SCHOOL : CIVIL CONSTRUCTION

RACE ENGINEERING IN CONSTRUCTION

SUBJECT : BUDGET
CODE ICN 413
REGIME : SEMESTERNAL
UNIVERSITY
Professor :Uriel Padilla Carreño DE
VALPARAISO
CHILE

Labor performance table

Item No. Specification Unit Laborers Rend. diary
1 Excavations 40/90 cm. hand in hand with hard ground m3 Concrete 2,2
2 Forklift hauling up to 20 m m3 Laborer 10
3 Uncompacted spreads m3 Laborer 20
4 Compactaciones m3 Laborer 9
5 Concrete inlays, ready-mixed and installed m3 Concrete 1,2
Concreting of foundations with 20% boulder, making of the concrete and
6 m3 Concrete 1
placement together with the boulder.
7 Concreting, making and laying of concrete overlays m3 Concrete 0,9

8 m2 Carpenter and assistant 8

Standard molding, making up, placing, unseaming, cleaning and patching
9 Iron A-44, placed Kg Plasterer and helper 100
10 Fierro A-63, placed Kg Plasterer and helper 90
11 Concrete, manufacture and placement in pillars, chains, beams and slabs m3 Concrete 0,8
12 6 cm riprap, thickness for paving slabs m2 Laborer 22
13 7 cm concrete radier, manufacture and installation m2 Master I and daily 17
wage
Master I and daily
14 10 cm concrete radier, manufacture and installation m2 13
wage
15 20 cm constant masonry m2 Mason and 1/2 AY. 8
16 15 cm constant masonry m2 Mason and 1/2 AY. 9
17 Tambourine brick wall m2 Mason and 1/2 AY. 10
Brick princess
18 17.5 cm, super skinny grid m2 Mason and 1/2 AY. 5
19 17,5 cm, super grid m2 Mason and 1/2 AY. 5
20 14 cm, Titan m2 Mason and 1/2 AY. 5
21 14 cm, Big Titan m2 Mason and 1/2 AY. 6,6
22 Tabicol hollow & 7,1 cm m2 Mason and 1/2 AY. 8
23 Planed wood partitioning 2''x3''. m2 Carpenter and assistant 16
24 Planed wood partitioning 2''x2''. m2 Carpenter and assistant 19
25 Royal volcanite partition wall m2 Volcanit, and Assistant 25
26 Volcanite siding 10 mm, on wood partition wall, cep m2 Volcanit, and Assistant 15
27 Volcanite siding 15 mm, over wood partition wall, cep m2 Volcanit, and Assistant 13
28 Invisible volcanite joint ml Volcanitero 30
29 2''x6''' to 45 cm wood veneer m2 Carpenter and assistant 25
30 Roof framing 2''x6'' at 90 cm m2 Carpenter and assistant 22
31 Aislán P-5 on lids m2 Carpenter and laborer 35
32 Aislán P-5 on skies m2 Assistant 26
33 Aislapol 10 mm, over skies m2 Assistant 35
34 Aislapol 20 mm, over skies m2 Assistant 32
35 Slate roof with sidewalls m2 Carpenter and assistant 15
36 Corrugated iron deck with sidewalls m2 Carpenter and assistant 18
37 Smooth iron casing with embossing m2 Hojalat, and assistant 20
38 Base frame m2 Carpenter and assistant 16
39 Roofing shingles #6 Slate m2 Weaver and helper 16
40 Roofing shingles #4 Slate Weaver and helper 20
41 Marseillaise cement tile with sidings and trestles m2 Weaver and helper 22
Easels
42 Slate limatón pending 20%. ml Carpenter and assistant 20
43 Smooth articulated slate ml Carpenter and assistant 17
44 Articulated standard slate ml Carpenter and assistant 16
45 Articulated large wave slate ml Carpenter and assistant 16
46 Zinc plated iron 30 cm ml Tinsmith
47 Eaves, 50 cm overhang, rough work and cladding ml Carpenter and assistant 7
48 Zinc iron drawer channel, 45 cm ml Hojalat, and assistant 18
49 Iron linings, smooth zinc of 45 cm ml Hojalat, and assistant 20
50 Iron-zinc gutters, 30 cm ml Hojalat, and assistant 20
51 Channels and downspouts Fe. Zinc. 30 cm. ml Hojalat, and assistant 16
52 Exterior stucco (without scaffolding) m2 Stucco. and Ay. 8
53 Interior plastering m2 Stucco. and Ay. 10
54 Puntereado m2 Concrete 20
55 Plastering plaster on walls m2 Enyesad. and Ay. 25
56 Plastering and plastering of ceilings under slabs m2 Enyesad. and Ay. 9
57 Volcanite skies 10 mm. to plaster m2 Volcanit. and Ay. 15
58 Sand hauling for parquet laying by manufacturer m2 Laborer 40
59 Ceramic floor laying m2 Placad. and ouch. 6
60 1 "x3 1/2" - 4 1/2" tongue-and-groove joint floor boarding m2 Carpint. and ouch. 12
61 Coloc. Liquid tiles 20/20 cm. m2 Coloc. and Ay. 10
62 Coloc. Vineyard type tiles 20/20 cm. m2 Coloc. and Ay. 12
63 Coloc. Micro vibrated tiles 25/25 cm. m2 Coloc. and Ay. 10
Coloc. Reconstituted marble tiles 30/30 cm. Hand tile polishing
64 m2 Coloc. and Ay. 9
65 To liquid 20/20 cm. m2 Polisher 15
66 Micro vibrated 25/25 cm. m2 Polisher 13
67 Reconstituted marble 30/30 cm. m2 Polisher 11
50/50 cm. concrete cakes. Coloc. Does not include base or field backfill
68 preparation m2 Master I and Ay. 13
69 Sub-base leveled for superflexit laying m2 Master I and Ay. 13
70 Punching and cleaning radier m2 Laborer 24
71 Superflexit placement m2 Coloc. and Ay. 40
72 Cleaning and waxing m2 Laborer 25
73 Wooden skirting board with sockets and beading. ml Master 20
74 Openwork for oafs each Day laborers 30
75 Tile dust cap in general ml Coloc. Bald. 25
76 Placement of plastic dust caps polishing dust caps ml Master and Ay. 65
77 To the liquid of 10x20 cm. ml Polisher 28
78 Microvibrations and reconstituted marble ml Polisher 26
79 Coloc. Door frames 75x200 cm. each Carpint. and ouch. 6
80 Coloc. Door leaves 75x200 cm. each Carpenter 5
81 Coloc. Window sheets 50x100 cm. each Carpenter 7
82 Coloc. Metal door frames 75x200 cm. each Carpenter and ay. 7
83 Coloc. Vent. Met. Folding or sliding with frame m2 Master I and Ay. 7

