

Calculator ROX

The document lists various items and materials that a blacksmith syndicate trades, along with their prices. It includes consumables like medicine kits and potions, tools and equipment like pickaxes, arrows, and cooking kits. The prices of completed items are calculated based on the costs of their component materials. The blacksmith syndicate appears to gather, process, and combine basic resources and parts to create more advanced tools and goods for customers.

Uploaded by

Hendra Ari W
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 21

BLACKSMITH SYN

DAGANG TEROS SAM

ITEM PRICE ITEM


Red Herb Worm Out Scroll
Blue Herb 500 Fresh Morning Dew Yggdrasil
Yellow Herb 630 Flame Heart
Purple Herb Mystic Frozen
White Herb Rough Wind
Empty Bottle 310 Greath Earth
Test Tube 400 Crude Trap
Alcohol 810 Broken Pickaxe
Whetstone 510 Frying Pan
Blue Wings Powder 310
Glue 310
Venom 410
Branch of Yggdrasil 310
Hammer 400
Silica Sand 310
Broken Arrow 525
BLACKSMITH SYNDICATE
DAGANG TEROS SAMPE KAYA

PRICE
810
310
300
300
810
300

700
500
BLACKSMITH SYND
DAGANG TEROS SAMPE

Normal Pickaxe Pile of Fly Wings


Material Price / mat Qty Total Price / item Material
Broken Pickaxe 700 10 B.W. Powder
12100
Whetstone 510 10 Glue

Advanced Pickaxe Yggdrasil Seed Ba


Material Price / mat Qty Total Price / item Material
Normal Pickaxe 12100 2 Branch of Ygg
30400
Silica Sand 310 20 Alcohol

Yggdrasil berry Normal Repair K


Material Price / mat Qty Total Price / item Material
Leaf of Ygg 5916.66667 1 Hammer
14017
Alcohol 810 10 Whetstone

Panacea Kit Poison Kit


Material Price / mat Qty Total Price / item Material
Yggdrasil Berry 14016.6667 1 Venom
2193
Venom 410 30 Alcohol

Silver Arrow Quiver Exploding Arrow Qu


Material Price / mat Qty Total Price / item Material
Whetstone 510 5 Flame Heart
5175
Broken Arrow 525 5 Broken Arrow

Stone Arrow Quiver Fire Converter


Material Price / mat Qty Total Price / item Material
Greath Earth 300 10 Flame Heart
8250
Broken Arrow 525 10 Worm Out Scroll

Wind Converter Earth Converter


Material Price / mat Qty Total Price / item Material
Rough Wind 810 50 Greath Earth
81000
Worm Out Scroll 810 50 Worm Out Scroll

Water Resistance Potion Wind Resistance Po


Material Price / mat Qty Total Price / item Material
Mystic Frozen 300 50 Rough Wind
30500
Fresh Morn Dew 310 50 Fresh Morn Dew
Red Medicine Kit Blue Medicine Ki
Material Price / mat Qty Total Price / item Material
Red Herb 0 2 Blue Herb
31
Empty Bottle 310 10 Empty Bottle

Purple Medicine Kit White Medicine K


Material Price / mat Qty Total Price / item Material
Purple Herb 0 2 White Herb
124
Empty Bottle 310 40 Empty Bottle

PVP Blue Medicine Kit PVP Yellow Medicin


Material Price / mat Qty Total Price / item Material
Blue Herb 500 4 Yellow Herb
180
Test Tube 400 40 Test Tube

PVP White Medicine Kit High Class Cooking


Material Price / mat Qty Total Price / item Material
White Herb 0 4 Friying Pan
800
Test Tube 400 200 Silica Sand

Home Cooking Kit


Material Price / mat Qty Total Price / item
Outdoor Cooking 20100 1
36100
Hammer 400 40
BLACKSMITH SYNDICATE
DAGANG TEROS SAMPE KAYA
by : TOENGS

Pile of Fly Wings Pile of Butterfly Wings


Price / mat Qty Total Price / item Material Price / mat Qty
310 10 B.W. Powder 310 20
620
310 10 Glue 310 20

Yggdrasil Seed Bag Leaf of Yggdrasil


Price / mat Qty Total Price / item Material Price / mat Qty
310 5 Seed of Ygg 1867 1
1867
810 5 Alcohol 810 5

Normal Repair Kit Advanced Repair Kit


Price / mat Qty Total Price / item Material Price / mat Qty
400 50 Norm Repair Kit 45500 1
45500
510 50 Silica Sand 310 60

Poison Kit Trap Pack


Price / mat Qty Total Price / item Material Price / mat Qty
410 20 Crude Trap 0 20
24400
810 20 Glue 310 20

Exploding Arrow Quiver Frost Arrow Quiver


Price / mat Qty Total Price / item Material Price / mat Qty
300 10 Mystic Frozen 300 10
8250
525 10 Broken Arrow 525 10

