Eco PDF
Eco PDF
AND
WORKBOOK
ENGINEERING ECONOMICS
ROMEO Q. TOLENTINO
CIVIL ENGINEER
MASTER OF MATHEMATICS
MASTER OF ENGINEERING SCIENCE
1
Engineering Economics - is the engineering
discipline mainly concerned with mathematical
analysis and evaluation of cost and benefits of
proposed ongoing business project and
ventures with the aim of making cost effective
decisions for such project and ventures , thus
ensuring the best of capital.
2
Some Basic Concepts
3
consumers will demand a lower quantity of a
good.
Law of Supply
4
- all other factors being equal, as the price of a
good or service increases, the quantity of goods
or services that suppliers offer will increase, and
vice versa.
5
Law of Diminishing Returns
-states that adding an additional factor of
production results in smaller increases in output
6
LESSON 2
SIMPLE INTEREST AND DISCOUNT
Interest - is the amount paid for the use of
borrowed capital. (borrowers viewpoint)
- is the amount produced by the money
which he has lent. (lenders viewpoint)
Simple Interest - interest on borrowed money is
directly proportional to the length of time the
amount or principal is borrowed.
I = Pin F = P + Pin or F = P( 1 + in )
7
Exact Simple Interest , interest is computed on the
exact number of days.
1 common year = 365 days 1 leap year = 366
days
Example 1
Determine the ordinary simple interest on P 20,000
for 9 months and 10 days if the rate of interest is
12%.
Solution:
9 months and 10 days = 9 x 30 + 10 = 280 days
P = 20,000
I = Pin
I = 20,000 ( 0.12)( 280/360) = P 1866.67
8
Example 2
Determine the ordinary and exact simple interests
on P 100,000 for the period
January 15 to June 20 2012 if interest is 15%.
Solution:
January 15 - 31 16 days ( excluding Jan 15 )
Feb 29 days (leap year )
March 31 days
April 30 days
May 31 days
June 20 (including June 20)
------------- Total = 157 days
9
i = 16%
n = 75 days = 75/360 year
F = P ( 1 + in )
F = 4,000 ( 1 + 0.16(75/360) )
F = 4,133.33
Example 4
How long will it take for a deposit of P 1, 500.00 to
earn P 186 if invested at the simple interest rate
of 7 1/3%?
Solution:
P = 1, 5000 I = 186 i = 0.07333 n = ?
I = Pin
186 = 1,500 (0.07333)n
n = 1.6909 years
10
Cash Flow Diagram from the viewpoint of
the lender
11
Example 6
If you borrow money from your friend with simple
interest of 12%, find the present worth of P 20,000
at the end of 9 months.
Solution:
F = 20,000 i = 12% and n = 9/12 years
F = P( 1 + in )
20,000 = P ( 1 + 0.12(9/12) )
P = 18,348.62
Example 7
A deposit of P 110,000 was made for 31 days. The
net interest after deducting 20% withholding tax is P
890.36. Find the rate of return annually. PAST CE
BOARD
Solution:
P = 110,000 890.36 = 0.8 I I = 1,112.95 n
= 31/360
I = Pin
1,112.95 = 110,000 i(31/360)
i = 11.75%
12
Discount- is the difference between the worth in
the future and its present worth.
Discount = Future Value – Present Value
D= F–P
Kinds of Discounts
a. Trade Discount – discount offered by the seller to
induce trading.
b. Cash Discount - the reduction on the selling price
offered to a buyer to induce him to pay promptly.
Example 1
If a negotiable paper say a bond can be sold for P
100 seven months from now, but is sold for P 90
today, then P 10 is the discount.
13
Example 8
Mr. T borrowed money from the bank. He receives
from the bank P 1, 340 and promised to pay P
1,500 at the end of 9 months. Compute:
a. Simple Interest Rate
b. Discount Rate
Solution:
F = 1500 P = 1340
n = 9/12 years i=? d=?
F = P ( 1 + in )
1500 = 1340 ( 1 + i(9/12) )
i = 15.92%
𝑖 0.1592
𝑑 = 𝑖+1 = 1.1592 = 13.73%
d = discount rate
𝐹−𝑃
𝑑= 𝐹
Fd = F - P
F – Fd = P
or P = F ( 1 – d ) for 1 year
P = F ( 1 – nd ) for n years
14
Example 8
Find the discount if P 2,000 is discounted for 6
months at 8% simple discount.
Solution:
P=? F = 2000 n = 6/12 years
P = F ( 1 – nd )
P = 2000( 1 – 6/12 (8% ) )
F = 1920
D = F – P = 2000 -1920 = 80
Example =9
Discount 1650 for 4 months at 6% simple interest.
What is the discount?
Solution:
F = P ( 1 + in )
F = 1650 P = ? n = 4/12 years
1650 = P( 1 + 0.06(4/12) )
P = 1617.65
Discount = F – P = 1650 – 1617.65 = 32.35
Example 10
On March 1 , 1996 Mr. X obtains a loan of P 1500
and signs a note promising to pay the principal and
the accumulated simple interest at the rate of 5% at
the end of 120 days. On May 15, 1996, Mr X
discounts the note at the bank whose discount rate
is 6%. What amount does he receive?
15
Solution:
n = 120/360 years P = 1500 i = 5% F = ?
F = P( 1 + in ) = 1500 ( 1 + 0.05(120/360) ) = 1525
This amount will be discounted by 6%
Days left = 45 days (March 1 to May 15 = 75 days)
120 – 75 = 45
P = F( 1 – nd )
P = 1525( 1 – 45/360 (6%) )
P = 1513.56 amount that Mr X received.
Example 11
A man borrowed P 5,000 from a bank and agreed
to pay the loan at the end of 9 months. The bank
discounted the loan and gave him P 4,000 in cash.
a. What was the rate of discount? (for 9 mo )
b. What was the rate of interest? ( for 9 mo )
c. What was the rate of interest for one year?
Solution:
a. d for 9 months = discount ÷ principal
= 1000÷ 5,000 = 20%
𝑑 20%
b. 𝑖 = 1−𝑑 = 1−20% = 25% i for 9 months
𝑖𝑛𝑡𝑒𝑟𝑒𝑠𝑡 1000
or 𝑖 = 𝑃𝑟𝑒𝑠𝑒𝑛𝑡 𝑊𝑜𝑟𝑡ℎ = 4000 = 25%
c. Using Ratio and Proportion:
12 12
𝑖1 𝑦𝑒𝑎𝑟 = 𝑖9 𝑚𝑜𝑛𝑡ℎ𝑠 = (25%) = 33.33%
9 9
16
PROBLEM SET 1-A
Name: ________________________________
Score______
Subject and Section: _____
17
is P 890.36. Find the rate of return annually. Ans.