84 Coloc. Factomect street door plate with handle and trim 130 cm. each Master I (carp.) 4
85 Factomet sheet metal installation each Carpenter 6
86 Placement of overlapping cylinders (plates) each Carpenter 6
Coloc. Inlayed door leafs with trim and handle factomet 130
87 each Carpenter 4,5
88 Coloc. Inlay panels for interior doors each Carpenter 5
89 Coloc. Spacers with iron each Carpenter 7
90 Coloc. Handles for street door each Carpenter 10
91 Coloc. Tiles 15x15 cm. m2 tile maker and Ay. 8
Paints
92 latex m2 Painter I 15
93 Oil m2 Painter I 13
94 Two coats oiling m2 Painter I 22
95 Scratched wood doors m2 Painter I 18
96 Dyeing and waxing m2 Painter I 12
97 Plaster over plaster m2 Painter I 33
Complete traditional tambourine closure of 2m. High with excavation and
98 foundation ml Mason and Jor. 1,7
Sewer
99 4" pipe with excavation- excavation ml Ay. From Alcant. 5
Placement ml Alcant. and Ay. 10
100 Foundation 40 cm. each Ay. From Alcant. 2,3
101 Inspection chamber of 1 m. each Alcant. and Ay. 0,5
102 Piletas cañ. 6x4" each Alcant. and Ay. 5
103 Asbestos vents 3" and 4" x 4 m. each Sewer 3
104 2" x up to 2 m rocalit starters or remales. each Gasfiter and Ay. 4
105 Siphons F. 2" of "S" and "P". each Gasfiter and Ay. 6
106 Cast iron pipe discharge 2". ml Gasfiter and Ay. 7
107 Cast iron pipe discharge 3". ml Gasfiter and Ay. 4,5
108 Cast iron pipe discharge 4". ml Gasfiter and Ay. 3
109 Installation of fixtures each Gasfiter and Ay. 2,5
Madeco Stuffed Pipes
110 1/2 and 3/4 openwork ml Ay. of Gasfiter. 15
111 Placement ml Gasfiter and Ay. 18
112 From 1" Openwork ml Ay. of Gasfiter. 13
113 Placement ml. Gasfiter and Ay. 17
114 Of L 1 1/4" Openwork ml Ay. of Gasfiter. 12
115 Placement ml Gasfiter and Ay. 16
116 1 1/2" Openwork ml Ay. of Gasfiter. 11
117 Placement ml Gasfiter and Ay. 15
Source: Personal consultation with construction managers in Valparaíso, 2008-2009.