Fire Converter Water Converter


Price / mat Qty Total Price / item Material Price / mat Qty
300 50 Mystic Frozen 300 50
55500
810 50 Worm Out Scroll 810 50

Earth Converter Fire Resistance Potion


Price / mat Qty Total Price / item Material Price / mat Qty
300 50 Flame Heart 300 50
55500
810 50 Fresh Morn Dew 310 50

Wind Resistance Potion Earth Resistance Potion


Price / mat Qty Total Price / item Material Price / mat Qty
810 50 Greath Earth 300 50
56000
310 50 Fresh Morn Dew 310 50
Blue Medicine Kit Yellow Medicine Kit
Price / mat Qty Total Price / item Material Price / mat Qty
500 2 Yellow Herb 630 2
72
310 20 Empty Bottle 310 30

White Medicine Kit PVP Red Medicine Kit


Price / mat Qty Total Price / item Material Price / mat Qty
0 2 Red Herb 0 4
310
310 100 Test Tube 400 20

PVP Yellow Medicine Kit PVP Purple Medicine Kit


Price / mat Qty Total Price / item Material Price / mat Qty
630 4 Purple Herb 0 4
265
400 60 Test Tube 400 80

High Class Cooking Kit Outdoor Cooking Kit


Price / mat Qty Total Price / item Material Price / mat Qty
500 10 H. Class Cooking 8100 1
8100
310 10 Hammer 400 30
erfly Wings
Total Price/ item

1240

ggdrasil
Total Price / item

5917

Repair Kit
Total Price / item

64100

Pack
Total Price / item

6200

w Quiver
Total Price / item

8250

onverter
Total Price / item

55500

nce Potion
Total Price / item

30500

ance Potion
Total Price / item

30500
edicine Kit
Total Price / item

105.6

edicine Kit
Total Price / item

80

Medicine Kit
Total Price / item

320

ooking Kit
Total Price / item

20100
BLACKSMITH SY
DAGANG TEROOOOS S

Light Spar Flower Crys


Material Price / mat Qty Total Price / item Material
Bat Wing 30 Drifting Crystal S.
0
Insect Wing 30 Hinalle
S1
Bonded Fabric Cashmere
Material Price / mat Qty Total Price / item Material
Strong Slime 30 Thief Bug Shell
0
Chonchon Shell 30 Thick Down Fur

Ash Crystal Old Crysta


Material Price / mat Qty Total Price / item Material
Bone Fragment 600 51 Stardust
61200
Stone Heart 600 51 Ancient Coin
S2
Hardened Fabric Old Leathe
Material Price / mat Qty Total Price / item Material
Hardened Insect 51 Tattered Cloth
0
Solid Shell 51 Thin Pelt

Poison Crystal Distorting Cry


Material Price / mat Qty Total Price / item Material
Venomous Canine 550 88 Monster Core
96800
Decayed Nail 550 88 Heart of the Dead
S3
Coarse Fabric Reinforced Fa
Material Price / mat Qty Total Price / item Material
Coarse Fur 88 Animal Skin
0
Though Shell 88 Hard Mandible

Withered Heart Spar Dusty Cryst


Material Price / mat Qty Total Price / item Material
Immortal Heart 121 Cursed Dust
0
Obeaunes Heart 121 Dull Jewel
S4
Luxurious Fabric Light Leath
Material Price / mat Qty Total Price / item Material
Hard Fish Scale 121 Decoyed Cloth
0
Gold Ornament 121 Thick Hide
Foreseeing Spar Heat Cryst
Material Price / mat Qty Total Price / item Material
Necklace of Wisd 245 Eternal Flame
0
Amulet 245 Necklace of Obv
S5
Soft Fabric Fine Yarn
Material Price / mat Qty Total Price / item Material
Soft Pelt 245 Cyfar
0
Instance Hide 245 Transparent Cloth

Heroic Spar Sly Crysta


Material Price / mat Qty Total Price / item Material
Horrendous Mouth 277 Kobold Tooth
0
Orcish Voucher 277 Deviruchi Wing
S6
Wolf Fabric Engraved Sh
Material Price / mat Qty Total Price / item Material
Kobold Hair 277 Metal Armor
0
Sturdy Plate 277 Brigan
BLACKSMITH SYNDICATE
DAGANG TEROOOOS SAMPE KAYA
by : TOENGS

Flower Crystal Fang Core


Price / mat Qty Total Price / item Material Price / mat Qty
30 Thief Bug Tooth 30
0
30 Bat Tooth 30

Cashmere Weak Thread


Price / mat Qty Total Price / item Material Price / mat Qty
30 Insect Skin 30
0
30 Insect Peeling 30