11.75%
18
7. A man buys an electric fan from a merchant that
charges P1500.00 at the end of 90 days. The man
wishes to pay cash. What is the cash price if money
is worth 10% simple interest?(Ans. P1463.41)
19
10. Mr. Flores made a money market placement of
P1, 000.000 for 30 days at 7.5% per year. If the
withholding tax is 20%, what is the net interest that
Mr. Flores will receive at the end of the month?
Ans. Net Interest = P5, 000
20
PROBLEM SET 2 DISOUNT
Name: __________________Score: ________
Subject and Section: ______________
21
amount P1, 000 due at the end of 3 months?
Answer: r = 0.0609 = 6.09%
22
5. X borrowed P2,000 from a bank and promise to
pay the amount for one year. He received only the
amount of P1, 920 after the bank collected an
advance interest of P80.00. What was the rate of
discount and the rate of interest that the bank
collected in advance?
Answer:
Rate of discount = 4% Rate of interest = 4.17%
23
7. What simple interest rate is equivalent to simple
discount rate of 6% in discounting an amount of
1000 due at the end of 3 months?
Ans. 0.0609 or 6.19% Simple Interest Rate
24
9. Discount 1650 for 4 months at 6% simple
interest. What is the discount?
Ans. 32.353
25
LESSON 2
COMPOUND INTEREST
26
Example 1
The amount of P 20,000 was deposited in a bank
earning an interest rate of 6.5% per annum.
a. Determine the total amount at the end of 7 years
if the principal and interest were not withdrawn
during this period.
Solution:
P = 20,000 i = 6.5% n = 7 periods
𝑛
𝐹 = 𝑃 (1 + 𝑖 )
𝐹 = 20,000(1 + 6.5%)7
F = P 31,079.73
Example 2
A man expects to receive P 25,000 in 8 years. How
much is that money worth now considering interest
at 8% compounded quarterly?
Solution:
F = 25,000 P = ?
i = 8% compounded quarterly = 8%/4 = 2% per
quarter
n = 8 years = 8 x 4 = 32 quarters
F = P( 1 + i)n
25,000 = P ( 1 + 2%)32
P = 13,265.83
27
Example 3
How many years will P 100,000 earn a
compounded interest of P 50,000 if interest is 9%
compounded quarterly?
Solution:
F = 100,000 + 50,000 = 150,000 P = 100,000 i
= 9%/4 = 0.0225 per quarter
𝐹 = 𝑃 ( 1 + 𝑖 )𝑛
150,000 = 100,000 ( 1 + 0.0225)n
1.0225n = 1.5
n ln 1.0225 = ln 1.5
n = 18.22 quarters
number of years = 18.22/4 = 4.56 years
28
Example 4
Find the effective rate of interest corresponding to
8% compounded quarterly.
Solution:
Assume P = 1 Let x = effective rate
1( 1 + 8%/4)4 = 1 ( 1 + x )
x = 8.243%
Example 5
Find the nominal rate, which if converted
quarterly could be used instead of 12%
compounded semiannually?
Solution:
Let x = rate compounded quarterly
1( 1 + x/4)4 = 1 ( 1 + 12%/2)2
4
𝑥 = ( √( 1.06)2 -1)4 = 11.825%
29
Example 6
If money is worth 5% compounded quarterly, find
the equated time for paying a loan of P 150,000
due in one year and P 280,000 in 2 years.
150,000 280,000
𝑃1 = 5% 1×4
= 142,278.64 𝑃2 = 5% 2×4
=
(1+ ) (1+ )
4 4
253,511.57
150,000 + 280,00
𝑃3 = 142,278.64 + 253,511.57 =
5% 4𝑛
(1 + 4 )
430,000
=
1.01254𝑛
n = 1.64 years
30
Example 7
Five years ago, you paid P 340,000 for a lot. Today
you sold it at P500,000. What is the annual rate of
appreciation?
Solution:
F = 500,000 P = 340,000 n = 5
𝐹 = 𝑃 ( 1 + 𝑖 )𝑛
500,000 = 340,000 ( 1 + i)n
500,000 27
(1 + 𝑖 )5 = =
340,000 17
5 25
(1 + 𝑖 ) = √
17
5 25
𝑖 = √17 -1 = 8%
31
PROBLEM SET 3
Name: _____________Score: ________
Subject and Section: ____________
32
3. How long will it take money to double itself if
invested at 8% compounded annually?
Answer:
33
6. Find the present worth of a future payment of
P120, 000 to be made in 10 years with an interest
of 12% compounded quarterly.
34
9. If P5, 000.00 shall accumulate for 15 years at
8% compounded quarterly. Find the compounded
interest at the end of 10 years.
35
12. A merchant puts in his P8,000.00 to a small
business for a period of six years with a given
interest rate on the investment of 15% per year,
compounded annually, how much will he collect at
the end of the sixth year?
36
15.A man expects to receive P45, 000 in 8 years.
How much is that money worth now considering
interest at 8% compounded quarterly?
37
LESSON 3
CONTINUOUS COMPOUNDING INTEREST
For continuous compounding:
𝑑𝑃
= 𝑖𝑃 n = number of years and ic = interest
𝑑𝑛
compounded continuously .
𝑑𝑃
= 𝑖𝑐 𝑑𝑛
𝑃
The solution of this ODE is
𝐹 = 𝑃𝑒 𝑖𝑐 𝑛
𝑒 𝑖𝐶 (𝑛) = 𝑐𝑜𝑛𝑡𝑖𝑛𝑢𝑜𝑢𝑠 𝑐𝑜𝑚𝑝𝑜𝑢𝑛𝑑𝑖𝑛𝑔 𝑎𝑚𝑜𝑢𝑛𝑡 𝑓𝑎𝑐𝑡𝑜𝑟
1
= present worth of continuous compounding
𝑒 𝑖𝑐 (𝑛)
factor
Example 1
P 100,000 is deposited in a bank that earns 5%
compounded continuously . What will be the
amount after 10 years?
Solution:
P = 100,000 F = ? ic = 5%
𝐹 = 𝑃𝑒 𝑖𝑐 (𝑛) = 100,000𝑒 0.05(10) = 16,487.21
Example 2
Money is deposited in a certain account for which
interest is compounded continuously. If the balance
doubles in 6 years, what is the annual percentage
rate?
38
Solution:
𝐹 = 𝑃𝑒 𝑖𝐶(𝑛)
F = 2 P = 1 N = 6 NR = ?
2 = 1𝑒 𝑖𝐶(6)
𝑒 𝑖𝑐 (6) = 2
6𝑖𝐶 = ln 2
ic = 0.1155 OR 11.55%
Example 3
A man wishes to have P 40,000 in a certain fund at
the end of 8 years. How much should he invest in a
fund that will pay 6% compounded continuously?
