0% found this document useful (0 votes)
145 views4 pages

Bbuffet TGL 24-6-23

The document is a menu and cost breakdown for a buffet on June 24, 2023. It includes 5 dishes - Maccaroni, Ayam Bakar Madu (Honey Roasted Chicken), Tempe Goreng Tepung (Fried Battered Tempeh), Nasi Putih (White Rice), and Stir Fried Broccoli. For each dish it lists the ingredients and their costs, calculates the total food cost at 30% of the preliminary selling price. The full menu cost is estimated at Rp 2,989,008.75 with a preliminary total selling price of Rp 9,963,362.50.

Uploaded by

th3ayura
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
145 views4 pages

Bbuffet TGL 24-6-23

The document is a menu and cost breakdown for a buffet on June 24, 2023. It includes 5 dishes - Maccaroni, Ayam Bakar Madu (Honey Roasted Chicken), Tempe Goreng Tepung (Fried Battered Tempeh), Nasi Putih (White Rice), and Stir Fried Broccoli. For each dish it lists the ingredients and their costs, calculates the total food cost at 30% of the preliminary selling price. The full menu cost is estimated at Rp 2,989,008.75 with a preliminary total selling price of Rp 9,963,362.50.

Uploaded by

th3ayura
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

MENU BUFFET TANGGAL 24-06-2023

NO MENU QTY UNIT SIZE UNIT PRICE TOTAL PRICE


1 Sup Maccaroni 65 port 1 7,250 Rp 471,250.00
2 Ayam Bakar Madu 65 port 1 17,000 Rp 1,105,000.00
3 Tempe Goreng Tepung 65 port 1 5,195 Rp 337,675.00
4 Nasi Putih 65 port 1 4250 Rp 276,250.00
5 Stir Frid Brokoli 65 port 1 10,100 Rp 656,500.00

Sub Total Rp 2,846,675.00


Q Factor 5% Rp 142,333.75
Total Food Cost Rp 2,989,008.75
Food Cost % 30%
Preliminary Selling Price Rp 9,963,362.50

SUP MACCARONI
NO INGREDIENT QTY UNIT SIZE UNIT PRICE TOTAL PRICE
1 Maccaroni 30 gr 1,000 21,000 Rp 630.00
2 Wortel 5 gr 1,000 18,000 Rp 90.00
3 Kol Putih 10 gr 1,000 13,000 Rp 130.00
4 Daun bawang 2 gr 1,000 19,000 Rp 38.00
5 Daun Seledri 2 gr 1,000 40,000 Rp 80.00
6 Bawang Goreng 2 gr 1,000 90,000 Rp 180.00
7 Garam 2 gr 1,000 18,000 Rp 36.00
8 Knoor Ayam 5 gr 1,000 98,000 Rp 490.00
9 Gula Pasir 5 gr 1,000 17,500 Rp 87.50
10 Lada Puith 2 gr 1,000 110,000 Rp 220.00
11 Kentang 5 gr 1,000 18,000 Rp 90.00

Sub Total Rp 2,071.50


Q Factor 5% Rp 103.58
Total Food Cost Rp 2,175.08
Food Cost % 30%
Preliminary Selling Pricce Rp 7,250.25

AYAM BAKAR MADU


NO INGREDIENT QTY UNIT SIZE UNIT PRICE TOTAL PRICE
1 Ayam Karkas 60 gr 1,000 45,000 Rp 2,700.00
2 Bawang Putih 2 gr 1,000 47,000 Rp 94.00
3 Bawang Merah 4 gr 1,000 50,000 Rp 200.00
4 Ketumbar 2 gr 1,000 45,000 Rp 90.00
5 Kemiri 2 gr 1,000 65,000 Rp 130.00
6 Asem Jawa 2 gr 1,000 15,000 Rp 30.00
7 Gula Merah 10 gr 1,000 18,000 Rp 180.00
8 Lengkuas 4 gr 1,000 14,000 Rp 56.00
9 Jahe 2 gr 1,000 30,000 Rp 60.00
10 Daun Salam 2 gr 1,000 10,000 Rp 20.00
11 Sereh 2 gr 1,000 13,000 Rp 26.00
12 Garam 2 gr 1,000 18,000 Rp 36.00
13 Gula Pasir 5 gr 1,000 17,500 Rp 87.50
14 Kecap Manis 10 ml 1,000 31,000 Rp 310.00
15 Madu 5 ml 1,000 135,000 Rp 675.00
16 Butter 5 gr 1,000 29,000 Rp 145.00

Sub Total Rp 4,839.50


Q Factor 5% Rp 241.98
Total Food Cost Rp 5,081.48
Fodd Cost % 30%
Preliminary Selling Price Rp 17,000.00

STIR FRIED BROKOLI


NO INGREDIENT QTY UNIT SIZE UNIT PRICE TOTAL PRICE
1 Brokoli 30 gr 1,000 32,000 960
2 Wortel 10 gr 1,000 18,000 180
3 Cabe Merah Besar 5 gr 1,000 43,000 215
4 Bawang Putih 3 gr 1,000 47,000 141
5 Bawang Merah 5 gr 1,000 50,000 250
6 Saos Tiram 5 ml 770 58,000 376.623376623377
7 Knoor Ayam 5 gr 1,000 98,000 490
8 Lada 2 gr 1,000 110,000 220
9 Garam 2 gr 1,000 18,000 36
10
Sub Total 2868.62337662338
Q Factor 5% 143.431168831169
Total Food Cost 3012.05454545455
Food Cost % 30%
Preliminary selling Price 10040.1818181818
TEMPE GORENG TEPUNG
NO INGREDIENT QTY UNIT SIZE UNIT PRICE TOTAL PRICE
1 Tempe 10 gr 1,000 13,000 130
2 Terigu 5 gr 1,000 14,000 70
3 Garam 1.5 gr 1,000 18,000 27
4 Lada 1.5 gr 1,000 110,000 165
5 Knoor Ayam 3 gr 1,000 98,000 294
6 Daun Bawang 3 gr 1,000 19,000 57
7 Minyak 30 ml 1,000 20,000 600
8 Bawang Putih 3 gr 1,000 47,000 141

Sub Total 1484


Q Factor 5% 74.2
Total Food Cost 1558.2
Food Cost % 30%
Preliminary Selling Price 5194

NASI PUTIH
NO INGREDIENT QTY UNIT SIZE UNIT PRICE TOTAL PRICE
1 Beras Pulen 75 gr 1,000 15,500 1162.5
2 Air Jeruk Nipis 2 gr 1,000 26,000 52
3 Air 100 ml 1,000
4
5
Sub Total 1214.5
Q Factor 5% 60.725
Total food Cost 1275.225
Food Cost % 30%
Preliminary Selling Price 4250.75

31000

17,000

10,100

You might also like