Scribd
Upload
730 views6 pages

Tile Estimate

This document provides a cost estimate for tile setting and waterproofing concrete gutters for a proposed barangay health center. The estimate includes costs for materials such as tiles, cement, sand and grout totaling $56,620 for tile setting and $8,061 for waterproofing. Labor costs are $5,700 and $1,800 respectively. Overhead, profit and VAT bring the total costs to $82,362 for tile setting and $13,032 for waterproofing. The estimate was submitted by the owner of Al Chris Construction.

Uploaded by

Yhan Saludo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
730 views6 pages

Tile Estimate

This document provides a cost estimate for tile setting and waterproofing concrete gutters for a proposed barangay health center. The estimate includes costs for materials such as tiles, cement, sand and grout totaling $56,620 for tile setting and $8,061 for waterproofing. Labor costs are $5,700 and $1,800 respectively. Overhead, profit and VAT bring the total costs to $82,362 for tile setting and $13,032 for waterproofing. The estimate was submitted by the owner of Al Chris Construction.

Uploaded by

Yhan Saludo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Detailed Cost Estimate for Tile Setting

REFERENCE NUMBER: 3161366


ITB NO. 1505-01 PROCUREMENT OF INFRA ( Proposed Barangay Health Center )
Location of the Contract: Barangay Cogon, Tagbilaran City, Bohol

Quantity : 73.03 sq.m.


Description Qty. Unit Unit Price Amount
A. Estimated Direct Cost
a. Materials
24" x 24" porcelain tiles 210 pcs 210.00 44,100.00
Portland Cement 25 bag 260.00 6,500.00
Sand 3.5 cu.m. 1,320.00 4,620.00
Tile grout 28 pack 50.00 1,400.00
TOTAL COST OF MATERIALS 56,620.00
b. labor
2 Mason 6 days 350 4,200.00
1 Labor 6 days 250 1,500.00
TOTAL COST OF LABOR 5,700.00

TOTAL OF A (Estimated Direct Cost) 62,320.00


Plus
B. MARK-UPS
Overhead, Contingencies, Miscellaneous (OCM) 6,232.00
Profit 4,985.60

TOTAL OF B 11,217.60
Plus
Value Added Tax (VAT) (12% of A & B) 8,824.51

TOTAL COST OF WORK ITEM 82,362.11


Submitted by:
Manuelito F. Varquez, Jr.
Proprietor/Owner
Al Chris Construction

189.77778
69.9
9.9 sq.m.

202.84722

8.375

5.25

73.025
Detailed Cost Estimate for Waterproofing of Concrete Gutter

REFERENCE NUMBER: 3161366


ITB NO. 1505-01 PROCUREMENT OF INFRA ( Proposed Barangay Health Center )
Location of the Contract: Barangay Cogon, Tagbilaran City, Bohol

Quantity : 10.50 sq.m.


Description Qty. Unit Unit Price Amount
A. Estimated Direct Cost
a. Materials
Super Thoroseal Waterproof 7 pcs 803.00 5,621.00
Portland Cement 6 bag 260.00 1,560.00
Sand 0.5 cu.m. 1,320.00 660.00
Paint Brush 4" 2 pcs 110.00 220.00
TOTAL COST OF MATERIALS 8,061.00
b. labor
1 Painter 3 days 350 1,050.00
1 Labor 3 days 250 750.00
TOTAL COST OF LABOR 1,800.00

TOTAL OF A (Estimated Direct Cost) 9,861.00


Plus
B. MARK-UPS
Overhead, Contingencies, Miscellaneous (OCM) 986.10
Profit 788.88

TOTAL OF B 1,774.98
Plus
Value Added Tax (VAT) (12% of A & B) 1,396.32

TOTAL COST OF WORK ITEM 13,032.30


Submitted by:
Manuelito F. Varquez, Jr.
Proprietor/Owner
Al Chris Construction

You might also like