Solution:
F = Pe0.06n
F = 40,000 P = ? n = 8
40,000 = Pe0.06(8)
P = 24, 751.34
Example 4
If the effective annual interest rate is 4%, compute
the equivalent nominal interest compounded
continuously.
er -1 = 4%
er = 1.04
r = ln(1.04) = 0.03922
r = 3.924%
39
Example 5
What is the nominal rate of interest compounded
continuously for 10 years if the compound amount
factor is 1.34986?
𝑒 𝑖𝑐 (𝑁) = 1.34986
𝑒 𝑖𝑐 𝑛 = 1.34986 = 𝑒 𝑖𝑐 (10)
ic =( ln 1.34986 )/10 = 3%
Example 6
Money is deposited in a certain account which is
compounded continuously. If the balance doubles in
6 years, what is the annual percentage rate?
Solution:
𝐹 = 𝑃𝑒 𝑖𝑐 𝑛
2 = 1𝑒 𝑖𝑐 (6)
𝒍𝒏(𝟐)
𝒊𝒄 = = 𝟏𝟏. 𝟓𝟓%
𝟔
40
PROBLEM SET 4
Name: ____________________________
Score: ________
Subject and Section:
41
3 If the nominal interest is 10% compounded
continuously, compute the effective annual rate of
interest.
42
6. Deposits of P35 000.00, P48 000.00, and P25
000.00 were made in a savings account eight
years, five years, and two years ago, respectively.
Determine the accumulate amount in the account
today if a withdrawal of P55 000.00 was made four
years ago. The applied interest rate is 12%
compounded continuously.
43
LESSON 4
ORDINARY ANNUITY
44
𝐴 1 𝑛
(1 − (1 + 𝑖) ) = 𝐴[(1 + 𝑖 )𝑛 − 1]
𝑃 = 1+𝑖
1 [(1 + 𝑖 ) − 1](1 + 𝑖 )𝑛 ]
1−
1+𝑖
𝐴[(1 + 𝑖 )𝑛 − 1]
=
𝑖 (1 + 𝑖 )𝑛
𝐴[(1+𝑖)𝑛−1] (1−(1+𝑖)−𝑛
P= =𝐴 )
𝑖 (1+𝑖)𝑛 𝑖
(1−(1+𝑖)−𝑛
) = is called uniform series present
𝑖
worth factor.
(USPWF )
To get F , transfer P to n.
𝐴[(1+𝑖)𝑛 −1]
𝐹 = 𝑃 (1 + 𝑖 )𝑛 = (1 + 𝑖 )𝑛
𝑖 (1+𝑖)𝑛
𝐴[(1+𝑖)𝑛−1]
𝐹= (USCAF)
𝑖
(1+𝑖)𝑛 −1
= is called uniform series compound
𝑖
amount factor.
45
Example 1
Find the annual payment to extinguish a debt of P
100,000 payable for 6 years at 12% interest
annually.
Solution:
A = P 24,322.57
46
Example 2
What annuity is required over 12 years to equate to
a future amount of P 200,000?
i = 8% effective
Solution:
F = 200,000 A = ? i = 8%
𝑛
𝐴[(1 + 𝑖 ) − 1]
𝐹=
𝑖
𝐴(1.0812 − 1)
200,000 =
0.08
A = 10,539.00
47
Example 3
A man paid 10% downpayment of P 200,000 for
a house and lot and agreed to pay the 90% balance
on monthly installment for 60 months at an interest
rate of 15% compounded monthly. Compute the
amount of monthly payment.
Solution:
Let x = amount of the house and lot
Then 0.1x = 200,000
x = 2,000,000
Amount to be amortized = 2,000,000 – 200,000 =
1,800,000
(1 − (1 + 𝑖 )−𝑛
𝑃=𝐴 )
𝑖
sub i= 0.15/12 n = 60 and P = 1,800,000
A = 42,821.87
48
Example 4. Mr Y bought a house and lot for
P 2,800,000 with a downpayment of 300,000.
Interest is 5% compounded monthly to be paid
for 30 years on a monthly basis. Construct and
Amortization Schedule.
Solution:
(1 − (1 + 𝑖 )−𝑛
𝑃=𝐴
𝑖
sub P = 2,500,000 i= 5%/12 n = 30 x 12 = 360
49
Amortization Schedule
Payment Amount Principal Interest Balance
1 13,420.54 3,003.87 10,416.67 2,496,996.13
2 13,420.54 3,016.38 10,404.15 2,499,979.74
3 13,420.54 3,028.96 10,391.58 2,490,950.78
4 13,420.54 3,041.58 10,378.96 2,487,909.21
5 13,420.54 3,054.25 10,366.29 2,484,854.95
Discussion:
For Payment 1: Interest = 2,500,000 x 5%/12 =
10,416.67
Principal = 13,420.54 - 10,416.67= 3,003.57
Balance = 2,500,000 - 3,003.57 = 2,496,966.13
50
PROBLEM SET 5
Name: ____________________________
Score: ________
Subject and Section:
51
3. How much must be deposited at 6% each year
beginning on January 1, year 1, in order to
accumulate P5, 000 on the date of the last deposit,
January 1, year 6?
52
5. A piece of machinery can be bought for P200,
000 cash, or for P20, 000 down and payments of
P20,000 per year for 15 years. What is the annual
interest rate of the time payments?
53
8. A debt of P10, 000 with 18% interest
compounded semi-annually is to be amortized by
semi-annual payments over the next 7 years. The
first due is 6 months. Determine the semi-annual
payments.
54
11. Mr. Flores plans a deposit of P5000 at the end
of each month for 10 years at 11% annual interest,
compounded monthly. The amount that will be
available in two years is.
56
LESSON 6
ANNUITY DUE, DEFERRED ANNUITY AND
PERPETUITY
Annuity Due – annuity whose 1st payment occurs
immediately. The 1st payment occurs at the
beginning of each term and ends one payment
interval after the last payment.
57
Formula:
𝐴
𝑃= A = Annuity i = rate of interest
𝑖
Example 1
If money is worth 4% compounded semiannually,
find the present amount of an annuity due paying P
5,000 semiannually for a term of 3.5 years.
Solution:
4% 6
5,000[(1+ ) −1]
2
𝑃= 4% 4% 6
+ 5,000 = P 33,007.15
(1+ )
2 2
58
Note: All the A’s are added from 1 to 6 using the
Ordinary Annuity Formula then A is added.
Example 2
A man agrees to make equal payments at the
beginning of each 6 months for 10 years to
discharge a debt of P 50,000 due now. If money is
worth 8% compounded semiannually, find the
semiannual payment.
Solution:
1−(1+𝑖)−𝑛
𝑃=𝐴 Ordinary Annuity Formula
𝑖
8% 19
𝐴[(1+ ) −1] 1− 1.04−19
2
50,000 = 𝐴 + 8% 19
= 𝐴+ 𝐴
8%
(1+ ) 0.04
2 2
50,000 = 14.1339394 A
A= P 3,537.58
59
Example 3
To accumulate a fund of P 80,000 at the end of
10 years, a man will make equal annual deposits in
the fund at the beginning of each year. How much
should he deposit if the fund is invested at 5%
compounded annually?