Old Crystal Piercing Core


Price / mat Qty Total Price / item Material Price / mat Qty
51 Nail of the Dead 51
0
51 Sharp Stinger 51

Old Leather Fiber Thread


Price / mat Qty Total Price / item Material Price / mat Qty
51 Soft Fur 51
0
51 Fiber 51

Distorting Crystal Sharp Core


Price / mat Qty Total Price / item Material Price / mat Qty
550 88 Sharp Scale 400 88
96800
550 88 Ant Tooth 400 88

Reinforced Fabric Light Thread


Price / mat Qty Total Price / item Material Price / mat Qty
88 Light Piece of Skin 88
0
88 Ant Malt 88

Dusty Crystal Aquatic Core


Price / mat Qty Total Price / item Material Price / mat Qty
121 Ancient Tooth 121
0
121 Lizard Tooth 121

Light Leather Hard Thread


Price / mat Qty Total Price / item Material Price / mat Qty
121 Firm Knot 121
0
121 Hardwood 121
Heat Crystal Savage Core
Price / mat Qty Total Price / item Material Price / mat Qty
245 Wolf Claw 245
0
245 Orc Claw 245

Fine Yarn Transparent Thread


Price / mat Qty Total Price / item Material Price / mat Qty
245 Damaged Armor 245
0
245 Invisible Silk Thr 245

Sly Crystal Dragon Core


Price / mat Qty Total Price / item Material Price / mat Qty
277 Pointed Tail 277
0
277 Dragon Canine 277

Engraved Shell Soulscale Thread


Price / mat Qty Total Price / item Material Price / mat Qty
277 Requiem Sand 277
0
277 Dragon Scale 277
Core
Total Price / item

hread
Total Price / item

g Core
Total Price / item

hread
Total Price / item

Core
Total Price / item

70400

hread
Total Price / item

Core
Total Price / item

hread
Total Price / item

0
Core
Total Price / item

nt Thread
Total Price / item

Core
Total Price / item

Thread
Total Price / item

0
DAMAGE (SKILL BASED) MERCHANT KANG GEROBAK ROX
Status Multiplier Factor Factor
Numb
Skill Multiplier 340%
P.Atk 4444 1 P. Atk & Lvl Skill
Skill Raw DMG 1400
Final P.Pen 71.25%
2
Final target P.Deff 0% Final P. Pen & P.Deff Enemy
Final DMG Bonus 9.00% 3 Pure Final P. DMG Bonus
Race DMG Bonus 0%
4 Race Bonus & Counter Race Enemy
Counter Race 0%
Size Counter Mage & Buff Merchant tidak terpakai
Attribute Damage 0%
5 Element VS Penalty Element
Attribute Penalty 0%
P. DMG Bonus 981 6 Pure P. DMG Bonus

OUTPUT DAMAGE

Total DMG 31798.232


Total DMG + BUFF/Bonus 34109.525

DAMAGE NORMAL ATK


Status Multiplier Factor Factor
Numb
P.Atk 9748 1 ATK Power
Final P.Pen 96.87%
2
Final target P.Deff 56.00% Final P. Pen & P.Deff Enemy
Final DMG Bonus 24.00% 3 Pure Final P. DMG Bonus
Race DMG Bonus
4 Race Bonus & Counter Race Enemy
Counter Race
Size Counter Mage & Buff Merchant tidak terpakai
Attribute Damage 35.00%
5 Element VS Penalty Element
Attribute Penalty
P. DMG Bonus 120 6 Pure P. DMG Bonus

OUTPUT DAMAGE

Total DMG 23107.381


Status
P. Pen 36.25%
Final P. Pen 35.00%
P. DMG Bonus 981 Fixed
Final P. DMG Bonus 9.00%

BUFF / Bonus
Final Stack Bonus 7.50% Buff set biru

cr : ytb live lord ruka

P.Pen 52.87%
Final P.pen 44.00%
Final D.Bonus 24.00%
Dmg Bonus 120
Transaksi 1 Transaksi 2
Jual Item (merchant > buyer ) Beli Item ( buyer > merchant )
Harga qty harga pemasukan harga qty harga
600 999 599400 59940 1800 999 1798200
500 300000 500 900000
100 60000 100 180000
900 540000 900 1620000
Transaksi Zenny

per transaksi 5x
1198800 5994000
600000 3000000
120000 600000
1080000 5400000
FISHING

Modal Crystal Penjualan Stamina Cost


Item 1100 hasil ikan 90
qty 70 harga mark 1280
Jua Ikan aja 1500
total 77000 total 115200
plus pajak 103680

modal 77000
harga mark 20200
total jual 202000 Jual ENRICH 1600
Total
pendapat
an + pajak 104800
2800 7 19600 stamina
21300
10 250 STAMINA 23000

1000 100 1500


1330 133 1995
0

1936 1856
1160000

You might also like