Solution:
80,000 = 13.20678A
A = 6,057.49
60
Example 4 Deferred Annuity
The present value of an annuity of R pesos
payable annually for 8 years, with the 1st payment
at the end of 10 years is P 187,481.25. Find the
value of R if money if money is worth 5%.
Solution:
Transfer P to year 9.
P9 = 187,481.25(1+5%)9 = 290,844.9531
𝐴[(1+𝑖)𝑛 −1] 1−(1+𝑖)−𝑛
Then Use: P = =𝐴
𝑖 (1+𝑖)𝑛 𝑖
𝑅[ (1+5%)8 −1 1−(1.05)−8
290,844.9531 = =𝑅
5%(1+5%)8 0.05
R = 45,000.06
61
Example 5
A parent on the day that child is born wishes to
determine what lump sum would have to be paid
into an account bearing interest of 5% compounded
annually, in order to withdraw P 20,000 each on
the child’s 18th, 19th , 20th and 21th birthdays?
Solution:
Example 6
Find the present value of a perpetuity of P 15,000
payable semiannually if money is worth 8%
compounded quarterly.
Solution:
Convert 8% compounded quarterly to x%
compounded semiannually.
8% 4 𝑥% 2
(1 + ) = (1+ )
4 2
62
x = 8.08% compounded semiannually
𝐴
𝑃=
𝑖
15,000
𝑃= = 𝑃 371,287
8.08%
2
Example 6
If money is worth 8%,determine the present value
of a perpetuity of P 1,000 payable annually with the
1st payment due at the end of 5 years.
Solution:
𝐴 1,000
𝑃(1.08)4 = =
𝑖 8%
P = 9,187.87
63
PROBLEM SET 6
Name: __________________________________
Score: ________
Subject and Section: _________
64
4. A person buys a property for P 100,000
downpayment and 10 deferrred semiannnual
payments of P 9,000 each starting three years from
now. What is the present value of the investment?
interest = 12% compounded semiannually.
65
b. Future worth of 12 payments of 8,000 each at
the beginning of each month ( at the end of the 12
months )
Interest = 1% per month.
66
8. The monthly rent on an apartment is 9500 per
month payable at the beginning of each month. If the
current interest is 12% compounded monthly, what
single payment 12 months in advance would be
equal to a year’s rent?
67
12. Find the present value of a perpetuity that
starts monthly payment of 1200 after 6 months with
interest of 13% compounded quarterly.
68
LESSON 7
UNIFORM GRADIENT SERIES ANNUITY
69
Example 1
An individual makes 5 deposits that increase
uniformly by
P 300 every month in a savings account that earns
12% compounded monthly. If the initial deposit is
P 4500, determine the accumulated amount in the
account just after the last deposit.
Solution: A = 4500 G = 300 i = 12%/12 = 1%
(1 + 𝑖 )𝑛 − 1 𝐺 (1 + 𝑖 )𝑛 − 1
𝐹 = 𝐴[ ]+ [ − 𝑛]
𝑖 𝑖 𝑖
(1 + 0.01)5 − 1 300 (1 + 0.01)5 − 1
𝐹 = 4500 [ ]+ [ − 5]
0.01 0.01 0.01
= 25,984.67
70
Example 2
An amortization of a debt is in a form of a gradient
series. What is the equivalent present worth of the
debt if interest is 5%. Determine also the future
amount of amortization as well as the equivalent
uniform periodic payment.
Solution:
𝐴[(1 + 𝑖 )𝑛 − 1] 𝐺 1 − (1 + 𝑖 )𝑛 𝑛
𝑃= + [ − ]
𝑖 (1 + 𝑖 ) 𝑛 𝑖 𝑖 (1 + 𝑖 )𝑛
A = 5,000 G = -500 i= 5%
5000[(1.05)4 − 1]
𝑃=
0.05(1.05)4
−500 1 − (1.05)−4 4
+ [ − ]
0.05 0.05 1.054
P = 15,178.34
71
F = P( 1 + i)n
F = 15,178.34 ( 1+0.05) 4 = 18,449.37
To get the equivalent Annual Cost
𝐴[(1+𝑖)𝑛 −1]
P= 𝑖(1+𝑖)𝑛
𝐴(1.054 −1)
15,178.34 = A = P 4,280.47
0.05(1.05)4
72
Example 3
What is the present worth of the given cash flow
diagram if interest rate is 10%. Determine also the
equivalent future worth.
Solution:
𝐺 1−𝑥 𝑛 1+𝑟
𝑃 = 1+𝑖 ( 1−𝑥 ) where 𝑥 = 1+𝑖
1 + r = 540/500 = 583.2/540 = 1.08
r = 0.08
1+𝑟 1.08 54
𝑥= = =
1 + 𝑖 1 + 10% 55
Then:
54 5
𝐺 1−𝑥 𝑛
500 1 − ( )
𝑃= ( )= ( 55 ) = 2,191.57
1+𝑖 1−𝑥 1.1 54
1 − 55
And F = P( 1 + i)n = 2,191.57(1 + 10%)5 =
3529.54
73
PROBLEM SET 7
Name: __________________________
Score: ________
Subject and Section:
1. Given the series of payment at the end of each
year as follows:
Year 1 P 1000
Year 2 1500
Year 3 2000
Up to Year 10
If i = 5% effective
a. Find the 10th payment.
b. Find the present worth of all payments.
c. Find the future worth of all payments (Year 10 )
d. Find the equivalent annual payments.
74
2. Find the future worth of all payments. i =
10%. Also find the equivalent annual payments.
End of
Year 1 5000
Year 2 6000
Year 3 7,000
…..
Year 20 24,000
Answers. 659,124.99 63,983.95
75
3. Given the monthly payment as shown with
interest as 1 % per month.
Month
1 100
2 110
3 121
4 133.1
Up to Month 12.
Find the 12th payment, the present worth of all
payments , the future worth of all payments and the
equivalent monthly payment.
76
4. Given the series of payments at the end of
each year. i = 6%
Year 1 90,000
Year 2 85,000
Year 3 80,000
a. In what year will there be no payment?
b. What is the present worth of all payment?
c. What is the equivalent annual payment?
Ans. 19, P 597,699.71 , P 53,566.36
77
5. Given Deferred Monthly Deposits i =
2%/month
Month Deposits
1 None
2 None
3 None
4 None
5 1200
6 1700
7 2200
….
..
n 11,200
n =?
Present Worth of All Monthly Deposits=?
Future worth of all monthly deposits =?
78
LESSON 8
BONDS
79
4. Borrower redeems bond after n years, pays
principal and gets back certificate.
Formula:
Vn = value of bond n years before redemption
Z = par value of the bond
r = rate of interest on the bond per period
C = redemption price of bond
i = interest rate per period
n = number of years before redemption
1 − (1 + 𝑖 )−𝑛 𝐶
𝑉𝑛 = 𝑍𝑟 +
𝑖 (1 + 𝑖 )𝑛
80
Example 1
A P 1,000 ,000 issue of 3%, 15 year bond was sold
at 95%. What is the rate of interest of this
investment?
Solution:
𝑍𝑟[(1 + 𝑖 )𝑛 − 1] 𝐶
𝑉𝑛 = +
(𝑖 )(1 + 𝑖 ) 𝑛 (1 + 𝑖 )𝑛
𝑉𝑛 = 0.95(1,000,000) = 950,000
C = 1,000,000
Zr = 1,000,000 x 0.03 = 30,000
Then:
30,000((1+𝑖)15−1] 1,000,000
950,000 = + (1+𝑖)15
𝑖 (1+𝑖)15
i = 0.03432
Example 2
1 − (1 + 𝑖 )−𝑛 𝐶
𝑉𝑛 = 𝑍𝑟 +
𝑖 (1 + 𝑖 )𝑛
Zr = 1000 x 0.09 = 90 C = 1050 i= 0.08 n = 6
Vn = P1, 077.73
81
Example 3
Mr. X purchase a bond at P 5,100. The bond pays
P 200 per year. It is redeemable for P 5,050 at the
end of 10 years. What is the net rate of interest on
your investment?
Solution:
𝑍𝑟[(1 + 𝑖 )𝑛 − 1] 𝐶
𝑉𝑛 = +
(𝑖 )(1 + 𝑖 ) 𝑛 (1 + 𝑖 )𝑛
Vn = 5,100 Zr = 200 C = 5,050 n = 10
𝑍𝑟[(1 + 𝑖 )𝑛 − 1] 𝐶
𝑉𝑛 = +
(𝑖 )(1 + 𝑖 ) 𝑛 (1 + 𝑖 )𝑛
200[(1+𝑖)10 −1] 5,050
5,100 = + (1+𝑖)10
𝑖 (1+𝑖)10
i = 3.85%
82
Solution:
1 − (1 + 𝑖 )−𝑛 𝐶
𝑉𝑛 = 𝑍𝑟 +
𝑖 (1 + 𝑖 )𝑛
Vn = 135 Zr = 6 C = 120
1 − (1 + 𝑖 )−6 120
135 = 6 +
𝑖 (1 + 𝑖 )6
i= 2.714%
83
PROBLEM SET 8
Name: ________________________________
Score: ________
Subject and Section:
1. A man was offered a landbank certificate with a
face value of P 120,000 which is bearing an interest
rate of 8% per year payable semiannually and due
in 6 years. If he wants to earn 6% semiannually, how
much must he pay the certificate?
84
3. You purchased a P 520 bond for P 5,100.00.
The bond pays 200 per year. It is redeemable for P
5,050 after 10 years. What is the net rate of interest
on your investment?
85
share. Believing in a good potential of the company,
an employee decided to save in a bank the amount
f P 8,000 for him at 9% interest compounded yearly.
How much share of stocks will he be able to
purchase at the end of the 5th year of his yearly
deposits?
86
LESSON 9
STRAIGHT LINE DEPRECIATION
Depreciation – gradual decrease in value of a
material property due to physical or economic
reasons.
A given property is subject to depreciation if it
meets the following requirements.
1. It must be used in business.
2. It must have a determinable useful life that is
longer than 1 year.
3. It is not product inventory, stocks, bonds or other
asset of investment.
4. It must be a property that loses its value due to
deterioration, obsolescence and other natural
causes.
87
6. Accumulated Depreciation – total depreciation
expense charged to a property after n years of
service.
7. First Cost - purchase of the property plus any
expenses ( shipping,
installation , repair ) prior to initial service or
operation of the property.
Depreciation Methods
The Straight Line Method - assumes that the
loss of value is directly proportional to the age of
the property.
Equations:
𝐹𝐶−𝑆𝑉
𝑑= 𝐵𝑉𝑛 = 𝐹𝐶 − 𝑛𝑑 𝐷𝑛 = 𝑛𝑑
𝐿
FC = first cost
SV = salvage value
L = economic life
d = annual depreciation
BVn = book value after n years
Dn = accumulated depreciation after n years
Example 1
1. A machine has an initial cost of P 50,000 and a
salvage value of P 10,000 after 10 years.
Using Straight Line Method of Depreciation
a. What is the annual depreciation?
b. What is the book value after 5 years?
88
c. What is the total depreciation after 3 years?
d. Construct a depreciation Table
Solution:
FC = 50,000 SV = 10,000 L = 10
𝐹𝐶−𝑆𝑉 50,000−10,000
a. 𝑑 = = = 4,000
𝐿 10
89
Example 2 An Engineer bought an equipment for P
500,000. He spent an additional amount of P 30,000
for installation and other expenses. The salvage
value is 10% of the 1st cost. If the book value at the
end of 5 years is P 291,500 using straight line
depreciation, compute the life of the equipment in
years.
Solution:
FC = 500,000 + 30,000 = 530,000
SV = 10% ( 530,000) = 53,000
BV at year 5 = 530,000 - AD ( 5)
530,000−53,000
291,500 =530,000- 5 𝐿
L = 10 years
Example 3
A machine which cost P 10,000 was sold as scrap
after being used for 10 years. The scrap value is P
500. Determine the total depreciation at the end of
5 years.
Solution:
FC = 10,000
L = 10 years
SV = 500
𝐹𝐶−𝑆𝑉 10,000−500
AD = = = 950
10 10
Total Depreciation after 5 years = 5 x 950 = 4750
90
PROBLEM SET 9
Name: ______________________________
Score: ________
Subject and Section: ____________
91
3. A machine cost P 74,500 and has a life of 9
years with a salvage value of P 3500 at the end of
8 years. Determine the book value at the end of 6
years using straight line method.
92
5. An asset was purchased at P580 000.00. It has
an estimated life of 10 years, and will be sold at P50
000.00 at that time. What is the depreciation for the
first year? USE SL method.
93
9. A heavy-duty copying machine was procured for
P120 000.00 with an estimated salvage value of P10
000.00 after 10 years. What is the book value after
five years?
94
LESSON 10
DEPRECIATION DECLINING BALANCE,
DOUBLE DECLINING BALANCE METHOD
95
d. What is the total depreciation after 6 years?
e. Construct a Depreciation Table
Solution:
FC = 720,000 SV = P 40,545.73 L = 10
𝐿 𝑆𝑉 10 40,545.73
a. 𝑘 = 1 − √𝐹𝐶 = 1 − √ 720,000 = 0.25
𝐵𝑉𝑛 = 𝐹𝐶 (1 − 𝑘 )𝑛
b. 𝐵𝑉3 = 720,000 ( 1 – 0.25)3 = 303,750
c. 𝑑𝑛 = 𝐹𝐶 (1 − 𝑘 )𝑛−1 𝑘
𝑑4 = 720,000(1 − 0.25)4−1 (0.25) = 75,937.5
d. Total depreciation after 6 years:
𝐵𝑉6 = 720,000(1 − 0.25)6 = 128,144.53
𝐷6 = 720,000 − 128,144.53 = 591,855.47
Depreciation Table
96
Double Declining Balance Method
In this method , the depreciation is computed as :
2 𝑛−1 2
𝑑𝑛 = 𝐹𝐶 (1 − )
𝐿 𝐿
2 𝑛
𝐵𝑉𝑛 = 𝐹𝐶 (1 − )
𝐿
where dn is the depreciation charge after n years
and BVn is the book value after n years.
Example 3:
A machine has a 1st cost of P 140,000 and a life of
8 years with a salvage value of P 10,000 at the end
of its useful life. Using double declining
balance method
a. What is the Book Value on the 3rd year?
b. What is the depreciation charge on the 4th
year?
Solution:
2 𝑛
a. 𝐵𝑉𝑛 = 𝐹𝐶 (1 − 𝐿)
2 3
𝐵𝑉3 = 140,000 − ) = 59,062.5
(1
8
2 𝑛−1 2
b. 𝑑𝑛 = 𝐹𝐶 (1 − )
𝐿 𝐿
2 4−1 2
𝑑4 = 140,000 (1 − 8) (8) = 14,765.63
97
PROBLEM SET 10
Name: __________________________________
Score: ________
Subject and Section:
98
2. The cost of a certain asset is P 300,000. Its life
is 8 years with scrap value of P 50,000. Using
declining balance method , find the annual rate of
depreciation under a constant percentage method
and construct a depreciation table.
99
3. A machine having a certain 1st cost has a life of
10 years and a salvage value of 7.633% of the 1st
cost of 10 years. If it has a book value of P 68,914
after 6 years, how much is the 1st cost of the
machine using Matheson’s Method?
(Declining Balance Method )
100
DOUBLE DECLINING BALANCE METHOD
5. A machine has a 1st cost of P 350,000 and a
life of 10 years with a salvage value of P 12,000 at
the end of its useful life. Using double declining
balance method
a. What is the Book Value on the 3rd year? b. b.
What is the depreciation charge in the 4th year?
101
7. A machine costing P 55,000 is estimated to have a
salvage value of P 4,350 when retired at the end of 9 years.
Using declining balance method
a. Find the Matheson’s Constant
b. Find the book value after 3 years.
102
LESSON 11
DEPRECIATION USING SUM OF THE YEARS
DIGIT METHOD (SOYD)
Given FC (First Cost) , SV (Salvage Value ) a
nd L (economic life )
Procedure:
𝐿(𝐿 + 1)
𝑌 = 1 + 2 + 3 + ⋯.𝐿 =
2
𝐿
d1 = 𝑌 (𝐹𝐶 − 𝑆𝑉) 𝐵𝑉1 = 𝐹𝐶 − 𝑑1
𝐿−1
𝑑2 = (𝐹𝐶 − 𝑆𝑉) 𝐵𝑉2 = 𝐹𝐶 − (𝑑1 + 𝑑2 )
𝑌
𝐿−2
𝑑3 = (𝐹𝐶 − 𝑆𝑉) 𝐵𝑉3 = 𝐹𝐶 − (𝑑1 + 𝑑2 +
𝑌
𝑑3 )
…….. …..
Solution:
10(11)
𝑌= = 55
2
𝐵𝑉3 = 𝐹𝐶 − (𝑑1 + 𝑑2 + 𝑑3 )
103
10 10
𝑑1 = (𝐹𝐶 − 𝑆𝑉 ) = ( 9000 − 1000) = 1454.55
55 55
9 9
𝑑2 = (𝐹𝐶 − 𝑆𝑉 ) = (9000 − 1000) = 1309.09
55 55
8 8
𝑑3 = (𝐹𝐶 − 𝑆𝑉 ) = (9000 − 1000) = 1163.64
55 55
𝐵𝑉3 = 9000 − (1454.55 + 1309.09 + 1163.64)
= 5072.72
= book value during the 3rd year.
7 7
𝑑4 = (𝐹𝐶 − 𝑆𝑉 ) = (9000 − 1000) = 1018.18
55 55
𝐷4 = 𝑑1 + 𝑑2 + 𝑑3 + 𝑑4
= 1454.55 + 1309.09 + 1163.64
+ 1018.18
= 4945.45 = total depreciation after 4 years
104
DEPRECIATION TABLE
105
PROBLEM SET 11
Name:
_______________________________Score: __
Subject and Section:
106
2. A certain corporation makes it a policy that for
any/every- new equipment purchased, the annual
depreciation cost should not exceed 30% of the first
cost at any time with no/without- salvage value.
Determine the length of the service life if the
depreciation used is SYD method.
107
3. Q purchased a Bulk Milk Cooler for P780 000.00.
Shipping, tax, and installation costs amounted to
P25,000.00, P20,00.00 and 15,000.00 years,
determine the book value after four years and the
depreciation charge on its last year of service by
preparing an SYD depreciation table.
108
4. A telephone company purchased microwave radio
equipment for P 9 million, freight and installation
charges amounted to 4% of the purchased price. If
the equipment will be depreciated over a period of
12 years with a salvage value of 8%, determine the
depreciation cost during 5th year using SYD.
109
6. An asset is purchased for P8000.00. Its estimated
life is 14 years, after which it will be sold for P
1000.00 find the book value during the second year
if sum-of-the year’s digit (SYOD) depreciation is
used.
110
8. An equipment costing P700 000.00 has a life
expectancy of 8 years. Using some-of-the-year’s
digit method of depreciation, what must be its
salvage value such that its depreciation charge for
the first year is P100,000.00?
111
LESSON 12
DEPRECIATION USING SINKING FUND
METHOD
𝐿−1
(1 + 𝑖 ) 𝐿 − 1
𝐹𝐶 − 𝑆𝑉 = ∑ 𝑑 (1 + 𝑖 )𝑥 = 𝑑
𝑖
0
(𝐹𝐶−𝑆𝑉)𝑖
Then: 𝑑 = (1+𝑖 )𝐿 −1
𝑛−1
(1 + 𝑖 )𝑛 − 1
𝐷𝑛 = ∑ 𝑑 (1 + 𝑖 )𝑥 = 𝑑( )
𝑖
0
112
𝐵𝑉𝑛 = 𝐹𝐶 − 𝐷𝑛
Example 1
Jade company purchased a computer for P 45,000.
If the salvage value is estimated to be P 7,000 after
5 years. Prepare a depreciation table using the
sinking fund method at 4% interest.
Solution:
FC = 45,000 SV = 7,0000 L = 5 years
(𝐹𝐶−𝑆𝑉)𝑖 (45,000−7,000)(4%)
𝑑= (1+𝑖)𝐿 −1
= (1+4%)5−1
= 𝑃 7,015.83
(1 + 𝑖 )𝑛 − 1
𝐷𝑛 = 𝑑( )
𝑖
1.041−1
𝐷1 = 7,015.83 ( ) = 7015.83
0.04
2
1.04 − 1
𝐷2 = 7,015.83( ) = 14,312.29
0.04
1.043 − 1
𝐷3 = 7,015.83 ( ) = 21,900.61
0.04
113
DEPRECIATION TABLE
Example 2
Given FC = 100,000
SV = 10,000
L = 10 years
i = 5%
Compute
a. Annual Depreciation d.
b. Book Value after 3 years.
c. Book Value after 8 years.
Solution:
(𝐹𝐶 − 𝑆𝑉 )𝑖
𝑑=
(1+𝑖 )𝐿 − 1
(100,000−10,000)5%
a. 𝑑 = (1+5%)10−1
= 7155.41
b. Book value after 3 years
𝐵𝑉𝑛 = 𝐹𝐶 − 𝐷𝑛
(1+𝑖)𝑛−1
BV3 = 100,000 - 𝑑( )
𝑖
114
1.053−1
= 100,000 – 7155.41 = 𝑃 77,442.56
0.05
(1+𝑖)𝑛 −1
BV8 = 100,000 - 𝑑( ) = 100,000 −
𝑖
1.058 −1
7155.41 =
0.05
= P 31,672.21
115
PROBLEM SET 12
Name: _________________________________
Score: ________
Subject and Section:
1. An equipment cost P 500,000 with a salvage
value of 10,000 at the end of 15 years.
Using Sinking Fund Method with interest rate= 8
%.
a. Compute the annual depreciation cost.
b. Find the book values at years 5 to 10.
116
2. A plant erected to manufacture socks with a first
cost of P 10,000,000 with an estimated salvage
value of P 200,000 at the end of 25 years. Find the
appraised value to the nearest 100 by sinking fund
method at 7% interest rate at the end of
a. 10 years
b. 20 years
117
3. A factory is constructed at a 1st cost of
P 8,000,000 and with an estimated salvage value of
P 200,000 at the end of 25 years. Find its
appraised value to the nearest 100 at the end of 10
years by using sinking fund of depreciation
assuming an interest of 5%. Ans. P 5,944,400
118
4. Given FC = 200,000 SV = 50,000 L = 10
years i= 7%
a. Annual depreciation d = ? Ans. 10, 856.62
b. BV3 = ? 165,097.04
c. Total depreciation after 6 years? P 77,660.6
d. Construct a depreciation table.
119
5. A four-stroke motorbike costs P75,000.00. It will
have a salvage value of P10,000.00 when worn out
at the end of eight years. Determine the annual
replacement deposit, and present a depreciation
schedule using the SFF at 8%.
120
6. The original cost of a certain piece of equipment
is P 150,000.00 and its depreciated by a 12% sinking
fund method. Determine the annual depreciation
charge if the book value of the equipment after 10
years is the same as if it had been depreciated at
P14 000.00 each year by straight-line method.
121
LESSON 13
CAPITALIZED COST
(324,000 − 50,000)0.06
𝑑=
1.064 − 1
d = 62,634.07
62,634.07
Capitalized cost = FC + = 1,367,091.14
0.06
where FC = 324,000
122
Example 2
Find the capitalized cost of a bridge whose cost is
P 250 M and life is 20 years. If the bridge must be
partially rebuilt at a cost of 100 M at the end of each
20 years. i = 6%.
Solution.
Convert interest rate of 6% every 20 years.
( 1 + 0.06)20 -1 = 2.207135 or 220.7135%
Capitalized Cost = First cost + cost of perpetual
maintenance
100 𝑀
250 M + 2.207135 = 295.3076 M
123
Example 3
What is the total capitalized cost of a structure
requiring &150,000 for initial construction, $10,000
every year for the first 8 years and then $14,000
each year thereafter for upkeep and replacements of
$100,000 at the end of every 10 years. Assume 12%
interest and that upkeep expenses occur at the end
of each year.
1 − (1.12)−8
𝐶𝐴𝑃 𝐶𝑂𝑆𝑇 = 150,000 + 10,000
0.12
100,000 14.000
+ + (1.12−8 )
1.1210 − 1 0.12
= $294,282.91
1−(1.12)−8
10,000 = Present worth of 10,000 for 8
0.12
years
14,000/0.12 ( 1.12)-8 Present worth of perpetuity
of 14,000 starting at year 9.
1.1210 -1 12% converted every 10 years
124
Example 4
A machine cost P 150,000 and will have a scrap
value of P 10,000 when retired at the end of 15
years. If money is worth 4%, find the annual
investment and the capitalized cost of the machine.
Solution:
Annual Investment = First Cost x i + Annual
Depreciation
FC = 150,000 SV = 10,000
(𝐹𝐶−𝑆𝑉)
𝑑 = 1.0415 −1 (0.04) = 6,991.75
Then Annual Investment =
150,000 (0.04) + 6,991.75 = 12,991.75
Capitalized Cost = 12,991.75/ 0.04 =
P 324,793.85
125
PROBLEM SET 13
Name: ____________________________
Score: ________
Subject and Section:
126
3. An item is purchased for P 100,000. Annual cost
is P 18,000. Using i = 8%, what is the capitalized
cost of perpetual service? Ans. P 325,000
127
6. Compute the capitalized cost of a project that cost
P 35 M now and requires 2 M maintenance annually.
128
8. At 6%, what is the capitalized cost of a bridge
whose cost is 200 M and life of 20 years if the bridge
must be partially rebuilt at a cost of 100 M at the end
of each 25 years?
129
b. A thick concrete pavement costing P 250,000
which would last indefinitely with a cost P 20,000
for minor repairs at the end of every 3 years. Use i
= 8%
130
LESSON 14
BREAK EVEN ANALYSIS
Break-Even Analysis - A technique for analyzing
how revenue, expenses and profit vary with
changes in sales volume .
Assumptions:
1. All units are sold at a constant price per unit.
2. There is no income other than that of operations.
3. Variable costs are directly proportional to
production rate from zero to 100% capacity.
4. Fixed Cost are constant regardless of the
number of units produced.
Example 1
A company has a production capacity of 200 units
per month and its fixed cost is P 20,000 per month.
The variable cost per unit is P 300 and the unit can
be sold for P 450. Economy measures are
instituted to reduce the fixed cost by 10% and the
variable cost by 20%.
a. Compute the old and new break even point.
b. Draw a break even chart.
Solution:
Let x = number of units to be produced and sold to
break even.
131
Then Total Cost = Total income to break even
20,000 + 300x = 450x
x = 133.33
Production must be 133.33/200 = 66.67 % to break
even.
Graph:
Graph y = 20,000 + 300x and y = 450x
132
Break Even Chart (old )
133
Example 2
A firm has the capacity to produce 1,000,000 units
of product per year. At present, it is able to produce
and sell only 600,000 units yearly at a total income
of P 720,000. Annual fixed costs are P 250,000
and the variable cost per unit are 0.70.
a. Compute the annual firms profit or loss for the
present production.
b. How many units must be sold annually to break
even.
c. Draw a break even chart.
Solution:
Cost per product = 720,000 / 600,000 = 1.2
Expenses = 250,000 + 0.7x
134
Income = 1.2x
To break even:
Expenses = Income
250,000 + 0.7x = 1.2x
x = 500,000 units
135
136
PROBLEM SET 14
Name: __________________________________
Score: ________
Subject and Section: ______________________
137
3. A manufacturer produces certain item at a labor
cost of P115 each, material cost of P76 each and
variable cost of P2.32 each. If the item has a unit
price of P600, how many units must be
manufactured each month for the manufacturer to
break even if the monthly overhead is P428, 000?
Draw the breakeven chart.
138
4. Steel drum manufacturer incurs a yearly fixed
operating cost of $ 200,000. Each drum
manufactured cost $ 160 to produce and sells $ 200.
What is the manufacturer’s break-even sales volume
in drums per year? Draw the break even chart.
139
6 A company which manufactures electric motors
has a production capacity of 200 motors a month.
The variable costs are P150.00 per motor. The
average selling price of the motors is P275.00 Fixed
cost of the company amount to P20,000 per month
which includes taxes. Find the number of motor that
must be sold each month to breakeven.
If the company sold 135 motors, find the profit or
loss.
Draw the break even chart.
140
7. The annual maintenance cost of a machine is
P70, 000. If cost of making a forging is P56 and its
selling price is P 125 per forged unit. Find the
number of units to be forged to break even. Ans.
1,015 units
141
LESSON 15
COMPARISON OF ALTERNATIVES
142
Minimum Annual Cost Method - This method
determine the annual cost of each of the several
alternatives and the alternative with the least annual
cost is chosen.
Example 1
An investment of P 270,000 can be made in a project
that will produce a uniform annual revenue of P
185,400 and then have a salvage value of 10% of
the initial investment.
Out of Pocket Cost for Operations and Maintenance
= P 81,000 per year
Taxes and Insurance = 4% of 1st cost per year.
The company expects capital to earn not less than
25% before income taxes.
Is this a desirable investment? Use Rate of Return
Method
143
Solution 1:
Rate of Return Method
Annual Revenue P 185,400 for
5 years
Annual Depreciation:
270,000−10%(270,000)
∑30 1.25𝑥
= 29,608.76
Taxes and Insurance
270,000 (0.04) = 10,800
Operation and Maintenance P 81,000
Annual Cost = 121,408.76
Profit = 185,400 - 121,408.76 = 63,991.24
63,991.24
Rate of Return = = 23.7%
270,000
Rate of Return < 25% Investment not justified.
144
Solution 3 : Using Present Worth Method
Present Worth of Cash Inflows =
185,400 27000
∑51 + = P 507,439.87
1.25𝑥 1.255
Annual Costs ( Excluding Depreciation ) =
81,000 + 270,000(0.04) = P 91,800
Present Worth of Cash Ouflows =
91800
∑51 + 270,000 = P 516,875.90
1.25𝑥
Present Worth of Cash Ouflow = P 516,875.90 >
Present Worth of Cash Inflows
> P 507,439.87
Investment Not Justified
145
Example 2
A new piece of equipment has been propose to
increase production. The equipment will cost
P 55,000 will last for seven years and will have a
salvage value of P 5,000. With this investment
income it is projected to increase by
P 12,000 each year for the 1st four years and P
14,000 each year for the remaining 3 years. Using
present worth analysis and rate of return of 14%,
determine if equipment purchase is justified.
(1+𝑖)𝑛−1
Note: 𝑃 = 𝐴 𝑖 (1+𝑖)𝑛
Example 3
A certain dam costs P 4,000,000 and will serve the
purpose for 20 years. At the end of that time, it must
be enlarged at a cost of P 2,000,000. If the dam had
been built larger than originally, the cost would have
been P 5,00,000. Bond pay interest at the rate of 5%
per annum and the interest paid annually. Compare
the 2 alternatives and compute the savings or loss.
Solution:
Solution 1: Present Worth Method
The present worth of building the dam in case 1 is:
2,000,000
P1 = 4,000,000 + = 4,753,778.97
1.0520
P2 = 5,000,0000
Difference in initial cost = 5,000,0000 -
4,753,778.97 = 246, 221.03
(The 1st method is better by P 246,221.03 )
147
The 1st alternative is better and the savings will be
2,653,297.71 - 2,000,000 = P 653,397.71
Example 4
A new equipment that will increase the revenue by
P 94, 500 a year requires an investment of P
430,000. It is estimated to have a net salvage value
of P 50,000 at the end of 12 years with annual
expenses for repairs and maintenance totaling P
15,000. Determine if investment is justified using
Future worth analysis and 18% rate of return.
Solution:
148
Investment is not justified since
3,133,664.83 > 2,827,020.08
(This means if you invest P 430,000 at the rate of
18% , it will earn 3,133,664.83 greater than investing
in the equipment. )
149
PROBLEM SET 15
Name: _____________________________
Score: ________
Subject and Section:
Plan B
Initial Investment P 50,000
Annual Revenue P 25,000
Annual Disbursement P 13830
Life 8 years
Salvage Value none
150
2 Two different type of machines are being
considered for a power plant. i = 7%
The data are as follows:
Machine A:
First Cost P 120,000
Salvage Value P 15,000
Life 6 years
Annual Maintenance Cost P 9,000
Machine B
First Cost P 136,000
Life 8 years
Salvage Value None
Annual Operating Cost P 7,000
151
4. A company is considering two alternatives of
buying new machine or retaining an old one.
Data:
Alternative A: Buying a new one
Cost P 135,000
Life 5 years
Salvage Value 0
Annual Operating Cost P 150,000
152
5. Which machine will you recommend using
Annual Cost Method and sinking fund depreciation?
New Machine
First Cost P 1,200,000
Life 16 years
Overhead Cost 5,000 Annually
Salvage Value P 120,000
i = 10%
Old Machine
Cost P 600,000
Overhead Cost P 10,000 annually
Life 6 years
Salvage value P 60,000
i = 10%
153
6. A machine costs P 500,000 and has an expected
life of 10 years. Salvage value is P 20,000 and
annual operating cost of P 10,000. What is the
return on investment if the annual revenue is P
100,000?
Note: Annual Cost = Annual Revenue
154